♥

HINDUSTHAN UDYOG LTD

ISIN : INE582K01018
BSE : 513039
Face Value : 10
Industry : Castings/Forgings

EPS : 293.63
EPS (TTM) : 299.59
Price to Earning (P/E) : 0.01
Book Value : 688.08
Price to Bookvalue (P/B) : 0.00
Dividend Yield : 0 %
Return on Equity (ROE) : 27.34 %
Return on Capital Employed (ROCE) : 26.25 %

HINDUSTHAN UDYOG share price (14-Jun-2024)
Bombay Stock Exchange BSE
Open / Close	3.31 - 3.31 0 %
Low / High	3.31 - 3.31 0 %
Trade Volume	5,000
52 Week Low / High	0 - 0 NAN %

YOU MAY ALSO LIKE

Share Market basics for beginners
Share Market jargons in simple terms
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR HINDUSTHAN UDYOG LTD

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	35.09	31.43	24.4	24.28
Total Income	46.29	42.55	34.24	40.19	15.46	9.4	15.21	20.51	9.97	8.58
Total Expenditure	43.94	48.12	39.8	40.94	4.91	4.09	12.15	19.85	7.65	6.49
Other Income	11.2	11.12	9.83	15.92	15.46	9.4	15.21	20.51	9.97	8.58
Operating Profit	2.35	-5.57	-5.56	-0.75	10.55	5.31	3.06	0.66	2.32	2.09
Interest	1.36	1.06	1.06	2.56	7.24	7.27	5.82		2	2.22
Exceptional Items					274.64
PBDT	0.99	-6.63	-6.62	-3.31	277.95	-1.96	-2.76	0.66	0.32	-0.13
Depreciation	2.33	2.06	2.28	2.66	0.68	0.6	0.56	0.79	1.44	1.69
Profit Before Tax	-1.34	-8.69	-8.9	-5.97	277.27	-2.56	-3.32	-0.13	-1.12	-1.82
Tax	-0.5				0.01			18.46	15.22	1.07
Profit After Tax	-0.84	-8.69	-8.9	-5.97	277.26	-2.56	-3.32	-18.59	-16.34	-2.89
Net Profit	-0.84	-8.69	-8.9	-5.97	261.66	-4.66	-3.32	-18.59	-16.34	-2.89
Equity Capital	61.95	61.95	61.95	61.95	61.95	61.95	61.95	61.95	61.95	61.95
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	31.11	14.04	14	43.47	87.82	19.58	22.91	222.13	28.67	25.88
Diluted Eps After Extraordinary Items	26.85	12.12	14	43.47	90.33	19.92	22.91	222.13	28.67	25.88
Diluted Eps Before Extraordinary Items	26.85	12.12	14	43.47	90.33	19.92	22.91	222.13	28.67	25.88

STANDALONE QUARTERLY RESULT FOR HINDUSTHAN UDYOG LTD

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	35.09	31.43	24.4	24.28
Total Income	46.29	42.55	72.85	40.19	15.46	9.4	92.44	97.74	9.97	8.58
Total Expenditure	43.94	48.12	39.8	40.93	4.91	4.09	12.15	19.85	7.65	6.49
Other Income	11.2	11.12	48.45	15.92	15.46	9.4	92.44	97.74	9.97	8.58
Operating Profit	2.35	-5.57	33.05	-0.74	10.55	5.31	80.29	77.89	2.32	2.09
Interest	1.36	1.06	1.06	2.56	7.24	7.27	5.82		2	2.22
Exceptional Items					274.64
PBDT	0.99	-6.63	31.99	-3.3	277.95	-1.96	74.47	77.89	0.32	-0.13
Depreciation	2.33	2.06	2.28	2.66	0.68	0.6	0.56	0.79	1.44	1.69
Profit Before Tax	-1.34	-8.69	29.71	-5.96	277.27	-2.56	73.91	77.1	-1.12	-1.82
Tax	-0.5				0.01			18.46	15.22	1.07
Profit After Tax	-0.84	-8.69	29.71	-5.96	277.26	-2.56	73.91	58.64	-16.34	-2.89
Net Profit	-0.84	-8.69	29.71	-5.96	261.66	-4.66	73.91	58.64	-16.34	-2.89
Equity Capital	61.95	61.95	61.95	61.95	61.95	61.95	61.95	61.95	61.95	61.95
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	-0.14	-1.4	4.8	-0.96	44.76	-0.41	11.93	9.47	-2.64	-0.47
Diluted Eps After Extraordinary Items	-0.14	-1.4	4.79	-0.96	44.76	-0.41	11.93	9.47	-2.64	-0.47
Diluted Eps Before Extraordinary Items	-0.14	-1.4	4.79	-0.96	44.76	-0.41	11.93	9.47	-2.64	-0.47

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR HINDUSTHAN UDYOG LTD

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	76.97
Total Income	118.36	43.92	55.08
Total Expenditure	139.27	21.45	43.73
Other Income	41.39	43.92	55.08
Operating Profit	-20.91	22.47	11.35
Interest	4.84	8.74	15.08
Exceptional Items		274.64
PBDT	-25.75	288.37	-3.73
Depreciation	8.75	2.48	3.39
Profit Before Tax	-34.5	285.89	-7.12
Tax	0.07	0.01	33.68
Profit After Tax	-34.57	285.88	-40.8
Net Profit	-34.57	238.13	-40.8
Equity Capital	61.95	61.95	61.95
Face Value (IN RS)	10	10	10
Reserves	3244.04	4200.72	6049.61
Calculated EPS	57.43	159.32	293.63
Diluted Eps After Extraordinary Items	57.43	167.03	293.63
Diluted Eps Before Extraordinary Items	57.43	167.03	293.63

STANDALONE ANNUAL RESULT FOR HINDUSTHAN UDYOG LTD

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	76.97
Total Income	156.98	82.53	209.55
Total Expenditure	139.27	21.45	43.73
Other Income	80.01	82.53	209.55
Operating Profit	17.71	61.08	165.82
Interest	4.84	8.74	15.08
Exceptional Items		274.64
PBDT	12.87	326.98	150.74
Depreciation	8.75	2.48	3.39
Profit Before Tax	4.12	324.5	147.35
Tax	0.07	0.01	33.68
Profit After Tax	4.05	324.49	113.67
Net Profit	4.05	276.74	113.67
Equity Capital	61.95	61.95	61.95
Face Value (IN RS)	10	10	10
Reserves	844.73	1121.35	1240.23
Calculated EPS	0.65	52.38	18.35
Diluted Eps After Extraordinary Items	0.65	52.38	18.35
Diluted Eps Before Extraordinary Items	0.65	52.38	18.35

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR HINDUSTHAN UDYOG LTD

YEAR	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Gross Sales	9.8 Cr	7.7 Cr	0
Sales	8.68 Cr	7.12 Cr	0
Net Sales	9.8 Cr	7.7 Cr	0
Increase/Decrease in Stock	78.78 Lk	-90.28 Lk	0
Raw Material Consumed	3.84 Cr	3.46 Cr	0
Opening Raw Materials	3.27 Cr	1.46 Cr	0
Purchases Raw Materials	2.04 Cr	3.47 Cr	0
Closing Raw Materials	1.46 Cr	1.48 Cr	0
Power & Fuel Cost	1.51 Cr	1.68 Cr	18,000
Electricity & Power	1.51 Cr	1.68 Cr	18,000
Employee Cost	5.13 Cr	4.82 Cr	1.13 Cr
Salaries, Wages & Bonus	4.26 Cr	4.05 Cr	1.04 Cr
Contributions to EPF & Pension Funds	74.9 Lk	65.8 Lk	6.08 Lk
Workmen and Staff Welfare Expenses	12.17 Lk	11.09 Lk	2.47 Lk
Other Manufacturing Expenses	2.55 Cr	2.91 Cr	10.95 Lk
Processing Charges	79 Lk	71.62 Lk	0
Repairs and Maintenance	33.97 Lk	51.61 Lk	5.62 Lk
General and Administration Expenses	62.34 Lk	1.65 Cr	61.16 Lk
Rent , Rates & Taxes	5.17 Lk	22.55 Lk	16.62 Lk
Insurance	6.86 Lk	6.53 Lk	29,000
Printing and stationery	1.19 Lk	87,000	31,000
Professional and legal fees	8.28 Lk	19.65 Lk	3.66 Lk
Traveling and conveyance	6.75 Lk	8.63 Lk	3.13 Lk
Selling and Distribution Expenses	4.58 Lk	4.57 Lk	37,000
Advertisement & Sales Promotion	39,000	1.41 Lk	37,000
Freight and Forwarding	4.19 Lk	3.16 Lk	0
Miscellaneous Expenses	52.61 Lk	25.2 Lk	28.07 Lk
Loss on foreign exchange fluctuations	23,000	0	0
Total Expenditure	15.02 Cr	13.92 Cr	2.14 Cr
Other Income	2.6 Cr	4.14 Cr	4.39 Cr
Interest Received	48.71 Lk	1.12 Cr	66.02 Lk
Dividend Received	0	0	11,000
Provision Written Back	0	0	22.75 Lk
Foreign Exchange Gains	0	3.23 Lk	0
Operating Profit	-2.61 Cr	-2.08 Cr	2.26 Cr
Interest	47.95 Lk	49.15 Lk	88.24 Lk
Interest on Term Loan	8,000	0	86.87 Lk
Bank Charges etc	73,000	79,000	1.37 Lk
PBDT	-3.09 Cr	-2.57 Cr	1.37 Cr
Depreciation	86.56 Lk	87.52 Lk	24.8 Lk
Profit Before Taxation & Exceptional Items	-3.96 Cr	-3.45 Cr	1.12 Cr
Exceptional Income / Expenses	0	0	27.46 Cr
Profit Before Tax	29.41 Cr	-3.45 Cr	103.48 Cr
Provision for Tax	0	68,000	13,000
Current Income Tax	0	0	13,000
Deferred Tax	0	1.31 Lk	0
Profit After Tax	29.41 Cr	-3.46 Cr	103.48 Cr
Extra items	0	0	-4.77 Cr
Share of Associate	0	39.03 Cr	0
Consolidated Net Profit	29.41 Cr	35.58 Cr	98.7 Cr
Profit Balance B/F	151.22 Cr	215.54 Cr	251.12 Cr
Appropriations	180.63 Cr	251.12 Cr	349.82 Cr
Earnings Per Share	40.98	57.43	159.32
Adjusted EPS	40.98	57.43	159.32

STANDALONE PROFIT / LOSS FOR HINDUSTHAN UDYOG LTD

YEAR	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Gross Sales	9.8 Cr	7.7 Cr	0
Sales	8.68 Cr	7.12 Cr	0
Net Sales	9.8 Cr	7.7 Cr	0
Increase/Decrease in Stock	78.78 Lk	-90.28 Lk	0
Raw Material Consumed	3.84 Cr	3.46 Cr	0
Opening Raw Materials	3.27 Cr	1.46 Cr	0
Purchases Raw Materials	2.04 Cr	3.47 Cr	0
Closing Raw Materials	1.46 Cr	1.48 Cr	0
Power & Fuel Cost	1.51 Cr	1.68 Cr	18,000
Electricity & Power	1.51 Cr	1.68 Cr	18,000
Employee Cost	5.13 Cr	4.82 Cr	1.13 Cr
Salaries, Wages & Bonus	4.26 Cr	4.05 Cr	1.04 Cr
Contributions to EPF & Pension Funds	74.9 Lk	65.8 Lk	6.08 Lk
Workmen and Staff Welfare Expenses	12.17 Lk	11.09 Lk	2.47 Lk
Other Manufacturing Expenses	2.55 Cr	2.92 Cr	10.96 Lk
Processing Charges	79 Lk	71.62 Lk	0
Repairs and Maintenance	33.97 Lk	52.25 Lk	5.63 Lk
General and Administration Expenses	62.34 Lk	1.65 Cr	61.16 Lk
Rent , Rates & Taxes	5.17 Lk	21.89 Lk	16.62 Lk
Insurance	6.86 Lk	6.53 Lk	29,000
Printing and stationery	1.19 Lk	87,000	31,000
Professional and legal fees	8.28 Lk	19.65 Lk	3.66 Lk
Traveling and conveyance	6.75 Lk	8.63 Lk	3.14 Lk
Selling and Distribution Expenses	4.58 Lk	4.57 Lk	37,000
Advertisement & Sales Promotion	39,000	1.41 Lk	37,000
Freight and Forwarding	4.19 Lk	3.16 Lk	0
Miscellaneous Expenses	52.61 Lk	25.2 Lk	28.07 Lk
Loss on foreign exchange fluctuations	23,000	0	0
Total Expenditure	15.02 Cr	13.92 Cr	2.14 Cr
Other Income	5.5 Cr	8 Cr	8.25 Cr
Interest Received	48.71 Lk	1.12 Cr	56.02 Lk
Dividend Received	2.9 Cr	3.86 Cr	3.86 Cr
Profit on sale of Fixed Assets	2.11 Cr	0	0
Provision Written Back	0	0	22.75 Lk
Foreign Exchange Gains	0	3.23 Lk	0
Operating Profit	28.4 Lk	1.78 Cr	6.12 Cr
Interest	47.95 Lk	49.15 Lk	88.24 Lk
Interest on Term Loan	8,000	0	86.87 Lk
Bank Charges etc	73,000	79,000	1.37 Lk
PBDT	-19.55 Lk	1.29 Cr	5.23 Cr
Depreciation	86.55 Lk	87.52 Lk	24.8 Lk
Profit Before Taxation & Exceptional Items	-1.06 Cr	41.23 Lk	4.99 Cr
Exceptional Income / Expenses	0	0	27.46 Cr
Profit Before Tax	-1.06 Cr	41.23 Lk	32.45 Cr
Provision for Tax	0	68,000	13,000
Current Income Tax	0	0	13,000
Deferred Tax	0	1.31 Lk	0
Profit After Tax	-1.06 Cr	40.55 Lk	32.45 Cr
Extra items	0	0	-4.77 Cr
Consolidated Net Profit	-1.06 Cr	40.55 Lk	27.67 Cr
Profit Balance B/F	-20.86 Cr	11.8 Cr	12.21 Cr
Appropriations	-21.92 Cr	12.21 Cr	39.88 Cr
Earnings Per Share	-1.48	0.65	52.38
Adjusted EPS	-1.48	0.65	52.38

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR HINDUSTHAN UDYOG LTD

Year End	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Profit Before Tax	29.41 Cr	35.58 Cr	71.24 Cr
Adjustment	-32.42 Cr	-38.9 Cr	-73.72 Cr
Changes In working Capital	49.89 Lk	60.71 Lk	20.75 Cr
Cash Flow after changes in Working Capital	-2.51 Cr	-2.71 Cr	18.27 Cr
Cash Flow from Operating Activities	-2.9 Cr	-3.44 Cr	17.57 Cr
Cash Flow from Investing Activities	3.04 Cr	3.57 Cr	-37.07 Cr
Cash Flow from Financing Activitie	-3.83 Lk	0	27.51 Cr
Net Cash Inflow / Outflow	10.01 Lk	12.55 Lk	8.01 Cr
Opening Cash & Cash Equivalents	19.33 Lk	57.54 Lk	70.09 Lk
Closing Cash & Cash Equivalent	29.34 Lk	70.09 Lk	8.71 Cr

STANDALONE CASH FLOW FOR HINDUSTHAN UDYOG LTD

Year End	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Profit Before Tax	-1.06 Cr	41.23 Lk	21.19 Lk
Adjustment	-1.95 Cr	-3.73 Cr	-2.7 Cr
Changes In working Capital	49.89 Lk	60.34 Lk	20.71 Cr
Cash Flow after changes in Working Capital	-2.51 Cr	-2.71 Cr	18.22 Cr
Cash Flow from Operating Activities	-2.9 Cr	-3.45 Cr	17.53 Cr
Cash Flow from Investing Activities	3.04 Cr	3.57 Cr	-37.02 Cr
Cash Flow from Financing Activitie	-3.83 Lk	0	27.51 Cr
Net Cash Inflow / Outflow	10.01 Lk	12.56 Lk	8.01 Cr
Opening Cash & Cash Equivalents	19.33 Lk	57.34 Lk	69.9 Lk
Closing Cash & Cash Equivalent	29.34 Lk	69.9 Lk	8.71 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR HINDUSTHAN UDYOG LTD

YEAR	Mar 2021	Mar 2022	Mar 2023
Share Capital	7.18 Cr	6.2 Cr	6.2 Cr
Equity - Authorised	48.5 Cr	58.95 Cr	58.95 Cr
Equity - Issued	7.18 Cr	6.2 Cr	6.2 Cr
Equity Paid Up	7.18 Cr	6.2 Cr	6.2 Cr
Face Value	10	10	10
Total Reserves	226.35 Cr	324.89 Cr	420.56 Cr
Securities Premium	1.38 Cr	1.38 Cr	1.38 Cr
Capital Reserves	39.08 Cr	45.65 Cr	45.65 Cr
Profit & Loss Account Balance	180.63 Cr	251.12 Cr	349.82 Cr
General Reserves	1.22 Cr	17.22 Cr	17.22 Cr
Reserve excluding Revaluation Reserve	225.86 Cr	324.4 Cr	420.07 Cr
Revaluation reserve	48.45 Lk	48.45 Lk	48.45 Lk
Shareholder's Funds	233.52 Cr	331.08 Cr	426.75 Cr
Minority Interest	0	20.01 Lk	20.01 Lk
Unsecured Loans	5.62 Cr	4.73 Cr	32.05 Cr
Loans - Banks	0	0	28.38 Cr
Deferred Tax Assets / Liabilities	57.27 Lk	17.43 Lk	14.3 Lk
Deferred Tax Liability	57.27 Lk	17.43 Lk	14.3 Lk
Other Long Term Liabilities	0	97.65 Lk	55.29 Lk
Long Term Provisions	2.3 Cr	2.33 Cr	10.75 Lk
Total Non-Current Liabilities	8.5 Cr	8.22 Cr	32.86 Cr
Trade Payables	3.19 Cr	3.03 Cr	1.92 Cr
Sundry Creditors	3.19 Cr	3.03 Cr	1.92 Cr
Other Current Liabilities	50.7 Cr	49.96 Cr	10.9 Cr
Bank Overdraft / Short term credit	0	1.15 Cr	31.94 Lk
Advances received from customers	2.6 Cr	1.45 Cr	4.51 Cr
Interest Accrued But Not Due	90.88 Lk	0	0
Short Term Provisions	34.84 Lk	37.6 Lk	70.93 Lk
Provision for Tax	0	0	58.61 Lk
Total Current Liabilities	54.24 Cr	53.36 Cr	13.53 Cr
Total Liabilities	296.26 Cr	392.86 Cr	473.34 Cr
Gross Block	15.6 Cr	19.8 Cr	50.96 Cr
Less: Accumulated Depreciation	4.98 Cr	7.48 Cr	3.5 Cr
Net Block	10.62 Cr	12.32 Cr	47.47 Cr
Capital Work in Progress	0	77.43 Lk	77.72 Lk
Non Current Investments	211.1 Cr	255.22 Cr	320.7 Cr
Long Term Investment	211.1 Cr	255.22 Cr	320.7 Cr
Quoted	5.43 Cr	1.38 Cr	1.2 Cr
Unquoted	205.67 Cr	253.84 Cr	319.5 Cr
Long Term Loans & Advances	91.41 Lk	1.52 Cr	74.22 Lk
Other Non Current Assets	41.54 Lk	35 Lk	48.65 Lk
Total Non-Current Assets	223.06 Cr	270.19 Cr	370.17 Cr
Unquoted	205.67 Cr	253.84 Cr	319.5 Cr
Inventories	6.94 Cr	7.99 Cr	29.65 Lk
Raw Materials	1.46 Cr	1.48 Cr	20.47 Lk
Work-in Progress	3.73 Cr	4.64 Cr	0
Sundry Debtors	4.78 Cr	3.84 Cr	3.57 Cr
Debtors more than Six months	0	2.64 Cr	2.65 Cr
Debtors Others	5.22 Cr	1.64 Cr	1.36 Cr
Cash and Bank	29.34 Lk	1.01 Cr	8.86 Cr
Cash in hand	17.16 Lk	23.1 Lk	24.61 Lk
Balances at Bank	12.18 Lk	77.53 Lk	8.61 Cr
Other Current Assets	28.77 Lk	31.89 Lk	36.51 Lk
Interest accrued on Investments	2.35 Lk	2.67 Lk	6.13 Lk
Interest accrued and or due on loans	14,000	14,000	14,000
Prepaid Expenses	3.17 Lk	2.01 Lk	2.75 Lk
Short Term Loans and Advances	60.91 Cr	109.51 Cr	90.07 Cr
Advances recoverable in cash or in kind	58.65 Cr	102.84 Cr	89.01 Cr
Advance income tax and TDS	1.89 Cr	6.54 Cr	1.06 Cr
Total Current Assets	73.21 Cr	122.67 Cr	103.17 Cr
Net Current Assets (Including Current Investments)	18.97 Cr	69.31 Cr	89.64 Cr
Total Assets	296.26 Cr	392.86 Cr	473.34 Cr
Contingent Liabilities	2.22 Cr	5.42 Cr	5.15 Cr
Total Debt	5.62 Cr	4.73 Cr	33.54 Cr
Book Value	324.72	533.66	0
Adjusted Book Value	324.72	533.66	688.08

STANDALONE BALANCE SHEET FOR HINDUSTHAN UDYOG LTD

YEAR	Mar 2021	Mar 2022	Mar 2023
Share Capital	7.18 Cr	6.2 Cr	6.2 Cr
Equity - Authorised	48.5 Cr	58.95 Cr	58.95 Cr
Equity - Issued	7.18 Cr	6.2 Cr	6.2 Cr
Equity Paid Up	7.18 Cr	6.2 Cr	6.2 Cr
Face Value	10	10	10
Total Reserves	25.02 Cr	84.96 Cr	112.62 Cr
Securities Premium	1.38 Cr	1.38 Cr	1.38 Cr
Capital Reserves	39.08 Cr	45.17 Cr	45.17 Cr
Profit & Loss Account Balance	-21.92 Cr	12.21 Cr	39.88 Cr
General Reserves	1.22 Cr	17.22 Cr	17.22 Cr
Reserve excluding Revaluation Reserve	24.53 Cr	84.47 Cr	112.14 Cr
Revaluation reserve	48.45 Lk	48.45 Lk	48.45 Lk
Shareholder's Funds	32.2 Cr	91.15 Cr	118.81 Cr
Unsecured Loans	5.62 Cr	4.73 Cr	32.05 Cr
Loans - Banks	0	0	28.38 Cr
Deferred Tax Assets / Liabilities	57.27 Lk	17.43 Lk	14.3 Lk
Deferred Tax Liability	57.27 Lk	17.43 Lk	14.3 Lk
Other Long Term Liabilities	0	79.84 Lk	34.28 Lk
Long Term Provisions	2.3 Cr	2.33 Cr	10.75 Lk
Total Non-Current Liabilities	8.5 Cr	8.04 Cr	32.64 Cr
Trade Payables	3.19 Cr	3.03 Cr	1.92 Cr
Sundry Creditors	3.19 Cr	3.03 Cr	1.92 Cr
Other Current Liabilities	50.7 Cr	49.95 Cr	10.9 Cr
Bank Overdraft / Short term credit	0	1.15 Cr	31.94 Lk
Advances received from customers	2.6 Cr	1.45 Cr	4.51 Cr
Interest Accrued But Not Due	90.88 Lk	0	0
Short Term Provisions	34.84 Lk	37.6 Lk	70.93 Lk
Provision for Tax	0	0	58.61 Lk
Total Current Liabilities	54.24 Cr	53.36 Cr	13.53 Cr
Total Liabilities	94.94 Cr	152.55 Cr	164.99 Cr
Gross Block	15.6 Cr	19.63 Cr	50.79 Cr
Less: Accumulated Depreciation	4.98 Cr	7.48 Cr	3.5 Cr
Net Block	10.62 Cr	12.15 Cr	47.29 Cr
Non Current Investments	9.78 Cr	15.89 Cr	13.36 Cr
Long Term Investment	9.78 Cr	15.89 Cr	13.36 Cr
Quoted	9.01 Cr	5.67 Cr	5.55 Cr
Unquoted	76.92 Lk	10.21 Cr	7.81 Cr
Long Term Loans & Advances	91.41 Lk	1.44 Cr	74.02 Lk
Other Non Current Assets	41.55 Lk	35 Lk	43.65 Lk
Total Non-Current Assets	21.73 Cr	29.82 Cr	61.83 Cr
Unquoted	76.92 Lk	10.21 Cr	7.81 Cr
Inventories	6.94 Cr	7.99 Cr	29.64 Lk
Raw Materials	1.46 Cr	1.48 Cr	20.47 Lk
Work-in Progress	3.73 Cr	4.64 Cr	0
Sundry Debtors	4.78 Cr	3.84 Cr	3.57 Cr
Debtors more than Six months	0	2.64 Cr	2.65 Cr
Debtors Others	5.22 Cr	1.64 Cr	1.36 Cr
Cash and Bank	29.34 Lk	1.03 Cr	8.86 Cr
Cash in hand	17.16 Lk	23.08 Lk	24.59 Lk
Balances at Bank	12.18 Lk	80.11 Lk	8.61 Cr
Other Current Assets	28.78 Lk	31.89 Lk	36.07 Lk
Interest accrued on Investments	2.35 Lk	2.67 Lk	6.13 Lk
Interest accrued and or due on loans	14,000	14,000	14,000
Prepaid Expenses	3.18 Lk	2.01 Lk	2.31 Lk
Short Term Loans and Advances	60.91 Cr	109.55 Cr	90.07 Cr
Advances recoverable in cash or in kind	58.65 Cr	102.84 Cr	89.01 Cr
Advance income tax and TDS	1.89 Cr	6.54 Cr	1.06 Cr
Due From Subsidiaries	0	3.36 Lk	0
Total Current Assets	73.21 Cr	122.72 Cr	103.16 Cr
Net Current Assets (Including Current Investments)	18.97 Cr	69.37 Cr	89.63 Cr
Total Assets	94.94 Cr	152.55 Cr	164.99 Cr
Contingent Liabilities	2.22 Cr	5.08 Cr	5.15 Cr
Total Debt	5.62 Cr	4.73 Cr	33.54 Cr
Book Value	44.19	146.36	0
Adjusted Book Value	44.19	146.36	191.01

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR HINDUSTHAN UDYOG LTD

YEAR	Mar 2021	Mar 2022	Mar 2023
Operational & Financial Ratios
Earnings Per Share (Rs)	40.98	57.43	159.32
CEPS(Rs)	42.19	-4.17	167.43
Book NAV/Share(Rs)	324.72	533.66	688.08
Tax Rate(%)	0	-0.2	0
Margin Ratios
Core EBITDA Margin(%)	-53.17	-80.83	0
EBIT Margin(%)	304.87	-38.43	0
Pre Tax Margin(%)	299.98	-44.81	0
PAT Margin (%)	299.98	-44.9	0
Cash Profit Margin (%)	308.81	-33.53	0
Performance Ratios
ROA(%)	10.31	-0.93	23.89
ROE(%)	13.59	-1.11	27.34
ROCE(%)	13.47	-0.93	26.25
Asset Turnover(x)	0.03	0.02	0
Sales/Fixed Asset(x)	0.63	0.39	0
Working Capital/Sales(x)	0.52	0.11	0
Efficiency Ratios
Fixed Capital/Sales(x)	1.59	2.56	0
Receivable days	176.34	174.11	0
Inventory Days	308.11	354	0
Payable days	268.35	444.41	0
Valuation Parameters
EV/Net Sales(x)	1.28	1.29	0
EV/Core EBITDA(x)	-4.79	-4.76	13.69
EV/EBIT(x)	0.42	-3.35	0.3
EV/CE(x)	0.04	0.03	0.07
Growth Ratio
Net Sales Growth(%)	-21.51	-21.49	0
Core EBITDA Growth(%)	-1878.94	-2.24	94.93
EBIT Growth(%)	2794.53	0.56	161.38
PAT Growth(%)	1983.99	2.63	159.24
EPS Growth(%)	44.29	16.41	177.43
Financial Stability Ratios
Total Debt/Equity(x)	0.02	0.01	0.08
Current Ratio(x)	1.35	2.3	7.62
Quick Ratio(x)	1.22	2.2	7.79
Interest Cover(x)	62.34	-6.02	118.27

FINANCIAL RATIOS (STANDALONE) FOR HINDUSTHAN UDYOG LTD

YEAR	Mar 2021	Mar 2022	Mar 2023
Operational & Financial Ratios
Earnings Per Share (Rs)	-1.48	0.65	52.38
CEPS(Rs)	-0.27	2.07	52.78
Book NAV/Share(Rs)	44.19	146.36	191.01
Tax Rate(%)	0	1.65	0
Margin Ratios
Core EBITDA Margin(%)	-53.17	-80.83	0
EBIT Margin(%)	-5.93	11.74	0
Pre Tax Margin(%)	-10.82	5.36	0
PAT Margin (%)	-10.82	5.27	0
Cash Profit Margin (%)	-1.99	16.64	0
Performance Ratios
ROA(%)	-1.05	0.27	20.44
ROE(%)	-3.3	0.45	31.05
ROCE(%)	-1.55	0.95	26.96
Asset Turnover(x)	0.1	0.05	0
Sales/Fixed Asset(x)	0.63	0.39	0
Working Capital/Sales(x)	0.52	0.11	0
Efficiency Ratios
Fixed Capital/Sales(x)	1.59	2.53	0
Receivable days	176.34	174.11	0
Inventory Days	308.11	354	0
Payable days	268.36	444.41	0
Valuation Parameters
EV/Net Sales(x)	1.28	1.29	0
EV/Core EBITDA(x)	44.03	5.56	5.05
EV/EBIT(x)	-21.51	10.95	0.93
EV/CE(x)	0.13	0.06	0.19
Growth Ratio
Net Sales Growth(%)	-21.51	-21.49	0
Core EBITDA Growth(%)	-89.73	107.01	21.89
EBIT Growth(%)	-132.54	1255.75	601.13
PAT Growth(%)	-179.48	162.09	584.12
EPS Growth(%)	-179.48	162.09	584.12
Financial Stability Ratios
Total Debt/Equity(x)	0.18	0.05	0.28
Current Ratio(x)	1.35	2.3	7.63
Quick Ratio(x)	1.22	2.2	7.79
Interest Cover(x)	-1.21	1.84	37.78

SHARE HOLDING PATTERN FOR HINDUSTHAN UDYOG LTD

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	66.70	66.70	66.70	66.70	66.70	66.70	66.70	66.70	66.70	66.70
FII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	33.30	33.30	33.30	33.30	33.30	33.30	33.30	33.30	33.30	33.30

PEER COMPARISON FOR HINDUSTHAN UDYOG LTD

No.	Name
1	Electrosteel Castings Limited
2	Kirloskar Ferrous Industries Ltd
3	Man Industries (India) Limited
4	SIMPLEX CASTINGS LTD
5	Srikalahasthi Pipes Limited
6	Alicon Castalloy Limited
7	Nelcast Limited
8	Synergy Green Industries Limited

CORPORATE ACTIONS FOR HINDUSTHAN UDYOG

Exchange Date	Purpose	Book Closure Dates
BSE 17-Sep-2024	Book Closure - A.G.M.	25-Sep-2024 30-Sep-2024
BSE 17-Sep-2024	AGM - A.G.M.	30-Sep-2024 30-Sep-2024
BSE 07-Aug-2024	Board Meeting - Quarterly Results	14-Aug-2024
BSE 22-May-2024	Board Meeting - Audited Results	29-May-2024
BSE 30-Jan-2024	Board Meeting - Quarterly Results	12-Feb-2024
BSE 06-Nov-2023	Board Meeting - Quarterly Results	10-Nov-2023
BSE 15-Sep-2023	Book Closure - A.G.M.	25-Sep-2023 29-Sep-2023
BSE 15-Sep-2023	AGM - A.G.M.	29-Sep-2023 29-Sep-2023
BSE 07-Aug-2023	Board Meeting - Quarterly Results	14-Aug-2023
BSE 01-Jun-2023	Board Meeting - Inter alia, to consider and approve the proposal for redemption of Preference Shares of the Company.	20-Jun-2023
BSE 23-May-2023	Board Meeting - Audited Results	29-May-2023
BSE 06-Feb-2023	Board Meeting - Quarterly Results	13-Feb-2023
BSE 03-Nov-2022	Board Meeting - Quarterly Results	11-Nov-2022
BSE 23-Aug-2022	Book Closure - A.G.M.	12-Sep-2022 15-Sep-2022
BSE 23-Aug-2022	AGM - A.G.M.	15-Sep-2022 15-Sep-2022
BSE 04-Aug-2022	Board Meeting - Quarterly Results	12-Aug-2022
BSE 20-Jul-2022	Delist - The Calcutta Stock Exchange Limited has delisted the Equity Shares of our Company from its Exchange effective from 18th July, 2022 pursuant to the Company's application for voluntary delisting under Regulation 5 of the SEBI (Delisting of Equity Shares) Regulations, 2021.
BSE 03-Jun-2022	Delist - HINDUSTHAN UDYOG LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/06/2022 ,inter alia, to consider and approve the proposal for Voluntary Delisting of the Company from The Calcutta Stock Exchange Limited in terms of Regulation 5 of the SEBI (Delisting Of Equity Shares) Regulations, 2021.
BSE 03-Jun-2022	Board Meeting - Voluntary Delisting from CSE	08-Jun-2022
BSE 23-May-2022	Board Meeting - Audited Results	30-May-2022
BSE 28-Mar-2022	Board Meeting - Inter alia, to consider and approve allotment of equity shares pursuant to the Scheme of Amalgamation.	31-Mar-2022
BSE 07-Feb-2022	Board Meeting - Quarterly Results	14-Feb-2022
BSE 02-Nov-2021	Board Meeting - Quarterly Results	12-Nov-2021
BSE 06-Sep-2021	Book Closure - A.G.M.	27-Sep-2021 29-Sep-2021
BSE 06-Sep-2021	AGM - A.G.M.	29-Sep-2021 29-Sep-2021

CORPORATE ANNOUNCEMENTS FOR HINDUSTHAN UDYOG

Exchange Date	Category File	Description
BSE 18-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 for the quarter ended 30th September 2024.
BSE 30-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Voting Results of the 77th Annual General Meeting of the Company.
BSE 30-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizers Report of the 77th Annual General Meeting.
BSE 30-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 77th Annual General Meeting of the Company.
BSE 26-Sep-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window for the purpose of Financial Results for the quarter and half year ended 30th September 2024.
BSE 07-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper advertisement relating to the 77th Annual General Meeting of the Company.
BSE 06-Sep-2024	Intimation FILE	Book Closure For The Purpose Of 77Th Annual General Meeting Notice of Book Closure in terms of Regulation 42 of SEBI (LODR) Regulations 2015.
BSE 06-Sep-2024	Intimation FILE	Notice Of The 77Th Annual General Meeting Notice of the 77th Annual General Meeting of the Company in terms of Regulation 30 of SEBI (LODR) Regulations 2015.
BSE 06-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report of the Company for the financial year 2023-2024.
BSE 16-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Standalone and Consolidated Unaudited Financial Results of the Company for the quarter ended 30th June 2024.
BSE 14-Aug-2024	Outcome FILE	Standalone And Consolidated Unaudited Financial Results - 30Th June 2024 Standalone and Consolidated Unaudited Financial Results of the Company for the quarter ended 30th June 2024.
BSE 07-Aug-2024	Intimation FILE	Board Meeting Intimation for Standalone And Consolidated Unaudited Financial Results - 30Th June 2024 HINDUSTHAN UDYOG LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve the Standalone and Consolidated Unaudited Financial Results of the Company for the quarter ended 30th June 2024.
BSE 31-Jul-2024	General Announcements FILE	Announcement Under Regulation 30 (LODR) - Change Of Address Of RTA Intimation of Change of Address of RTA in terms of Regulation 30 of SEBI (LODR) Regulations 2015.
BSE 26-Jun-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window for the purpose of Financial Results for the quarter ended 30th June 2024.
BSE 31-May-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication of Standalone and Consolidated Audited Financial Results of the Company for the quarter and year ended 31st March 2024.
BSE 29-May-2024	Outcome FILE	Standalone And Consolidated Audited Financial Results - 31St March 2024 Standalone and Consolidated Audited Financial Results of the Company for the quarter and year ended 31st March 2024.
BSE 27-May-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Disclosure of Voting Results of the Postal Ballot under Regulation 44 of SEBI (LODR) Regulations 2015.
BSE 27-May-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Scrutinizers Report on voting results of the Postal Ballot.
BSE 22-May-2024	Intimation FILE	Board Meeting Intimation for Standalone And Consolidated Audited Financial Results - 31St March 2024 HINDUSTHAN UDYOG LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2024 inter alia to consider and approve the Standalone and Consolidated Audited Financial Results of the Company for the quarter and year ended 31st March 2024.
BSE 07-May-2024	Compliance FILE	Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance Report for the year ended 31st March 2024 as required in terms of Regulation 24A of SEBI (LODR) Regulations 2015.
BSE 29-Apr-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication of Postal Ballot Notice.
BSE 26-Apr-2024	Intimation FILE	Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Postal Ballot Notice in terms of Regulation 30 of the SEBI (LODR) Regulations 2015.
BSE 16-Apr-2024	Compliance FILE	Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations 2015 Certificate pursuant to Regulation 40(9) of SEBI (LODR) Regulations 2015 for the financial year 31st March 2024.
BSE 08-Apr-2024	Compliance FILE	Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate. Sr. No. Particulars Details 1Name of CompanyHINDUSTHAN UDYOG LTD. 2CIN NO.L27120WB1947PLC015767 3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 9.90 4Highest Credit Rating during the previous FY NA 4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)Not Applicable 5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: Shikha Bajaj Designation: Company Secretary and Compliance Officer EmailId: kkg@hul.net.in Name of the Chief Financial Officer: Shikha Bajaj Designation: Chief Financial Officer EmailId: kkg@hul.net.in Date: 08/04/2024 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
BSE 08-Apr-2024	Compliance FILE	Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations 2015 Compliance Certificate for the financial year ended 31st March 2024 pursuant to Regulation 7(3) of SEBI (LODR) Regulations 2015.
BSE 08-Apr-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 for the quarter ended 31st March 2024.
BSE 06-Apr-2024	Compliance FILE	Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate. Sr. No. Particulars Details 1Name of CompanyHINDUSTHAN UDYOG LTD. 2CIN NO.L27120WB1947PLC015767 3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 0.00 4Highest Credit Rating during the previous FY NA 4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)Not Applicable 5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: Narayan Baheti Designation: Company Secretary and Compliance Officer EmailId: asutosh@asutosh.co.in Name of the Chief Financial Officer: Narayan Baheti Designation: Chief Financial Officer EmailId: asutosh@asutosh.co.in Date: 06/04/2024 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
BSE 26-Mar-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window for the purpose of Unaudited Financial Results for the quarter and year ended 31st March 2024.
BSE 15-Feb-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication of Standalone and Consolidated Unaudited Financial Results of the Company for the quarter and nine months ended 31st December 2023.
BSE 12-Feb-2024	Outcome FILE	Standalone And Consolidated Unaudited Financial Results - 31St December 2023 Standalone and Consolidated Unaudited Financial Results of the Company for the quarter and nine months ended 31st December 2023.

INSIDER TRADING FOR HINDUSTHAN UDYOG

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 29-Mar-2023 29-Mar-2023	Sell Gift	58,561 @ 0.00 (0.00 %)	V N Agarwal
BSE 29-Mar-2023 29-Mar-2023	Buy Gift	287,311 @ 0.00 (4.64 %)	Prakash Agarwal

BULK BLOCK DEALS FOR HINDUSTHAN UDYOG LTD

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY HINDUSTHAN UDYOG LTD

No dividend details found

SPLIT / BONUS BY HINDUSTHAN UDYOG LTD

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

HINDUSTHAN UDYOG LTD

HINDUSTHAN UDYOG share price

CONSOLIDATED QUARTERLY RESULT FOR HINDUSTHAN UDYOG LTD

STANDALONE QUARTERLY RESULT FOR HINDUSTHAN UDYOG LTD

CONSOLIDATED ANNUAL RESULT FOR HINDUSTHAN UDYOG LTD

STANDALONE ANNUAL RESULT FOR HINDUSTHAN UDYOG LTD

CONSOLIDATED PROFIT / LOSS FOR HINDUSTHAN UDYOG LTD

STANDALONE PROFIT / LOSS FOR HINDUSTHAN UDYOG LTD

CONSOLIDATED CASH FLOW FOR HINDUSTHAN UDYOG LTD

STANDALONE CASH FLOW FOR HINDUSTHAN UDYOG LTD

CONSOLIDATED BALANCE SHEET FOR HINDUSTHAN UDYOG LTD

STANDALONE BALANCE SHEET FOR HINDUSTHAN UDYOG LTD

FINANCIAL RATIOS (CONSOLIDATED) FOR HINDUSTHAN UDYOG LTD

FINANCIAL RATIOS (STANDALONE) FOR HINDUSTHAN UDYOG LTD

SHARE HOLDING PATTERN FOR HINDUSTHAN UDYOG LTD

PEER COMPARISON FOR HINDUSTHAN UDYOG LTD

CORPORATE ACTIONS FOR HINDUSTHAN UDYOG

CORPORATE ANNOUNCEMENTS FOR HINDUSTHAN UDYOG

INSIDER TRADING FOR HINDUSTHAN UDYOG

BULK BLOCK DEALS FOR HINDUSTHAN UDYOG LTD

DIVIDEND BY HINDUSTHAN UDYOG LTD

SPLIT / BONUS BY HINDUSTHAN UDYOG LTD