♥
ISIN : INE00QT01015
NSE : SGIL
BSE : 541929
Face Value : 10
Industry : Castings/Forgings
EPS : 8.18
EPS (TTM) : 8.51
Price to Earning (P/E) : 48.42
Book Value : 33.05
Price to Bookvalue (P/B) : 11.98
Dividend Yield : 0 %
Return on Equity (ROE) : 28.27 %
Return on Capital Employed (ROCE) : 23.64 %
Synergy Green Industries Limited
ISIN : INE00QT01015
NSE : SGIL
BSE : 541929
Face Value : 10
Industry : Castings/Forgings
EPS : 8.18
EPS (TTM) : 8.51
Price to Earning (P/E) : 48.42
Book Value : 33.05
Price to Bookvalue (P/B) : 11.98
Dividend Yield : 0 %
Return on Equity (ROE) : 28.27 %
Return on Capital Employed (ROCE) : 23.64 %
Synergy Green share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 490.9 - 482.75 -1.7 % |
| Low / High | 481 - 490.95 2.1 % |
| Trade Volume | 286 |
| 52 Week Low / High | 422.05 - 632.35 49.8 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR SYNERGY GREEN INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 822.06 | 516.78 | 850.38 | 678.12 | 851.83 | 838.3 | 719.53 | 882.17 | 823.1 | 787.61 |
| Total Income | 824.68 | 517.1 | 852.03 | 678.99 | 853.36 | 842.01 | 720.68 | 885.4 | 833.19 | 790.56 |
| Total Expenditure | 730.45 | 480.74 | 795.14 | 614.43 | 743.55 | 743.49 | 615.29 | 784.59 | 727.36 | 685.31 |
| Other Income | 2.62 | 0.33 | 1.65 | 0.87 | 1.53 | 3.71 | 1.15 | 3.23 | 10.09 | 2.95 |
| Operating Profit | 94.23 | 36.36 | 56.89 | 64.56 | 109.81 | 98.52 | 105.39 | 100.81 | 105.83 | 105.25 |
| Interest | 26.6 | 31.42 | 34.81 | 41.46 | 33.1 | 34.4 | 31.95 | 33.48 | 33.21 | 34.21 |
| PBDT | 67.63 | 4.94 | 22.08 | 23.1 | 76.71 | 64.12 | 73.44 | 67.33 | 72.62 | 71.04 |
| Depreciation | 31.44 | 28.94 | 29.89 | 30.21 | 30.85 | 27.66 | 29.72 | 31.27 | 32.29 | 30.32 |
| Profit Before Tax | 36.19 | -24 | -7.81 | -7.11 | 45.86 | 36.46 | 43.72 | 36.06 | 40.33 | 40.72 |
| Tax | 16.99 | -6.32 | -7.08 | 0.1 | 11.55 | 11.57 | 11.66 | 9.91 | 7.79 | 11.2 |
| Profit After Tax | 19.2 | -17.68 | -0.73 | -7.21 | 34.31 | 24.89 | 32.06 | 26.15 | 32.54 | 29.52 |
| Net Profit | 19.2 | -17.68 | -0.73 | -7.21 | 34.31 | 24.89 | 32.06 | 26.15 | 32.54 | 29.52 |
| Equity Capital | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 1.36 | -1.25 | -0.05 | -0.51 | 2.43 | 1.76 | 2.27 | 1.85 | 2.3 | 2.09 |
| Diluted Eps After Extraordinary Items | 1.36 | -1.25 | -0.05 | -0.51 | 2.43 | 1.76 | 2.27 | 1.85 | 2.3 | 2.09 |
| Diluted Eps Before Extraordinary Items | 1.36 | -1.25 | -0.05 | -0.51 | 2.43 | 1.76 | 2.27 | 1.85 | 2.3 | 2.09 |
STANDALONE QUARTERLY RESULT FOR SYNERGY GREEN INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 822.06 | 516.78 | 850.38 | 678.12 | 851.83 | 838.3 | 719.53 | 882.17 | 823.1 | 787.61 |
| Total Income | 824.68 | 517.1 | 852.03 | 678.99 | 853.36 | 842.01 | 720.68 | 885.4 | 833.19 | 790.56 |
| Total Expenditure | 730.45 | 480.74 | 795.14 | 614.43 | 743.55 | 743.49 | 615.29 | 784.59 | 727.36 | 685.31 |
| Other Income | 2.62 | 0.33 | 1.65 | 0.87 | 1.53 | 3.71 | 1.15 | 3.23 | 10.09 | 2.95 |
| Operating Profit | 94.23 | 36.36 | 56.89 | 64.56 | 109.81 | 98.52 | 105.39 | 100.81 | 105.83 | 105.25 |
| Interest | 26.6 | 31.42 | 34.81 | 41.46 | 33.1 | 34.4 | 31.95 | 33.48 | 33.21 | 34.21 |
| PBDT | 67.63 | 4.94 | 22.08 | 23.1 | 76.71 | 64.12 | 73.44 | 67.33 | 72.62 | 71.04 |
| Depreciation | 31.44 | 28.94 | 29.89 | 30.21 | 30.85 | 27.66 | 29.72 | 31.27 | 32.29 | 30.32 |
| Profit Before Tax | 36.19 | -24 | -7.81 | -7.11 | 45.86 | 36.46 | 43.72 | 36.06 | 40.33 | 40.72 |
| Tax | 16.99 | -6.32 | -7.08 | 0.1 | 11.55 | 11.57 | 11.66 | 9.91 | 7.79 | 11.2 |
| Profit After Tax | 19.2 | -17.68 | -0.73 | -7.21 | 34.31 | 24.89 | 32.06 | 26.15 | 32.54 | 29.52 |
| Net Profit | 19.2 | -17.68 | -0.73 | -7.21 | 34.31 | 24.89 | 32.06 | 26.15 | 32.54 | 29.52 |
| Equity Capital | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 | 141.3 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 1.36 | -1.25 | -0.05 | -0.51 | 2.43 | 1.76 | 2.27 | 1.85 | 2.3 | 2.09 |
| Diluted Eps After Extraordinary Items | 1.36 | -1.25 | -0.05 | -0.51 | 2.43 | 1.76 | 2.27 | 1.85 | 2.3 | 2.09 |
| Diluted Eps Before Extraordinary Items | 1.36 | -1.25 | -0.05 | -0.51 | 2.43 | 1.76 | 2.27 | 1.85 | 2.3 | 2.09 |
CONSOLIDATED ANNUAL RESULT FOR SYNERGY GREEN INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 2837.73 | 2897.12 | 3263.1 |
| Total Income | 2849.17 | 2901.48 | 3281.27 |
| Total Expenditure | 2597.14 | 2633.87 | 2870.28 |
| Other Income | 11.44 | 4.37 | 18.17 |
| Operating Profit | 252.03 | 267.61 | 410.99 |
| Interest | 114.98 | 140.79 | 133.49 |
| PBDT | 137.05 | 126.82 | 277.5 |
| Depreciation | 106.39 | 119.9 | 120.95 |
| Profit Before Tax | 30.66 | 6.92 | 156.55 |
| Tax | 16.38 | -1.74 | 40.93 |
| Profit After Tax | 14.28 | 8.66 | 115.62 |
| Net Profit | 14.28 | 8.66 | 115.62 |
| Equity Capital | 141.3 | 141.3 | 141.3 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 209.82 | 325.63 | |
| Calculated EPS | 1.01 | 0.61 | 8.18 |
| Diluted Eps After Extraordinary Items | 1.01 | 0.61 | 8.18 |
| Diluted Eps Before Extraordinary Items | 1.01 | 0.61 | 8.18 |
STANDALONE ANNUAL RESULT FOR SYNERGY GREEN INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 2837.73 | 2897.12 | 3263.1 |
| Total Income | 2849.17 | 2901.48 | 3281.27 |
| Total Expenditure | 2597.14 | 2633.87 | 2870.28 |
| Other Income | 11.44 | 4.37 | 18.17 |
| Operating Profit | 252.03 | 267.61 | 410.99 |
| Interest | 114.98 | 140.79 | 133.49 |
| PBDT | 137.05 | 126.82 | 277.5 |
| Depreciation | 106.39 | 119.9 | 120.95 |
| Profit Before Tax | 30.66 | 6.92 | 156.55 |
| Tax | 16.38 | -1.74 | 40.93 |
| Profit After Tax | 14.28 | 8.66 | 115.62 |
| Net Profit | 14.28 | 8.66 | 115.62 |
| Equity Capital | 141.3 | 141.3 | 141.3 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 209.82 | 325.63 | |
| Calculated EPS | 1.01 | 0.61 | 8.18 |
| Diluted Eps After Extraordinary Items | 1.01 | 0.61 | 8.18 |
| Diluted Eps Before Extraordinary Items | 1.01 | 0.61 | 8.18 |
CONSOLIDATED PROFIT / LOSS FOR SYNERGY GREEN INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 198.85 Cr | 283.77 Cr | 289.71 Cr | 326.31 Cr |
| Sales | 194.97 Cr | 282.44 Cr | 287.86 Cr | 324.68 Cr |
| Processing Charges / Service Income | 3.33 Lk | 15.12 Lk | 19.4 Lk | 3.07 Lk |
| Net Sales | 198.85 Cr | 283.77 Cr | 289.71 Cr | 326.31 Cr |
| Increase/Decrease in Stock | -5.43 Cr | -4.65 Cr | -6.8 Cr | 3.64 Cr |
| Raw Material Consumed | 75.34 Cr | 127.91 Cr | 132.21 Cr | 132.02 Cr |
| Opening Raw Materials | 9.65 Cr | 10.67 Cr | 13.76 Cr | 8.81 Cr |
| Purchases Raw Materials | 76.36 Cr | 131 Cr | 127.26 Cr | 129.98 Cr |
| Closing Raw Materials | 10.67 Cr | 13.76 Cr | 8.81 Cr | 6.77 Cr |
| Power & Fuel Cost | 20.29 Cr | 25.1 Cr | 23.52 Cr | 26.37 Cr |
| Electricity & Power | 20.29 Cr | 25.1 Cr | 23.52 Cr | 26.37 Cr |
| Employee Cost | 20.71 Cr | 23.4 Cr | 24.19 Cr | 27.84 Cr |
| Salaries, Wages & Bonus | 19.48 Cr | 22.07 Cr | 22.68 Cr | 26.17 Cr |
| Contributions to EPF & Pension Funds | 48.48 Lk | 50.65 Lk | 55.34 Lk | 57.86 Lk |
| Workmen and Staff Welfare Expenses | 43.12 Lk | 65.53 Lk | 70.16 Lk | 80.02 Lk |
| Other Manufacturing Expenses | 52.3 Cr | 73.23 Cr | 72.99 Cr | 79.1 Cr |
| Processing Charges | 24.44 Cr | 34.96 Cr | 26.8 Cr | 33.88 Cr |
| Repairs and Maintenance | 73 Lk | 86.87 Lk | 76.98 Lk | 1.05 Cr |
| General and Administration Expenses | 2.79 Cr | 2.49 Cr | 2.92 Cr | 3.52 Cr |
| Rent , Rates & Taxes | 98.1 Lk | 1.06 Cr | 1.25 Cr | 1.27 Cr |
| Insurance | 19.57 Lk | 19.57 Lk | 26.01 Lk | 22.63 Lk |
| Printing and stationery | 2.59 Lk | 3.4 Lk | 3.47 Lk | 7.16 Lk |
| Professional and legal fees | 52.59 Lk | 33.86 Lk | 34.21 Lk | 46.03 Lk |
| Traveling and conveyance | 26.18 Lk | 31.97 Lk | 54.71 Lk | 86.89 Lk |
| Selling and Distribution Expenses | 8.64 Cr | 10.99 Cr | 13.49 Cr | 12.38 Cr |
| Freight and Forwarding | 8.29 Cr | 10.88 Cr | 13.49 Cr | 12.38 Cr |
| Miscellaneous Expenses | 24.79 Lk | 1.24 Cr | 86.05 Lk | 2.15 Cr |
| Bad debts /advances written off | 0 | 0 | 0 | 1.69 Cr |
| Provision for doubtful debts | 8.75 Lk | 78.71 Lk | 0 | 1.5 Lk |
| Total Expenditure | 174.89 Cr | 259.71 Cr | 263.39 Cr | 287.03 Cr |
| Other Income | 86.07 Lk | 1.14 Cr | 43.66 Lk | 1.82 Cr |
| Interest Received | 8.89 Lk | 0 | 26.62 Lk | 37.18 Lk |
| Dividend Received | 0 | 0 | 0 | 3,000 |
| Profit on sale of Fixed Assets | 4.24 Lk | 30.75 Lk | 10.29 Lk | 7.79 Lk |
| Provision Written Back | 0 | 0 | 0 | 87.85 Lk |
| Foreign Exchange Gains | 72.94 Lk | 56.26 Lk | 6.75 Lk | 41.33 Lk |
| Operating Profit | 24.82 Cr | 25.2 Cr | 26.76 Cr | 41.1 Cr |
| Interest | 10.37 Cr | 11.5 Cr | 14.08 Cr | 13.35 Cr |
| Interest on Term Loan | 0 | 8.66 Cr | 11.21 Cr | 11.5 Cr |
| Bank Charges etc | 1.69 Cr | 1.11 Cr | 1.7 Cr | 77.95 Lk |
| PBDT | 14.45 Cr | 13.71 Cr | 12.68 Cr | 27.75 Cr |
| Depreciation | 8.5 Cr | 10.64 Cr | 11.99 Cr | 12.09 Cr |
| Profit Before Taxation & Exceptional Items | 5.95 Cr | 3.07 Cr | 69.27 Lk | 15.66 Cr |
| Profit Before Tax | 5.95 Cr | 3.07 Cr | 69.27 Lk | 15.66 Cr |
| Provision for Tax | 2.25 Cr | 1.64 Cr | -17.45 Lk | 4.09 Cr |
| Current Income Tax | 0 | 0 | 0 | 3.6 Cr |
| Deferred Tax | 1.77 Cr | 1.64 Cr | -17.45 Lk | 49.72 Lk |
| Profit After Tax | 3.7 Cr | 1.43 Cr | 86.72 Lk | 11.56 Cr |
| Consolidated Net Profit | 3.7 Cr | 1.43 Cr | 86.72 Lk | 11.56 Cr |
| Adjustments to PAT | 0 | 0 | 0 | -1,000 |
| Profit Balance B/F | -5.97 Cr | -3.67 Cr | -2.52 Cr | -1.58 Cr |
| Appropriations | -2.26 Cr | -2.24 Cr | -1.66 Cr | 9.99 Cr |
| Other Appropriation | 0 | 28.19 Lk | -8.12 Lk | -1.88 Lk |
| Earnings Per Share | 2.62 | 1.01 | 0.61 | 8.18 |
| Adjusted EPS | 2.62 | 1.01 | 0.61 | 8.18 |
STANDALONE PROFIT / LOSS FOR SYNERGY GREEN INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 198.85 Cr | 283.77 Cr | 289.71 Cr | 326.31 Cr |
| Sales | 194.97 Cr | 282.44 Cr | 287.86 Cr | 324.68 Cr |
| Processing Charges / Service Income | 3.33 Lk | 15.12 Lk | 19.4 Lk | 3.07 Lk |
| Net Sales | 198.85 Cr | 283.77 Cr | 289.71 Cr | 326.31 Cr |
| Increase/Decrease in Stock | -5.43 Cr | -4.65 Cr | -6.8 Cr | 3.64 Cr |
| Raw Material Consumed | 75.34 Cr | 127.91 Cr | 132.21 Cr | 132.02 Cr |
| Opening Raw Materials | 9.65 Cr | 10.67 Cr | 13.76 Cr | 8.81 Cr |
| Purchases Raw Materials | 76.36 Cr | 131 Cr | 127.26 Cr | 129.98 Cr |
| Closing Raw Materials | 10.67 Cr | 13.76 Cr | 8.81 Cr | 6.77 Cr |
| Power & Fuel Cost | 20.29 Cr | 25.1 Cr | 23.52 Cr | 26.37 Cr |
| Electricity & Power | 20.29 Cr | 25.1 Cr | 23.52 Cr | 26.37 Cr |
| Employee Cost | 20.71 Cr | 23.4 Cr | 24.19 Cr | 27.84 Cr |
| Salaries, Wages & Bonus | 19.48 Cr | 22.07 Cr | 22.68 Cr | 26.17 Cr |
| Contributions to EPF & Pension Funds | 48.48 Lk | 50.65 Lk | 55.34 Lk | 57.86 Lk |
| Workmen and Staff Welfare Expenses | 43.12 Lk | 65.53 Lk | 70.16 Lk | 80.02 Lk |
| Other Manufacturing Expenses | 52.3 Cr | 73.23 Cr | 72.99 Cr | 79.1 Cr |
| Processing Charges | 24.44 Cr | 34.96 Cr | 26.8 Cr | 33.88 Cr |
| Repairs and Maintenance | 73 Lk | 86.87 Lk | 76.98 Lk | 1.05 Cr |
| General and Administration Expenses | 2.79 Cr | 2.49 Cr | 2.92 Cr | 3.52 Cr |
| Rent , Rates & Taxes | 98.1 Lk | 1.06 Cr | 1.25 Cr | 1.27 Cr |
| Insurance | 19.57 Lk | 19.57 Lk | 26.01 Lk | 22.63 Lk |
| Printing and stationery | 2.59 Lk | 3.4 Lk | 3.47 Lk | 7.16 Lk |
| Professional and legal fees | 52.59 Lk | 33.86 Lk | 34.21 Lk | 46.03 Lk |
| Traveling and conveyance | 26.18 Lk | 31.97 Lk | 54.71 Lk | 86.89 Lk |
| Selling and Distribution Expenses | 8.64 Cr | 10.99 Cr | 13.49 Cr | 12.38 Cr |
| Freight and Forwarding | 8.29 Cr | 10.88 Cr | 13.49 Cr | 12.38 Cr |
| Miscellaneous Expenses | 24.79 Lk | 1.24 Cr | 86.05 Lk | 2.15 Cr |
| Bad debts /advances written off | 0 | 0 | 0 | 1.69 Cr |
| Provision for doubtful debts | 8.75 Lk | 78.71 Lk | 0 | 1.5 Lk |
| Total Expenditure | 174.89 Cr | 259.71 Cr | 263.39 Cr | 287.03 Cr |
| Other Income | 86.07 Lk | 1.14 Cr | 43.66 Lk | 1.82 Cr |
| Interest Received | 8.89 Lk | 0 | 26.62 Lk | 37.18 Lk |
| Dividend Received | 0 | 0 | 0 | 3,000 |
| Profit on sale of Fixed Assets | 4.24 Lk | 30.75 Lk | 10.29 Lk | 7.79 Lk |
| Provision Written Back | 0 | 0 | 0 | 87.85 Lk |
| Foreign Exchange Gains | 72.94 Lk | 56.26 Lk | 6.75 Lk | 41.33 Lk |
| Operating Profit | 24.82 Cr | 25.2 Cr | 26.76 Cr | 41.1 Cr |
| Interest | 10.37 Cr | 11.5 Cr | 14.08 Cr | 13.35 Cr |
| Interest on Term Loan | 0 | 8.66 Cr | 11.21 Cr | 11.5 Cr |
| Bank Charges etc | 1.69 Cr | 1.11 Cr | 1.7 Cr | 77.95 Lk |
| PBDT | 14.45 Cr | 13.71 Cr | 12.68 Cr | 27.75 Cr |
| Depreciation | 8.5 Cr | 10.64 Cr | 11.99 Cr | 12.09 Cr |
| Profit Before Taxation & Exceptional Items | 5.95 Cr | 3.07 Cr | 69.27 Lk | 15.66 Cr |
| Profit Before Tax | 5.95 Cr | 3.07 Cr | 69.27 Lk | 15.66 Cr |
| Provision for Tax | 2.25 Cr | 1.64 Cr | -17.45 Lk | 4.09 Cr |
| Current Income Tax | 0 | 0 | 0 | 3.6 Cr |
| Deferred Tax | 1.77 Cr | 1.64 Cr | -17.45 Lk | 49.72 Lk |
| Profit After Tax | 3.7 Cr | 1.43 Cr | 86.72 Lk | 11.56 Cr |
| Consolidated Net Profit | 3.7 Cr | 1.43 Cr | 86.72 Lk | 11.56 Cr |
| Adjustments to PAT | 0 | 0 | 0 | -1,000 |
| Profit Balance B/F | -5.97 Cr | -3.67 Cr | -2.52 Cr | -1.58 Cr |
| Appropriations | -2.26 Cr | -2.24 Cr | -1.66 Cr | 9.99 Cr |
| Other Appropriation | 0 | 28.19 Lk | -8.12 Lk | -1.88 Lk |
| Earnings Per Share | 2.62 | 1.01 | 0.61 | 8.18 |
| Adjusted EPS | 2.62 | 1.01 | 0.61 | 8.18 |
CONSOLIDATED CASH FLOW FOR SYNERGY GREEN INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 5.95 Cr | 3.07 Cr | 69.29 Lk | 15.66 Cr |
| Adjustment | 18.82 Cr | 22.34 Cr | 26.25 Cr | 24.5 Cr |
| Changes In working Capital | -5.39 Cr | 1.79 Cr | -1.85 Cr | 92.26 Lk |
| Cash Flow after changes in Working Capital | 19.39 Cr | 27.2 Cr | 25.09 Cr | 41.08 Cr |
| Cash Flow from Operating Activities | 19.37 Cr | 28.08 Cr | 25.67 Cr | 37.69 Cr |
| Cash Flow from Investing Activities | -16.92 Cr | -25.14 Cr | -13.79 Cr | -19.08 Cr |
| Cash Flow from Financing Activitie | -2.39 Cr | -5.01 Cr | -11.68 Cr | -14.83 Cr |
| Net Cash Inflow / Outflow | 5.94 Lk | -2.07 Cr | 20.29 Lk | 3.78 Cr |
| Opening Cash & Cash Equivalents | 2.1 Cr | 2.16 Cr | 8.62 Lk | 28.91 Lk |
| Closing Cash & Cash Equivalent | 2.16 Cr | 8.62 Lk | 28.91 Lk | 4.06 Cr |
STANDALONE CASH FLOW FOR SYNERGY GREEN INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 5.95 Cr | 3.07 Cr | 69.29 Lk | 15.66 Cr |
| Adjustment | 18.82 Cr | 22.34 Cr | 26.25 Cr | 24.5 Cr |
| Changes In working Capital | -5.39 Cr | 1.79 Cr | -1.85 Cr | 92.26 Lk |
| Cash Flow after changes in Working Capital | 19.39 Cr | 27.2 Cr | 25.09 Cr | 41.08 Cr |
| Cash Flow from Operating Activities | 19.37 Cr | 28.08 Cr | 25.67 Cr | 37.69 Cr |
| Cash Flow from Investing Activities | -16.92 Cr | -25.14 Cr | -13.79 Cr | -19.08 Cr |
| Cash Flow from Financing Activitie | -2.39 Cr | -5.01 Cr | -11.68 Cr | -14.83 Cr |
| Net Cash Inflow / Outflow | 5.94 Lk | -2.07 Cr | 20.29 Lk | 3.78 Cr |
| Opening Cash & Cash Equivalents | 2.1 Cr | 2.16 Cr | 8.62 Lk | 28.91 Lk |
| Closing Cash & Cash Equivalent | 2.16 Cr | 8.62 Lk | 28.91 Lk | 4.06 Cr |
CONSOLIDATED BALANCE SHEET FOR SYNERGY GREEN INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 24.84 Cr | 24.84 Cr | 24.84 Cr | 14.13 Cr |
| Equity - Authorised | 15 Cr | 15 Cr | 17 Cr | 17 Cr |
| Equity - Issued | 14.13 Cr | 14.13 Cr | 14.13 Cr | 14.13 Cr |
| Equity Paid Up | 14.13 Cr | 14.13 Cr | 14.13 Cr | 14.13 Cr |
| Preference Capital Paid Up | 10.71 Cr | 10.71 Cr | 10.71 Cr | 0 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 20.29 Cr | 20.03 Cr | 20.98 Cr | 32.56 Cr |
| Securities Premium | 22.56 Cr | 22.56 Cr | 22.56 Cr | 22.56 Cr |
| Profit & Loss Account Balance | -2.26 Cr | -2.52 Cr | -1.58 Cr | 10.01 Cr |
| Reserve excluding Revaluation Reserve | 20.29 Cr | 20.03 Cr | 20.98 Cr | 32.56 Cr |
| Shareholder's Funds | 45.13 Cr | 44.87 Cr | 45.82 Cr | 46.69 Cr |
| Secured Loans | 14.79 Cr | 24.96 Cr | 22.64 Cr | 17.97 Cr |
| Term Loans - Banks | 23.61 Cr | 19.73 Cr | 33.18 Cr | 27.38 Cr |
| Unsecured Loans | 13.48 Cr | 7.55 Cr | 8.71 Cr | 13.73 Cr |
| Inter Corporate Deposits (Unsecured) | 0 | 0 | 0 | 6.92 Cr |
| Deferred Tax Assets / Liabilities | -58.13 Lk | 43.27 Lk | 28.55 Lk | 78.91 Lk |
| Deferred Tax Assets | 1.68 Cr | 1.02 Cr | 81.58 Lk | 79.55 Lk |
| Deferred Tax Liability | 1.1 Cr | 1.45 Cr | 1.1 Cr | 1.58 Cr |
| Other Long Term Liabilities | 12,000 | 3.21 Cr | 4.29 Cr | 12,000 |
| Long Term Provisions | 93.52 Lk | 1.1 Cr | 1.16 Cr | 1.61 Cr |
| Total Non-Current Liabilities | 28.63 Cr | 37.25 Cr | 37.08 Cr | 34.09 Cr |
| Trade Payables | 56.51 Cr | 64.76 Cr | 52.04 Cr | 53.62 Cr |
| Sundry Creditors | 47.26 Cr | 54.34 Cr | 42.95 Cr | 40.06 Cr |
| Acceptances | 9.24 Cr | 10.41 Cr | 9.09 Cr | 13.56 Cr |
| Other Current Liabilities | 16.43 Cr | 19.3 Cr | 17.5 Cr | 29.13 Cr |
| Advances received from customers | 18.91 Lk | 1.79 Cr | 27.25 Lk | 0 |
| Interest Accrued But Not Due | 69.3 Lk | 0 | 15.39 Lk | 13.61 Lk |
| Short Term Borrowings | 22.74 Cr | 27.86 Cr | 29.16 Cr | 34.29 Cr |
| Secured ST Loans repayable on Demands | 22.74 Cr | 27.86 Cr | 29.16 Cr | 34.29 Cr |
| Working Capital Loans- Sec | 22.74 Cr | 17.61 Cr | 18.68 Cr | 34.29 Cr |
| Short Term Provisions | 5.77 Lk | 62.51 Lk | 65.43 Lk | 18.21 Lk |
| Provision for post retirement benefits | 0 | 5.87 Lk | 0 | 0 |
| Total Current Liabilities | 95.73 Cr | 112.55 Cr | 99.36 Cr | 117.22 Cr |
| Total Liabilities | 169.49 Cr | 194.67 Cr | 182.26 Cr | 198 Cr |
| Gross Block | 118.36 Cr | 140.23 Cr | 145.26 Cr | 166.27 Cr |
| Less: Accumulated Depreciation | 55.9 Cr | 64.11 Cr | 76.07 Cr | 87.65 Cr |
| Net Block | 62.46 Cr | 76.11 Cr | 69.19 Cr | 78.62 Cr |
| Capital Work in Progress | 3.03 Cr | 6.9 Cr | 10.96 Cr | 8.78 Cr |
| Non Current Investments | 0 | 0 | 25,000 | 25,000 |
| Long Term Investment | 0 | 0 | 25,000 | 25,000 |
| Unquoted | 0 | 0 | 25,000 | 25,000 |
| Long Term Loans & Advances | 5.77 Cr | 3.15 Cr | 2.13 Cr | 2.83 Cr |
| Total Non-Current Assets | 71.26 Cr | 86.16 Cr | 82.28 Cr | 90.23 Cr |
| Unquoted | 0 | 0 | 25,000 | 25,000 |
| Inventories | 53 Cr | 60.65 Cr | 63.13 Cr | 55.97 Cr |
| Raw Materials | 10.67 Cr | 13.76 Cr | 8.81 Cr | 6.77 Cr |
| Work-in Progress | 31.21 Cr | 32.28 Cr | 38.36 Cr | 31.83 Cr |
| Finished Goods | 1.48 Cr | 1.88 Cr | 2.03 Cr | 3.82 Cr |
| Stores and Spare | 4.38 Cr | 5.13 Cr | 5.62 Cr | 5.48 Cr |
| Sundry Debtors | 26.86 Cr | 32.37 Cr | 22.07 Cr | 34.39 Cr |
| Debtors more than Six months | 87.45 Lk | 1.6 Cr | 1.24 Cr | 67.66 Lk |
| Debtors Others | 26.08 Cr | 30.77 Cr | 21.76 Cr | 33.79 Cr |
| Cash and Bank | 3.95 Cr | 1.92 Cr | 6.08 Cr | 10.36 Cr |
| Cash in hand | 1.11 Lk | 1.21 Lk | 2.36 Lk | 84,000 |
| Balances at Bank | 3.94 Cr | 1.91 Cr | 6.06 Cr | 10.35 Cr |
| Other Current Assets | 14.2 Cr | 11.79 Cr | 6.31 Cr | 2.26 Cr |
| Prepaid Expenses | 70.93 Lk | 1.38 Cr | 1.29 Cr | 1.77 Cr |
| Short Term Loans and Advances | 21.7 Lk | 1.78 Cr | 2.39 Cr | 4.79 Cr |
| Advances recoverable in cash or in kind | 21.7 Lk | 71.63 Lk | 1.72 Cr | 73.72 Lk |
| Advance income tax and TDS | 0 | 0 | 0 | 4.6 Lk |
| Total Current Assets | 98.23 Cr | 108.52 Cr | 99.98 Cr | 107.77 Cr |
| Net Current Assets (Including Current Investments) | 2.5 Cr | -4.03 Cr | 62.14 Lk | -9.45 Cr |
| Total Assets | 169.49 Cr | 194.67 Cr | 182.26 Cr | 198 Cr |
| Contingent Liabilities | 0 | 5.46 Cr | 5.46 Cr | 5.1 Cr |
| Total Debt | 60.61 Cr | 71.69 Cr | 72.95 Cr | 79.93 Cr |
| Book Value | 24.36 | 24.18 | 24.85 | 33.05 |
| Adjusted Book Value | 24.36 | 24.18 | 24.85 | 33.05 |
STANDALONE BALANCE SHEET FOR SYNERGY GREEN INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 24.84 Cr | 24.84 Cr | 24.84 Cr | 14.13 Cr |
| Equity - Authorised | 15 Cr | 15 Cr | 17 Cr | 17 Cr |
| Equity - Issued | 14.13 Cr | 14.13 Cr | 14.13 Cr | 14.13 Cr |
| Equity Paid Up | 14.13 Cr | 14.13 Cr | 14.13 Cr | 14.13 Cr |
| Preference Capital Paid Up | 10.71 Cr | 10.71 Cr | 10.71 Cr | 0 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 20.29 Cr | 20.03 Cr | 20.98 Cr | 32.56 Cr |
| Securities Premium | 22.56 Cr | 22.56 Cr | 22.56 Cr | 22.56 Cr |
| Profit & Loss Account Balance | -2.26 Cr | -2.52 Cr | -1.58 Cr | 10.01 Cr |
| Reserve excluding Revaluation Reserve | 20.29 Cr | 20.03 Cr | 20.98 Cr | 32.56 Cr |
| Shareholder's Funds | 45.13 Cr | 44.87 Cr | 45.82 Cr | 46.69 Cr |
| Secured Loans | 14.79 Cr | 24.96 Cr | 22.64 Cr | 17.97 Cr |
| Term Loans - Banks | 23.61 Cr | 19.73 Cr | 33.18 Cr | 27.38 Cr |
| Unsecured Loans | 13.48 Cr | 7.55 Cr | 8.71 Cr | 13.73 Cr |
| Inter Corporate Deposits (Unsecured) | 0 | 0 | 0 | 6.92 Cr |
| Deferred Tax Assets / Liabilities | -58.13 Lk | 43.27 Lk | 28.55 Lk | 78.91 Lk |
| Deferred Tax Assets | 1.68 Cr | 1.02 Cr | 81.58 Lk | 79.55 Lk |
| Deferred Tax Liability | 1.1 Cr | 1.45 Cr | 1.1 Cr | 1.58 Cr |
| Other Long Term Liabilities | 12,000 | 3.21 Cr | 4.29 Cr | 12,000 |
| Long Term Provisions | 93.52 Lk | 1.1 Cr | 1.16 Cr | 1.61 Cr |
| Total Non-Current Liabilities | 28.63 Cr | 37.25 Cr | 37.08 Cr | 34.09 Cr |
| Trade Payables | 56.51 Cr | 64.76 Cr | 52.04 Cr | 53.62 Cr |
| Sundry Creditors | 47.26 Cr | 54.34 Cr | 42.95 Cr | 40.06 Cr |
| Acceptances | 9.24 Cr | 10.41 Cr | 9.09 Cr | 13.56 Cr |
| Other Current Liabilities | 16.43 Cr | 19.3 Cr | 17.5 Cr | 29.13 Cr |
| Advances received from customers | 18.91 Lk | 1.79 Cr | 27.25 Lk | 0 |
| Interest Accrued But Not Due | 69.3 Lk | 0 | 15.39 Lk | 13.61 Lk |
| Short Term Borrowings | 22.74 Cr | 27.86 Cr | 29.16 Cr | 34.29 Cr |
| Secured ST Loans repayable on Demands | 22.74 Cr | 27.86 Cr | 29.16 Cr | 34.29 Cr |
| Working Capital Loans- Sec | 22.74 Cr | 17.61 Cr | 18.68 Cr | 34.29 Cr |
| Short Term Provisions | 5.77 Lk | 62.51 Lk | 65.43 Lk | 18.21 Lk |
| Provision for post retirement benefits | 0 | 5.87 Lk | 0 | 0 |
| Total Current Liabilities | 95.73 Cr | 112.55 Cr | 99.36 Cr | 117.22 Cr |
| Total Liabilities | 169.49 Cr | 194.67 Cr | 182.26 Cr | 198 Cr |
| Gross Block | 118.36 Cr | 140.23 Cr | 145.26 Cr | 166.27 Cr |
| Less: Accumulated Depreciation | 55.9 Cr | 64.11 Cr | 76.07 Cr | 87.65 Cr |
| Net Block | 62.46 Cr | 76.11 Cr | 69.19 Cr | 78.62 Cr |
| Capital Work in Progress | 3.03 Cr | 6.9 Cr | 10.96 Cr | 8.78 Cr |
| Non Current Investments | 0 | 0 | 25,000 | 25,000 |
| Long Term Investment | 0 | 0 | 25,000 | 25,000 |
| Unquoted | 0 | 0 | 25,000 | 25,000 |
| Long Term Loans & Advances | 5.77 Cr | 3.15 Cr | 2.13 Cr | 2.83 Cr |
| Total Non-Current Assets | 71.26 Cr | 86.16 Cr | 82.28 Cr | 90.23 Cr |
| Unquoted | 0 | 0 | 25,000 | 25,000 |
| Inventories | 53 Cr | 60.65 Cr | 63.13 Cr | 55.97 Cr |
| Raw Materials | 10.67 Cr | 13.76 Cr | 8.81 Cr | 6.77 Cr |
| Work-in Progress | 31.21 Cr | 32.28 Cr | 38.36 Cr | 31.83 Cr |
| Finished Goods | 1.48 Cr | 1.88 Cr | 2.03 Cr | 3.82 Cr |
| Stores and Spare | 4.38 Cr | 5.13 Cr | 5.62 Cr | 5.48 Cr |
| Sundry Debtors | 26.86 Cr | 32.37 Cr | 22.07 Cr | 34.39 Cr |
| Debtors more than Six months | 87.45 Lk | 1.6 Cr | 1.24 Cr | 67.66 Lk |
| Debtors Others | 26.08 Cr | 30.77 Cr | 21.76 Cr | 33.79 Cr |
| Cash and Bank | 3.95 Cr | 1.92 Cr | 6.08 Cr | 10.36 Cr |
| Cash in hand | 1.11 Lk | 1.21 Lk | 2.36 Lk | 84,000 |
| Balances at Bank | 3.94 Cr | 1.91 Cr | 6.06 Cr | 10.35 Cr |
| Other Current Assets | 14.2 Cr | 11.79 Cr | 6.31 Cr | 2.26 Cr |
| Prepaid Expenses | 70.93 Lk | 1.38 Cr | 1.29 Cr | 1.77 Cr |
| Short Term Loans and Advances | 21.7 Lk | 1.78 Cr | 2.39 Cr | 4.79 Cr |
| Advances recoverable in cash or in kind | 21.7 Lk | 71.63 Lk | 1.72 Cr | 73.72 Lk |
| Advance income tax and TDS | 0 | 0 | 0 | 4.6 Lk |
| Total Current Assets | 98.23 Cr | 108.52 Cr | 99.98 Cr | 107.77 Cr |
| Net Current Assets (Including Current Investments) | 2.5 Cr | -4.03 Cr | 62.14 Lk | -9.45 Cr |
| Total Assets | 169.49 Cr | 194.67 Cr | 182.26 Cr | 198 Cr |
| Contingent Liabilities | 0 | 5.46 Cr | 5.46 Cr | 5.1 Cr |
| Total Debt | 60.61 Cr | 71.69 Cr | 72.95 Cr | 79.93 Cr |
| Book Value | 24.36 | 24.18 | 24.85 | 33.05 |
| Adjusted Book Value | 24.36 | 24.18 | 24.85 | 33.05 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SYNERGY GREEN INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 2.62 | 1.01 | 0.61 | 8.18 |
| CEPS(Rs) | 8.64 | 8.54 | 9.1 | 16.74 |
| Book NAV/Share(Rs) | 24.36 | 24.18 | 24.85 | 33.05 |
| Tax Rate(%) | 37.79 | 53.43 | -25.19 | 26.15 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 12.05 | 8.48 | 9.09 | 12.04 |
| EBIT Margin(%) | 8.21 | 5.13 | 5.1 | 8.89 |
| Pre Tax Margin(%) | 2.99 | 1.08 | 0.24 | 4.8 |
| PAT Margin (%) | 1.86 | 0.5 | 0.3 | 3.54 |
| Cash Profit Margin (%) | 6.14 | 4.25 | 4.44 | 7.25 |
| Performance Ratios | ||||
| ROA(%) | 2.34 | 0.77 | 0.46 | 6.09 |
| ROE(%) | 11.37 | 4.25 | 2.5 | 28.27 |
| ROCE(%) | 16.71 | 12.92 | 12.55 | 23.64 |
| Asset Turnover(x) | 1.26 | 1.54 | 1.54 | 1.72 |
| Sales/Fixed Asset(x) | 1.78 | 2.19 | 2.03 | 2.09 |
| Working Capital/Sales(x) | 79.45 | -70.34 | 466.22 | -34.53 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.56 | 0.46 | 0.49 | 0.48 |
| Receivable days | 39.99 | 39.37 | 34.3 | 31.58 |
| Inventory Days | 91.26 | 73.09 | 77.97 | 66.61 |
| Payable days | 91.01 | 150.44 | 141.58 | 111.66 |
| Valuation Parameters | ||||
| PER(x) | 38.52 | 174.34 | 197.57 | 42.13 |
| PCE(x) | 11.7 | 20.63 | 13.33 | 20.59 |
| Price/Book(x) | 4.15 | 7.29 | 4.88 | 10.43 |
| EV/Net Sales(x) | 1.06 | 1.16 | 0.86 | 1.71 |
| EV/Core EBITDA(x) | 8.46 | 13.07 | 9.3 | 13.55 |
| EV/EBIT(x) | 12.87 | 22.62 | 16.85 | 19.19 |
| EV/CE(x) | 1.24 | 1.69 | 1.37 | 4.4 |
| M Cap / Sales | 0.72 | 0.88 | 0.59 | 1.49 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -4.34 | 42.55 | 2.09 | 12.63 |
| Core EBITDA Growth(%) | 7.31 | 0.04 | 6.18 | 53.58 |
| EBIT Growth(%) | 3.59 | -12.73 | 1.42 | 96.36 |
| PAT Growth(%) | 11.32 | -55.03 | -39.28 | 1233 |
| EPS Growth(%) | 11.32 | -55.03 | -39.28 | 1233 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.34 | 1.6 | 1.59 | 1.71 |
| Current Ratio(x) | 1.03 | 0.96 | 1.01 | 0.92 |
| Quick Ratio(x) | 0.47 | 0.43 | 0.37 | 0.44 |
| Interest Cover(x) | 1.57 | 1.27 | 1.05 | 2.17 |
| Total Debt/Mcap(x) | 0.42 | 0.29 | 0.43 | 0.16 |
FINANCIAL RATIOS (STANDALONE) FOR SYNERGY GREEN INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 2.62 | 1.01 | 0.61 | 8.18 |
| CEPS(Rs) | 8.64 | 8.54 | 9.1 | 16.74 |
| Book NAV/Share(Rs) | 24.36 | 24.18 | 24.85 | 33.05 |
| Tax Rate(%) | 37.79 | 53.43 | -25.19 | 26.15 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 12.05 | 8.48 | 9.09 | 12.04 |
| EBIT Margin(%) | 8.21 | 5.13 | 5.1 | 8.89 |
| Pre Tax Margin(%) | 2.99 | 1.08 | 0.24 | 4.8 |
| PAT Margin (%) | 1.86 | 0.5 | 0.3 | 3.54 |
| Cash Profit Margin (%) | 6.14 | 4.25 | 4.44 | 7.25 |
| Performance Ratios | ||||
| ROA(%) | 2.34 | 0.77 | 0.46 | 6.09 |
| ROE(%) | 11.37 | 4.25 | 2.5 | 28.27 |
| ROCE(%) | 16.71 | 12.92 | 12.55 | 23.64 |
| Asset Turnover(x) | 1.26 | 1.54 | 1.54 | 1.72 |
| Sales/Fixed Asset(x) | 1.78 | 2.19 | 2.03 | 2.09 |
| Working Capital/Sales(x) | 79.45 | -70.34 | 466.22 | -34.53 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.56 | 0.46 | 0.49 | 0.48 |
| Receivable days | 39.99 | 39.37 | 34.3 | 31.58 |
| Inventory Days | 91.26 | 73.09 | 77.97 | 66.61 |
| Payable days | 91.01 | 150.44 | 141.58 | 111.66 |
| Valuation Parameters | ||||
| PER(x) | 38.52 | 174.34 | 197.57 | 42.13 |
| PCE(x) | 11.7 | 20.63 | 13.33 | 20.59 |
| Price/Book(x) | 4.15 | 7.29 | 4.88 | 10.43 |
| EV/Net Sales(x) | 1.06 | 1.16 | 0.86 | 1.71 |
| EV/Core EBITDA(x) | 8.46 | 13.07 | 9.3 | 13.55 |
| EV/EBIT(x) | 12.87 | 22.62 | 16.85 | 19.19 |
| EV/CE(x) | 1.24 | 1.69 | 1.37 | 4.4 |
| M Cap / Sales | 0.72 | 0.88 | 0.59 | 1.49 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -4.34 | 42.55 | 2.09 | 12.63 |
| Core EBITDA Growth(%) | 7.31 | 0.04 | 6.18 | 53.58 |
| EBIT Growth(%) | 3.59 | -12.73 | 1.42 | 96.36 |
| PAT Growth(%) | 11.32 | -55.03 | -39.28 | 1233 |
| EPS Growth(%) | 11.32 | -55.03 | -39.28 | 1233 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.34 | 1.6 | 1.59 | 1.71 |
| Current Ratio(x) | 1.03 | 0.96 | 1.01 | 0.92 |
| Quick Ratio(x) | 0.47 | 0.43 | 0.37 | 0.44 |
| Interest Cover(x) | 1.57 | 1.27 | 1.05 | 2.17 |
| Total Debt/Mcap(x) | 0.42 | 0.29 | 0.43 | 0.16 |
SHARE HOLDING PATTERN FOR SYNERGY GREEN INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.16 | 74.02 | 74.16 | 74.16 | 74.02 | 74.02 | 74.02 | 74.02 | 74.02 | 69.75 |
| FII % | 9.88 | 9.88 | 9.88 | 5.92 | 5.11 | 4.57 | 3.23 | 2.60 | 2.86 | 0.23 |
| DII % | 2.04 | 2.04 | 2.04 | 1.94 | 1.80 | 1.25 | 0.76 | 0.76 | 0.76 | 0.00 |
| Public % | 13.92 | 14.06 | 13.92 | 17.98 | 19.06 | 20.16 | 21.99 | 22.62 | 22.36 | 30.02 |
PEER COMPARISON FOR SYNERGY GREEN INDUSTRIES LIMITED
CORPORATE ACTIONS FOR SYNERGY GREEN
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 11-Sep-2024 | Rights issue - Right Issue of Equity Shares | |
| BSE 05-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 14-May-2024 | Board Meeting - Right Issue of Equity Shares & Dividend on Preference Shares & Audited Results & A.G.M. | 22-May-2024 |
| BSE 01-Apr-2024 | Board Meeting - Quarterly Results & Audited Results | 23-May-2024 |
| BSE 18-Mar-2024 | Rights issue - Inter alia, approved:- 1. Raising funds through issue of fully paid-up equity shares on rights basis to the existing equity shareholders of the Company, in accordance with applicable laws, including the Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018 (the "Rights Issue"). 2. Further, the Board has constituted a ?Rights Issue Committee? and au... | 14-Mar-2024 |
| BSE 11-Mar-2024 | Board Meeting - Right Issue of Equity Shares | 14-Mar-2024 |
| BSE 11-Mar-2024 | Rights issue - Right Issue of Equity Shares | 14-Mar-2024 |
| BSE 06-Feb-2024 | Board Meeting - Quarterly Results | 14-Feb-2024 |
| BSE 31-Oct-2023 | Board Meeting - Quarterly Results | 07-Nov-2023 |
| BSE 28-Jul-2023 | Board Meeting - Quarterly Results | 09-Aug-2023 |
| BSE 16-May-2023 | Board Meeting - Audited Results & A.G.M. | 26-May-2023 |
| BSE 03-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 03-Nov-2022 | Board Meeting - Quarterly Results | 12-Nov-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 10-May-2022 | Board Meeting - Audited Results & A.G.M. | 20-May-2022 |
| BSE 28-Jan-2022 | Board Meeting - Quarterly Results | 10-Feb-2022 |
| BSE 20-Dec-2021 | Board Meeting - Inter alia, to approve the following subjects; 1. To consider and approve the continuation of Mrs. Prabha Kulkarni as Independent Director under Regulation 17(1A) of SEBI (LODR) Regulations 2015. 2. To consider and approve the continuation of Mr. Mallappa R. Desai as Independent Director under Regulation 17(1A) of SEBI (LODR) Regulations 2015. 3. To consider and decide businesses to be transacted ... | 24-Dec-2021 |
| BSE 01-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR SYNERGY GREEN
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of post issue Advertisement under Right Issue. |
| BSE 19-Oct-2024 | General Announcements FILE | Company Is In Receipt Of Listing And Trading Approval Under Right Issue. This is to inform you that Synergy Green Industries Limited has received the Listing and Trading approval of fully paid up equity shares under right issue effective from 21st October 2024 from BSE and NSE. |
| BSE 13-Oct-2024 | General Announcements FILE | Approval Received From Designated Stock Exchanges For Basis Of Allotment Under Right Issue Of The Company We are in receipt of approval for Basis of Allotment from NSE Ltd. for Right Issue of Synergy Green Industries Limited. |
| BSE 29-Sep-2024 | Intimation FILE | Closure of Trading Window Trading window will be closed from 1st October 2024 till expiry of 48 hours after declaration of Unaudited Financial Results for the quarter ended on 30th September 2024. |
| BSE 26-Sep-2024 | General Announcements FILE | Rs.64.50 Crores Orders Finalized From M/S Flender Drives Pvt. Ltd. We are pleased to update you on finalization of Rs.64.50 Crores order from Flender Drives Pvt. Ltd. under materiality events. |
| BSE 20-Sep-2024 | General Announcements FILE | Trading Approval For RE''s Received From Respective Stock Exchanges. With respect to the Right Issue of Synergy Green Industries Limited It is to inform you that Company have received Trading Approval for REs from respective stock Exchanges. |
| BSE 19-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication We are submitting herewith newspaper advertisement towards Right Issue of the Company in;1. Business Standard (English)2. Business Standard (Hindi)3. Tarun Bharat (Marathi) |
| BSE 13-Sep-2024 | General Announcements FILE | Outcome Of The Right Issue Committee - Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (The 'SEBI Listing Regulations") - Approval Of Letter Of Offer. Outcome of Right Issue Committee meeting held today i.e. 13th September 2024 for approving Final Letter of Offer in relation to Right Issue of the Company. |
| BSE 06-Sep-2024 | General Announcements FILE | Rs.163.74 Crores Orders From M/S Vestas Wind Systems For FY 2025-26 Pursuant to Regulation 30 of SEBI (LODR) Reg. 2015 we are submitting material developments of the Company as per enclosed note. |
| BSE 05-Sep-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Right Issue - Regulation 30 And 42 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (The "SEBI Listing Regulations") This is in furtherance to our intimation on the Outcome of the meeting of the Board of Directors of the Company held on 14th March 2024 where the issue of fully paid up Equity Shares of the Company was approved by way of a rights issue for an amount of not exceeding Rs. 49.00 Crores (Rupees Forty-Nine Crores) in accordance with the Companies Act 2013 and the rules made thereunder the Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations 2018 as amended and other applicable laws.In this regard we wish to inform you that the Board of Directors in its meeting held today i.e. Thursday September 05 2024 has fixed the record date for the purpose of determining the shareholders who will be eligible to apply for the Rights Equity Shares as Wednesday September 11 2024. |
| BSE 05-Sep-2024 | Outcome FILE | Corporate Action-Outcome of Right issue Outcome of a Board Meeting which is held for deciding Right Issue record date and issue opening and Closing date today i.e. on Thursday 5th September 2024. |
| BSE 25-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investors Presentation for Q1 of the F.Y. 2024-25 of Synergy Green Industries Limited |
| BSE 21-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Results of the 14th AGM of Synergy Green Industries Limited. |
| BSE 20-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 14th AGM of Synergy Green Industries Limited held on 20th August 2024. |
| BSE 15-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Advertisement of Unaudited Financial Results for the quarter ended on 30.06.2024. |
| BSE 14-Aug-2024 | General Announcements FILE | Unaudited Financial Results For The Period Of Q1 FY 2024-25 Management note on Unaudited Financial Results for the quarter ended on June 30 2024. |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting For Unaudited Financial Results For Quarter Ended 30 June 2024. Outcome of Board Meeting for Unaudited Financial Results for quarter ended 30 June 2024. |
| BSE 14-Aug-2024 | Outcome FILE | Outcome Of Board Meeting For Unaudited Financial Results For The Quarter Ended 30 June 2024. Outcome of Board meeting for Unaudited Financial Results for the quarter ended 30.06.2024. |
| BSE 04-Aug-2024 | Intimation FILE | Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter Ended June 30 2024. Synergy Green Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve Meeting of Board of Directors of the Company will be held on Wednesday 14th of August 2024 at Corporate office of the Company at Kolhapur to approve and take on record Unaudited Financial Results of the Company for the first quarter ended on June 30 2024. |
| BSE 29-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Advertisement for dispatch of notice of 14th Annual General Meeting of Synergy Green Industries Limited. |
| BSE 28-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Submission of 14th Annual Report for the F.Y.2023-2024. |
| BSE 28-Jul-2024 | Intimation FILE | Intimation Of 14Th Annual General Meeting Of Synergy Green Industries Limited. Intimation for 14th AGM of the members of Synergy Green Industries Limited which will be held on August 20 2024. |
| BSE 29-Jun-2024 | Intimation FILE | Closure of Trading Window Trading window Closure w.e.f. 1st July 2024 to till 48 hours from the declaration of unaudited Financial results for the quarter ended 30th June 2024. |
| BSE 20-Jun-2024 | General Announcements FILE | Finalized Development Order For 4 MW Parts To Senvion Wind Technology. Finalized development order for 4 MW part to Senvion Wind Technology updated to exchange under Reg. 30 of SEBI (LODR) Reg. 2015. |
| BSE 20-Jun-2024 | General Announcements FILE | Senvion Wind Technology Order Booked For Rs.62.00 Cr. Senvion Wind Technology Order booked for Rs.62.00 Cr. for the F.Y.2023-24 updated under regulation 30 of SEBI (LODR) Reg.2015 |
| BSE 12-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Credit rating of long term / short term Loan and FD. |
| BSE 11-Jun-2024 | General Announcements FILE | Submission Of Draft Letter Of Offer For In-Principal Approval. We are submitting herewith Draft of Letter of Offer of Synergy Green Industries Limited towards in-principal approval of exchange. |
| BSE 29-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Submission of Annual Secretarial Compliance report for the F.Y. 2023-24. |
| BSE 27-May-2024 | Outcome FILE | Board Meeting Outcome for Revised Outcome Submitted As Per Email Received From BSE. Revised outcome herewith submitting as per your email received on May 23 2024 regarding reason for change in KMP and time of commencement of Board meeting was missing. In this context we are hereby submitting fresh outcome as advised by you. |
| BSE 23-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of copies of newspaper advertisement of an audited financial results for the quarter and year ended on 31st March 2024. |
INSIDER TRADING FOR SYNERGY GREEN
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 30-Sep-2024 30-Sep-2024 | Buy Market | 3,000 @ 0.00 (0.02 %) | Prabhakar Shirgaokar Enterprises LLP |
| BSE 22-Jun-2023 22-Jun-2023 | Sell Market | 1,629 @ 0.00 (0.01 %) | Geetali Chandan Shirgaokar |
| BSE 23-Jun-2023 23-Jun-2023 | Sell Market | 18,871 @ 0.00 (0.13 %) | Geetali Chandan Shirgaokar |
| BSE 21-Jan-2023 21-Jan-2023 | Buy Off Market | 11,100 @ 0.00 (0.08 %) | Shishir Suresh Shirgaokar |
| BSE 18-Jan-2023 18-Jan-2023 | Buy Off Market | 11,100 @ 0.00 (0.08 %) | Tarini Sanat Shirgaokar |
| BSE 18-Jan-2023 18-Jan-2023 | Sell Off Market | 33,300 @ 0.00 (0.24 %) | Vendavagali Srinivasa Reddy |
| BSE 21-Jan-2023 21-Jan-2023 | Sell Off Market | 11,100 @ 0.00 (0.08 %) | Vendavagali Srinivasa Reddy |
| BSE 18-Jan-2023 18-Jan-2023 | Buy Off Market | 11,100 @ 0.00 (0.08 %) | Prafulla Shirgaokar Enterprises LLP |
| BSE 18-Jan-2023 18-Jan-2023 | Buy Off Market | 5,550 @ 0.00 (0.04 %) | Priya Sachin Shirgaokar |
| BSE 18-Jan-2023 18-Jan-2023 | Buy Off Market | 5,550 @ 0.00 (0.04 %) | Shreya Sachin Shirgaokar |
| BSE 26-May-2022 30-May-2022 | Buy Market | 200 @ 0.00 (0.00 %) | Tarini Sanat Shirgaokar |
| BSE 25-May-2022 25-May-2022 | Buy Market | 300 @ 0.00 (0.01 %) | Tarini Sanat Shirgaokar |
| BSE 25-May-2022 25-May-2022 | Buy Market | 500 @ 0.00 (0.01 %) | Tarini Sanat Shirgaokar |
| BSE 24-May-2022 24-May-2022 | Buy Market | 1,602 @ 0.00 (0.01 %) | Tarini Sanat Shirgaokar |
| BSE 24-May-2022 24-May-2022 | Buy Market | 400 @ 0.00 (0.00 %) | Tarini Sanat Shirgaokar |
| BSE 28-Mar-2022 28-Mar-2022 | Buy Market | 540 @ 0.00 (0.00 %) | Tarini Sanat Shirgaokar |
| BSE 28-Mar-2022 28-Mar-2022 | Buy Market | 720 @ 0.00 (0.01 %) | Tarini Sanat Shirgaokar |
| BSE 28-Mar-2022 28-Mar-2022 | Buy Market | 360 @ 0.00 (0.00 %) | Tarini Sanat Shirgaokar |
| BSE 28-Mar-2022 29-Mar-2022 | Buy Market | 240 @ 0.00 (0.00 %) | Tarini Sanat Shirgaokar |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Market | 480 @ 0.00 (0.00 %) | Tarini Sanat Shirgaokar |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Market | 198 @ 0.00 (0.00 %) | Tarini Sanat Shirgaokar |
| BSE 28-Mar-2022 28-Mar-2022 | Buy Market | 240 @ 0.00 (0.01 %) | Tarini Sanat Shirgaokar |
| BSE 23-Mar-2022 23-Mar-2022 | Buy Market | 480 @ 0.00 (0.00 %) | TARINI SANAT SHIRGAOKAR |
| BSE 21-Mar-2022 21-Mar-2022 | Buy Market | 705 @ 0.00 (0.01 %) | TARINI SANAT SHIRGAOKAR |
| BSE 17-Mar-2022 17-Mar-2022 | Buy Market | 20,718 @ 0.00 (0.14 %) | Tarini Sanat Shirgaokar |
BULK BLOCK DEALS FOR SYNERGY GREEN INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY SYNERGY GREEN INDUSTRIES LIMITED
No dividend details found
SPLIT / BONUS BY SYNERGY GREEN INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
