♥

Gujarat Pipavav Port Limited

ISIN : INE517F01014
NSE : GPPL
BSE : 533248
Face Value : 10
Industry : Port

EPS : 7.07
EPS (TTM) : 7.94
Price to Earning (P/E) : 19.53
Book Value : 47.85
Price to Bookvalue (P/B) : 2.89
Dividend Yield : 3 %
Return on Equity (ROE) : 14.79 %
Return on Capital Employed (ROCE) : 21.14 %

Gujarat Pipavav share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	146.15 - 145.75 -0.3 %
Low / High	141.8 - 146.15 3.1 %
Trade Volume	27,942
52 Week Low / High	128.55 - 200 55.6 %

YOU MAY ALSO LIKE

How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Stock market course tutorial
Stock Market Investment Course explained in simple words.

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR GUJARAT PIPAVAV PORT LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	2206.6	2081.26	2272.61	2505.68	2347.28	2149.18	2526.06	2696.3	2512.75	2459.76
Total Income	2277.43	2169.75	2378.69	2623.77	2507.29	2335.27	2704.29	2886.06	2707.64	2675.69
Total Expenditure	917.08	949.1	1062.42	1088.73	1047.84	1090.76	1019.62	1103.25	940.13	964.37
Other Income	70.83	88.49	106.08	118.09	160.01	186.09	178.23	189.76	194.89	215.93
Operating Profit	1360.35	1220.65	1316.27	1535.04	1459.45	1244.51	1684.67	1782.81	1767.51	1711.32
Interest	12.6	21.36	20	19.08	19.11	25.33	21.69	20.15	26.03	16.88
Exceptional Items	52.52	-125.09	-52.84	-143.97	-49.77	-46.29	35.59	-1.03	-518.55
PBDT	1400.27	1074.2	1243.43	1371.99	1390.57	1172.89	1698.57	1761.63	1222.93	1694.44
Depreciation	307.25	300.34	289.41	296.11	275.68	286.97	287.95	291.82	289.27	290.54
Profit Before Tax	1093.02	773.86	954.02	1075.88	1114.89	885.92	1410.62	1469.81	933.66	1403.9
Tax	375.68	198.61	245.33	282.42	274.49	226.8	533.7	367.05	247.28	341.16
Profit After Tax	717.34	575.25	708.69	793.46	840.4	659.12	876.92	1102.76	686.38	1062.74
Net Profit	717.34	575.25	708.69	793.46	840.4	659.12	876.92	1102.76	686.38	1062.74
Equity Capital	4834.4	4834.4	4834.4	4834.4	4834.4	4834.4	4834.4	4834.4	4834.4	4834.4
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	1.54	1.23	1.49	1.75	2.01	1.4	1.91	2.4	1.36	2.27
Diluted Eps After Extraordinary Items	1.54	1.23	1.49	1.74	2.02	1.4	1.91	2.4	1.36	2.27
Diluted Eps Before Extraordinary Items	1.54	1.23	1.49	1.74	2.02	1.4	1.91	2.4	1.36	2.27

STANDALONE QUARTERLY RESULT FOR GUJARAT PIPAVAV PORT LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	2206.6	2081.26	2272.61	2505.68	2347.28	2149.18	2526.06	2696.3	2512.75	2459.76
Total Income	2277.43	2169.75	2378.69	2623.77	2507.29	2335.27	2742.29	2886.06	2707.64	2675.69
Total Expenditure	917.08	949.1	1062.42	1088.73	1047.84	1090.76	1019.62	1103.25	940.13	964.37
Other Income	70.83	88.49	106.08	118.09	160.01	186.09	216.23	189.76	194.89	215.93
Operating Profit	1360.35	1220.65	1316.27	1535.04	1459.45	1244.51	1722.67	1782.81	1767.51	1711.32
Interest	12.6	21.36	20	19.08	19.11	25.33	21.69	20.15	26.03	16.88
Exceptional Items	52.52	-125.09	-52.84	-143.97	-49.77	-46.29	35.59	-1.03	-518.55
PBDT	1400.27	1074.2	1243.43	1371.99	1390.57	1172.89	1736.57	1761.63	1222.93	1694.44
Depreciation	307.25	300.34	289.41	296.11	275.68	286.97	287.95	291.82	289.27	290.54
Profit Before Tax	1093.02	773.86	954.02	1075.88	1114.89	885.92	1448.62	1469.81	933.66	1403.9
Tax	375.68	198.61	245.33	282.42	274.49	226.8	371.87	367.05	234.31	357.51
Profit After Tax	717.34	575.25	708.69	793.46	840.4	659.12	1076.75	1102.76	699.35	1046.39
Net Profit	717.34	575.25	708.69	793.46	840.4	659.12	1076.75	1102.76	699.35	1046.39
Equity Capital	4834.4	4834.4	4834.4	4834.4	4834.4	4834.4	4834.4	4834.4	4834.4	4834.4
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	1.48	1.19	1.47	1.64	1.74	1.36	2.23	2.28	1.45	2.16
Diluted Eps After Extraordinary Items	1.49	1.19	1.47	1.64	1.74	1.36	2.23	2.28	1.45	2.16
Diluted Eps Before Extraordinary Items	1.49	1.19	1.47	1.64	1.74	1.36	2.23	2.28	1.45	2.16

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR GUJARAT PIPAVAV PORT LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	7435.38	9169.5	9884.29
Total Income	7721.25	9679.5	10633.3
Total Expenditure	3309.78	4148.09	4153.76
Other Income	285.87	510	748.97
Operating Profit	4411.47	5531.41	6479.5
Interest	47.66	79.55	93.2
Exceptional Items	-46.09	-371.67	-530.28
PBDT	4317.72	5080.19	5856.02
Depreciation	1292.71	1161.54	1156.01
Profit Before Tax	3025.01	3918.65	4700.01
Tax	1092.64	1000.85	1374.83
Profit After Tax	1932.37	2917.8	3325.18
Net Profit	1932.37	2917.8	3325.18
Equity Capital	4834.4	4834.4	4834.4
Face Value (IN RS)	10	10	10
Reserves	17600.5	18273.1	18298.8
Calculated EPS	4.08	6.48	7.07
Diluted Eps After Extraordinary Items	4.08	6.48	7.07
Diluted Eps Before Extraordinary Items	4.08	6.48	7.07

STANDALONE ANNUAL RESULT FOR GUJARAT PIPAVAV PORT LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	7435.38	9169.5	9884.29
Total Income	7721.25	9679.5	10671.3
Total Expenditure	3309.78	4148.09	4153.76
Other Income	285.87	510	786.97
Operating Profit	4411.47	5531.41	6517.5
Interest	47.66	79.55	93.2
Exceptional Items	-46.09	-371.67	-530.28
PBDT	4317.72	5080.19	5894.02
Depreciation	1292.71	1161.54	1156.01
Profit Before Tax	3025.01	3918.65	4738.01
Tax	1092.64	1000.85	1200.03
Profit After Tax	1932.37	2917.8	3537.98
Net Profit	1932.37	2917.8	3537.98
Equity Capital	4834.4	4834.4	4834.4
Face Value (IN RS)	10	10	10
Reserves	15489.8	15948.8	16092.6
Calculated EPS	4	6.04	7.32
Diluted Eps After Extraordinary Items	4	6.04	7.32
Diluted Eps Before Extraordinary Items	4	6.04	7.32

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR GUJARAT PIPAVAV PORT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	733.46 Cr	743.54 Cr	1075.77 Cr	1190.38 Cr
Processing Charges / Service Income	683.55 Cr	688.3 Cr	1005.07 Cr	1122.63 Cr
Operating Income (Net)	733.46 Cr	743.54 Cr	916.95 Cr	988.43 Cr
Power & Fuel Cost	24.18 Cr	27.02 Cr	35.16 Cr	39.04 Cr
Electricity & Power	22.13 Cr	24.86 Cr	31.61 Cr	31.66 Cr
Employee Cost	67.15 Cr	73.9 Cr	74.58 Cr	79.14 Cr
Salaries, Wages & Bonus	59.82 Cr	66.37 Cr	66.91 Cr	70.19 Cr
Contributions to EPF & Pension Funds	2.77 Cr	2.88 Cr	3.07 Cr	3.11 Cr
Workmen and Staff Welfare Expenses	2.57 Cr	2.83 Cr	2.92 Cr	3.73 Cr
Operating Expenses	185.17 Cr	190.86 Cr	245.16 Cr	239.48 Cr
Sub-contracted / Out sourced services	5.88 Cr	5.1 Cr	6.48 Cr	7.09 Cr
Processing Charges	7.26 Cr	7.96 Cr	8.25 Cr	6.32 Cr
Repairs and Maintenance	40.45 Cr	36.37 Cr	44.71 Cr	58.49 Cr
General and Administration Expenses	16.12 Cr	22.02 Cr	39.99 Cr	40.86 Cr
Rent , Rates & Taxes	41.3 Lk	11.7 Lk	65.6 Lk	19 Lk
Insurance	4.36 Cr	5.28 Cr	17.83 Cr	19.83 Cr
Professional and legal fees	4.86 Cr	9 Cr	12.36 Cr	10.89 Cr
Traveling and conveyance	5.03 Cr	6.13 Cr	7.27 Cr	8.04 Cr
Selling and Distribution Expenses	91.8 Lk	1.1 Cr	1.34 Cr	2.23 Cr
Advertisement & Sales Promotion	52.4 Lk	74.9 Lk	1.11 Cr	2.23 Cr
Freight and Forwarding	39.4 Lk	35.6 Lk	23.3 Lk	0
Miscellaneous Expenses	17.81 Cr	16.07 Cr	18.58 Cr	15.48 Cr
Bad debts /advances written off	1.36 Cr	30.4 Lk	75.8 Lk	11.4 Lk
Provision for doubtful debts	0	20.2 Lk	75.3 Lk	0
Loss on disposal of fixed assets(net)	0	41.7 Lk	45.5 Lk	12.3 Lk
Loss on foreign exchange fluctuations	5.3 Cr	3.09 Cr	3.29 Cr	3.86 Cr
Total Expenditure	311.34 Cr	330.98 Cr	414.81 Cr	416.23 Cr
Other Income	40.4 Cr	28.59 Cr	51 Cr	75.75 Cr
Interest Received	28.67 Cr	21.06 Cr	40.63 Cr	64.7 Cr
Profit on sale of Fixed Assets	44.7 Lk	0	0	0
Provision Written Back	3.47 Cr	0	0	85.5 Lk
Operating Profit	462.52 Cr	441.15 Cr	553.14 Cr	647.95 Cr
Interest	6.31 Cr	4.77 Cr	7.96 Cr	9.32 Cr
Bank Charges etc	41.2 Lk	42 Lk	39.1 Lk	35.4 Lk
PBDT	456.21 Cr	436.38 Cr	545.19 Cr	638.63 Cr
Depreciation	133.45 Cr	129.27 Cr	116.15 Cr	115.6 Cr
Profit Before Taxation & Exceptional Items	322.76 Cr	307.11 Cr	429.03 Cr	523.03 Cr
Exceptional Income / Expenses	0	-4.61 Cr	-37.17 Cr	-53.03 Cr
Profit Before Tax	322.76 Cr	302.5 Cr	413.23 Cr	479.48 Cr
Provision for Tax	108.16 Cr	109.26 Cr	100.08 Cr	137.48 Cr
Current Income Tax	117.97 Cr	108.57 Cr	104.7 Cr	134.14 Cr
Deferred Tax	-1.82 Cr	1.86 Cr	-4.62 Cr	3.34 Cr
Profit After Tax	214.6 Cr	193.24 Cr	313.14 Cr	342 Cr
Share of Associate	7.36 Cr	4.09 Cr	0	0
Consolidated Net Profit	221.95 Cr	197.33 Cr	313.14 Cr	342 Cr
Profit Balance B/F	375.93 Cr	326.85 Cr	331.16 Cr	398.42 Cr
Appropriations	597.88 Cr	524.18 Cr	644.3 Cr	740.42 Cr
Other Appropriation	169.51 Cr	115.67 Cr	115.35 Cr	165.39 Cr
Equity Dividend %	45	40	61	73
Earnings Per Share	4.59	4.08	6.48	7.07
Adjusted EPS	4.59	4.08	6.48	7.07

STANDALONE PROFIT / LOSS FOR GUJARAT PIPAVAV PORT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	733.46 Cr	743.54 Cr	1075.77 Cr	1190.38 Cr
Processing Charges / Service Income	683.55 Cr	688.3 Cr	1005.07 Cr	1122.63 Cr
Operating Income (Net)	733.46 Cr	743.54 Cr	916.95 Cr	988.43 Cr
Power & Fuel Cost	24.18 Cr	27.02 Cr	35.16 Cr	39.04 Cr
Electricity & Power	22.13 Cr	24.86 Cr	31.61 Cr	31.66 Cr
Employee Cost	67.15 Cr	73.9 Cr	74.58 Cr	79.14 Cr
Salaries, Wages & Bonus	59.82 Cr	66.37 Cr	66.91 Cr	70.19 Cr
Contributions to EPF & Pension Funds	2.77 Cr	2.88 Cr	3.07 Cr	3.11 Cr
Workmen and Staff Welfare Expenses	2.57 Cr	2.83 Cr	2.92 Cr	3.73 Cr
Operating Expenses	185.17 Cr	190.86 Cr	245.16 Cr	239.48 Cr
Sub-contracted / Out sourced services	5.88 Cr	5.1 Cr	6.48 Cr	7.09 Cr
Processing Charges	7.26 Cr	7.96 Cr	8.25 Cr	6.32 Cr
Repairs and Maintenance	40.45 Cr	36.37 Cr	44.71 Cr	58.49 Cr
General and Administration Expenses	16.12 Cr	22.02 Cr	39.99 Cr	40.86 Cr
Rent , Rates & Taxes	41.3 Lk	11.7 Lk	65.6 Lk	19 Lk
Insurance	4.36 Cr	5.28 Cr	17.83 Cr	19.83 Cr
Professional and legal fees	4.86 Cr	9 Cr	12.36 Cr	10.89 Cr
Traveling and conveyance	5.03 Cr	6.13 Cr	7.27 Cr	8.04 Cr
Selling and Distribution Expenses	91.8 Lk	1.1 Cr	1.34 Cr	2.23 Cr
Advertisement & Sales Promotion	52.4 Lk	74.9 Lk	1.11 Cr	2.23 Cr
Freight and Forwarding	39.4 Lk	35.6 Lk	23.3 Lk	0
Miscellaneous Expenses	17.81 Cr	16.07 Cr	18.58 Cr	15.48 Cr
Bad debts /advances written off	1.36 Cr	30.4 Lk	75.8 Lk	11.4 Lk
Provision for doubtful debts	0	20.2 Lk	75.3 Lk	0
Loss on disposal of fixed assets(net)	0	41.7 Lk	45.5 Lk	12.3 Lk
Loss on foreign exchange fluctuations	5.3 Cr	3.09 Cr	3.29 Cr	3.86 Cr
Total Expenditure	311.34 Cr	330.98 Cr	414.81 Cr	416.23 Cr
Other Income	44.2 Cr	28.59 Cr	51 Cr	79.55 Cr
Interest Received	28.67 Cr	21.06 Cr	40.63 Cr	64.7 Cr
Dividend Received	3.8 Cr	0	0	3.8 Cr
Profit on sale of Fixed Assets	44.7 Lk	0	0	0
Provision Written Back	3.47 Cr	0	0	85.5 Lk
Operating Profit	466.32 Cr	441.15 Cr	553.14 Cr	651.75 Cr
Interest	6.31 Cr	4.77 Cr	7.96 Cr	9.32 Cr
Bank Charges etc	41.2 Lk	42 Lk	39.1 Lk	35.4 Lk
PBDT	460.01 Cr	436.38 Cr	545.19 Cr	642.43 Cr
Depreciation	133.45 Cr	129.27 Cr	116.15 Cr	115.6 Cr
Profit Before Taxation & Exceptional Items	326.56 Cr	307.11 Cr	429.03 Cr	526.83 Cr
Exceptional Income / Expenses	0	-4.61 Cr	-37.17 Cr	-53.03 Cr
Profit Before Tax	326.56 Cr	302.5 Cr	391.86 Cr	473.8 Cr
Provision for Tax	108.16 Cr	109.26 Cr	100.08 Cr	120 Cr
Current Income Tax	117.97 Cr	108.57 Cr	104.7 Cr	134.14 Cr
Deferred Tax	-1.82 Cr	1.86 Cr	-4.62 Cr	-14.14 Cr
Profit After Tax	218.4 Cr	193.24 Cr	291.78 Cr	353.8 Cr
Consolidated Net Profit	218.4 Cr	193.24 Cr	291.78 Cr	353.8 Cr
Profit Balance B/F	172.52 Cr	119.87 Cr	120.09 Cr	165.99 Cr
Appropriations	390.92 Cr	313.11 Cr	411.87 Cr	519.79 Cr
Other Appropriation	169.52 Cr	115.67 Cr	115.36 Cr	165.37 Cr
Equity Dividend %	45	40	61	73
Earnings Per Share	4.52	4	6.04	7.32
Adjusted EPS	4.52	4	6.04	7.32

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR GUJARAT PIPAVAV PORT LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	326.56 Cr	302.5 Cr	413.23 Cr	479.48 Cr
Adjustment	101.61 Cr	105.75 Cr	61.64 Cr	101.47 Cr
Changes In working Capital	19.58 Cr	33.09 Cr	2.54 Cr	45.96 Cr
Cash Flow after changes in Working Capital	447.75 Cr	441.35 Cr	477.41 Cr	626.92 Cr
Cash Flow from Operating Activities	387.88 Cr	380.32 Cr	370.14 Cr	488.8 Cr
Cash Flow from Investing Activities	-104.82 Cr	-166.45 Cr	-81.67 Cr	-111.21 Cr
Cash Flow from Financing Activitie	-295.68 Cr	-219.84 Cr	-273.06 Cr	-369.7 Cr
Net Cash Inflow / Outflow	-12.63 Cr	-5.98 Cr	15.41 Cr	7.89 Cr
Opening Cash & Cash Equivalents	18.97 Cr	6.34 Cr	36.2 Lk	15.77 Cr
Closing Cash & Cash Equivalent	6.34 Cr	36.2 Lk	15.77 Cr	23.66 Cr

STANDALONE CASH FLOW FOR GUJARAT PIPAVAV PORT LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	326.56 Cr	302.5 Cr	391.86 Cr	473.8 Cr
Adjustment	97.81 Cr	105.75 Cr	83.01 Cr	103.36 Cr
Changes In working Capital	19.58 Cr	33.09 Cr	2.54 Cr	45.96 Cr
Cash Flow after changes in Working Capital	443.95 Cr	441.35 Cr	477.41 Cr	623.12 Cr
Cash Flow from Operating Activities	384.08 Cr	380.32 Cr	370.14 Cr	485 Cr
Cash Flow from Investing Activities	-101.02 Cr	-166.45 Cr	-81.67 Cr	-107.41 Cr
Cash Flow from Financing Activitie	-295.68 Cr	-219.84 Cr	-273.06 Cr	-369.7 Cr
Net Cash Inflow / Outflow	-12.63 Cr	-5.98 Cr	15.41 Cr	7.89 Cr
Opening Cash & Cash Equivalents	18.97 Cr	6.34 Cr	36.2 Lk	15.77 Cr
Closing Cash & Cash Equivalent	6.34 Cr	36.2 Lk	15.77 Cr	23.66 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR GUJARAT PIPAVAV PORT LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR GUJARAT PIPAVAV PORT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	4.59	4.08	6.48	7.07
CEPS(Rs)	7.2	6.67	8.88	9.47
DPS(Rs)	4.5	4	6.1	7.3
Book NAV/Share(Rs)	46.32	46.41	47.8	47.85
Tax Rate(%)	33.51	36.12	24.22	28.67
Margin Ratios
Core EBITDA Margin(%)	57.55	55.49	46.68	48.07
EBIT Margin(%)	44.87	41.33	39.15	41.06
Pre Tax Margin(%)	44.01	40.68	38.41	40.28
PAT Margin (%)	29.26	25.99	29.11	28.73
Cash Profit Margin (%)	47.45	43.37	39.91	38.44
Performance Ratios
ROA(%)	7.11	6.07	8.84	9.04
ROE(%)	9.48	8.62	13.75	14.79
ROCE(%)	14.54	13.71	18.5	21.14
Asset Turnover(x)	0.24	0.23	0.3	0.31
Sales/Fixed Asset(x)	0.35	0.35	0.49	0.53
Working Capital/Sales(x)	1.28	1.09	1.41	1.57
Efficiency Ratios
Fixed Capital/Sales(x)	2.88	2.86	2.04	1.9
Receivable days	22.4	24.62	23.35	21.97
Inventory Days	4.5	5.07	3.02	2.54
Payable days	28.01	0	0	0
Valuation Parameters
PER(x)	21.15	18.75	17.97	30.05
PCE(x)	13.49	11.47	13.11	22.46
Price/Book(x)	2.1	1.65	2.44	4.44
Yield(%)	4.63	5.23	5.24	3.43
EV/Net Sales(x)	5.41	3.83	5.16	9.34
EV/Core EBITDA(x)	8.58	6.45	8.56	14.25
EV/EBIT(x)	12.06	9.26	11.24	18.88
EV/CE(x)	1.3	0.86	1.29	3.99
M Cap / Sales	6.4	4.98	6.14	10.4
Growth Ratio
Net Sales Growth(%)	-0.26	1.37	23.68	7.8
Core EBITDA Growth(%)	-6.31	-4.62	25.39	17.14
EBIT Growth(%)	-9.15	-6.63	35.27	16.06
PAT Growth(%)	-25.64	-9.95	58.69	9.22
EPS Growth(%)	-30.52	-11.09	58.69	9.22
Financial Stability Ratios
Current Ratio(x)	3.07	3.2	2.36	1.93
Quick Ratio(x)	3.03	3.17	2.34	1.92
Interest Cover(x)	52.15	64.47	52.95	52.45

FINANCIAL RATIOS (STANDALONE) FOR GUJARAT PIPAVAV PORT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	4.52	4	6.04	7.32
CEPS(Rs)	7.28	6.67	8.44	9.71
DPS(Rs)	4.5	4	6.1	7.3
Book NAV/Share(Rs)	42.04	42.04	42.99	43.29
Tax Rate(%)	33.12	36.12	25.54	25.33
Margin Ratios
Core EBITDA Margin(%)	57.55	55.49	46.68	48.07
EBIT Margin(%)	45.38	41.33	37.17	40.59
Pre Tax Margin(%)	44.52	40.68	36.43	39.8
PAT Margin (%)	29.78	25.99	27.12	29.72
Cash Profit Margin (%)	47.97	43.37	37.92	39.43
Performance Ratios
ROA(%)	7.77	6.49	8.79	9.97
ROE(%)	10.61	9.51	14.2	16.96
ROCE(%)	16.17	15.12	19.45	23.17
Asset Turnover(x)	0.26	0.25	0.32	0.34
Sales/Fixed Asset(x)	0.35	0.35	0.49	0.53
Working Capital/Sales(x)	1.28	1.09	1.41	1.57
Efficiency Ratios
Fixed Capital/Sales(x)	2.88	2.86	2.04	1.9
Receivable days	22.4	24.62	23.35	21.97
Inventory Days	4.5	5.07	3.02	2.54
Payable days	28.01	0	0	0
Valuation Parameters
PER(x)	21.49	19.15	19.29	29.04
PCE(x)	13.34	11.47	13.79	21.89
Price/Book(x)	2.31	1.82	2.71	4.91
Yield(%)	4.63	5.23	5.24	3.43
EV/Net Sales(x)	5.41	3.83	5.16	9.34
EV/Core EBITDA(x)	8.51	6.45	8.56	14.16
EV/EBIT(x)	11.92	9.26	11.84	19.11
EV/CE(x)	1.39	0.92	1.38	4.41
M Cap / Sales	6.4	4.98	6.14	10.4
Growth Ratio
Net Sales Growth(%)	-0.26	1.37	23.68	7.8
Core EBITDA Growth(%)	-6.26	-5.4	25.39	17.83
EBIT Growth(%)	-9.06	-7.69	30.12	20.83
PAT Growth(%)	-25.31	-11.52	51	21.26
EPS Growth(%)	-25.31	-11.52	51	21.25
Financial Stability Ratios
Current Ratio(x)	3.07	3.2	2.36	1.93
Quick Ratio(x)	3.03	3.17	2.34	1.92
Interest Cover(x)	52.75	64.47	50.26	51.84

SHARE HOLDING PATTERN FOR GUJARAT PIPAVAV PORT LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
FII %	21.48	21.87	22.36	21.90	21.02	20.12	19.81	18.31	18.53	19.81
DII %	0.32	0.22	0.16	0.05	0.08	0.07	0.04	0.05	0.07	0.08
Public %	14.02	12.01	12.10	11.97	12.32	14.65	16.17	20.30	20.41	19.77

PEER COMPARISON FOR GUJARAT PIPAVAV PORT LIMITED

No.	Name
1	Adani Ports and Special Economic Zone Limited
2	Gujarat Pipavav Port Limited

CORPORATE ACTIONS FOR GUJARAT PIPAVAV

Exchange Date	Purpose	Book Closure Dates
BSE 21-Oct-2024	Board Meeting - Quarterly Results & Interim Dividend	06-Nov-2024
BSE 24-Jul-2024	Board Meeting - Quarterly Results	07-Aug-2024
BSE 22-May-2024	Dividend - Rs.3.7000 per share(37%)Final Dividend
BSE 22-May-2024	Book Closure - Rs.3.7000 per share(37%)Final Dividend & A.G.M.	16-Aug-2024 22-Aug-2024
BSE 22-May-2024	AGM - Rs.3.7000 per share(37%)Final Dividend & A.G.M.	22-Aug-2024 22-Aug-2024
BSE 06-May-2024	Board Meeting - Final Dividend & Audited Results	22-May-2024
BSE 16-Jan-2024	Board Meeting - Quarterly Results	12-Feb-2024
BSE 21-Nov-2023	Dividend - Rs.3.6000 per share(36%)Interim Dividend
BSE 23-Oct-2023	Board Meeting - Quarterly Results & Interim Dividend	08-Nov-2023
BSE 31-Jul-2023	Board Meeting - Quarterly Results	09-Aug-2023
BSE 26-Jul-2023	Dividend - Rs.3.4000 per share(34%)Final Dividend
BSE 24-May-2023	Book Closure - Rs.3.4000 per share(34%)Final Dividend & A.G.M.	27-Jul-2023 04-Aug-2023
BSE 24-May-2023	AGM - Rs.3.4000 per share(34%)Final Dividend & A.G.M.	04-Aug-2023 04-Aug-2023
BSE 15-May-2023	Board Meeting - Final Dividend & Audited Results	24-May-2023
BSE 24-Jan-2023	Board Meeting - Quarterly Results	08-Feb-2023
BSE 18-Nov-2022	Dividend - Rs.2.7000 per share(27%)Interim Dividend
BSE 31-Oct-2022	Board Meeting - Interim Dividend & Quarterly Results	09-Nov-2022
BSE 26-Jul-2022	Board Meeting - Quarterly Results	03-Aug-2022
BSE 19-May-2022	AGM - Gujarat Pipavav Port Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 18, 2022, inter alia, has recommended a FinalDividend of Rs. 2.40 per share on the Equity Share Capital, subject to approval by the Members in the Company?s Annual General Meeting scheduled for August 03,2022.	03-Aug-2022
BSE 19-May-2022	Book Closure - Rs.2.4000 per share(24%)Final Dividend & A.G.M.	28-Jul-2022 03-Aug-2022
BSE 19-May-2022	Dividend - Rs.2.4000 per share(24%)Final Dividend
BSE 29-Apr-2022	Board Meeting - Final Dividend & Audited Results	18-May-2022
BSE 19-Jan-2022	Board Meeting - Quarterly Results	10-Feb-2022
BSE 24-Nov-2021	Dividend - Rs.1.6000 per share(16%)Interim Dividend
BSE 25-Oct-2021	Board Meeting - Interim Dividend & Quarterly Results	11-Nov-2021

CORPORATE ANNOUNCEMENTS FOR GUJARAT PIPAVAV

Exchange Date	Category File	Description
BSE 21-Oct-2024	Intimation FILE	Board Meeting Intimation for Intimation Regarding Board Meeting GUJARAT PIPAVAV PORT LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/11/2024 inter alia to consider and approve Intimation regarding the Board Meeting on 6th November 2024 for Unaudited financial results and declare Interim Dividend attached
BSE 07-Oct-2024	General Announcements FILE	Operational Update Operational Update for the Quarter and Half year ended 30th September 2024 attached
BSE 26-Sep-2024	Intimation FILE	Closure of Trading Window Intimaitom regarding closure of Trading Window attached
BSE 29-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Details regarding Analyst/Investor Meetings at conference of Elara Capital attached
BSE 27-Aug-2024	General Announcements FILE	Business Responsibility and Sustainability Reporting (BRSR) PDF version of Business Responsibility and Sustainability Report attached
BSE 23-Aug-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizer Report and Report under Regulation 44 of SEBI LODR for the AGM attached
BSE 22-Aug-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Details regarding the proceedings of the Annual General Meeting held today are attached
BSE 07-Aug-2024	Outcome FILE	Board Meeting Outcome for Change In Audit Committee The details regarding the change in Audit Committee approved in the Board Meeting attached
BSE 07-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation The presentation to be made at the post earnings call is attached
BSE 07-Aug-2024	Outcome FILE	Financial Results For Quarter Ended June 2024 The results along with Unqualified Review Report for Standalone and Consolidated results attached. The Board meeting commenced at 1400 Hrs and concluded at 1550 Hrs
BSE 31-Jul-2024	General Announcements FILE	Intimation Regarding Re-Submission Of Annual Report As per the advise from Exchange the Annual Report has been re-submitted under correct head
BSE 31-Jul-2024	General Announcements FILE	Reg. 34 (1) Annual Report. The Annual Report uploaded on BSE Listing Centre on 30th July 2024 is re-submitted herewith as per the email from the Exchange
BSE 30-Jul-2024	General Announcements FILE	Intimation Regarding Resignation By Member Of Senior Management The intimation under Regulation 30(2) read with Schedule III Part A Para A regarding the resignation by Chief Operating Officer a member of Senior Management is attached herewith
BSE 30-Jul-2024	Intimation FILE	Intimation Regarding The AGM On 22Nd August 2024 The Notice convening the Annual General Meeting on 22nd August 2024 and the Annual Report for FY 2023-24 attached
BSE 24-Jul-2024	Intimation FILE	Board Meeting Intimation for Prior Intimation Of Board Meeting GUJARAT PIPAVAV PORT LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/08/2024 inter alia to consider and approve Prior Intimation under Regulation 29(1)(a) of SEBI LODR Regulations regarding the board meeting attached
BSE 04-Jul-2024	General Announcements FILE	Operational Data For Quarter Ended June 2024 Operational Data providing details of cargo volume handled during the quarter ended 30th June 2024 attached
BSE 27-Jun-2024	Intimation FILE	Closure of Trading Window Intimation regarding the closure of Trading Window attached
BSE 24-May-2024	Compliance FILE	Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Complaince Report for the financial year ended 31st March 2024 attached
BSE 22-May-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Presentation for the Analyst/ Investor Meet attached
BSE 22-May-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Resignation of Chairman Intimation regarding Resignation by Chairman an Independent Director attached
BSE 22-May-2024	Intimation FILE	Book Closure Date Approved By The Board Of Directors The Board has approved Book Closure date from 16th August 2024 to 22nd August 2024 both days inclusive
BSE 22-May-2024	Outcome FILE	Board Meeting Outcome for Recommend Final Dividend Book Closure Date The Board of Directors recommend Final Dividend of Rs. 3.70 per share for approval by the shareholders at the Annual General Meeting to be held on 22nd August 2024. The Book Closure Date has also been approved by the Board from 16th August 2024 to 22nd August 2024 both days inclusive.
BSE 22-May-2024	Outcome FILE	Audited Financial Results Audited Standalone and Consolidated Financial Results for the year ended 31st March 2024 along with Auditors Report attached
BSE 06-May-2024	Intimation FILE	Board Meeting Intimation for Prior Intimation Under Regulation 29 Of SEBI LODR GUJARAT PIPAVAV PORT LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/05/2024 inter alia to consider and approve Intimation regarding the Board Meeting on 22nd May 2024 attached
BSE 17-Apr-2024	Compliance FILE	Compliance Certification Under Regulation 40(10) The Compliance Certificate under Regulaiton 40(10) of SEBI LODR issued by the Practiciing Company Secretary attached.
BSE 17-Apr-2024	Compliance FILE	Compliance Certificate Under Regulation 7(3) The Compliance Certificate by the RTA and the Compliance Officer of the Company under Regulation 7(3) of SEBI LODR attached
BSE 08-Apr-2024	Compliance FILE	Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate. Sr. No. Particulars Details 1Name of CompanyGUJARAT PIPAVAV PORT LTD. 2CIN NO.L63010GJ1992PLC018106 3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 0.00 4Highest Credit Rating during the previous FY A1 4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)CRISIL LTD. 5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkNSE We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: Manish Agnihotri Designation: Company Secretary and Compliance Officer EmailId: manish.agnihotri@apmterminals.com Name of the Chief Financial Officer: Santosh Breed Designation: Chief Financial Officer EmailId: santosh.breed@apmterminals.com Date: 08/04/2024 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
BSE 08-Apr-2024	General Announcements FILE	Disclosure Under Reg 30 Operational Data for the quarter and financial year ended 31st March 2024 attached.
BSE 08-Apr-2024	General Announcements FILE	Conclusion Time Of The AGM Pursuant to BSEs email dated 6th April 2024 the response regarding the conclusion time of AGM is attached
BSE 28-Mar-2024	Intimation FILE	Closure of Trading Window Intimation regarding the Closure of Trading Window attached

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR GUJARAT PIPAVAV PORT LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 11-Oct-2022	Sell BLOCK	1,083,219 @ 89.00	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 11-Oct-2022	Buy BLOCK	1,083,219 @ 89.00	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 11-Oct-2022	Sell BLOCK	116,032 @ 89.00	ISHARES INDIA SC MAURITIUS COMPANY
BSE 11-Oct-2022	Buy BLOCK	116,032 @ 89.00	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 19-Sep-2022	Sell BLOCK	1,157,106 @ 87.65	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 19-Sep-2022	Buy BLOCK	1,157,106 @ 87.65	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 19-Sep-2022	Sell BLOCK	122,578 @ 87.65	ISHARES INDIA SC MAURITIUS COMPANY
BSE 19-Sep-2022	Buy BLOCK	122,578 @ 87.65	ISHARES MSCI INDIA SMALL-CAP ETF

DIVIDEND BY GUJARAT PIPAVAV PORT LIMITED

Ex Dividend Date	Dividend Type	Dividend
19-Nov-2024	INTERIM DIVIDEND	4
14-Aug-2024	DIVIDEND	3.7
21-Nov-2023	INTERIM DIVIDEND	3.6
26-Jul-2023	DIVIDEND	3.4
18-Nov-2022	INTERIM DIVIDEND	2.7
26-Jul-2022	DIVIDEND	2.4
24-Nov-2021	INTERIM DIVIDEND	1.6
05-Aug-2021	DIVIDEND	2.4
24-Nov-2020	INTERIM DIVIDEND	2.1