♥
ISIN : INE531E01026
NSE : HINDCOPPER
BSE : 513599
Face Value : 5
Industry : Metal - Non Ferrous
EPS : 3.05
EPS (TTM) : 3.74
Price to Earning (P/E) : 72.39
Book Value : 23.63
Price to Bookvalue (P/B) : 9.34
Dividend Yield : 0 %
Return on Equity (ROE) : 13.54 %
Return on Capital Employed (ROCE) : 18.01 %
Hindustan Copper Limited
ISIN : INE531E01026
NSE : HINDCOPPER
BSE : 513599
Face Value : 5
Industry : Metal - Non Ferrous
EPS : 3.05
EPS (TTM) : 3.74
Price to Earning (P/E) : 72.39
Book Value : 23.63
Price to Bookvalue (P/B) : 9.34
Dividend Yield : 0 %
Return on Equity (ROE) : 13.54 %
Return on Capital Employed (ROCE) : 18.01 %
Hindustan Copper share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 485.4 - 494.75 1.9 % |
| Low / High | 468.3 - 499.05 6.6 % |
| Trade Volume | 12.88 Lk |
| 52 Week Low / High | 197.7 - 759.2 284 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR HINDUSTAN COPPER LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5454.6 | 3483.9 | 2121.4 | 5570.4 | 5597.6 | 3709.4 | 3814 | 3992.9 | 5653.7 | 4936 |
| Total Income | 5614.7 | 3591.3 | 2340 | 5687 | 6113.7 | 3847.3 | 3925.5 | 4092.4 | 5852.2 | 5004.4 |
| Total Expenditure | 3930.8 | 2217.5 | 1481.1 | 4430.7 | 3737.4 | 2778.3 | 2602.4 | 2926.9 | 3392.4 | 3051.6 |
| Other Income | 160.1 | 107.4 | 218.6 | 116.6 | 516.1 | 137.9 | 111.5 | 99.5 | 198.5 | 68.4 |
| Operating Profit | 1683.9 | 1373.8 | 858.9 | 1256.3 | 2376.3 | 1069 | 1323.1 | 1165.5 | 2459.8 | 1952.8 |
| Interest | 49.2 | 40.4 | 35.6 | 51.4 | 31.9 | 39.7 | 40.8 | 44.6 | 36.1 | 31.1 |
| PBDT | 1634.7 | 1333.4 | 823.3 | 1204.9 | 2344.4 | 1029.3 | 1282.3 | 1120.9 | 2423.7 | 1921.7 |
| Depreciation | 546.6 | 549.7 | 503 | 91.5 | 605.1 | 407.3 | 455.9 | 299.1 | 586.4 | 380.5 |
| Profit Before Tax | 1088.1 | 783.7 | 320.3 | 1113.4 | 1739.3 | 622 | 826.4 | 821.8 | 1837.3 | 1541.2 |
| Tax | 197.5 | 212.9 | 61.6 | 311.4 | 417.6 | 149.2 | 219.4 | 191.8 | 589.8 | 407.2 |
| Profit After Tax | 890.6 | 570.8 | 258.7 | 802 | 1321.7 | 472.8 | 607 | 630 | 1247.5 | 1134 |
| Net Profit | 889.9 | 570.8 | 258.7 | 802 | 1321.7 | 472.8 | 607 | 630 | 1247.5 | 1134 |
| Equity Capital | 4835.1 | 4835.1 | 4835.1 | 4835.1 | 4835.1 | 4835.1 | 4835.1 | 4835.1 | 4835.1 | 4835.1 |
| Face Value (IN RS) | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Calculated EPS | 0.92 | 0.59 | 0.27 | 0.83 | 1.37 | 0.49 | 0.63 | 0.65 | 1.29 | 1.17 |
| Diluted Eps After Extraordinary Items | 0.92 | 0.59 | 0.27 | 0.83 | 1.37 | 0.49 | 0.63 | 0.65 | 1.29 | 1.17 |
| Diluted Eps Before Extraordinary Items | 0.92 | 0.59 | 0.27 | 0.83 | 1.37 | 0.49 | 0.63 | 0.65 | 1.29 | 1.17 |
STANDALONE QUARTERLY RESULT FOR HINDUSTAN COPPER LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5454.6 | 3483.9 | 2121.4 | 5570.4 | 5597.6 | 3709.4 | 3814 | 3992.9 | 5653.7 | 4936 |
| Total Income | 5614.7 | 3591.3 | 2340 | 5687 | 6113.7 | 3847.3 | 3926.5 | 4092.4 | 5852.2 | 5004.4 |
| Total Expenditure | 3931.2 | 2217.4 | 1481 | 4430.8 | 3737.7 | 2778.2 | 2602.3 | 2926.9 | 3396.8 | 3051.5 |
| Other Income | 160.1 | 107.4 | 218.6 | 116.6 | 516.1 | 137.9 | 112.5 | 99.5 | 198.5 | 68.4 |
| Operating Profit | 1683.5 | 1373.9 | 859 | 1256.2 | 2376 | 1069.1 | 1324.2 | 1165.5 | 2455.4 | 1952.9 |
| Interest | 49.2 | 40.4 | 35.6 | 51.4 | 31.9 | 39.7 | 40.8 | 44.6 | 36.1 | 31.1 |
| PBDT | 1634.3 | 1333.5 | 823.4 | 1204.8 | 2344.1 | 1029.4 | 1283.4 | 1120.9 | 2419.3 | 1921.8 |
| Depreciation | 546.6 | 549.7 | 503 | 91.4 | 605.1 | 407.3 | 455.9 | 299.1 | 586.4 | 380.5 |
| Profit Before Tax | 1087.7 | 783.8 | 320.4 | 1113.4 | 1739 | 622.1 | 827.5 | 821.8 | 1832.9 | 1541.3 |
| Tax | 197.5 | 212.9 | 61.6 | 311.4 | 417.6 | 149.2 | 219.4 | 191.8 | 589.8 | 407.2 |
| Profit After Tax | 890.2 | 570.9 | 258.8 | 802 | 1321.4 | 472.9 | 608.1 | 630 | 1243.1 | 1134.1 |
| Net Profit | 889.5 | 570.9 | 258.8 | 802 | 1321.4 | 472.9 | 608.1 | 630 | 1243.1 | 1134.1 |
| Equity Capital | 4835.1 | 4835.1 | 4835.1 | 4835.1 | 4835.1 | 4835.1 | 4835.1 | 4835.1 | 4835.1 | 4835.1 |
| Face Value (IN RS) | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Calculated EPS | 0.92 | 0.59 | 0.27 | 0.83 | 1.37 | 0.49 | 0.63 | 0.65 | 1.29 | 1.17 |
| Diluted Eps After Extraordinary Items | 0.92 | 0.59 | 0.27 | 0.83 | 1.37 | 0.49 | 0.63 | 0.65 | 1.29 | 1.17 |
| Diluted Eps Before Extraordinary Items | 0.92 | 0.59 | 0.27 | 0.83 | 1.37 | 0.49 | 0.63 | 0.65 | 1.29 | 1.17 |
CONSOLIDATED ANNUAL RESULT FOR HINDUSTAN COPPER LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 18219.3 | 16773.3 | 17170 |
| Total Income | 18721.8 | 17732 | 17717.4 |
| Total Expenditure | 13112.5 | 11866.7 | 11700 |
| Other Income | 502.5 | 958.7 | 547.4 |
| Operating Profit | 5609.3 | 5865.3 | 6017.4 |
| Interest | 289.4 | 159.3 | 161.2 |
| PBDT | 5319.9 | 5706 | 5856.2 |
| Depreciation | 1498.8 | 1749.3 | 1748.7 |
| Profit Before Tax | 3821.1 | 3956.7 | 4107.5 |
| Tax | 80.3 | 1003.5 | 1150.2 |
| Profit After Tax | 3740.8 | 2953.2 | 2957.3 |
| Net Profit | 3738.2 | 2953.2 | 2957.3 |
| Equity Capital | 4835.1 | 4835.1 | 4835.1 |
| Face Value (IN RS) | 5 | 5 | 5 |
| Reserves | 14277.2 | 15986.6 | 18016 |
| Calculated EPS | 3.87 | 3.06 | 3.05 |
| Diluted Eps After Extraordinary Items | 3.87 | 3.06 | 3.05 |
| Diluted Eps Before Extraordinary Items | 3.87 | 3.06 | 3.05 |
STANDALONE ANNUAL RESULT FOR HINDUSTAN COPPER LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 18219.3 | 16773.3 | 17170 |
| Total Income | 18721.8 | 17732 | 17718.4 |
| Total Expenditure | 13113 | 11866.9 | 11704.2 |
| Other Income | 502.5 | 958.7 | 548.4 |
| Operating Profit | 5608.8 | 5865.1 | 6014.2 |
| Interest | 289.4 | 159.3 | 161.2 |
| PBDT | 5319.4 | 5705.8 | 5853 |
| Depreciation | 1498.7 | 1749.2 | 1748.7 |
| Profit Before Tax | 3820.7 | 3956.6 | 4104.3 |
| Tax | 80.3 | 1003.5 | 1150.2 |
| Profit After Tax | 3740.4 | 2953.1 | 2954.1 |
| Net Profit | 3737.8 | 2953.1 | 2954.1 |
| Equity Capital | 4835.1 | 4835.1 | 4835.1 |
| Face Value (IN RS) | 5 | 5 | 5 |
| Reserves | 14277.4 | 15985.4 | 18015.8 |
| Calculated EPS | 3.87 | 3.05 | 3.05 |
| Diluted Eps After Extraordinary Items | 3.87 | 3.05 | 3.06 |
| Diluted Eps Before Extraordinary Items | 3.87 | 3.05 | 3.06 |
CONSOLIDATED PROFIT / LOSS FOR HINDUSTAN COPPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1786.76 Cr | 1821.93 Cr | 1677.33 Cr | 1717 Cr |
| Sales | 1760.84 Cr | 1812.21 Cr | 1660.63 Cr | 1686.51 Cr |
| Processing Charges / Service Income | 92.56 Lk | 89.43 Lk | 4.51 Cr | 18.06 Cr |
| Net Sales | 1786.76 Cr | 1821.93 Cr | 1677.33 Cr | 1717 Cr |
| Increase/Decrease in Stock | 339.11 Cr | 59.31 Cr | -7.91 Cr | -114.22 Cr |
| Raw Material Consumed | 3.64 Cr | 136.15 Cr | 0 | 0 |
| Purchases Raw Materials | 3.64 Cr | 136.15 Cr | 0 | 0 |
| Power & Fuel Cost | 116.78 Cr | 123.72 Cr | 121.53 Cr | 134.48 Cr |
| Electricity & Power | 116.78 Cr | 123.72 Cr | 121.53 Cr | 134.48 Cr |
| Employee Cost | 275.75 Cr | 370.34 Cr | 303.06 Cr | 263.28 Cr |
| Salaries, Wages & Bonus | 213.13 Cr | 316.17 Cr | 236.18 Cr | 206.85 Cr |
| Contributions to EPF & Pension Funds | 19.56 Cr | 19.37 Cr | 21.78 Cr | 22.33 Cr |
| Workmen and Staff Welfare Expenses | 26.93 Cr | 23 Cr | 15.57 Cr | 19.56 Cr |
| Other Manufacturing Expenses | 361.3 Cr | 477.9 Cr | 640.52 Cr | 765.2 Cr |
| Processing Charges | 126.62 Cr | 197.5 Cr | 342.89 Cr | 401.55 Cr |
| Repairs and Maintenance | 44 Cr | 41.4 Cr | 43.24 Cr | 42.37 Cr |
| General and Administration Expenses | 40.89 Cr | 46.6 Cr | 95.06 Cr | 83.49 Cr |
| Rent , Rates & Taxes | 5.97 Cr | 11.96 Cr | 21.35 Cr | 35.81 Cr |
| Insurance | 4.16 Cr | 3.16 Cr | 3.06 Cr | 2.64 Cr |
| Printing and stationery | 25.82 Lk | 25.26 Lk | 40.04 Lk | 48.47 Lk |
| Professional and legal fees | 2.79 Cr | 3.58 Cr | 4.82 Cr | 6.72 Cr |
| Traveling and conveyance | 1.74 Cr | 1.88 Cr | 3.82 Cr | 5.27 Cr |
| Selling and Distribution Expenses | 52.11 Lk | 23.33 Lk | 13.17 Cr | 9.91 Cr |
| Advertisement & Sales Promotion | 52.11 Lk | 23.33 Lk | 97.42 Lk | 1.4 Cr |
| Handling and Clearing Charges | 0 | 0 | 12.2 Cr | 8.51 Cr |
| Miscellaneous Expenses | 489.34 Cr | 208.07 Cr | 19.9 Cr | 27.39 Cr |
| Provision for doubtful debts | 1.8 Cr | 11.61 Cr | 17,000 | 0 |
| Loss on disposal of fixed assets(net) | 0 | 0 | 0 | 13,000 |
| Loss on foreign exchange fluctuations | 0 | 2.88 Cr | 9.91 Cr | 3.52 Cr |
| Total Expenditure | 1627.34 Cr | 1422.32 Cr | 1185.32 Cr | 1169.52 Cr |
| Other Income | 35 Cr | 50.24 Cr | 95.9 Cr | 54.73 Cr |
| Interest Received | 3.01 Cr | 16.88 Cr | 21.47 Cr | 24.49 Cr |
| Profit on sale of Fixed Assets | 2.49 Lk | 59.75 Lk | 1.65 Cr | 0 |
| Profits on sale of Investments | 47,000 | 39.52 Lk | 2.74 Lk | 0 |
| Provision Written Back | 10.07 Cr | 8.56 Cr | 43.8 Cr | 8.19 Cr |
| Foreign Exchange Gains | 15.94 Lk | 0 | 0 | 0 |
| Operating Profit | 194.43 Cr | 449.86 Cr | 587.91 Cr | 602.21 Cr |
| Interest | 63.93 Cr | 30.47 Cr | 17.31 Cr | 16.59 Cr |
| Bank Charges etc | 1.32 Cr | 1 Cr | 1.37 Cr | 47.21 Lk |
| PBDT | 130.5 Cr | 419.39 Cr | 570.6 Cr | 585.62 Cr |
| Depreciation | 43.39 Cr | 37.28 Cr | 174.93 Cr | 174.87 Cr |
| Profit Before Taxation & Exceptional Items | 87.11 Cr | 382.11 Cr | 395.67 Cr | 410.75 Cr |
| Profit Before Tax | 87.11 Cr | 382.11 Cr | 395.67 Cr | 410.75 Cr |
| Provision for Tax | -23.07 Cr | 8.03 Cr | 100.35 Cr | 115.02 Cr |
| Current Income Tax | 78 Cr | 99.5 Cr | 86.15 Cr | 110.2 Cr |
| Deferred Tax | -100.99 Cr | -13.64 Cr | 14.2 Cr | 5.11 Cr |
| Profit After Tax | 110.18 Cr | 374.08 Cr | 295.32 Cr | 295.73 Cr |
| Extra items | 0 | -25.97 Lk | 0 | 0 |
| Minority Interest | 3.81 Lk | 2.71 Lk | 3.54 Lk | 0 |
| Share of Associate | -24,000 | -2.29 Lk | 10.31 Lk | -42.14 Lk |
| Consolidated Net Profit | 110.22 Cr | 373.83 Cr | 295.46 Cr | 295.31 Cr |
| Profit Balance B/F | 219.73 Cr | 330.9 Cr | 648.66 Cr | 822.37 Cr |
| Appropriations | 329.94 Cr | 704.72 Cr | 944.12 Cr | 1117.68 Cr |
| Other Appropriation | -95.31 Lk | 56.06 Cr | 121.75 Cr | 96.3 Cr |
| Equity Dividend % | 7 | 23.2 | 18.4 | 18.4 |
| Earnings Per Share | 1.19 | 3.87 | 3.06 | 3.05 |
| Adjusted EPS | 1.19 | 3.87 | 3.06 | 3.05 |
STANDALONE PROFIT / LOSS FOR HINDUSTAN COPPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1786.76 Cr | 1821.93 Cr | 1677.33 Cr | 1717 Cr |
| Sales | 1760.84 Cr | 1812.21 Cr | 1660.63 Cr | 1686.51 Cr |
| Processing Charges / Service Income | 92.56 Lk | 89.43 Lk | 4.51 Cr | 18.06 Cr |
| Net Sales | 1786.76 Cr | 1821.93 Cr | 1677.33 Cr | 1717 Cr |
| Increase/Decrease in Stock | 339.11 Cr | 59.31 Cr | -7.91 Cr | -114.22 Cr |
| Raw Material Consumed | 3.64 Cr | 136.15 Cr | 0 | 0 |
| Purchases Raw Materials | 3.64 Cr | 136.15 Cr | 0 | 0 |
| Power & Fuel Cost | 116.78 Cr | 123.72 Cr | 121.53 Cr | 134.48 Cr |
| Electricity & Power | 116.78 Cr | 123.72 Cr | 121.53 Cr | 134.48 Cr |
| Employee Cost | 275.75 Cr | 370.34 Cr | 303.06 Cr | 263.28 Cr |
| Salaries, Wages & Bonus | 213.13 Cr | 316.17 Cr | 236.18 Cr | 206.85 Cr |
| Contributions to EPF & Pension Funds | 19.56 Cr | 19.37 Cr | 21.78 Cr | 22.33 Cr |
| Workmen and Staff Welfare Expenses | 26.93 Cr | 23 Cr | 15.57 Cr | 19.56 Cr |
| Other Manufacturing Expenses | 361.3 Cr | 477.9 Cr | 640.52 Cr | 765.2 Cr |
| Processing Charges | 126.62 Cr | 197.5 Cr | 342.89 Cr | 401.55 Cr |
| Repairs and Maintenance | 44 Cr | 41.4 Cr | 43.24 Cr | 42.37 Cr |
| General and Administration Expenses | 40.79 Cr | 46.5 Cr | 95 Cr | 83.46 Cr |
| Rent , Rates & Taxes | 5.96 Cr | 11.96 Cr | 21.35 Cr | 35.81 Cr |
| Insurance | 4.16 Cr | 3.16 Cr | 3.06 Cr | 2.64 Cr |
| Printing and stationery | 25.82 Lk | 25.26 Lk | 40.04 Lk | 48.47 Lk |
| Professional and legal fees | 2.71 Cr | 3.49 Cr | 4.82 Cr | 6.72 Cr |
| Traveling and conveyance | 1.74 Cr | 1.88 Cr | 3.82 Cr | 5.27 Cr |
| Selling and Distribution Expenses | 52.11 Lk | 23.33 Lk | 13.17 Cr | 9.91 Cr |
| Advertisement & Sales Promotion | 52.11 Lk | 23.33 Lk | 97.42 Lk | 1.4 Cr |
| Handling and Clearing Charges | 0 | 0 | 12.2 Cr | 8.51 Cr |
| Miscellaneous Expenses | 489.66 Cr | 208.22 Cr | 19.94 Cr | 27.84 Cr |
| Provision for doubtful debts | 1.8 Cr | 11.61 Cr | 17,000 | 0 |
| Loss on disposal of fixed assets(net) | 0 | 0 | 0 | 13,000 |
| Loss on foreign exchange fluctuations | 0 | 2.88 Cr | 9.91 Cr | 3.52 Cr |
| Total Expenditure | 1627.55 Cr | 1422.37 Cr | 1185.31 Cr | 1169.95 Cr |
| Other Income | 35 Cr | 50.24 Cr | 95.87 Cr | 54.84 Cr |
| Interest Received | 3.01 Cr | 16.88 Cr | 21.47 Cr | 24.49 Cr |
| Profit on sale of Fixed Assets | 2.49 Lk | 59.75 Lk | 1.65 Cr | 0 |
| Profits on sale of Investments | 47,000 | 39.52 Lk | 2.74 Lk | 10.31 Lk |
| Provision Written Back | 10.07 Cr | 8.56 Cr | 43.8 Cr | 8.19 Cr |
| Foreign Exchange Gains | 15.94 Lk | 0 | 0 | 0 |
| Operating Profit | 194.21 Cr | 449.81 Cr | 587.89 Cr | 601.89 Cr |
| Interest | 63.93 Cr | 30.47 Cr | 17.31 Cr | 16.59 Cr |
| Bank Charges etc | 1.32 Cr | 1 Cr | 1.37 Cr | 47.21 Lk |
| PBDT | 130.28 Cr | 419.34 Cr | 570.58 Cr | 585.3 Cr |
| Depreciation | 43.38 Cr | 37.27 Cr | 174.92 Cr | 174.87 Cr |
| Profit Before Taxation & Exceptional Items | 86.9 Cr | 382.07 Cr | 395.66 Cr | 410.43 Cr |
| Profit Before Tax | 86.9 Cr | 382.07 Cr | 395.66 Cr | 410.43 Cr |
| Provision for Tax | -23.07 Cr | 8.03 Cr | 100.35 Cr | 115.02 Cr |
| Current Income Tax | 78 Cr | 99.5 Cr | 86.15 Cr | 110.2 Cr |
| Deferred Tax | -100.99 Cr | -13.64 Cr | 14.2 Cr | 5.11 Cr |
| Profit After Tax | 109.98 Cr | 374.04 Cr | 295.31 Cr | 295.41 Cr |
| Extra items | 0 | -25.97 Lk | 0 | 0 |
| Consolidated Net Profit | 109.98 Cr | 373.78 Cr | 295.31 Cr | 295.41 Cr |
| Profit Balance B/F | 220.04 Cr | 330.97 Cr | 648.68 Cr | 822.25 Cr |
| Appropriations | 330.02 Cr | 704.75 Cr | 944 Cr | 1117.66 Cr |
| Other Appropriation | -95.31 Lk | 56.06 Cr | 121.75 Cr | 96.3 Cr |
| Equity Dividend % | 7 | 23.2 | 18.4 | 18.4 |
| Earnings Per Share | 1.19 | 3.87 | 3.05 | 3.05 |
| Adjusted EPS | 1.19 | 3.87 | 3.05 | 3.05 |
CONSOLIDATED CASH FLOW FOR HINDUSTAN COPPER LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 87.45 Cr | 382.11 Cr | 395.67 Cr | 410.75 Cr |
| Adjustment | 678.37 Cr | 246 Cr | 132.62 Cr | 183.04 Cr |
| Changes In working Capital | 65.9 Cr | 522.7 Cr | 223.76 Cr | -194.64 Cr |
| Cash Flow after changes in Working Capital | 831.73 Cr | 1150.82 Cr | 752.05 Cr | 399.15 Cr |
| Cash Flow from Operating Activities | 831.66 Cr | 1052.24 Cr | 673.58 Cr | 292.06 Cr |
| Cash Flow from Investing Activities | -363.6 Cr | -403.94 Cr | -337.3 Cr | -475.74 Cr |
| Cash Flow from Financing Activitie | 133.08 Cr | -251.09 Cr | -382.45 Cr | -38.64 Cr |
| Net Cash Inflow / Outflow | 601.14 Cr | 397.21 Cr | -46.18 Cr | -222.32 Cr |
| Opening Cash & Cash Equivalents | -683 Cr | -81.86 Cr | 315.35 Cr | 312.18 Cr |
| Closing Cash & Cash Equivalent | -81.86 Cr | 315.35 Cr | 269.18 Cr | 89.86 Cr |
STANDALONE CASH FLOW FOR HINDUSTAN COPPER LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 87.25 Cr | 382.07 Cr | 395.66 Cr | 410.43 Cr |
| Adjustment | 678.89 Cr | 246.15 Cr | 132.68 Cr | 183.49 Cr |
| Changes In working Capital | 66.03 Cr | 522.72 Cr | 223.71 Cr | -194.77 Cr |
| Cash Flow after changes in Working Capital | 832.17 Cr | 1150.94 Cr | 752.05 Cr | 399.16 Cr |
| Cash Flow from Operating Activities | 832.1 Cr | 1052.36 Cr | 673.58 Cr | 292.07 Cr |
| Cash Flow from Investing Activities | -364.02 Cr | -404.01 Cr | -337.3 Cr | -475.74 Cr |
| Cash Flow from Financing Activitie | 133.03 Cr | -251.12 Cr | -382.45 Cr | -38.64 Cr |
| Net Cash Inflow / Outflow | 601.11 Cr | 397.23 Cr | -46.17 Cr | -222.31 Cr |
| Opening Cash & Cash Equivalents | -683.01 Cr | -81.9 Cr | 315.33 Cr | 312.16 Cr |
| Closing Cash & Cash Equivalent | -81.9 Cr | 315.33 Cr | 269.16 Cr | 89.85 Cr |
CONSOLIDATED BALANCE SHEET FOR HINDUSTAN COPPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 462.61 Cr | 483.51 Cr | 483.51 Cr | 483.51 Cr |
| Equity - Authorised | 900 Cr | 900 Cr | 900 Cr | 900 Cr |
| Equity - Issued | 462.61 Cr | 483.51 Cr | 483.51 Cr | 483.51 Cr |
| Equity Paid Up | 462.61 Cr | 483.51 Cr | 483.51 Cr | 483.51 Cr |
| Face Value | 5 | 5 | 5 | 5 |
| Total Reserves | 626.64 Cr | 1427.72 Cr | 1598.66 Cr | 1801.6 Cr |
| Securities Premium | 0 | 479.1 Cr | 479.1 Cr | 479.1 Cr |
| Capital Reserves | 211.66 Cr | 211.66 Cr | 211.66 Cr | 211.66 Cr |
| Profit & Loss Account Balance | 330.9 Cr | 648.66 Cr | 822.37 Cr | 1021.38 Cr |
| General Reserves | 89.66 Cr | 89.66 Cr | 89.66 Cr | 89.66 Cr |
| Reserve excluding Revaluation Reserve | 626.64 Cr | 1427.72 Cr | 1598.66 Cr | 1801.6 Cr |
| Shareholder's Funds | 1089.25 Cr | 1911.23 Cr | 2082.17 Cr | 2285.11 Cr |
| Minority Interest | 1.44 Lk | 1.33 Lk | 1,000 | 1,000 |
| Secured Loans | 709.88 Cr | 193.12 Cr | 17.2 Cr | 72.5 Cr |
| Term Loans - Banks | 709.88 Cr | 193.12 Cr | 17.2 Cr | 72.5 Cr |
| Unsecured Loans | 60 Cr | 0 | 0 | 0 |
| Loans - Banks | 60 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | -153.57 Cr | -174.68 Cr | -163.7 Cr | -161.06 Cr |
| Deferred Tax Assets | 173.17 Cr | 196.13 Cr | 191.72 Cr | 192.09 Cr |
| Deferred Tax Liability | 19.6 Cr | 21.45 Cr | 28.01 Cr | 31.03 Cr |
| Other Long Term Liabilities | 8.44 Cr | 8.9 Cr | 24.68 Cr | 148.85 Cr |
| Long Term Trade Payables | 0 | 0 | 0 | 208.47 Cr |
| Long Term Provisions | 50.74 Cr | 69.69 Cr | 23.06 Cr | -3.6 Cr |
| Total Non-Current Liabilities | 675.48 Cr | 97.02 Cr | -98.76 Cr | 265.16 Cr |
| Trade Payables | 136.48 Cr | 202.68 Cr | 210.98 Cr | 95.43 Cr |
| Sundry Creditors | 136.48 Cr | 202.68 Cr | 210.98 Cr | 95.43 Cr |
| Other Current Liabilities | 296.4 Cr | 283.02 Cr | 354.43 Cr | 261.93 Cr |
| Advances received from customers | 22.9 Cr | 18.39 Cr | 8.4 Cr | 8 Cr |
| Interest Accrued But Not Due | 3.31 Cr | 1.82 Cr | 49.08 Lk | 45.19 Lk |
| Short Term Borrowings | 367.55 Cr | 215.2 Cr | 139.18 Cr | 149.96 Cr |
| Secured ST Loans repayable on Demands | 317.55 Cr | 215.2 Cr | 139.18 Cr | 149.96 Cr |
| Working Capital Loans- Sec | 42.78 Cr | 50.72 Cr | 43 Cr | 110 Cr |
| Short Term Provisions | 119.07 Cr | 291.43 Cr | 312.57 Cr | 337.82 Cr |
| Provision for Tax | 78 Cr | 177.5 Cr | 185.48 Cr | 295.68 Cr |
| Provision for post retirement benefits | 32.59 Cr | 102.53 Cr | 0 | 0 |
| Total Current Liabilities | 919.51 Cr | 992.33 Cr | 1017.16 Cr | 845.13 Cr |
| Total Liabilities | 2684.25 Cr | 3000.59 Cr | 3000.58 Cr | 3395.4 Cr |
| Gross Block | 608.63 Cr | 656.9 Cr | 709.37 Cr | 2211.44 Cr |
| Less: Accumulated Depreciation | 189.43 Cr | 323.38 Cr | 401.67 Cr | 780.96 Cr |
| Less: Impairment of Assets | 97.08 Cr | 51.94 Cr | 0 | 0 |
| Net Block | 322.12 Cr | 281.59 Cr | 307.7 Cr | 1430.48 Cr |
| Capital Work in Progress | 1178.92 Cr | 682.74 Cr | 1749.68 Cr | 916.9 Cr |
| Non Current Investments | 47.12 Lk | 44.83 Lk | 9.55 Cr | 29.38 Cr |
| Long Term Investment | 47.12 Lk | 44.83 Lk | 9.55 Cr | 29.38 Cr |
| Unquoted | 75.17 Lk | 45 Lk | 9.55 Cr | 30 Cr |
| Long Term Loans & Advances | 23.22 Cr | 42.28 Cr | 42.01 Cr | 129.5 Cr |
| Other Non Current Assets | 13.89 Lk | 47.05 Lk | 11.39 Cr | 15.81 Cr |
| Total Non-Current Assets | 1524.87 Cr | 1007.53 Cr | 2120.33 Cr | 2522.07 Cr |
| Currents Investments | 9.95 Lk | 10.32 Lk | 0 | 0 |
| Quoted | 9.95 Lk | 10.32 Lk | 0 | 0 |
| Unquoted | 75.17 Lk | 45 Lk | 9.55 Cr | 30 Cr |
| Inventories | 176 Cr | 113 Cr | 116.53 Cr | 228.27 Cr |
| Work-in Progress | 306.28 Cr | 246.97 Cr | 254.88 Cr | 369.1 Cr |
| Stores and Spare | 67.82 Cr | 65.28 Cr | 61.41 Cr | 63.25 Cr |
| Sundry Debtors | 167.78 Cr | 80.1 Cr | 66.15 Cr | 136.81 Cr |
| Debtors more than Six months | 0 | 19.9 Cr | 9.85 Cr | 9.85 Cr |
| Debtors Others | 178.45 Cr | 80.1 Cr | 66.14 Cr | 136.8 Cr |
| Cash and Bank | 10.83 Cr | 365.67 Cr | 301.04 Cr | 74.36 Cr |
| Cash in hand | 25,000 | 25,000 | 25,000 | 25,000 |
| Balances at Bank | 10.83 Cr | 365.67 Cr | 301.03 Cr | 74.35 Cr |
| Other Current Assets | 315.66 Cr | 234.7 Cr | 30.2 Cr | 47.37 Cr |
| Interest accrued on Investments | 39.08 Lk | 2.33 Cr | 5.91 Cr | 1.8 Cr |
| Interest accrued and or due on loans | 13,000 | 0 | 1.18 Cr | 0 |
| Short Term Loans and Advances | 139.39 Cr | 305.5 Cr | 366.33 Cr | 386.53 Cr |
| Advances recoverable in cash or in kind | 22.79 Cr | 17.77 Cr | 24.41 Cr | 26.5 Cr |
| Advance income tax and TDS | 18.73 Cr | 177.71 Cr | 179.01 Cr | 286.39 Cr |
| Total Current Assets | 809.76 Cr | 1099.08 Cr | 880.25 Cr | 873.33 Cr |
| Net Current Assets (Including Current Investments) | -109.74 Cr | 106.76 Cr | -136.91 Cr | 28.2 Cr |
| Miscellaneous Expenses not written off | 349.62 Cr | 893.98 Cr | 0 | 0 |
| Total Assets | 2684.25 Cr | 3000.59 Cr | 3000.58 Cr | 3395.4 Cr |
| Contingent Liabilities | 890.06 Cr | 962.7 Cr | 1566.32 Cr | 1439.06 Cr |
| Total Debt | 1137.43 Cr | 408.32 Cr | 156.39 Cr | 222.46 Cr |
| Book Value | 7.99 | 10.52 | 21.53 | 23.63 |
| Adjusted Book Value | 7.99 | 10.52 | 21.53 | 23.63 |
STANDALONE BALANCE SHEET FOR HINDUSTAN COPPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 462.61 Cr | 483.51 Cr | 483.51 Cr | 483.51 Cr |
| Equity - Authorised | 900 Cr | 900 Cr | 900 Cr | 900 Cr |
| Equity - Issued | 462.61 Cr | 483.51 Cr | 483.51 Cr | 483.51 Cr |
| Equity Paid Up | 462.61 Cr | 483.51 Cr | 483.51 Cr | 483.51 Cr |
| Face Value | 5 | 5 | 5 | 5 |
| Total Reserves | 626.71 Cr | 1427.74 Cr | 1598.54 Cr | 1801.58 Cr |
| Securities Premium | 0 | 479.1 Cr | 479.1 Cr | 479.1 Cr |
| Capital Reserves | 211.66 Cr | 211.66 Cr | 211.66 Cr | 211.66 Cr |
| Profit & Loss Account Balance | 330.97 Cr | 648.68 Cr | 822.25 Cr | 1021.36 Cr |
| General Reserves | 89.66 Cr | 89.66 Cr | 89.66 Cr | 89.66 Cr |
| Reserve excluding Revaluation Reserve | 626.71 Cr | 1427.74 Cr | 1598.54 Cr | 1801.58 Cr |
| Shareholder's Funds | 1089.32 Cr | 1911.25 Cr | 2082.05 Cr | 2285.09 Cr |
| Secured Loans | 709.88 Cr | 193.12 Cr | 17.2 Cr | 72.5 Cr |
| Term Loans - Banks | 709.88 Cr | 193.12 Cr | 17.2 Cr | 72.5 Cr |
| Unsecured Loans | 60 Cr | 0 | 0 | 0 |
| Loans - Banks | 60 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | -153.57 Cr | -174.68 Cr | -163.7 Cr | -161.06 Cr |
| Deferred Tax Assets | 173.17 Cr | 196.13 Cr | 191.72 Cr | 192.09 Cr |
| Deferred Tax Liability | 19.6 Cr | 21.45 Cr | 28.01 Cr | 31.03 Cr |
| Other Long Term Liabilities | 8.44 Cr | 8.9 Cr | 24.68 Cr | 148.85 Cr |
| Long Term Trade Payables | 0 | 0 | 0 | 208.47 Cr |
| Long Term Provisions | 50.74 Cr | 69.69 Cr | 23.06 Cr | -3.6 Cr |
| Total Non-Current Liabilities | 675.48 Cr | 97.02 Cr | -98.76 Cr | 265.16 Cr |
| Trade Payables | 136.48 Cr | 202.68 Cr | 210.98 Cr | 95.43 Cr |
| Sundry Creditors | 136.48 Cr | 202.68 Cr | 210.98 Cr | 95.43 Cr |
| Other Current Liabilities | 296.4 Cr | 283.01 Cr | 354.43 Cr | 261.9 Cr |
| Advances received from customers | 22.9 Cr | 18.39 Cr | 8.39 Cr | 8 Cr |
| Interest Accrued But Not Due | 3.31 Cr | 1.82 Cr | 49.08 Lk | 45.19 Lk |
| Short Term Borrowings | 367.55 Cr | 215.2 Cr | 139.18 Cr | 149.96 Cr |
| Secured ST Loans repayable on Demands | 317.55 Cr | 215.2 Cr | 139.18 Cr | 149.96 Cr |
| Working Capital Loans- Sec | 42.78 Cr | 50.72 Cr | 43 Cr | 110 Cr |
| Short Term Provisions | 119.07 Cr | 291.4 Cr | 312.56 Cr | 337.81 Cr |
| Provision for Tax | 78 Cr | 177.5 Cr | 185.48 Cr | 295.68 Cr |
| Provision for post retirement benefits | 32.59 Cr | 102.53 Cr | 0 | 0 |
| Total Current Liabilities | 919.5 Cr | 992.29 Cr | 1017.15 Cr | 845.09 Cr |
| Total Liabilities | 2684.31 Cr | 3000.57 Cr | 3000.45 Cr | 3395.35 Cr |
| Gross Block | 608.57 Cr | 656.85 Cr | 709.32 Cr | 2211.39 Cr |
| Less: Accumulated Depreciation | 189.4 Cr | 323.34 Cr | 401.63 Cr | 780.92 Cr |
| Less: Impairment of Assets | 97.08 Cr | 51.94 Cr | 0 | 0 |
| Net Block | 322.09 Cr | 281.57 Cr | 307.68 Cr | 1430.47 Cr |
| Capital Work in Progress | 1178.92 Cr | 682.74 Cr | 1749.68 Cr | 916.9 Cr |
| Non Current Investments | 58.55 Lk | 50.91 Lk | 9.51 Cr | 29.4 Cr |
| Long Term Investment | 58.55 Lk | 50.91 Lk | 9.51 Cr | 29.4 Cr |
| Unquoted | 1.08 Cr | 1.16 Cr | 10.22 Cr | 30.47 Cr |
| Long Term Loans & Advances | 23.22 Cr | 42.28 Cr | 42.01 Cr | 129.5 Cr |
| Other Non Current Assets | 13.89 Lk | 47.05 Lk | 11.39 Cr | 15.81 Cr |
| Total Non-Current Assets | 1524.96 Cr | 1007.57 Cr | 2120.27 Cr | 2522.08 Cr |
| Currents Investments | 9.95 Lk | 10.32 Lk | 0 | 0 |
| Quoted | 9.95 Lk | 10.32 Lk | 0 | 0 |
| Unquoted | 1.08 Cr | 1.16 Cr | 10.22 Cr | 30.47 Cr |
| Inventories | 176 Cr | 113 Cr | 116.53 Cr | 228.27 Cr |
| Work-in Progress | 306.28 Cr | 246.97 Cr | 254.88 Cr | 369.1 Cr |
| Stores and Spare | 67.82 Cr | 65.28 Cr | 61.41 Cr | 63.25 Cr |
| Sundry Debtors | 167.78 Cr | 80.1 Cr | 66.15 Cr | 136.81 Cr |
| Debtors more than Six months | 0 | 19.9 Cr | 9.85 Cr | 9.85 Cr |
| Debtors Others | 178.45 Cr | 80.1 Cr | 66.14 Cr | 136.8 Cr |
| Cash and Bank | 10.79 Cr | 365.64 Cr | 301.02 Cr | 74.35 Cr |
| Cash in hand | 25,000 | 25,000 | 25,000 | 25,000 |
| Balances at Bank | 10.79 Cr | 365.64 Cr | 301.01 Cr | 74.34 Cr |
| Other Current Assets | 315.64 Cr | 234.66 Cr | 30.2 Cr | 47.37 Cr |
| Interest accrued on Investments | 39.08 Lk | 2.33 Cr | 5.91 Cr | 1.8 Cr |
| Interest accrued and or due on loans | 13,000 | 0 | 1.18 Cr | 0 |
| Short Term Loans and Advances | 139.43 Cr | 305.5 Cr | 366.28 Cr | 386.47 Cr |
| Advances recoverable in cash or in kind | 22.79 Cr | 17.77 Cr | 24.41 Cr | 26.5 Cr |
| Advance income tax and TDS | 18.73 Cr | 177.71 Cr | 179.01 Cr | 286.39 Cr |
| Due From Subsidiaries | 4 Lk | 0 | 0 | 0 |
| Total Current Assets | 809.73 Cr | 1099.02 Cr | 880.18 Cr | 873.26 Cr |
| Net Current Assets (Including Current Investments) | -109.77 Cr | 106.73 Cr | -136.98 Cr | 28.17 Cr |
| Miscellaneous Expenses not written off | 349.62 Cr | 893.98 Cr | 0 | 0 |
| Total Assets | 2684.31 Cr | 3000.57 Cr | 3000.45 Cr | 3395.35 Cr |
| Contingent Liabilities | 890.06 Cr | 962.7 Cr | 1566.32 Cr | 1439.06 Cr |
| Total Debt | 1137.43 Cr | 408.32 Cr | 156.39 Cr | 222.46 Cr |
| Book Value | 7.99 | 10.52 | 21.53 | 23.63 |
| Adjusted Book Value | 7.99 | 10.52 | 21.53 | 23.63 |
FINANCIAL RATIOS (CONSOLIDATED) FOR HINDUSTAN COPPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.19 | 3.87 | 3.06 | 3.05 |
| CEPS(Rs) | 1.66 | 4.25 | 4.86 | 4.87 |
| DPS(Rs) | 0.35 | 1.16 | 0.92 | 0.92 |
| Book NAV/Share(Rs) | 7.99 | 10.52 | 21.53 | 23.63 |
| Tax Rate(%) | -26.49 | 2.1 | 25.36 | 28 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 8.92 | 21.93 | 29.33 | 31.89 |
| EBIT Margin(%) | 8.45 | 22.65 | 24.62 | 24.89 |
| Pre Tax Margin(%) | 4.88 | 20.97 | 23.59 | 23.92 |
| PAT Margin (%) | 6.17 | 20.53 | 17.61 | 17.22 |
| Cash Profit Margin (%) | 8.6 | 22.58 | 28.04 | 27.41 |
| Performance Ratios | ||||
| ROA(%) | 3.83 | 13.16 | 9.91 | 9.25 |
| ROE(%) | 17.43 | 42.59 | 14.79 | 13.54 |
| ROCE(%) | 7.62 | 24.99 | 18.12 | 18.01 |
| Asset Turnover(x) | 0.62 | 0.64 | 0.56 | 0.54 |
| Sales/Fixed Asset(x) | 3.28 | 2.88 | 2.46 | 0.83 |
| Working Capital/Sales(x) | -16.28 | 17.07 | -12.25 | 60.88 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.3 | 0.35 | 0.41 | 1.2 |
| Receivable days | 25.6 | 24.83 | 15.91 | 21.57 |
| Inventory Days | 71.07 | 28.95 | 24.97 | 36.65 |
| Payable days | 58.99 | 316.68 | -9544.45 | -281.66 |
| Valuation Parameters | ||||
| PER(x) | 100.32 | 29.4 | 32.22 | 91.1 |
| PCE(x) | 71.99 | 26.72 | 20.24 | 57.17 |
| Price/Book(x) | 14.95 | 10.8 | 4.57 | 11.77 |
| Yield(%) | 0.29 | 1.02 | 0.93 | 0.33 |
| EV/Net Sales(x) | 6.82 | 6.06 | 5.59 | 15.75 |
| EV/Core EBITDA(x) | 62.66 | 24.53 | 15.95 | 44.92 |
| EV/EBIT(x) | 80.66 | 26.74 | 22.7 | 63.3 |
| EV/CE(x) | 4.54 | 3.68 | 3.12 | 10.79 |
| M Cap / Sales | 6.19 | 6.03 | 5.68 | 15.67 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 114.79 | 1.97 | -7.94 | 2.36 |
| Core EBITDA Growth(%) | 144.41 | 125.74 | 4.52 | 2.43 |
| EBIT Growth(%) | 131.75 | 164.66 | 0.1 | 3.48 |
| PAT Growth(%) | 119.36 | 238.72 | -21.05 | 0.14 |
| EPS Growth(%) | 119.35 | 224.53 | -20.97 | -0.05 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.54 | 0.4 | 0.08 | 0.1 |
| Current Ratio(x) | 0.88 | 1.11 | 0.87 | 1.03 |
| Quick Ratio(x) | 0.69 | 0.99 | 0.75 | 0.76 |
| Interest Cover(x) | 2.36 | 13.54 | 23.86 | 25.76 |
| Total Debt/Mcap(x) | 0.1 | 0.04 | 0.02 | 0.01 |
FINANCIAL RATIOS (STANDALONE) FOR HINDUSTAN COPPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.19 | 3.87 | 3.05 | 3.05 |
| CEPS(Rs) | 1.66 | 4.25 | 4.86 | 4.86 |
| DPS(Rs) | 0.35 | 1.16 | 0.92 | 0.92 |
| Book NAV/Share(Rs) | 7.99 | 10.52 | 21.53 | 23.63 |
| Tax Rate(%) | -26.55 | 2.1 | 25.36 | 28.02 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 8.91 | 21.93 | 29.33 | 31.86 |
| EBIT Margin(%) | 8.44 | 22.64 | 24.62 | 24.87 |
| Pre Tax Margin(%) | 4.86 | 20.97 | 23.59 | 23.9 |
| PAT Margin (%) | 6.16 | 20.53 | 17.61 | 17.21 |
| Cash Profit Margin (%) | 8.58 | 22.58 | 28.03 | 27.39 |
| Performance Ratios | ||||
| ROA(%) | 3.83 | 13.16 | 9.91 | 9.24 |
| ROE(%) | 17.39 | 42.58 | 14.79 | 13.53 |
| ROCE(%) | 7.61 | 24.98 | 18.12 | 18 |
| Asset Turnover(x) | 0.62 | 0.64 | 0.56 | 0.54 |
| Sales/Fixed Asset(x) | 3.28 | 2.88 | 2.46 | 0.83 |
| Working Capital/Sales(x) | -16.28 | 17.07 | -12.25 | 60.95 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.3 | 0.35 | 0.41 | 1.2 |
| Receivable days | 25.6 | 24.83 | 15.91 | 21.57 |
| Inventory Days | 71.07 | 28.95 | 24.97 | 36.65 |
| Payable days | 58.99 | 316.68 | -9544.46 | -281.66 |
| Valuation Parameters | ||||
| PER(x) | 100.54 | 29.38 | 32.24 | 91.07 |
| PCE(x) | 72.09 | 26.72 | 20.24 | 57.21 |
| Price/Book(x) | 14.95 | 10.8 | 4.57 | 11.77 |
| Yield(%) | 0.29 | 1.02 | 0.93 | 0.33 |
| EV/Net Sales(x) | 6.82 | 6.06 | 5.59 | 15.75 |
| EV/Core EBITDA(x) | 62.73 | 24.53 | 15.95 | 44.94 |
| EV/EBIT(x) | 80.77 | 26.74 | 22.7 | 63.35 |
| EV/CE(x) | 4.54 | 3.68 | 3.12 | 10.79 |
| M Cap / Sales | 6.19 | 6.03 | 5.68 | 15.67 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 114.79 | 1.97 | -7.94 | 2.36 |
| Core EBITDA Growth(%) | 144.35 | 125.96 | 4.53 | 2.38 |
| EBIT Growth(%) | 131.7 | 164.98 | 0.11 | 3.4 |
| PAT Growth(%) | 119.32 | 239.31 | -21.05 | 0.03 |
| EPS Growth(%) | 119.32 | 224.62 | -21.05 | 0.03 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.54 | 0.4 | 0.08 | 0.1 |
| Current Ratio(x) | 0.88 | 1.11 | 0.87 | 1.03 |
| Quick Ratio(x) | 0.69 | 0.99 | 0.75 | 0.76 |
| Interest Cover(x) | 2.36 | 13.54 | 23.86 | 25.74 |
| Total Debt/Mcap(x) | 0.1 | 0.04 | 0.02 | 0.01 |
SHARE HOLDING PATTERN FOR HINDUSTAN COPPER LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 |
| FII % | 0.67 | 1.32 | 1.45 | 1.51 | 1.80 | 2.18 | 2.05 | 3.13 | 3.22 | 3.30 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 | 0.06 | 0.11 |
| Public % | 17.58 | 16.59 | 16.49 | 15.91 | 16.17 | 18.38 | 18.11 | 18.45 | 21.30 | 21.32 |
PEER COMPARISON FOR HINDUSTAN COPPER LIMITED
CORPORATE ACTIONS FOR HINDUSTAN COPPER
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Oct-2024 | Board Meeting - Quarterly Results | 11-Nov-2024 |
| BSE 05-Sep-2024 | Book Closure - Rs.0.9200 per share(18.4%)Final Dividend & A.G.M. | 20-Sep-2024 26-Sep-2024 |
| BSE 05-Sep-2024 | AGM - Rs.0.9200 per share(18.4%)Final Dividend & A.G.M. | 26-Sep-2024 26-Sep-2024 |
| BSE 02-Aug-2024 | Board Meeting - Quarterly Results | 12-Aug-2024 |
| BSE 24-May-2024 | Dividend - Rs.0.9200 per share(18.4%)Final Dividend | |
| BSE 13-May-2024 | Board Meeting - Final Dividend & Audited Results | 24-May-2024 |
| BSE 05-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 27-Oct-2023 | Board Meeting - Quarterly Results | 10-Nov-2023 |
| BSE 01-Sep-2023 | Book Closure - Rs.0.9200 per share(18.4%)Final Dividend & A.G.M. | 23-Sep-2023 29-Sep-2023 |
| BSE 01-Sep-2023 | AGM - Rs.0.9200 per share(18.4%)Final Dividend & A.G.M. | 29-Sep-2023 29-Sep-2023 |
| BSE 01-Aug-2023 | Board Meeting - Quarterly Results | 14-Aug-2023 |
| BSE 19-May-2023 | Dividend - Rs.0.9200 per share(18.4%)Final Dividend | |
| BSE 11-May-2023 | Board Meeting - Audited Results & Preferential Issue of shares & Final Dividend Inter alia, to consider the following: (i) Approval of Accounts and Financial Results of HCL (Standalone and Consolidated) for the quarter and year ended on 31st March, 2023; (ii) Recommendation for seeking approval of shareholders for payment of dividend for FY 2022-23; (iii) Recommendation for seeking approval of shareholders to rai... | 19-May-2023 |
| BSE 20-Jan-2023 | Board Meeting - Quarterly Results | 01-Feb-2023 |
| BSE 31-Oct-2022 | Board Meeting - Quarterly Results | 12-Nov-2022 |
| BSE 02-Sep-2022 | Book Closure - Rs.1.1600 per share(23.1999%)Final Dividend & A.G.M. | 22-Sep-2022 28-Sep-2022 |
| BSE 02-Sep-2022 | AGM - Rs.1.1600 per share(23.1999%)Final Dividend & A.G.M. | 28-Sep-2022 28-Sep-2022 |
| BSE 04-Aug-2022 | Board Meeting - Quarterly Results | 13-Aug-2022 |
| BSE 27-Jun-2022 | Board Meeting - Preferential Issue of shares Inter alia, consider and recommend resolutions seeking approval of the shareholders of the Company to authorize the Board of Directors : (i) to raise funds by issue of equity shares through Qualified Institutional Placement method to the extent of 9,69,76,680 equity shares of face value of Rs.5/- each of the Company in one or more tranches (ii) to offer, issue and allo... | 30-Jun-2022 |
| BSE 30-May-2022 | Dividend - Rs.1.1600 per share(23.1999%)Final Dividend | |
| BSE 18-May-2022 | Board Meeting - Final Dividend & Audited Results | 28-May-2022 |
| BSE 09-Feb-2022 | Board Meeting - Quarterly Results | 12-Feb-2022 |
| BSE 27-Oct-2021 | Board Meeting - Quarterly Results | 09-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR HINDUSTAN COPPER
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Credit rating received by Hindustan Copper Ltd from ICRA Ltd is submitted. |
| BSE 30-Oct-2024 | Intimation FILE | Board Meeting Intimation for Inter-Alia To Consider And Approve Statements Of Financial Results Of HCL (Standalone And Consolidated) For The Quarter And Half Year Ended On 30Th September 2024 HINDUSTAN COPPER LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/11/2024 inter alia to consider and approve Meeting of the Board of Directors of Hindustan Copper Ltd (HCL) will be held on Monday the 11th November 2024 at 11:30 A.M to inter-alia consider and approve Statements of Financial Results of HCL (Standalone and Consolidated) for the quarter and half year ended on 30th September 2024. |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 of Hindustan Copper Ltd is submitted. |
| BSE 06-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release issued by Hindustan Copper Ltd regarding resumption of Surda Mine operations is submitted. |
| BSE 03-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s M/s P A & Associates Chartered Accountants has been appointed as Statutory Auditors of Hindustan Copper Ltd for FY 2024-25. |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report The Voting Results of the 57th Annual General Meeting of the Members of Hindustan Copper Ltd held on 26.9.2024 is submitted. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Trading window Closure Notice for dealing in the shares of Hindustan Copper Ltd for declaration of Financial Results for the quarter ended 30.9.2024. |
| BSE 26-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 57th Annual General Meeting of Hindustan Copper Ltd held on 26.09.2024 through VC/OAVM mode is submitted. |
| BSE 26-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Dividend Updates Shareholders of Hindustan Copper Ltd at the 57th AGM held on 26.09.2024 approved payment of Dividend for FY 2023-24 @ Rs. 0.92 per share of face value of Rs. 5 /- each (as recommended by the Board on 24.05.2024 and earlier informed to the Exchanges). The date of payment of Dividend is 25.10.2024. |
| BSE 25-Sep-2024 | General Announcements FILE | Recommendation Of Board Of Hindustan Copper Ltd For Sale/Disposal Of Assets Of Copper Ore Tailing Beneficiation Plant For Seeking Shareholders Approval And Govt. Of India Approval. Board of Hindustan Copper Ltd in its meeting held on 25th September 2024 has recommended the proposal for sale/disposal of assets of Copper Ore Tailing Beneficiation Plant for seeking shareholders and Govt. of India approval. |
| BSE 25-Sep-2024 | General Announcements FILE | Appointment of Company Secretary and Compliance Officer The Board of Hindustan Copper Ltd in its meeting held on 25th September 2024 has approved extension of engagement of Shri C S Singhi as Company Secretary and Compliance Officer of the Company for a further period of 6 months w.e.f 3rd October 2024. |
| BSE 03-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper clippings of Notice regarding 57th AGM Book Closure and E-voting published after dispatch of the Notice to the Members of Hindustan Copper Ltd. |
| BSE 02-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report 2023-24 of Hindustan Copper Ltd is submitted. |
| BSE 02-Sep-2024 | General Announcements FILE | Communication Circulated On 2Nd September 2024 To The Shareholders Of Hindustan Copper Ltd Regarding TDS On Dividend 2023-24 Communication circulated on 2nd September 2024 to the Shareholders of Hindustan Copper Ltd regarding TDS on Dividend 2023-24 is submitted. |
| BSE 02-Sep-2024 | General Announcements FILE | Prior Intimation Of Special Resolution To Be Passed At The 57Th AGM Of Hindustan Copper Ltd Convened On 26.9.2024 Prior intimation of Special Resolution to be passed at the 57th AGM of Hindustan Copper Ltd convened on 26.9.2024 is submitted. |
| BSE 02-Sep-2024 | Intimation FILE | Closure Of Register Of Members And Share Transfer Books Of Hindustan Copper Ltd From 20Th September 2024 To 26Th September 2024 (Both Days Inclusive) For 57Th Annual General Meeting Convened On 26Th September 2024 And For Declaration Of Dividend For FY 2023-24 The Register of Members and Share Transfer Books of Hindustan Copper Ltd will remain closed from 20th September 2024 to 26th September 2024 (both days inclusive) for taking record of the Members of the Company for the purpose of 57th Annual General Meeting convened on 26th September 2024 and for declaration of dividend for FY 2023-24. |
| BSE 02-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report 2023-24 of Hindustan Copper Ltd is submitted. |
| BSE 02-Sep-2024 | Intimation FILE | 57Th Annual General Meeting Of The Members Of Hindustan Copper Ltd To Be Held On Thursday 26Th September 2024 At 10:30 AM Indian Standard Time Through Video Conferencing /Other Audio-Visual Means 57th Annual General Meeting of the Members of Hindustan Copper Ltd will be held on Thursday 26th September 2024 at 10:30 AM Indian Standard Time through Video Conferencing / Other Audio-Visual Means. |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper clipping of Notice to Members published prior to issue of Notice of 57th AGM of Hindustan Copper Ltd on 30.8.2024 is submitted. |
| BSE 19-Aug-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Life Insurance Corporation of India |
| BSE 17-Aug-2024 | General Announcements FILE | Statement Of Unaudited Financial Results (Standalone & Consolidated) Of HCL For The Quarter Ended On 30Th June 2024 In Machine Readable Form (Searchable)/ Legible Copy Statement of Unaudited Financial Results (Standalone & Consolidated) of Hindustan Copper Ltd for the quarter ended on 30th June 2024 is submitted in Machine Readable Form (Searchable)/ Legible copy. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication News Paper Clipping of Financial Results of Hindustan Copper Ltd for the quarter ended 30.6.2024 is submitted. |
| BSE 12-Aug-2024 | Compliance FILE | Statement Of Deviation Or Variation In Utilization Of Funds Raised By Hindustan Copper Ltd Through QIP Method For The Quarter Ended 30.6.2024 Statement of Deviation or Variation in utilization of funds raised by Hindustan Copper Ltd through QIP method for the quarter ended 30.6.2024 is submitted. |
| BSE 12-Aug-2024 | Outcome FILE | Financial Results For The Quarter Ended 30.6.2024 Financial Results of Hindustan Copper Ltd for the quarter ended 30.6.2024 is submitted. |
| BSE 02-Aug-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting Of Hindustan Copper Ltd Will Be Held On 12-08-2024 To Inter-Alia Consider And Approve Financial Results Of The Company For The Quarter Ended 30-06-2024. HINDUSTAN COPPER LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2024 inter alia to consider and approve Financial Results of the Company for the quarter ended 30-06-2024. |
| BSE 26-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management The Board of Hindustan Copper Ltd in its meeting held on 26.7.2024 has approved the appointment of M/s S Basu & Associates Practising Company Secretary as Secretarial Auditor of the Company for FY 2024-25. |
| BSE 17-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 by Hindustan Copper Ltd is submitted. |
| BSE 12-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Copy of reply being provided by Hindustan Copper Ltd to the queries / questions raised by media house pertaining to future copper demand and consumption pattern in India and Companys business expansion plans is submitted. |
| BSE 01-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Shri Sanjiv Kumar Singh Director (Mining) Hindustan Copper Ltd has assumed additional charge of the post of Director (Operations) Hindustan Copper Ltd w.e.f. 1.7.2024. |
| BSE 29-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Shri Sanjay Panjiyar shall cease to be Director (Operations) of Hindustan Copper Ltd on attaining the age of his superannuation on 30.6.2024. |
INSIDER TRADING FOR HINDUSTAN COPPER
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR HINDUSTAN COPPER LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY HINDUSTAN COPPER LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 19-Sep-2024 | DIVIDEND | 0.92 |
| 22-Sep-2023 | DIVIDEND | 0.92 |
| 20-Sep-2022 | DIVIDEND | 1.16 |
| 14-Sep-2021 | DIVIDEND | 0.35 |
SPLIT / BONUS BY HINDUSTAN COPPER LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed