♥
ISIN : INE036B01030
NSE : GAEL
BSE : 524226
Face Value : 1
Industry : Solvent Extraction
EPS : 7.54
EPS (TTM) : 9.57
Price to Earning (P/E) : 13.54
Book Value : 60.37
Price to Bookvalue (P/B) : 1.69
Dividend Yield : 0 %
Return on Equity (ROE) : 13.30 %
Return on Capital Employed (ROCE) : 16.59 %
Gujarat Ambuja Exports Limited
ISIN : INE036B01030
NSE : GAEL
BSE : 524226
Face Value : 1
Industry : Solvent Extraction
EPS : 7.54
EPS (TTM) : 9.57
Price to Earning (P/E) : 13.54
Book Value : 60.37
Price to Bookvalue (P/B) : 1.69
Dividend Yield : 0 %
Return on Equity (ROE) : 13.30 %
Return on Capital Employed (ROCE) : 16.59 %
Gujarat Ambuja share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 137.45 - 140.25 2 % |
| Low / High | 134.55 - 141 4.8 % |
| Trade Volume | 13,819 |
| 52 Week Low / High | 101.4 - 149.45 47.4 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR GUJARAT AMBUJA EXPORTS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 12728.6 | 10777.7 | 11298.6 | 14285 | 11629.9 | 11155.2 | 13017.5 | 13464.4 | 10904.4 | 11246.4 |
| Total Income | 12888 | 10940.2 | 11577.4 | 14424.4 | 11895.3 | 11577.1 | 13404 | 13837.8 | 11192.7 | 11443.8 |
| Total Expenditure | 11058.3 | 9841.5 | 10223.4 | 13216.3 | 10608.2 | 10122.5 | 11762.3 | 12350.3 | 9847.3 | 10146.4 |
| Other Income | 159.4 | 162.5 | 278.8 | 139.4 | 265.4 | 421.9 | 386.5 | 373.4 | 288.3 | 197.4 |
| Operating Profit | 1829.7 | 1098.7 | 1354 | 1208.1 | 1287.1 | 1454.6 | 1641.7 | 1487.5 | 1345.4 | 1297.4 |
| Interest | 37.5 | 25.8 | 24.8 | 44.5 | 61.7 | 58.7 | 29.8 | 33.6 | 33.9 | 42.6 |
| PBDT | 1792.2 | 1072.9 | 1329.2 | 1163.6 | 1225.4 | 1395.9 | 1611.9 | 1453.9 | 1311.5 | 1254.8 |
| Depreciation | 238.4 | 237 | 238 | 233.2 | 303 | 304.9 | 300.5 | 303 | 308.2 | 312.5 |
| Profit Before Tax | 1553.8 | 835.9 | 1091.2 | 930.4 | 922.4 | 1091 | 1311.4 | 1150.9 | 1003.3 | 942.3 |
| Tax | 407.8 | 194.9 | 272 | 235.6 | 213.4 | 263.3 | 303.3 | 237 | 236.2 | 249.2 |
| Profit After Tax | 1146 | 641 | 819.2 | 694.8 | 709 | 827.7 | 1008.1 | 913.9 | 767.1 | 693.1 |
| Net Profit | 1146 | 641 | 819.2 | 694.8 | 709 | 827.7 | 1008.1 | 913.9 | 767.1 | 693.1 |
| Equity Capital | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 458.7 | 458.7 | 458.7 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 5 | 2.8 | 3.57 | 3.03 | 3.09 | 3.61 | 4.4 | 1.99 | 1.67 | 1.51 |
| Diluted Eps After Extraordinary Items | 5 | 2.8 | 3.57 | 3.03 | 3.09 | 3.61 | 4.4 | 1.99 | 1.67 | 1.51 |
| Diluted Eps Before Extraordinary Items | 5 | 2.8 | 3.57 | 3.03 | 3.09 | 3.61 | 4.4 | 1.99 | 1.67 | 1.51 |
STANDALONE QUARTERLY RESULT FOR GUJARAT AMBUJA EXPORTS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 12728.6 | 10777.7 | 11298.6 | 14285 | 11629.9 | 11157.2 | 13017.8 | 13464.4 | 10904.4 | 11246.4 |
| Total Income | 12888 | 10940.2 | 11577.3 | 14423.2 | 11894.3 | 11578.9 | 13404 | 13837.1 | 11192.6 | 11445.3 |
| Total Expenditure | 11058.3 | 9841.5 | 10223.4 | 13214.3 | 10608 | 10122.1 | 11764.1 | 12349.5 | 9846.9 | 10145.7 |
| Other Income | 159.4 | 162.5 | 278.7 | 138.2 | 264.4 | 421.7 | 386.2 | 372.7 | 288.2 | 198.9 |
| Operating Profit | 1829.7 | 1098.7 | 1353.9 | 1208.9 | 1286.3 | 1456.8 | 1639.9 | 1487.6 | 1345.7 | 1299.6 |
| Interest | 37.5 | 25.8 | 24.8 | 44.5 | 61.7 | 58.7 | 29.8 | 33.6 | 33.9 | 42.6 |
| PBDT | 1792.2 | 1072.9 | 1329.1 | 1164.4 | 1224.6 | 1398.1 | 1610.1 | 1454 | 1311.8 | 1257 |
| Depreciation | 238.4 | 237 | 238 | 233.2 | 303 | 304.9 | 300.5 | 303 | 308.2 | 312.5 |
| Profit Before Tax | 1553.8 | 835.9 | 1091.1 | 931.2 | 921.6 | 1093.2 | 1309.6 | 1151 | 1003.6 | 944.5 |
| Tax | 407.8 | 194.9 | 272 | 235.6 | 213.4 | 263.3 | 303 | 237 | 236.2 | 249.2 |
| Profit After Tax | 1146 | 641 | 819.1 | 695.6 | 708.2 | 829.9 | 1006.6 | 914 | 767.4 | 695.3 |
| Net Profit | 1146 | 641 | 819.1 | 695.6 | 708.2 | 829.9 | 1006.6 | 914 | 767.4 | 695.3 |
| Equity Capital | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 229.3 | 458.7 | 458.7 | 458.7 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 5 | 2.8 | 3.57 | 3.03 | 3.09 | 3.62 | 4.39 | 1.99 | 1.67 | 1.52 |
| Diluted Eps After Extraordinary Items | 5 | 2.8 | 3.57 | 3.03 | 3.09 | 3.62 | 4.39 | 1.99 | 1.67 | 1.52 |
| Diluted Eps Before Extraordinary Items | 5 | 2.8 | 3.57 | 3.03 | 3.09 | 3.62 | 4.39 | 1.99 | 1.67 | 1.52 |
CONSOLIDATED ANNUAL RESULT FOR GUJARAT AMBUJA EXPORTS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 46703.1 | 49089.9 | 49267 |
| Total Income | 47243.7 | 49830 | 50714.2 |
| Total Expenditure | 39831.9 | 44339.5 | 44843.3 |
| Other Income | 540.6 | 740.1 | 1447.2 |
| Operating Profit | 7411.8 | 5490.5 | 5870.9 |
| Interest | 56.8 | 132.6 | 183.8 |
| PBDT | 7355 | 5357.9 | 5687.1 |
| Depreciation | 973.3 | 946.6 | 1211.4 |
| Profit Before Tax | 6381.7 | 4411.3 | 4475.7 |
| Tax | 1627.3 | 1110.3 | 1017 |
| Profit After Tax | 4754.4 | 3301 | 3458.7 |
| Net Profit | 4754.4 | 3301 | 3458.7 |
| Equity Capital | 229.3 | 229.3 | 458.7 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 20954 | 24110.5 | 27231.5 |
| Calculated EPS | 20.73 | 14.4 | 7.54 |
| Diluted Eps After Extraordinary Items | 20.73 | 14.4 | 7.54 |
| Diluted Eps Before Extraordinary Items | 20.73 | 14.4 | 7.54 |
STANDALONE ANNUAL RESULT FOR GUJARAT AMBUJA EXPORTS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 46703.1 | 49089.9 | 49269.3 |
| Total Income | 47243.5 | 49828.7 | 50714.8 |
| Total Expenditure | 39831.7 | 44337.5 | 44843.7 |
| Other Income | 540.4 | 738.8 | 1445.5 |
| Operating Profit | 7411.8 | 5491.2 | 5871.1 |
| Interest | 56.8 | 132.6 | 183.8 |
| PBDT | 7355 | 5358.6 | 5687.3 |
| Depreciation | 973.3 | 946.6 | 1211.4 |
| Profit Before Tax | 6381.7 | 4412 | 4475.9 |
| Tax | 1627.3 | 1110.3 | 1016.7 |
| Profit After Tax | 4754.4 | 3301.7 | 3459.2 |
| Net Profit | 4754.4 | 3301.7 | 3459.2 |
| Equity Capital | 229.3 | 229.3 | 458.7 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 21042.9 | 24200 | 27232.4 |
| Calculated EPS | 20.73 | 14.4 | 7.54 |
| Diluted Eps After Extraordinary Items | 20.73 | 14.4 | 7.54 |
| Diluted Eps Before Extraordinary Items | 20.73 | 14.4 | 7.54 |
CONSOLIDATED PROFIT / LOSS FOR GUJARAT AMBUJA EXPORTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 4705.3 Cr | 4682.38 Cr | 4914.38 Cr | 4932.7 Cr |
| Sales | 4680.74 Cr | 4637.36 Cr | 4871.02 Cr | 4897.13 Cr |
| Net Sales | 4705.3 Cr | 4670.31 Cr | 4908.99 Cr | 4926.7 Cr |
| Increase/Decrease in Stock | -101 Cr | 87.6 Cr | -84.49 Cr | 33.36 Cr |
| Raw Material Consumed | 3544.35 Cr | 3099.31 Cr | 3590.69 Cr | 3516.81 Cr |
| Opening Raw Materials | 324.42 Cr | 333.07 Cr | 370.54 Cr | 270.98 Cr |
| Purchases Raw Materials | 2904.46 Cr | 2629.37 Cr | 3145.08 Cr | 3327.88 Cr |
| Closing Raw Materials | 333.07 Cr | 370.54 Cr | 270.98 Cr | 398.37 Cr |
| Other Direct Purchases / Brought in cost | 648.54 Cr | 507.41 Cr | 346.05 Cr | 316.32 Cr |
| Power & Fuel Cost | 206.06 Cr | 278.61 Cr | 372.82 Cr | 355.02 Cr |
| Electricity & Power | 206.06 Cr | 278.61 Cr | 372.82 Cr | 355.02 Cr |
| Employee Cost | 79.81 Cr | 80.54 Cr | 78.41 Cr | 95.63 Cr |
| Salaries, Wages & Bonus | 71.37 Cr | 71.92 Cr | 69.87 Cr | 86.34 Cr |
| Contributions to EPF & Pension Funds | 3.49 Cr | 3.77 Cr | 5.55 Cr | 5.67 Cr |
| Workmen and Staff Welfare Expenses | 3.12 Cr | 3.01 Cr | 2.99 Cr | 3.62 Cr |
| Other Manufacturing Expenses | 141.71 Cr | 137.23 Cr | 159.05 Cr | 160.6 Cr |
| Processing Charges | 22.43 Cr | 25.01 Cr | 27.12 Cr | 28.67 Cr |
| Repairs and Maintenance | 7.58 Cr | 8.1 Cr | 10.06 Cr | 12.48 Cr |
| Packing Material Consumed | 46.93 Cr | 34.27 Cr | 40.37 Cr | 32.26 Cr |
| General and Administration Expenses | 58.52 Cr | 79.68 Cr | 58.15 Cr | 56.08 Cr |
| Rent , Rates & Taxes | 3.35 Cr | 4.42 Cr | 4.03 Cr | 4.57 Cr |
| Insurance | 3.81 Cr | 4.16 Cr | 4.9 Cr | 5.14 Cr |
| Professional and legal fees | 2.8 Cr | 3.28 Cr | 5.83 Cr | 7.19 Cr |
| Selling and Distribution Expenses | 197.18 Cr | 194.82 Cr | 213.45 Cr | 212.09 Cr |
| Freight and Forwarding | 197.18 Cr | 194.82 Cr | 213.45 Cr | 212.09 Cr |
| Miscellaneous Expenses | 46.1 Cr | 25.4 Cr | 45.87 Cr | 54.74 Cr |
| Provision for doubtful debts | 42 Lk | 5 Lk | 5 Lk | 8 Lk |
| Loss on disposal of fixed assets(net) | 2.07 Cr | 7 Lk | 85 Lk | 28 Lk |
| Loss on foreign exchange fluctuations | 0 | 0 | 2.69 Cr | 0 |
| Total Expenditure | 4172.73 Cr | 3983.19 Cr | 4433.95 Cr | 4484.33 Cr |
| Other Income | 28.85 Cr | 54.06 Cr | 74.01 Cr | 144.72 Cr |
| Interest Received | 7.16 Cr | 26.85 Cr | 52.78 Cr | 57.48 Cr |
| Dividend Received | 94 Lk | 2.56 Cr | 4.44 Cr | 4.48 Cr |
| Profit on sale of Fixed Assets | 9 Lk | 1.36 Cr | 1 Lk | 17 Lk |
| Profits on sale of Investments | 6.77 Cr | 0 | 0 | 1.61 Cr |
| Foreign Exchange Gains | 6.98 Cr | 10.52 Cr | 0 | 33 Lk |
| Operating Profit | 561.42 Cr | 741.18 Cr | 549.05 Cr | 587.09 Cr |
| Interest | 5.77 Cr | 5.68 Cr | 13.26 Cr | 18.38 Cr |
| Bank Charges etc | 2.69 Cr | 3.46 Cr | 3.44 Cr | 4.33 Cr |
| PBDT | 555.65 Cr | 735.5 Cr | 535.79 Cr | 568.71 Cr |
| Depreciation | 103.25 Cr | 97.33 Cr | 94.66 Cr | 121.14 Cr |
| Profit Before Taxation & Exceptional Items | 452.4 Cr | 638.17 Cr | 441.13 Cr | 447.57 Cr |
| Profit Before Tax | 452.4 Cr | 638.17 Cr | 441.13 Cr | 447.57 Cr |
| Provision for Tax | 114.33 Cr | 162.73 Cr | 111.03 Cr | 101.7 Cr |
| Current Income Tax | 122.5 Cr | 161 Cr | 99.24 Cr | 89.4 Cr |
| Deferred Tax | -8.17 Cr | 1.73 Cr | 11.79 Cr | 14.59 Cr |
| Profit After Tax | 338.07 Cr | 475.44 Cr | 330.1 Cr | 345.87 Cr |
| Minority Interest | 0 | 0 | 0 | -1 Lk |
| Consolidated Net Profit | 338.07 Cr | 475.44 Cr | 330.1 Cr | 345.86 Cr |
| Adjustments to PAT | 94 Lk | 0 | 0 | 0 |
| Profit Balance B/F | 1096.92 Cr | 1435.93 Cr | 1897.62 Cr | 2213.27 Cr |
| Appropriations | 1435.93 Cr | 1911.37 Cr | 2227.72 Cr | 2559.13 Cr |
| Other Appropriation | 0 | 13.75 Cr | 14.45 Cr | 10.84 Cr |
| Equity Dividend % | 60 | 65 | 70 | 35 |
| Earnings Per Share | 14.74 | 20.73 | 14.4 | 7.54 |
| Adjusted EPS | 14.74 | 20.73 | 14.4 | 7.54 |
STANDALONE PROFIT / LOSS FOR GUJARAT AMBUJA EXPORTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 4705.3 Cr | 4682.38 Cr | 4914.38 Cr | 4932.93 Cr |
| Sales | 4680.74 Cr | 4637.36 Cr | 4871.02 Cr | 4897.36 Cr |
| Net Sales | 4705.3 Cr | 4670.31 Cr | 4908.99 Cr | 4926.93 Cr |
| Increase/Decrease in Stock | -101 Cr | 87.6 Cr | -84.49 Cr | 33.36 Cr |
| Raw Material Consumed | 3544.35 Cr | 3099.31 Cr | 3590.69 Cr | 3517.03 Cr |
| Opening Raw Materials | 324.42 Cr | 333.07 Cr | 370.54 Cr | 270.98 Cr |
| Purchases Raw Materials | 2904.46 Cr | 2629.37 Cr | 3145.08 Cr | 3328.1 Cr |
| Closing Raw Materials | 333.07 Cr | 370.54 Cr | 270.98 Cr | 398.37 Cr |
| Other Direct Purchases / Brought in cost | 648.54 Cr | 507.41 Cr | 346.05 Cr | 316.32 Cr |
| Power & Fuel Cost | 206.06 Cr | 278.61 Cr | 372.82 Cr | 355.02 Cr |
| Electricity & Power | 206.06 Cr | 278.61 Cr | 372.82 Cr | 355.02 Cr |
| Employee Cost | 79.81 Cr | 80.54 Cr | 78.41 Cr | 95.63 Cr |
| Salaries, Wages & Bonus | 71.37 Cr | 71.92 Cr | 69.87 Cr | 86.34 Cr |
| Contributions to EPF & Pension Funds | 3.49 Cr | 3.77 Cr | 5.55 Cr | 5.67 Cr |
| Workmen and Staff Welfare Expenses | 3.12 Cr | 3.01 Cr | 2.99 Cr | 3.62 Cr |
| Other Manufacturing Expenses | 141.66 Cr | 137.23 Cr | 159.04 Cr | 160.54 Cr |
| Processing Charges | 22.43 Cr | 25.01 Cr | 27.12 Cr | 28.67 Cr |
| Repairs and Maintenance | 7.53 Cr | 8.1 Cr | 10.05 Cr | 12.42 Cr |
| Packing Material Consumed | 46.93 Cr | 34.27 Cr | 40.37 Cr | 32.26 Cr |
| General and Administration Expenses | 58.52 Cr | 79.68 Cr | 57.96 Cr | 55.97 Cr |
| Rent , Rates & Taxes | 3.35 Cr | 4.42 Cr | 3.85 Cr | 4.49 Cr |
| Insurance | 3.81 Cr | 4.16 Cr | 4.9 Cr | 5.14 Cr |
| Professional and legal fees | 2.8 Cr | 3.28 Cr | 5.83 Cr | 7.17 Cr |
| Selling and Distribution Expenses | 197.18 Cr | 194.82 Cr | 213.45 Cr | 212.09 Cr |
| Freight and Forwarding | 197.18 Cr | 194.82 Cr | 213.45 Cr | 212.09 Cr |
| Miscellaneous Expenses | 46.06 Cr | 25.38 Cr | 45.87 Cr | 54.73 Cr |
| Provision for doubtful debts | 42 Lk | 5 Lk | 5 Lk | 8 Lk |
| Loss on disposal of fixed assets(net) | 2.07 Cr | 7 Lk | 85 Lk | 28 Lk |
| Loss on foreign exchange fluctuations | 0 | 0 | 2.69 Cr | 0 |
| Total Expenditure | 4172.64 Cr | 3983.17 Cr | 4433.75 Cr | 4484.37 Cr |
| Other Income | 28.83 Cr | 54.04 Cr | 73.88 Cr | 144.55 Cr |
| Interest Received | 7.14 Cr | 26.83 Cr | 52.65 Cr | 57.44 Cr |
| Dividend Received | 94 Lk | 2.56 Cr | 4.44 Cr | 4.48 Cr |
| Profit on sale of Fixed Assets | 9 Lk | 1.36 Cr | 1 Lk | 17 Lk |
| Profits on sale of Investments | 6.77 Cr | 0 | 0 | 1.61 Cr |
| Foreign Exchange Gains | 6.98 Cr | 10.52 Cr | 0 | 33 Lk |
| Operating Profit | 561.49 Cr | 741.18 Cr | 549.12 Cr | 587.11 Cr |
| Interest | 5.77 Cr | 5.68 Cr | 13.26 Cr | 18.38 Cr |
| Bank Charges etc | 2.69 Cr | 3.46 Cr | 3.44 Cr | 4.33 Cr |
| PBDT | 555.72 Cr | 735.5 Cr | 535.86 Cr | 568.73 Cr |
| Depreciation | 103.25 Cr | 97.33 Cr | 94.66 Cr | 121.14 Cr |
| Profit Before Taxation & Exceptional Items | 452.47 Cr | 638.17 Cr | 441.2 Cr | 447.59 Cr |
| Profit Before Tax | 452.47 Cr | 638.17 Cr | 441.2 Cr | 447.59 Cr |
| Provision for Tax | 114.33 Cr | 162.73 Cr | 111.03 Cr | 101.67 Cr |
| Current Income Tax | 122.5 Cr | 161 Cr | 99.24 Cr | 89.4 Cr |
| Deferred Tax | -8.17 Cr | 1.73 Cr | 11.79 Cr | 14.59 Cr |
| Profit After Tax | 338.14 Cr | 475.44 Cr | 330.17 Cr | 345.92 Cr |
| Consolidated Net Profit | 338.14 Cr | 475.44 Cr | 330.17 Cr | 345.92 Cr |
| Adjustments to PAT | 94 Lk | 0 | 0 | 0 |
| Profit Balance B/F | 1096.92 Cr | 1436 Cr | 1897.69 Cr | 2213.35 Cr |
| Appropriations | 1436 Cr | 1911.44 Cr | 2227.86 Cr | 2559.27 Cr |
| Other Appropriation | 0 | 13.75 Cr | 14.47 Cr | 10.89 Cr |
| Equity Dividend % | 60 | 65 | 70 | 35 |
| Earnings Per Share | 14.75 | 20.73 | 14.4 | 7.54 |
| Adjusted EPS | 14.75 | 20.73 | 14.4 | 7.54 |
CONSOLIDATED CASH FLOW FOR GUJARAT AMBUJA EXPORTS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 452.4 Cr | 638.17 Cr | 441.13 Cr | 447.57 Cr |
| Adjustment | 93.99 Cr | 56.69 Cr | 42.7 Cr | -8.22 Cr |
| Changes In working Capital | -131.1 Cr | 65.16 Cr | -142.6 Cr | -137.04 Cr |
| Cash Flow after changes in Working Capital | 415.29 Cr | 760.02 Cr | 341.23 Cr | 302.31 Cr |
| Cash Flow from Operating Activities | 298.2 Cr | 595.82 Cr | 241.36 Cr | 213.15 Cr |
| Cash Flow from Investing Activities | -301.55 Cr | -776.57 Cr | -72.36 Cr | -253.21 Cr |
| Cash Flow from Financing Activitie | 72 Lk | 99.82 Cr | -75.62 Cr | -54.54 Cr |
| Net Cash Inflow / Outflow | -2.63 Cr | -80.93 Cr | 93.38 Cr | -94.6 Cr |
| Opening Cash & Cash Equivalents | 94.15 Cr | 91.52 Cr | 10.59 Cr | 103.97 Cr |
| Closing Cash & Cash Equivalent | 91.52 Cr | 10.59 Cr | 103.97 Cr | 9.37 Cr |
STANDALONE CASH FLOW FOR GUJARAT AMBUJA EXPORTS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 452.47 Cr | 638.17 Cr | 441.2 Cr | 447.59 Cr |
| Adjustment | 94.01 Cr | 56.72 Cr | 42.82 Cr | -8.04 Cr |
| Changes In working Capital | -128.59 Cr | 65.15 Cr | -145.1 Cr | -136.94 Cr |
| Cash Flow after changes in Working Capital | 417.89 Cr | 760.04 Cr | 338.92 Cr | 302.61 Cr |
| Cash Flow from Operating Activities | 300.82 Cr | 595.84 Cr | 239.07 Cr | 213.47 Cr |
| Cash Flow from Investing Activities | -304.19 Cr | -776.99 Cr | -79.62 Cr | -241.22 Cr |
| Cash Flow from Financing Activitie | 72 Lk | 99.79 Cr | -75.62 Cr | -59.54 Cr |
| Net Cash Inflow / Outflow | -2.65 Cr | -81.36 Cr | 83.83 Cr | -87.29 Cr |
| Opening Cash & Cash Equivalents | 94.15 Cr | 91.5 Cr | 10.14 Cr | 96.49 Cr |
| Closing Cash & Cash Equivalent | 91.5 Cr | 10.14 Cr | 93.97 Cr | 9.2 Cr |
CONSOLIDATED BALANCE SHEET FOR GUJARAT AMBUJA EXPORTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 22.93 Cr | 22.93 Cr | 22.93 Cr | 45.87 Cr |
| Equity - Authorised | 50 Cr | 50 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 22.93 Cr | 22.93 Cr | 22.93 Cr | 45.87 Cr |
| Equity Paid Up | 22.93 Cr | 22.93 Cr | 22.93 Cr | 45.87 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1633.71 Cr | 2095.4 Cr | 2411.05 Cr | 2723.15 Cr |
| Securities Premium | 89 Lk | 89 Lk | 89 Lk | 0 |
| Profit & Loss Account Balance | 1435.93 Cr | 1897.62 Cr | 2213.27 Cr | 2548.29 Cr |
| General Reserves | 184.47 Cr | 184.47 Cr | 184.47 Cr | 173.59 Cr |
| Reserve excluding Revaluation Reserve | 1633.71 Cr | 2095.4 Cr | 2411.05 Cr | 2723.15 Cr |
| Shareholder's Funds | 1656.64 Cr | 2118.33 Cr | 2433.98 Cr | 2769.02 Cr |
| Minority Interest | 0 | 0 | 0 | 4.97 Cr |
| Unsecured Loans | 2.12 Cr | 2.62 Cr | 3.09 Cr | 1.94 Cr |
| Loans - Govt. | 2.12 Cr | 2.62 Cr | 3.09 Cr | 1.94 Cr |
| Deferred Tax Assets / Liabilities | 43.76 Cr | 45.49 Cr | 57.42 Cr | 73.75 Cr |
| Deferred Tax Assets | 8.12 Cr | 8.21 Cr | 6.82 Cr | 6.82 Cr |
| Deferred Tax Liability | 51.88 Cr | 53.7 Cr | 64.24 Cr | 80.57 Cr |
| Other Long Term Liabilities | 13.58 Cr | 18.33 Cr | 9.85 Cr | 10.48 Cr |
| Long Term Provisions | 6.62 Cr | 6.93 Cr | 7.39 Cr | 10.27 Cr |
| Total Non-Current Liabilities | 66.08 Cr | 73.37 Cr | 77.75 Cr | 96.44 Cr |
| Trade Payables | 167.65 Cr | 185.18 Cr | 144.7 Cr | 173.92 Cr |
| Sundry Creditors | 167.65 Cr | 185.18 Cr | 144.7 Cr | 173.92 Cr |
| Other Current Liabilities | 109.03 Cr | 100.73 Cr | 69.74 Cr | 67.82 Cr |
| Advances received from customers | 41.3 Cr | 27.54 Cr | 10.21 Cr | 6.72 Cr |
| Interest Accrued But Not Due | 0 | 2 Lk | 56 Lk | 75 Lk |
| Short Term Borrowings | 150.61 Cr | 266.19 Cr | 217.58 Cr | 192.99 Cr |
| Secured ST Loans repayable on Demands | 150.61 Cr | 266.19 Cr | 217.58 Cr | 192.99 Cr |
| Working Capital Loans- Sec | 150.61 Cr | 233.1 Cr | 174.31 Cr | 192.99 Cr |
| Short Term Provisions | 12.48 Cr | 8.83 Cr | 7.85 Cr | 4.61 Cr |
| Provision for Tax | 6.28 Cr | 3.43 Cr | 2.8 Cr | 68 Lk |
| Total Current Liabilities | 439.77 Cr | 560.93 Cr | 439.87 Cr | 439.34 Cr |
| Total Liabilities | 2162.49 Cr | 2752.63 Cr | 2951.6 Cr | 3309.77 Cr |
| Gross Block | 1156.86 Cr | 1287.71 Cr | 1626.66 Cr | 1738.2 Cr |
| Less: Accumulated Depreciation | 425.98 Cr | 516.58 Cr | 584.39 Cr | 701.66 Cr |
| Net Block | 730.88 Cr | 771.13 Cr | 1042.27 Cr | 1036.54 Cr |
| Capital Work in Progress | 106.31 Cr | 245.97 Cr | 86.99 Cr | 153.19 Cr |
| Non Current Investments | 23.64 Cr | 51.61 Cr | 74.16 Cr | 170.23 Cr |
| Long Term Investment | 23.64 Cr | 51.61 Cr | 74.16 Cr | 170.23 Cr |
| Quoted | 20.27 Cr | 50.92 Cr | 66.47 Cr | 162.54 Cr |
| Unquoted | 3.37 Cr | 69 Lk | 7.69 Cr | 7.69 Cr |
| Long Term Loans & Advances | 33.55 Cr | 42.65 Cr | 31.44 Cr | 60.03 Cr |
| Other Non Current Assets | 3.71 Cr | 3.02 Cr | 4.88 Cr | 4.72 Cr |
| Total Non-Current Assets | 898.09 Cr | 1114.38 Cr | 1239.74 Cr | 1424.71 Cr |
| Currents Investments | 155.98 Cr | 662.1 Cr | 576.04 Cr | 669.36 Cr |
| Quoted | 155.98 Cr | 662.1 Cr | 576.04 Cr | 669.36 Cr |
| Unquoted | 3.37 Cr | 69 Lk | 7.69 Cr | 7.69 Cr |
| Inventories | 723.41 Cr | 666.16 Cr | 665.1 Cr | 785.85 Cr |
| Raw Materials | 333.07 Cr | 370.54 Cr | 270.98 Cr | 398.37 Cr |
| Work-in Progress | 8 Cr | 12.94 Cr | 13.88 Cr | 16.19 Cr |
| Finished Goods | 235.93 Cr | 191.77 Cr | 277.32 Cr | 266.42 Cr |
| Packing Materials | 24.04 Cr | 24.36 Cr | 23.2 Cr | 23.11 Cr |
| Stores and Spare | 45.1 Cr | 37.66 Cr | 52.82 Cr | 79.64 Cr |
| Sundry Debtors | 225.38 Cr | 224.41 Cr | 277.96 Cr | 321.76 Cr |
| Debtors more than Six months | 0 | 1.67 Cr | 2.14 Cr | 2.32 Cr |
| Debtors Others | 227.02 Cr | 224.39 Cr | 277.45 Cr | 321.11 Cr |
| Cash and Bank | 98.27 Cr | 18.42 Cr | 110.18 Cr | 19.07 Cr |
| Cash in hand | 28 Lk | 32 Lk | 25 Lk | 22 Lk |
| Balances at Bank | 97.99 Cr | 18.1 Cr | 109.93 Cr | 18.85 Cr |
| Other Current Assets | 18.26 Cr | 30.63 Cr | 27.21 Cr | 37.18 Cr |
| Interest accrued on Investments | 1.26 Cr | 3.27 Cr | 3.03 Cr | 3.96 Cr |
| Interest accrued and or due on loans | 7 Lk | 10 Lk | 17 Lk | 21 Lk |
| Short Term Loans and Advances | 43.1 Cr | 36.53 Cr | 51.41 Cr | 48.34 Cr |
| Advances recoverable in cash or in kind | 2.19 Cr | 3.23 Cr | 7.7 Cr | 10.84 Cr |
| Total Current Assets | 1264.4 Cr | 1638.25 Cr | 1707.9 Cr | 1881.56 Cr |
| Net Current Assets (Including Current Investments) | 824.63 Cr | 1077.32 Cr | 1268.03 Cr | 1442.22 Cr |
| Total Assets | 2162.49 Cr | 2752.63 Cr | 2951.6 Cr | 3309.77 Cr |
| Contingent Liabilities | 20.59 Cr | 63.16 Cr | 66.16 Cr | 100.28 Cr |
| Total Debt | 152.73 Cr | 268.81 Cr | 220.67 Cr | 194.93 Cr |
| Book Value | 72.25 | 0 | 106.15 | 60.37 |
| Adjusted Book Value | 72.25 | 92.38 | 106.15 | 60.37 |
STANDALONE BALANCE SHEET FOR GUJARAT AMBUJA EXPORTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 22.93 Cr | 22.93 Cr | 22.93 Cr | 45.87 Cr |
| Equity - Authorised | 50 Cr | 50 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 22.93 Cr | 22.93 Cr | 22.93 Cr | 45.87 Cr |
| Equity Paid Up | 22.93 Cr | 22.93 Cr | 22.93 Cr | 45.87 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1642.61 Cr | 2104.3 Cr | 2420 Cr | 2723.24 Cr |
| Securities Premium | 89 Lk | 89 Lk | 89 Lk | 0 |
| Profit & Loss Account Balance | 1436 Cr | 1897.69 Cr | 2213.39 Cr | 2548.38 Cr |
| General Reserves | 193.3 Cr | 193.3 Cr | 193.3 Cr | 173.59 Cr |
| Reserve excluding Revaluation Reserve | 1642.61 Cr | 2104.3 Cr | 2420 Cr | 2723.24 Cr |
| Shareholder's Funds | 1665.54 Cr | 2127.23 Cr | 2442.93 Cr | 2769.11 Cr |
| Unsecured Loans | 2.12 Cr | 2.62 Cr | 3.09 Cr | 1.94 Cr |
| Loans - Govt. | 2.12 Cr | 2.62 Cr | 3.09 Cr | 1.94 Cr |
| Deferred Tax Assets / Liabilities | 43.76 Cr | 45.49 Cr | 57.42 Cr | 73.75 Cr |
| Deferred Tax Assets | 8.12 Cr | 8.21 Cr | 6.82 Cr | 6.82 Cr |
| Deferred Tax Liability | 51.88 Cr | 53.7 Cr | 64.24 Cr | 80.57 Cr |
| Other Long Term Liabilities | 13.58 Cr | 18.33 Cr | 9.85 Cr | 10.48 Cr |
| Long Term Provisions | 6.62 Cr | 6.93 Cr | 7.39 Cr | 10.27 Cr |
| Total Non-Current Liabilities | 66.08 Cr | 73.37 Cr | 77.75 Cr | 96.44 Cr |
| Trade Payables | 170.16 Cr | 187.68 Cr | 144.7 Cr | 172.09 Cr |
| Sundry Creditors | 170.16 Cr | 187.68 Cr | 144.7 Cr | 172.09 Cr |
| Other Current Liabilities | 109.03 Cr | 100.72 Cr | 69.74 Cr | 67.81 Cr |
| Advances received from customers | 41.3 Cr | 27.54 Cr | 10.21 Cr | 6.72 Cr |
| Interest Accrued But Not Due | 0 | 2 Lk | 56 Lk | 75 Lk |
| Short Term Borrowings | 150.61 Cr | 266.19 Cr | 217.58 Cr | 192.99 Cr |
| Secured ST Loans repayable on Demands | 150.61 Cr | 266.19 Cr | 217.58 Cr | 192.99 Cr |
| Working Capital Loans- Sec | 150.61 Cr | 233.1 Cr | 174.31 Cr | 192.99 Cr |
| Short Term Provisions | 12.49 Cr | 8.83 Cr | 7.86 Cr | 4.61 Cr |
| Provision for Tax | 6.29 Cr | 3.43 Cr | 2.81 Cr | 68 Lk |
| Total Current Liabilities | 442.29 Cr | 563.42 Cr | 439.88 Cr | 437.5 Cr |
| Total Liabilities | 2173.91 Cr | 2764.02 Cr | 2960.56 Cr | 3303.05 Cr |
| Gross Block | 1156.72 Cr | 1287.57 Cr | 1626.52 Cr | 1738.2 Cr |
| Less: Accumulated Depreciation | 425.98 Cr | 516.58 Cr | 584.39 Cr | 701.66 Cr |
| Net Block | 730.74 Cr | 770.99 Cr | 1042.13 Cr | 1036.54 Cr |
| Capital Work in Progress | 106.31 Cr | 245.97 Cr | 86.99 Cr | 152.55 Cr |
| Non Current Investments | 35.62 Cr | 63.59 Cr | 101.14 Cr | 185.23 Cr |
| Long Term Investment | 35.62 Cr | 63.59 Cr | 101.14 Cr | 185.23 Cr |
| Quoted | 20.27 Cr | 50.92 Cr | 66.47 Cr | 162.54 Cr |
| Unquoted | 15.35 Cr | 12.67 Cr | 34.67 Cr | 22.69 Cr |
| Long Term Loans & Advances | 33.55 Cr | 42.65 Cr | 24.02 Cr | 46.07 Cr |
| Other Non Current Assets | 3.71 Cr | 3.02 Cr | 4.87 Cr | 4.72 Cr |
| Total Non-Current Assets | 909.93 Cr | 1126.22 Cr | 1259.15 Cr | 1425.11 Cr |
| Currents Investments | 155.98 Cr | 662.1 Cr | 575.59 Cr | 664.27 Cr |
| Quoted | 155.98 Cr | 662.1 Cr | 575.59 Cr | 664.27 Cr |
| Unquoted | 15.35 Cr | 12.67 Cr | 34.67 Cr | 22.69 Cr |
| Inventories | 723.41 Cr | 666.16 Cr | 665.1 Cr | 785.85 Cr |
| Raw Materials | 333.07 Cr | 370.54 Cr | 270.98 Cr | 398.37 Cr |
| Work-in Progress | 8 Cr | 12.94 Cr | 13.88 Cr | 16.19 Cr |
| Finished Goods | 235.93 Cr | 191.77 Cr | 277.32 Cr | 266.42 Cr |
| Packing Materials | 24.04 Cr | 24.36 Cr | 23.2 Cr | 23.11 Cr |
| Stores and Spare | 45.1 Cr | 37.66 Cr | 52.82 Cr | 79.64 Cr |
| Sundry Debtors | 225.38 Cr | 224.41 Cr | 277.96 Cr | 321.76 Cr |
| Debtors more than Six months | 0 | 1.67 Cr | 2.14 Cr | 2.32 Cr |
| Debtors Others | 227.02 Cr | 224.39 Cr | 277.45 Cr | 321.11 Cr |
| Cash and Bank | 97.85 Cr | 17.97 Cr | 100.18 Cr | 18.9 Cr |
| Cash in hand | 28 Lk | 32 Lk | 25 Lk | 22 Lk |
| Balances at Bank | 97.57 Cr | 17.65 Cr | 99.93 Cr | 18.68 Cr |
| Other Current Assets | 18.26 Cr | 30.63 Cr | 27.21 Cr | 37.18 Cr |
| Interest accrued on Investments | 1.26 Cr | 3.27 Cr | 3.03 Cr | 3.96 Cr |
| Interest accrued and or due on loans | 7 Lk | 10 Lk | 17 Lk | 21 Lk |
| Short Term Loans and Advances | 43.1 Cr | 36.53 Cr | 51.41 Cr | 46.48 Cr |
| Advances recoverable in cash or in kind | 2.19 Cr | 3.23 Cr | 7.7 Cr | 10.84 Cr |
| Total Current Assets | 1263.98 Cr | 1637.8 Cr | 1697.45 Cr | 1874.44 Cr |
| Net Current Assets (Including Current Investments) | 821.69 Cr | 1074.38 Cr | 1257.57 Cr | 1436.94 Cr |
| Total Assets | 2173.91 Cr | 2764.02 Cr | 2960.56 Cr | 3303.05 Cr |
| Contingent Liabilities | 20.59 Cr | 63.16 Cr | 66.16 Cr | 100.28 Cr |
| Total Debt | 152.73 Cr | 268.81 Cr | 220.67 Cr | 194.93 Cr |
| Book Value | 72.64 | 0 | 106.54 | 60.37 |
| Adjusted Book Value | 72.64 | 92.77 | 106.54 | 60.37 |
FINANCIAL RATIOS (CONSOLIDATED) FOR GUJARAT AMBUJA EXPORTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 14.74 | 20.73 | 14.4 | 7.54 |
| CEPS(Rs) | 19.25 | 24.98 | 18.52 | 10.18 |
| DPS(Rs) | 0.6 | 0.65 | 0.7 | 0.35 |
| Book NAV/Share(Rs) | 72.25 | 92.38 | 106.15 | 60.37 |
| Tax Rate(%) | 25.27 | 25.5 | 25.17 | 22.72 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.32 | 14.67 | 9.67 | 8.97 |
| EBIT Margin(%) | 9.74 | 13.75 | 9.25 | 9.45 |
| Pre Tax Margin(%) | 9.61 | 13.63 | 8.98 | 9.07 |
| PAT Margin (%) | 7.18 | 10.15 | 6.72 | 7.01 |
| Cash Profit Margin (%) | 9.38 | 12.23 | 8.64 | 9.47 |
| Performance Ratios | ||||
| ROA(%) | 17.34 | 19.34 | 11.57 | 11.05 |
| ROE(%) | 22.67 | 25.19 | 14.5 | 13.3 |
| ROCE(%) | 27.91 | 30.69 | 18.02 | 16.59 |
| Asset Turnover(x) | 2.41 | 1.91 | 1.72 | 1.58 |
| Sales/Fixed Asset(x) | 4.11 | 3.83 | 3.37 | 2.93 |
| Working Capital/Sales(x) | 5.71 | 4.35 | 3.88 | 3.42 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.24 | 0.26 | 0.3 | 0.34 |
| Receivable days | 14.72 | 17.53 | 18.66 | 22.19 |
| Inventory Days | 51.28 | 54.16 | 49.44 | 53.68 |
| Payable days | 12.77 | 20.21 | 17.17 | 16.38 |
| Valuation Parameters | ||||
| PER(x) | 8.68 | 12.56 | 16.12 | 21.14 |
| PCE(x) | 6.65 | 10.42 | 12.53 | 15.66 |
| Price/Book(x) | 1.77 | 2.82 | 2.19 | 2.64 |
| Yield(%) | 0.47 | 0.25 | 0.3 | 0.22 |
| EV/Net Sales(x) | 0.64 | 1.33 | 1.11 | 1.52 |
| EV/Core EBITDA(x) | 5.32 | 8.39 | 9.89 | 12.75 |
| EV/EBIT(x) | 6.52 | 9.66 | 11.95 | 16.07 |
| EV/CE(x) | 1.38 | 2.26 | 1.84 | 2.53 |
| M Cap / Sales | 0.62 | 1.28 | 1.08 | 1.48 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 23.29 | -0.74 | 5.11 | 0.36 |
| Core EBITDA Growth(%) | 92.6 | 32.02 | -25.92 | 6.93 |
| EBIT Growth(%) | 140.24 | 40.53 | -29.43 | 2.54 |
| PAT Growth(%) | 131.81 | 40.63 | -30.57 | 4.78 |
| EPS Growth(%) | 15.9 | 40.63 | -30.57 | -47.62 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.09 | 0.13 | 0.09 | 0.07 |
| Current Ratio(x) | 2.88 | 2.92 | 3.88 | 4.28 |
| Quick Ratio(x) | 1.23 | 1.73 | 2.37 | 2.49 |
| Interest Cover(x) | 79.41 | 113.35 | 34.27 | 25.35 |
| Total Debt/Mcap(x) | 0.05 | 0.05 | 0.04 | 0.03 |
FINANCIAL RATIOS (STANDALONE) FOR GUJARAT AMBUJA EXPORTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 14.75 | 20.73 | 14.4 | 7.54 |
| CEPS(Rs) | 19.25 | 24.98 | 18.53 | 10.18 |
| DPS(Rs) | 0.6 | 0.65 | 0.7 | 0.35 |
| Book NAV/Share(Rs) | 72.64 | 92.77 | 106.54 | 60.37 |
| Tax Rate(%) | 25.27 | 25.5 | 25.17 | 22.72 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.32 | 14.68 | 9.67 | 8.97 |
| EBIT Margin(%) | 9.74 | 13.75 | 9.25 | 9.45 |
| Pre Tax Margin(%) | 9.62 | 13.63 | 8.98 | 9.07 |
| PAT Margin (%) | 7.19 | 10.15 | 6.72 | 7.01 |
| Cash Profit Margin (%) | 9.38 | 12.23 | 8.64 | 9.47 |
| Performance Ratios | ||||
| ROA(%) | 17.3 | 19.26 | 11.54 | 11.06 |
| ROE(%) | 22.6 | 25.07 | 14.45 | 13.3 |
| ROCE(%) | 27.84 | 30.56 | 17.96 | 16.59 |
| Asset Turnover(x) | 2.41 | 1.9 | 1.72 | 1.58 |
| Sales/Fixed Asset(x) | 4.11 | 3.83 | 3.37 | 2.93 |
| Working Capital/Sales(x) | 5.73 | 4.36 | 3.91 | 3.43 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.24 | 0.26 | 0.3 | 0.34 |
| Receivable days | 14.72 | 17.53 | 18.66 | 22.19 |
| Inventory Days | 51.28 | 54.16 | 49.44 | 53.68 |
| Payable days | 12.87 | 20.49 | 17.3 | 16.28 |
| Valuation Parameters | ||||
| PER(x) | 8.68 | 12.56 | 16.12 | 21.14 |
| PCE(x) | 6.65 | 10.42 | 12.52 | 15.65 |
| Price/Book(x) | 1.76 | 2.81 | 2.18 | 2.64 |
| Yield(%) | 0.47 | 0.25 | 0.3 | 0.22 |
| EV/Net Sales(x) | 0.64 | 1.33 | 1.11 | 1.52 |
| EV/Core EBITDA(x) | 5.32 | 8.39 | 9.91 | 12.75 |
| EV/EBIT(x) | 6.52 | 9.66 | 11.97 | 16.07 |
| EV/CE(x) | 1.38 | 2.25 | 1.84 | 2.53 |
| M Cap / Sales | 0.62 | 1.28 | 1.08 | 1.48 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 23.29 | -0.74 | 5.11 | 0.37 |
| Core EBITDA Growth(%) | 92.63 | 32 | -25.91 | 6.92 |
| EBIT Growth(%) | 140.28 | 40.51 | -29.42 | 2.53 |
| PAT Growth(%) | 131.86 | 40.6 | -30.55 | 4.77 |
| EPS Growth(%) | 15.93 | 40.6 | -30.56 | -47.63 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.09 | 0.13 | 0.09 | 0.07 |
| Current Ratio(x) | 2.86 | 2.91 | 3.86 | 4.28 |
| Quick Ratio(x) | 1.22 | 1.72 | 2.35 | 2.49 |
| Interest Cover(x) | 79.42 | 113.35 | 34.27 | 25.35 |
| Total Debt/Mcap(x) | 0.05 | 0.05 | 0.04 | 0.03 |
SHARE HOLDING PATTERN FOR GUJARAT AMBUJA EXPORTS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 63.84 | 63.84 | 63.84 | 63.84 | 63.84 | 63.84 | 63.84 | 63.84 | 63.84 | 63.84 |
| FII % | 4.95 | 5.07 | 4.97 | 4.74 | 3.98 | 3.93 | 4.09 | 4.22 | 4.24 | 1.99 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 31.06 | 30.93 | 31.02 | 31.26 | 32.02 | 31.80 | 30.93 | 29.57 | 30.53 | 33.53 |
PEER COMPARISON FOR GUJARAT AMBUJA EXPORTS LIMITED
CORPORATE ACTIONS FOR GUJARAT AMBUJA
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 21-Oct-2024 | Board Meeting - Quarterly Results | 28-Oct-2024 |
| BSE 26-Jul-2024 | Board Meeting - Quarterly Results | 03-Aug-2024 |
| BSE 21-May-2024 | Dividend - Rs.0.3500 per share(35%)Final Dividend | |
| BSE 13-May-2024 | Board Meeting - Final Dividend & Audited Results | 18-May-2024 |
| BSE 15-Mar-2024 | Bonus issue - Bonus issue | |
| BSE 25-Jan-2024 | Board Meeting - Bonus issue & Quarterly Results | 02-Feb-2024 |
| BSE 25-Jan-2024 | Bonus issue - Bonus issue & Quarterly Results | 02-Feb-2024 |
| BSE 23-Oct-2023 | Board Meeting - Quarterly Results | 01-Nov-2023 |
| BSE 07-Aug-2023 | Book Closure - Rs.0.7000 per share(70%)Final Dividend & A.G.M. | 26-Aug-2023 02-Sep-2023 |
| BSE 07-Aug-2023 | AGM - Rs.0.7000 per share(70%)Final Dividend & A.G.M. | 02-Sep-2023 02-Sep-2023 |
| BSE 31-Jul-2023 | Board Meeting - Quarterly Results | 05-Aug-2023 |
| BSE 08-May-2023 | Dividend - Rs.0.7000 per share(70%)Final Dividend | |
| BSE 28-Apr-2023 | Board Meeting - Audited Results | 06-May-2023 |
| BSE 20-Jan-2023 | Board Meeting - Quarterly Results | 28-Jan-2023 |
| BSE 01-Nov-2022 | Board Meeting - Quarterly Results (Revised) | 11-Nov-2022 |
| BSE 28-Oct-2022 | Board Meeting - Quarterly Results | 12-Nov-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 11-Aug-2022 |
| BSE 22-Jul-2022 | Book Closure - A.G.M. & Rs.0.6500 per share(65%)Dividend | 03-Aug-2022 12-Aug-2022 |
| BSE 22-Jul-2022 | AGM - A.G.M. & Rs.0.6500 per share(65%)Dividend | 12-Aug-2022 12-Aug-2022 |
| BSE 30-May-2022 | Dividend - Rs.0.0065 per share(0.65%)Dividend | |
| BSE 18-May-2022 | Board Meeting - Dividend & Quarterly Results & Audited Results | 28-May-2022 |
| BSE 17-Jan-2022 | Board Meeting - Quarterly Results | 01-Feb-2022 |
| BSE 14-Oct-2021 | Board Meeting - Quarterly Results | 30-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR GUJARAT AMBUJA
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Communication To Members Of The Company Regarding Financial Results For The Second Quarter And Half Year Ended 30Th September 2024 Communication to the Members of the Company regarding Financial Results for the Second Quarter and Half Year Ended 30th September 2024 |
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement of Unaudited Financial Results for the Quarter and Half Year ended on 30th September 2024 |
| BSE 28-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 28Th October 2024 Outcome of Board Meeting held on 28th October 2024 |
| BSE 28-Oct-2024 | Outcome FILE | Submission Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half Year Ended 30Th September 2024 Submission Unaudited Standalone and Consolidated Financial Results of the Company for the Quarter and Half year ended 30th September 2024 |
| BSE 21-Oct-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results (Standalone And Consolidated) Of The Company For TheSecond Quarter And Half Year Ended 30Th September 2024 And To Consider Other Business GUJARAT AMBUJA EXPORTS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/10/2024 inter alia to consider and approve Unaudited Financial Results (Standalone and Consolidated) of the Company for the second quarter and half year ended 30th September 2024 and to consider other business. |
| BSE 01-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate Pursuant to Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation for Closure of Trading Window |
| BSE 24-Sep-2024 | General Announcements FILE | Communication To The Members Of The Company Regarding Mandatory Furnishing Of PAN KYC Details And Choice Of Nomination By Holders Of Physical Securities Communication to the Members of the Company regarding Mandatory submission of KYC details and Declaration of Dividend by members of 33rd Annual General Meeting |
| BSE 07-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of Duplicate Share Certificate |
| BSE 02-Sep-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate pursuant to Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 |
| BSE 31-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Scrutinizers Report and Results for 33rd Annual General Meeting of the Company |
| BSE 31-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceeding of the 33rd Annual General Meeting of the Company |
| BSE 24-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for Loss of Share Certificate |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement for Notice of 33rd Annual General Meeting and other related information |
| BSE 08-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Submission of Business Responsibility and Sustainability Report for FY 2023-24 |
| BSE 08-Aug-2024 | Intimation FILE | Notice Of 33Rd Annual General Meeting Of The Company Along With The Integrated Annual Report For The FY 2023-24 Notice of 33rd Annual General Meeting of the Company alongwith the Integrated Annual Report for the FY 2023-24 |
| BSE 08-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Integrated Annual Report for the FY 2023-24 alongwith Notice of 33rd Annual General Meeting of the Company |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement for 33rd Annual General Meeting of the Company to be heal through Video Conference / Other Audio Visual Means |
| BSE 06-Aug-2024 | Intimation FILE | Record Date For Payment Of Final Dividend For FY 2023-24 Record Date for payment of Final Dividend for FY 2023-24 |
| BSE 06-Aug-2024 | General Announcements FILE | Intimation Of 33Rd Annual General Meeting And Record Date Intimation of 33rd Annual General meeting and Record date for Final Dividend for FY 2023-24. |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement for Unaudited Financial Results for the quarter ended 30th June 2024 |
| BSE 03-Aug-2024 | General Announcements FILE | Communication To The Members Of The Company Regarding Financial Results For The First Quarter Ended 30Th June 2024 Communication to the members of the Company regarding financial results for the first quarter ended 30th June 2024 |
| BSE 03-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 03Rd August 2024 Outcome of Board Meeting held on 03rd August 2024 |
| BSE 03-Aug-2024 | Outcome FILE | Submission Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended 30Th June 2024 Submission Unaudited Standalone and Consolidated Financial Results of the Company for the quarter ended 30th June 2024 |
| BSE 02-Aug-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 |
| BSE 26-Jul-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results (Standalone And Consolidated) Of The Company For The First Quarter Ended 30Th June 2024 And Other Business. GUJARAT AMBUJA EXPORTS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/08/2024 inter alia to consider and approve Unaudited Financial Results (Standalone and Consolidated) of the Company for the first quarter ended 30th June 2024 and other business. |
| BSE 17-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Credit Rating Assigned by CARE Ratings for Unsecured Long Term Bank Facilities of Rs. 100 Crore |
| BSE 08-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submissions of Newspaper Advertisement in respect of transfer of Equity Shares to IEPF Demat Account |
| BSE 04-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 |
| BSE 01-Jul-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
INSIDER TRADING FOR GUJARAT AMBUJA
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 20-Sep-2024 20-Sep-2024 | Buy Market | 1,350 @ 0.00 (0.00 %) | Sandeep Agrawal HUF |
| BSE 20-Sep-2024 20-Sep-2024 | Buy Market | 1,700 @ 0.00 (0.00 %) | Nidhi Sandeep Agrawal |
| BSE 14-Feb-2024 14-Feb-2024 | Buy Market | 450 @ 0.00 (0.00 %) | Sandeep Agrawal HUF |
| BSE 14-Dec-2023 14-Dec-2023 | Sell Market | 4,700 @ 0.00 (0.00 %) | Nidhi Agrawal |
| BSE 20-Sep-2022 20-Sep-2022 | Sell Market | 12,533 @ 0.00 (0.00 %) | Jagdishprasad Kishorilal Sharma |
| BSE 21-Sep-2022 21-Sep-2022 | Sell Market | 16,800 @ 0.00 (0.00 %) | Jagdishprasad Kishorilal Sharma |
| BSE 20-Sep-2022 20-Sep-2022 | Sell Market | 12,533 @ 0.00 (0.00 %) | Jagdishprasad Kishorilal Sharma |
| BSE 27-Jun-2022 27-Jun-2022 | Buy Inter-Se Transfer | 45,000,000 @ 0.00 (19.62 %) | Manish Gupta |
| BSE 27-Jun-2022 27-Jun-2022 | Sell Inter-Se Transfer | 45,000,000 @ 0.00 (19.62 %) | Sulochana Gupta |
| BSE 06-Jun-2022 06-Jun-2022 | Sell Market | 22,000 @ 0.00 (0.00 %) | Jagdishprasad Sharma |
| BSE 31-May-2022 31-May-2022 | Sell Market | 9,600 @ 0.00 (0.00 %) | Jagdishprasad Sharma |
| BSE 02-Mar-2022 02-Mar-2022 | Sell Market | 1,500 @ 0.00 (0.00 %) | Nidhi Agrawal |
| BSE 02-Mar-2022 02-Mar-2022 | Sell Market | 2,000 @ 0.00 (0.00 %) | Nidhi Agrawal |
| BSE 28-Feb-2022 28-Feb-2022 | Sell Market | 2,000 @ 0.00 (0.00 %) | Nidhi Agrawal |
| BSE 22-Feb-2022 22-Feb-2022 | Buy Market | 10,000 @ 0.00 (0.00 %) | Jupiter Corporate Services Ltd |
BULK BLOCK DEALS FOR GUJARAT AMBUJA EXPORTS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY GUJARAT AMBUJA EXPORTS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 23-Aug-2024 | DIVIDEND | 0.35 |
| 25-Aug-2023 | DIVIDEND | 0.7 |
| 01-Aug-2022 | DIVIDEND | 0.65 |
| 18-Aug-2021 | DIVIDEND | 0.6 |
SPLIT / BONUS BY GUJARAT AMBUJA EXPORTS LIMITED
| Ex Date | Type | Detail |
|---|---|---|
| 15-Mar-2024 | BONUS | 1:1 |
| 01-Oct-2020 | SPLIT | Rs 2 to Rs 1 |
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
