♥
ISIN : INE323C01030
NSE : INDIANHUME
BSE : 504741
Face Value : 2
Industry : Engineering - Construction
EPS : 15.00
EPS (TTM) : 19.03
Price to Earning (P/E) : 24.35
Book Value : 157.41
Price to Bookvalue (P/B) : 2.32
Dividend Yield : 0 %
Return on Equity (ROE) : 10.18 %
Return on Capital Employed (ROCE) : 13.34 %
Indian Hume Pipe Company Limited
ISIN : INE323C01030
NSE : INDIANHUME
BSE : 504741
Face Value : 2
Industry : Engineering - Construction
EPS : 15.00
EPS (TTM) : 19.03
Price to Earning (P/E) : 24.35
Book Value : 157.41
Price to Bookvalue (P/B) : 2.32
Dividend Yield : 0 %
Return on Equity (ROE) : 10.18 %
Return on Capital Employed (ROCE) : 13.34 %
Indian Hume share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 309.5 - 313.2 1.2 % |
| Low / High | 303.4 - 317.35 4.6 % |
| Trade Volume | 2,695 |
| 52 Week Low / High | 280 - 490 75 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR INDIAN HUME PIPE COMPANY LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 3917.39 | 3601.35 | 3238.1 | 4047.38 | 4542.01 | 3469.98 | 3188.16 | 3185.34 | 4042.84 | 3641.38 |
| Total Income | 3932.85 | 3760.77 | 3263.49 | 4064.11 | 4557.42 | 3495.51 | 3201.82 | 3202.28 | 4072.83 | 3656.07 |
| Total Expenditure | 3463.98 | 3310.06 | 2971.98 | 3681.45 | 4123.81 | 3178.5 | 2869.66 | 2809.24 | 3302.15 | 3060.4 |
| Other Income | 15.46 | 159.43 | 25.39 | 16.73 | 15.41 | 25.53 | 13.66 | 16.94 | 30 | 14.69 |
| Operating Profit | 468.87 | 450.71 | 291.51 | 382.66 | 433.61 | 317.01 | 332.16 | 393.04 | 770.68 | 595.67 |
| Interest | 156.72 | 141.67 | 164.02 | 177.53 | 196.11 | 169.41 | 160.01 | 155.65 | 153.97 | 141.79 |
| PBDT | 312.15 | 309.04 | 127.49 | 205.13 | 237.5 | 147.6 | 172.15 | 237.39 | 616.71 | 453.88 |
| Depreciation | 44.92 | 38.36 | 38.94 | 39.5 | 38.59 | 33.79 | 34.18 | 34.85 | 36.09 | 31.16 |
| Profit Before Tax | 267.23 | 270.68 | 88.55 | 165.63 | 198.91 | 113.81 | 137.97 | 202.54 | 580.62 | 422.72 |
| Tax | 69.42 | 63.94 | 24.89 | 39.13 | 38.78 | 28.76 | 34.86 | 51.11 | 143.93 | 111.15 |
| Profit After Tax | 197.81 | 206.74 | 63.66 | 126.5 | 160.13 | 85.05 | 103.11 | 151.43 | 436.69 | 311.57 |
| Net Profit | 197.81 | 206.74 | 63.66 | 126.5 | 160.13 | 85.05 | 103.11 | 151.43 | 436.69 | 311.57 |
| Equity Capital | 96.89 | 96.89 | 96.89 | 96.89 | 96.89 | 105.36 | 105.36 | 105.36 | 105.36 | 105.36 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 4.08 | 4.27 | 1.31 | 2.61 | 3.31 | 1.61 | 1.96 | 2.87 | 8.29 | 5.91 |
| Diluted Eps After Extraordinary Items | 4.08 | 4.27 | 1.31 | 2.61 | 3.31 | 1.74 | 1.96 | 2.87 | 8.29 | 5.91 |
| Diluted Eps Before Extraordinary Items | 4.08 | 4.27 | 1.31 | 2.61 | 3.31 | 1.74 | 1.96 | 2.87 | 8.29 | 5.91 |
STANDALONE QUARTERLY RESULT FOR INDIAN HUME PIPE COMPANY LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 3917.39 | 3601.35 | 3238.1 | 4047.38 | 4542.01 | 3469.98 | 3188.16 | 3185.34 | 4042.84 | 3641.38 |
| Total Income | 3932.85 | 3760.77 | 3263.49 | 4064.11 | 4557.42 | 3495.51 | 3201.82 | 3202.28 | 4072.83 | 3656.07 |
| Total Expenditure | 3463.98 | 3310.06 | 2971.98 | 3681.45 | 4123.81 | 3178.5 | 2869.66 | 2809.24 | 3302.15 | 3060.4 |
| Other Income | 15.46 | 159.43 | 25.39 | 16.73 | 15.41 | 25.53 | 13.66 | 16.94 | 30 | 14.69 |
| Operating Profit | 468.87 | 450.71 | 291.51 | 382.66 | 433.61 | 317.01 | 332.16 | 393.04 | 770.68 | 595.67 |
| Interest | 156.72 | 141.67 | 164.02 | 177.53 | 196.11 | 169.41 | 160.01 | 155.65 | 153.97 | 141.79 |
| PBDT | 312.15 | 309.04 | 127.49 | 205.13 | 237.5 | 147.6 | 172.15 | 237.39 | 616.71 | 453.88 |
| Depreciation | 44.92 | 38.36 | 38.94 | 39.5 | 38.59 | 33.79 | 34.18 | 34.85 | 36.09 | 31.16 |
| Profit Before Tax | 267.23 | 270.68 | 88.55 | 165.63 | 198.91 | 113.81 | 137.97 | 202.54 | 580.62 | 422.72 |
| Tax | 69.42 | 63.94 | 24.89 | 39.13 | 38.78 | 28.76 | 34.86 | 51.11 | 143.93 | 111.15 |
| Profit After Tax | 197.81 | 206.74 | 63.66 | 126.5 | 160.13 | 85.05 | 103.11 | 151.43 | 436.69 | 311.57 |
| Net Profit | 197.81 | 206.74 | 63.66 | 126.5 | 160.13 | 85.05 | 103.11 | 151.43 | 436.69 | 311.57 |
| Equity Capital | 96.89 | 96.89 | 96.89 | 96.89 | 96.89 | 105.36 | 105.36 | 105.36 | 105.36 | 105.36 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 4.08 | 4.27 | 1.31 | 2.61 | 3.31 | 1.61 | 1.96 | 2.87 | 8.29 | 5.91 |
| Diluted Eps After Extraordinary Items | 4.08 | 4.27 | 1.31 | 2.61 | 3.31 | 1.74 | 1.96 | 2.87 | 8.29 | 5.91 |
| Diluted Eps Before Extraordinary Items | 4.08 | 4.27 | 1.31 | 2.61 | 3.31 | 1.74 | 1.96 | 2.87 | 8.29 | 5.91 |
CONSOLIDATED ANNUAL RESULT FOR INDIAN HUME PIPE COMPANY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 15203.9 | 15428.8 | 13886.3 |
| Total Income | 15251 | 15645.8 | 13972.4 |
| Total Expenditure | 13711.2 | 14087.3 | 12159.5 |
| Other Income | 47.05 | 216.95 | 86.12 |
| Operating Profit | 1539.73 | 1558.48 | 1812.89 |
| Interest | 585.65 | 679.32 | 639.04 |
| PBDT | 954.08 | 879.16 | 1173.85 |
| Depreciation | 174.26 | 155.4 | 138.91 |
| Profit Before Tax | 779.82 | 723.76 | 1034.94 |
| Tax | 201.92 | 166.74 | 258.66 |
| Profit After Tax | 577.9 | 557.02 | 776.28 |
| Net Profit | 577.9 | 557.02 | 776.28 |
| Equity Capital | 96.89 | 96.89 | 105.36 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 6405.28 | 6856.3 | 8187.22 |
| Calculated EPS | 11.93 | 11.5 | 14.74 |
| Diluted Eps After Extraordinary Items | 11.93 | 11.5 | 15 |
| Diluted Eps Before Extraordinary Items | 11.93 | 11.5 | 15 |
STANDALONE ANNUAL RESULT FOR INDIAN HUME PIPE COMPANY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 15203.9 | 15428.8 | 13886.3 |
| Total Income | 15251 | 15645.8 | 13972.4 |
| Total Expenditure | 13711.2 | 14087.3 | 12159.5 |
| Other Income | 47.05 | 216.95 | 86.12 |
| Operating Profit | 1539.73 | 1558.48 | 1812.89 |
| Interest | 585.65 | 679.32 | 639.04 |
| PBDT | 954.08 | 879.16 | 1173.85 |
| Depreciation | 174.26 | 155.4 | 138.91 |
| Profit Before Tax | 779.82 | 723.76 | 1034.94 |
| Tax | 201.92 | 166.74 | 258.66 |
| Profit After Tax | 577.9 | 557.02 | 776.28 |
| Net Profit | 577.9 | 557.02 | 776.28 |
| Equity Capital | 96.89 | 96.89 | 105.36 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 6405.28 | 6856.3 | 8187.22 |
| Calculated EPS | 11.93 | 11.5 | 14.74 |
| Diluted Eps After Extraordinary Items | 11.93 | 11.5 | 15 |
| Diluted Eps Before Extraordinary Items | 11.93 | 11.5 | 15 |
CONSOLIDATED PROFIT / LOSS FOR INDIAN HUME PIPE COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1241.4 Cr | 1520.39 Cr | 1542.88 Cr | 1388.63 Cr |
| Sales | 0 | 66.67 Cr | 53.65 Cr | 162.7 Cr |
| Job Work/ Contract Receipts | 1238.18 Cr | 1449.56 Cr | 1487 Cr | 1174.4 Cr |
| Revenue from property development | 0 | 0 | 0 | 45.77 Cr |
| Net Sales | 1241.4 Cr | 1520.39 Cr | 1542.88 Cr | 1388.63 Cr |
| Increase/Decrease in Stock | -6.92 Cr | -2.72 Cr | 1.61 Cr | 2.82 Cr |
| Raw Material Consumed | 462.27 Cr | 533.9 Cr | 579.83 Cr | 293.89 Cr |
| Opening Raw Materials | 15.87 Cr | 13.44 Cr | 12.89 Cr | 11.8 Cr |
| Purchases Raw Materials | 59.35 Cr | 37.22 Cr | 32.63 Cr | 78.42 Cr |
| Closing Raw Materials | 13.44 Cr | 12.89 Cr | 11.8 Cr | 17.34 Cr |
| Other Direct Purchases / Brought in cost | 400.49 Cr | 496.14 Cr | 546.1 Cr | 221.02 Cr |
| Power & Fuel Cost | 2.77 Cr | 3.38 Cr | 3.06 Cr | 3.27 Cr |
| Electricity & Power | 2.77 Cr | 3.38 Cr | 3.06 Cr | 3.27 Cr |
| Employee Cost | 69.43 Cr | 77.84 Cr | 79.43 Cr | 91.67 Cr |
| Salaries, Wages & Bonus | 58.89 Cr | 65.35 Cr | 66.53 Cr | 77.55 Cr |
| Contributions to EPF & Pension Funds | 7.55 Cr | 7.97 Cr | 8.68 Cr | 9.28 Cr |
| Workmen and Staff Welfare Expenses | 2.33 Cr | 2.57 Cr | 2.97 Cr | 3.21 Cr |
| Other Manufacturing Expenses | 536.64 Cr | 689.37 Cr | 679.24 Cr | 750.5 Cr |
| Sub-contracted / Out sourced services | 513.33 Cr | 657.02 Cr | 659.27 Cr | 722.35 Cr |
| Processing Charges | 4.85 Cr | 7.24 Cr | 4.63 Cr | 8.78 Cr |
| Repairs and Maintenance | 1.93 Cr | 2.48 Cr | 2.74 Cr | 4.33 Cr |
| General and Administration Expenses | 32.19 Cr | 44.32 Cr | 40.47 Cr | 40.27 Cr |
| Rent , Rates & Taxes | 15 Cr | 25.22 Cr | 18.03 Cr | 18.04 Cr |
| Insurance | 5.34 Cr | 5.86 Cr | 5.03 Cr | 5.74 Cr |
| Printing and stationery | 66.97 Lk | 76.8 Lk | 89.58 Lk | 82.07 Lk |
| Professional and legal fees | 3.89 Cr | 3.45 Cr | 5.16 Cr | 3.94 Cr |
| Traveling and conveyance | 5 Cr | 6.8 Cr | 9.19 Cr | 9.65 Cr |
| Selling and Distribution Expenses | 8.95 Cr | 5.3 Cr | 4.29 Cr | 9.88 Cr |
| Freight and Forwarding | 8.95 Cr | 5.3 Cr | 4.29 Cr | 9.88 Cr |
| Miscellaneous Expenses | 10.74 Cr | 12.16 Cr | 11.75 Cr | 13.95 Cr |
| Bad debts /advances written off | 4 Cr | 83.82 Lk | 72.61 Lk | 76.92 Lk |
| Provision for doubtful debts | -45.74 Lk | 1.5 Cr | 45.01 Lk | -38.91 Lk |
| Total Expenditure | 1116.07 Cr | 1363.55 Cr | 1399.69 Cr | 1206.25 Cr |
| Other Income | 27.26 Cr | 4.71 Cr | 21.69 Cr | 8.61 Cr |
| Interest Received | 3.55 Cr | 3.29 Cr | 4.88 Cr | 4.07 Cr |
| Dividend Received | 3.2 Lk | 4.32 Lk | 10.5 Lk | 7.03 Lk |
| Profit on sale of Fixed Assets | 1.27 Cr | 51.86 Lk | 20.97 Lk | 1.26 Cr |
| Operating Profit | 152.58 Cr | 161.55 Cr | 164.89 Cr | 190.99 Cr |
| Interest | 75.71 Cr | 66.14 Cr | 76.98 Cr | 73.61 Cr |
| Interest on Term Loan | 48.57 Cr | 39.95 Cr | 44.29 Cr | 46.18 Cr |
| Bank Charges etc | 12.23 Cr | 13.25 Cr | 15.42 Cr | 14.13 Cr |
| PBDT | 76.87 Cr | 95.41 Cr | 87.92 Cr | 117.38 Cr |
| Depreciation | 19.89 Cr | 17.43 Cr | 15.54 Cr | 13.89 Cr |
| Profit Before Taxation & Exceptional Items | 56.98 Cr | 77.98 Cr | 72.38 Cr | 103.49 Cr |
| Profit Before Tax | 56.98 Cr | 77.98 Cr | 72.38 Cr | 103.49 Cr |
| Provision for Tax | 14.98 Cr | 20.19 Cr | 16.67 Cr | 25.87 Cr |
| Current Income Tax | 9.99 Cr | 20.81 Cr | 16.48 Cr | 25.13 Cr |
| Deferred Tax | 4.85 Cr | -62.48 Lk | -20.25 Lk | 73.2 Lk |
| Profit After Tax | 42 Cr | 57.79 Cr | 55.7 Cr | 77.63 Cr |
| Consolidated Net Profit | 42 Cr | 57.79 Cr | 55.7 Cr | 77.63 Cr |
| Profit Balance B/F | 419.69 Cr | 452.35 Cr | 499.13 Cr | 544.68 Cr |
| Appropriations | 461.69 Cr | 510.14 Cr | 554.84 Cr | 622.31 Cr |
| Other Appropriation | 9.34 Cr | 11.01 Cr | 10.16 Cr | 5.4 Cr |
| Equity Dividend % | 100 | 100 | 50 | 75 |
| Earnings Per Share | 8.67 | 11.93 | 11.5 | 14.74 |
| Adjusted EPS | 8.67 | 11.93 | 11.5 | 14.74 |
STANDALONE PROFIT / LOSS FOR INDIAN HUME PIPE COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1241.4 Cr | 1520.39 Cr | 1542.88 Cr | 1388.63 Cr |
| Sales | 0 | 66.67 Cr | 53.65 Cr | 162.7 Cr |
| Job Work/ Contract Receipts | 1238.18 Cr | 1449.56 Cr | 1487 Cr | 1174.4 Cr |
| Revenue from property development | 0 | 0 | 0 | 45.77 Cr |
| Net Sales | 1241.4 Cr | 1520.39 Cr | 1542.88 Cr | 1388.63 Cr |
| Increase/Decrease in Stock | -6.92 Cr | -2.72 Cr | 1.61 Cr | 2.82 Cr |
| Raw Material Consumed | 462.27 Cr | 533.9 Cr | 579.83 Cr | 293.89 Cr |
| Opening Raw Materials | 15.87 Cr | 13.44 Cr | 12.89 Cr | 11.8 Cr |
| Purchases Raw Materials | 59.35 Cr | 37.22 Cr | 32.63 Cr | 78.42 Cr |
| Closing Raw Materials | 13.44 Cr | 12.89 Cr | 11.8 Cr | 17.34 Cr |
| Other Direct Purchases / Brought in cost | 400.49 Cr | 496.14 Cr | 546.1 Cr | 221.02 Cr |
| Power & Fuel Cost | 2.77 Cr | 3.38 Cr | 3.06 Cr | 3.27 Cr |
| Electricity & Power | 2.77 Cr | 3.38 Cr | 3.06 Cr | 3.27 Cr |
| Employee Cost | 69.43 Cr | 77.84 Cr | 79.43 Cr | 91.67 Cr |
| Salaries, Wages & Bonus | 58.89 Cr | 65.35 Cr | 66.53 Cr | 77.55 Cr |
| Contributions to EPF & Pension Funds | 7.55 Cr | 7.97 Cr | 8.68 Cr | 9.28 Cr |
| Workmen and Staff Welfare Expenses | 2.33 Cr | 2.57 Cr | 2.97 Cr | 3.21 Cr |
| Other Manufacturing Expenses | 536.64 Cr | 689.37 Cr | 679.24 Cr | 750.5 Cr |
| Sub-contracted / Out sourced services | 513.33 Cr | 657.02 Cr | 659.27 Cr | 722.35 Cr |
| Processing Charges | 4.85 Cr | 7.24 Cr | 4.63 Cr | 8.78 Cr |
| Repairs and Maintenance | 1.93 Cr | 2.48 Cr | 2.74 Cr | 4.33 Cr |
| General and Administration Expenses | 32.19 Cr | 44.32 Cr | 40.47 Cr | 40.27 Cr |
| Rent , Rates & Taxes | 15 Cr | 25.22 Cr | 18.03 Cr | 18.04 Cr |
| Insurance | 5.34 Cr | 5.86 Cr | 5.03 Cr | 5.74 Cr |
| Printing and stationery | 66.97 Lk | 76.8 Lk | 89.58 Lk | 82.07 Lk |
| Professional and legal fees | 3.89 Cr | 3.45 Cr | 5.16 Cr | 3.94 Cr |
| Traveling and conveyance | 5 Cr | 6.8 Cr | 9.19 Cr | 9.65 Cr |
| Selling and Distribution Expenses | 8.95 Cr | 5.3 Cr | 4.29 Cr | 9.88 Cr |
| Freight and Forwarding | 8.95 Cr | 5.3 Cr | 4.29 Cr | 9.88 Cr |
| Miscellaneous Expenses | 10.74 Cr | 12.16 Cr | 11.75 Cr | 13.95 Cr |
| Bad debts /advances written off | 4 Cr | 83.82 Lk | 72.61 Lk | 76.92 Lk |
| Provision for doubtful debts | -45.74 Lk | 1.5 Cr | 45.01 Lk | -38.91 Lk |
| Total Expenditure | 1116.07 Cr | 1363.55 Cr | 1399.69 Cr | 1206.25 Cr |
| Other Income | 27.26 Cr | 4.71 Cr | 21.69 Cr | 8.61 Cr |
| Interest Received | 3.55 Cr | 3.29 Cr | 4.88 Cr | 4.07 Cr |
| Dividend Received | 3.2 Lk | 4.32 Lk | 10.5 Lk | 7.03 Lk |
| Profit on sale of Fixed Assets | 1.27 Cr | 51.86 Lk | 20.97 Lk | 1.26 Cr |
| Operating Profit | 152.58 Cr | 161.55 Cr | 164.89 Cr | 190.99 Cr |
| Interest | 75.71 Cr | 66.14 Cr | 76.98 Cr | 73.61 Cr |
| Interest on Term Loan | 48.57 Cr | 39.95 Cr | 44.29 Cr | 46.18 Cr |
| Bank Charges etc | 12.23 Cr | 13.25 Cr | 15.42 Cr | 14.13 Cr |
| PBDT | 76.87 Cr | 95.41 Cr | 87.92 Cr | 117.38 Cr |
| Depreciation | 19.89 Cr | 17.43 Cr | 15.54 Cr | 13.89 Cr |
| Profit Before Taxation & Exceptional Items | 56.98 Cr | 77.98 Cr | 72.38 Cr | 103.49 Cr |
| Profit Before Tax | 56.98 Cr | 77.98 Cr | 72.38 Cr | 103.49 Cr |
| Provision for Tax | 14.98 Cr | 20.19 Cr | 16.67 Cr | 25.87 Cr |
| Current Income Tax | 9.99 Cr | 20.81 Cr | 16.48 Cr | 25.13 Cr |
| Deferred Tax | 4.85 Cr | -62.48 Lk | -20.25 Lk | 73.2 Lk |
| Profit After Tax | 42 Cr | 57.79 Cr | 55.7 Cr | 77.63 Cr |
| Consolidated Net Profit | 42 Cr | 57.79 Cr | 55.7 Cr | 77.63 Cr |
| Profit Balance B/F | 419.69 Cr | 452.35 Cr | 499.13 Cr | 544.68 Cr |
| Appropriations | 461.69 Cr | 510.14 Cr | 554.84 Cr | 622.31 Cr |
| Other Appropriation | 9.34 Cr | 11.01 Cr | 10.16 Cr | 5.4 Cr |
| Equity Dividend % | 100 | 100 | 50 | 75 |
| Earnings Per Share | 8.67 | 11.93 | 11.5 | 14.74 |
| Adjusted EPS | 8.67 | 11.93 | 11.5 | 14.74 |
CONSOLIDATED CASH FLOW FOR INDIAN HUME PIPE COMPANY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 56.98 Cr | 77.98 Cr | 72.38 Cr | 103.49 Cr |
| Adjustment | 63.08 Cr | 74.47 Cr | 78.01 Cr | 72.17 Cr |
| Changes In working Capital | 82.86 Cr | -68.66 Cr | -118.03 Cr | 63.22 Cr |
| Cash Flow after changes in Working Capital | 202.92 Cr | 83.8 Cr | 32.36 Cr | 238.88 Cr |
| Cash Flow from Operating Activities | 184.77 Cr | 56.01 Cr | 19.44 Cr | 213.04 Cr |
| Cash Flow from Investing Activities | -9.4 Cr | -14.85 Cr | 11.41 Cr | -67.85 Cr |
| Cash Flow from Financing Activitie | -171.45 Cr | -92.59 Cr | -62.28 Cr | -37.28 Cr |
| Net Cash Inflow / Outflow | 3.92 Cr | -51.42 Cr | -31.44 Cr | 107.9 Cr |
| Opening Cash & Cash Equivalents | -58.07 Cr | -54.15 Cr | -104.7 Cr | -136.13 Cr |
| Closing Cash & Cash Equivalent | -54.15 Cr | -105.57 Cr | -136.13 Cr | -28.23 Cr |
STANDALONE CASH FLOW FOR INDIAN HUME PIPE COMPANY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 56.98 Cr | 77.98 Cr | 72.38 Cr | 103.49 Cr |
| Adjustment | 63.08 Cr | 74.47 Cr | 78.01 Cr | 72.17 Cr |
| Changes In working Capital | 82.86 Cr | -68.66 Cr | -118.03 Cr | 63.22 Cr |
| Cash Flow after changes in Working Capital | 202.92 Cr | 83.8 Cr | 32.36 Cr | 238.88 Cr |
| Cash Flow from Operating Activities | 184.77 Cr | 56.01 Cr | 19.44 Cr | 213.04 Cr |
| Cash Flow from Investing Activities | -9.4 Cr | -14.85 Cr | 11.41 Cr | -67.85 Cr |
| Cash Flow from Financing Activitie | -171.45 Cr | -92.59 Cr | -62.28 Cr | -37.28 Cr |
| Net Cash Inflow / Outflow | 3.92 Cr | -51.42 Cr | -31.44 Cr | 107.9 Cr |
| Opening Cash & Cash Equivalents | -58.07 Cr | -54.15 Cr | -104.7 Cr | -136.13 Cr |
| Closing Cash & Cash Equivalent | -54.15 Cr | -105.57 Cr | -136.13 Cr | -28.23 Cr |
CONSOLIDATED BALANCE SHEET FOR INDIAN HUME PIPE COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 9.69 Cr | 9.69 Cr | 9.69 Cr | 10.54 Cr |
| Equity - Authorised | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Equity - Issued | 9.69 Cr | 9.69 Cr | 9.69 Cr | 10.54 Cr |
| Equity Paid Up | 9.69 Cr | 9.69 Cr | 9.69 Cr | 10.54 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 592.87 Cr | 640.53 Cr | 685.63 Cr | 818.72 Cr |
| Securities Premium | 0 | 0 | 0 | 59.15 Cr |
| Profit & Loss Account Balance | 452.35 Cr | 499.13 Cr | 544.68 Cr | 616.9 Cr |
| General Reserves | 137.97 Cr | 137.97 Cr | 137.97 Cr | 137.97 Cr |
| Reserve excluding Revaluation Reserve | 592.87 Cr | 640.53 Cr | 685.63 Cr | 818.72 Cr |
| Shareholder's Funds | 602.56 Cr | 650.22 Cr | 695.32 Cr | 829.26 Cr |
| Secured Loans | 35.3 Cr | 23.19 Cr | 13.42 Cr | 3.21 Cr |
| Term Loans - Banks | 75.69 Cr | 40.08 Cr | 27.31 Cr | 17.34 Cr |
| Deferred Tax Assets / Liabilities | -3.01 Cr | -4.04 Cr | -4.57 Cr | -3.75 Cr |
| Deferred Tax Assets | 4.99 Cr | 5.93 Cr | 6.31 Cr | 6.23 Cr |
| Deferred Tax Liability | 1.98 Cr | 1.88 Cr | 1.75 Cr | 2.48 Cr |
| Other Long Term Liabilities | 34.08 Cr | 29.88 Cr | 26.95 Cr | 55.6 Cr |
| Long Term Trade Payables | 18.57 Cr | 21.44 Cr | 18.85 Cr | 17.3 Cr |
| Long Term Provisions | 88.09 Cr | 109.15 Cr | 44.67 Cr | 70.43 Cr |
| Total Non-Current Liabilities | 173.03 Cr | 179.62 Cr | 99.32 Cr | 142.79 Cr |
| Trade Payables | 498.38 Cr | 518.41 Cr | 559.07 Cr | 473.39 Cr |
| Sundry Creditors | 405.14 Cr | 433.84 Cr | 414.17 Cr | 473.39 Cr |
| Acceptances | 93.24 Cr | 84.58 Cr | 144.9 Cr | 0 |
| Other Current Liabilities | 223.59 Cr | 175.02 Cr | 248.08 Cr | 205.18 Cr |
| Advances received from customers | 121.99 Cr | 129.11 Cr | 210.99 Cr | 127.29 Cr |
| Interest Accrued But Not Due | 2.95 Cr | 2.35 Cr | 2.51 Cr | 2.27 Cr |
| Short Term Borrowings | 476.93 Cr | 541.28 Cr | 603.09 Cr | 481.31 Cr |
| Secured ST Loans repayable on Demands | 476.93 Cr | 511.28 Cr | 558.09 Cr | 461.31 Cr |
| Working Capital Loans- Sec | 56.93 Cr | 511.28 Cr | 558.09 Cr | 461.31 Cr |
| Short Term Provisions | 8.06 Cr | 8.48 Cr | 10.8 Cr | 9.66 Cr |
| Provision for Tax | 5.21 Cr | 5.21 Cr | 5.21 Cr | 5.21 Cr |
| Total Current Liabilities | 1206.95 Cr | 1243.19 Cr | 1421.04 Cr | 1169.54 Cr |
| Total Liabilities | 1982.55 Cr | 2073.03 Cr | 2215.68 Cr | 2141.59 Cr |
| Gross Block | 189.86 Cr | 201.13 Cr | 196.87 Cr | 205.46 Cr |
| Less: Accumulated Depreciation | 63.7 Cr | 73.74 Cr | 88.75 Cr | 95.86 Cr |
| Net Block | 126.15 Cr | 127.39 Cr | 108.11 Cr | 109.6 Cr |
| Capital Work in Progress | 71.87 Lk | 13.6 Lk | 20.74 Lk | 1.48 Cr |
| Non Current Investments | 3.14 Cr | 4.01 Cr | 3.57 Cr | 5.28 Cr |
| Long Term Investment | 3.14 Cr | 4.01 Cr | 3.57 Cr | 5.28 Cr |
| Quoted | 3.14 Cr | 4.01 Cr | 3.57 Cr | 5.28 Cr |
| Long Term Loans & Advances | 184.5 Cr | 213.86 Cr | 171.71 Cr | 188.1 Cr |
| Other Non Current Assets | 71.17 Cr | 72.19 Cr | 23.69 Cr | 27.61 Cr |
| Total Non-Current Assets | 385.69 Cr | 417.59 Cr | 313.38 Cr | 337.93 Cr |
| Currents Investments | 0 | 0 | 0 | 71.01 Cr |
| Quoted | 0 | 0 | 0 | 71.01 Cr |
| Inventories | 78.01 Cr | 78.82 Cr | 75.44 Cr | 142.91 Cr |
| Raw Materials | 13.44 Cr | 12.89 Cr | 11.8 Cr | 17.34 Cr |
| Work-in Progress | 3.13 Cr | 1.9 Cr | 2.76 Cr | 4.14 Cr |
| Finished Goods | 7.04 Cr | 11.81 Cr | 16.6 Cr | 9.76 Cr |
| Stores and Spare | 7.91 Cr | 7.3 Cr | 7.05 Cr | 11.1 Cr |
| Sundry Debtors | 553.36 Cr | 704.43 Cr | 742.21 Cr | 661.3 Cr |
| Debtors more than Six months | 4.03 Cr | 222.18 Cr | 375.18 Cr | 470.34 Cr |
| Debtors Others | 553.36 Cr | 488.16 Cr | 373.76 Cr | 197.04 Cr |
| Cash and Bank | 28.06 Cr | 40.19 Cr | 47.45 Cr | 42.37 Cr |
| Cash in hand | 10.14 Lk | 4.01 Lk | 4.37 Lk | 4.78 Lk |
| Balances at Bank | 27.96 Cr | 40.15 Cr | 47.41 Cr | 42.32 Cr |
| Other Current Assets | 920.92 Cr | 830.3 Cr | 896.33 Cr | 40.82 Cr |
| Interest accrued on Investments | 43.78 Lk | 61.42 Lk | 1.19 Cr | 1.59 Cr |
| Short Term Loans and Advances | 16.52 Cr | 1.69 Cr | 140.86 Cr | 845.24 Cr |
| Advances recoverable in cash or in kind | 15.18 Cr | 1.69 Cr | 10.38 Cr | 773.75 Cr |
| Total Current Assets | 1596.86 Cr | 1655.44 Cr | 1902.3 Cr | 1803.66 Cr |
| Net Current Assets (Including Current Investments) | 389.91 Cr | 412.25 Cr | 481.26 Cr | 634.12 Cr |
| Total Assets | 1982.55 Cr | 2073.03 Cr | 2215.68 Cr | 2141.59 Cr |
| Contingent Liabilities | 5.56 Cr | 5.76 Cr | 5.59 Cr | 108.28 Cr |
| Total Debt | 554.3 Cr | 582.65 Cr | 631.74 Cr | 499.67 Cr |
| Book Value | 124.38 | 134.21 | 143.52 | 157.41 |
| Adjusted Book Value | 124.38 | 134.21 | 143.52 | 157.41 |
STANDALONE BALANCE SHEET FOR INDIAN HUME PIPE COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 9.69 Cr | 9.69 Cr | 9.69 Cr | 10.54 Cr |
| Equity - Authorised | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Equity - Issued | 9.69 Cr | 9.69 Cr | 9.69 Cr | 10.54 Cr |
| Equity Paid Up | 9.69 Cr | 9.69 Cr | 9.69 Cr | 10.54 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 592.87 Cr | 640.53 Cr | 685.63 Cr | 818.72 Cr |
| Securities Premium | 0 | 0 | 0 | 59.15 Cr |
| Profit & Loss Account Balance | 452.35 Cr | 499.13 Cr | 544.68 Cr | 616.9 Cr |
| General Reserves | 137.97 Cr | 137.97 Cr | 137.97 Cr | 137.97 Cr |
| Reserve excluding Revaluation Reserve | 592.87 Cr | 640.53 Cr | 685.63 Cr | 818.72 Cr |
| Shareholder's Funds | 602.56 Cr | 650.22 Cr | 695.32 Cr | 829.26 Cr |
| Secured Loans | 35.3 Cr | 23.19 Cr | 13.42 Cr | 3.21 Cr |
| Term Loans - Banks | 75.69 Cr | 40.08 Cr | 27.31 Cr | 17.34 Cr |
| Deferred Tax Assets / Liabilities | -3.01 Cr | -4.04 Cr | -4.57 Cr | -3.75 Cr |
| Deferred Tax Assets | 4.99 Cr | 5.93 Cr | 6.31 Cr | 6.23 Cr |
| Deferred Tax Liability | 1.98 Cr | 1.88 Cr | 1.75 Cr | 2.48 Cr |
| Other Long Term Liabilities | 34.08 Cr | 29.88 Cr | 26.95 Cr | 55.6 Cr |
| Long Term Trade Payables | 18.57 Cr | 21.44 Cr | 18.85 Cr | 17.3 Cr |
| Long Term Provisions | 88.09 Cr | 109.15 Cr | 44.67 Cr | 70.43 Cr |
| Total Non-Current Liabilities | 173.03 Cr | 179.62 Cr | 99.32 Cr | 142.79 Cr |
| Trade Payables | 498.38 Cr | 518.41 Cr | 559.07 Cr | 473.39 Cr |
| Sundry Creditors | 405.14 Cr | 433.84 Cr | 414.17 Cr | 473.39 Cr |
| Acceptances | 93.24 Cr | 84.58 Cr | 144.9 Cr | 0 |
| Other Current Liabilities | 223.59 Cr | 175.02 Cr | 248.08 Cr | 205.18 Cr |
| Advances received from customers | 121.99 Cr | 129.11 Cr | 210.99 Cr | 127.29 Cr |
| Interest Accrued But Not Due | 2.95 Cr | 2.35 Cr | 2.51 Cr | 2.27 Cr |
| Short Term Borrowings | 476.93 Cr | 541.28 Cr | 603.09 Cr | 481.31 Cr |
| Secured ST Loans repayable on Demands | 476.93 Cr | 511.28 Cr | 558.09 Cr | 461.31 Cr |
| Working Capital Loans- Sec | 56.93 Cr | 511.28 Cr | 558.09 Cr | 461.31 Cr |
| Short Term Provisions | 8.06 Cr | 8.48 Cr | 10.8 Cr | 9.66 Cr |
| Provision for Tax | 5.21 Cr | 5.21 Cr | 5.21 Cr | 5.21 Cr |
| Total Current Liabilities | 1206.95 Cr | 1243.19 Cr | 1421.04 Cr | 1169.54 Cr |
| Total Liabilities | 1982.55 Cr | 2073.03 Cr | 2215.68 Cr | 2141.59 Cr |
| Gross Block | 189.86 Cr | 201.13 Cr | 196.87 Cr | 205.46 Cr |
| Less: Accumulated Depreciation | 63.7 Cr | 73.74 Cr | 88.75 Cr | 95.86 Cr |
| Net Block | 126.15 Cr | 127.39 Cr | 108.11 Cr | 109.6 Cr |
| Capital Work in Progress | 71.87 Lk | 13.6 Lk | 20.74 Lk | 1.48 Cr |
| Non Current Investments | 3.14 Cr | 4.01 Cr | 3.57 Cr | 5.28 Cr |
| Long Term Investment | 3.14 Cr | 4.01 Cr | 3.57 Cr | 5.28 Cr |
| Quoted | 3.14 Cr | 4.01 Cr | 3.57 Cr | 5.28 Cr |
| Long Term Loans & Advances | 184.5 Cr | 213.86 Cr | 171.71 Cr | 188.1 Cr |
| Other Non Current Assets | 71.17 Cr | 72.19 Cr | 23.69 Cr | 27.61 Cr |
| Total Non-Current Assets | 385.69 Cr | 417.59 Cr | 313.38 Cr | 337.93 Cr |
| Currents Investments | 0 | 0 | 0 | 71.01 Cr |
| Quoted | 0 | 0 | 0 | 71.01 Cr |
| Inventories | 78.01 Cr | 78.82 Cr | 75.44 Cr | 142.91 Cr |
| Raw Materials | 13.44 Cr | 12.89 Cr | 11.8 Cr | 17.34 Cr |
| Work-in Progress | 3.13 Cr | 1.9 Cr | 2.76 Cr | 4.14 Cr |
| Finished Goods | 7.04 Cr | 11.81 Cr | 16.6 Cr | 9.76 Cr |
| Stores and Spare | 7.91 Cr | 7.3 Cr | 7.05 Cr | 11.1 Cr |
| Sundry Debtors | 553.36 Cr | 704.43 Cr | 742.21 Cr | 661.3 Cr |
| Debtors more than Six months | 4.03 Cr | 222.18 Cr | 375.18 Cr | 470.34 Cr |
| Debtors Others | 553.36 Cr | 488.16 Cr | 373.76 Cr | 197.04 Cr |
| Cash and Bank | 28.06 Cr | 40.19 Cr | 47.45 Cr | 42.37 Cr |
| Cash in hand | 10.14 Lk | 4.01 Lk | 4.37 Lk | 4.78 Lk |
| Balances at Bank | 27.96 Cr | 40.15 Cr | 47.41 Cr | 42.32 Cr |
| Other Current Assets | 920.92 Cr | 830.3 Cr | 896.33 Cr | 40.82 Cr |
| Interest accrued on Investments | 43.78 Lk | 61.42 Lk | 1.19 Cr | 1.59 Cr |
| Short Term Loans and Advances | 16.52 Cr | 1.69 Cr | 140.86 Cr | 845.24 Cr |
| Advances recoverable in cash or in kind | 15.18 Cr | 1.69 Cr | 10.38 Cr | 773.75 Cr |
| Total Current Assets | 1596.86 Cr | 1655.44 Cr | 1902.3 Cr | 1803.66 Cr |
| Net Current Assets (Including Current Investments) | 389.91 Cr | 412.25 Cr | 481.26 Cr | 634.12 Cr |
| Total Assets | 1982.55 Cr | 2073.03 Cr | 2215.68 Cr | 2141.59 Cr |
| Contingent Liabilities | 5.56 Cr | 5.76 Cr | 5.59 Cr | 108.28 Cr |
| Total Debt | 554.3 Cr | 582.65 Cr | 631.74 Cr | 499.67 Cr |
| Book Value | 124.38 | 134.21 | 143.52 | 157.41 |
| Adjusted Book Value | 124.38 | 134.21 | 143.52 | 157.41 |
FINANCIAL RATIOS (CONSOLIDATED) FOR INDIAN HUME PIPE COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 8.67 | 11.93 | 11.5 | 14.74 |
| CEPS(Rs) | 12.78 | 15.53 | 14.71 | 17.37 |
| DPS(Rs) | 2 | 2 | 1 | 1.5 |
| Book NAV/Share(Rs) | 124.38 | 134.21 | 143.52 | 157.41 |
| Tax Rate(%) | 26.28 | 25.89 | 23.04 | 24.99 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 10.1 | 10.32 | 9.28 | 13.13 |
| EBIT Margin(%) | 10.69 | 9.48 | 9.68 | 12.75 |
| Pre Tax Margin(%) | 4.59 | 5.13 | 4.69 | 7.45 |
| PAT Margin (%) | 3.38 | 3.8 | 3.61 | 5.59 |
| Cash Profit Margin (%) | 4.99 | 4.95 | 4.62 | 6.59 |
| Performance Ratios | ||||
| ROA(%) | 2.04 | 2.86 | 2.6 | 3.56 |
| ROE(%) | 7.17 | 9.23 | 8.28 | 10.18 |
| ROCE(%) | 11.1 | 12.06 | 11.67 | 13.34 |
| Asset Turnover(x) | 0.6 | 0.75 | 0.72 | 0.64 |
| Sales/Fixed Asset(x) | 6.6 | 7.83 | 7.87 | 6.9 |
| Working Capital/Sales(x) | 3.18 | 3.69 | 3.21 | 2.19 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.15 | 0.13 | 0.13 | 0.14 |
| Receivable days | 173.51 | 150.98 | 171.12 | 184.46 |
| Inventory Days | 22.59 | 18.83 | 18.25 | 28.7 |
| Payable days | 143.67 | 285.25 | 266.17 | 635.03 |
| Valuation Parameters | ||||
| PER(x) | 19.95 | 14.93 | 10.56 | 17.29 |
| PCE(x) | 13.54 | 11.47 | 8.26 | 14.66 |
| Price/Book(x) | 1.39 | 1.33 | 0.85 | 1.62 |
| Yield(%) | 1.16 | 1.12 | 0.82 | 0.59 |
| EV/Net Sales(x) | 1.1 | 0.92 | 0.76 | 1.3 |
| EV/Core EBITDA(x) | 8.94 | 8.7 | 7.11 | 9.42 |
| EV/EBIT(x) | 10.28 | 9.75 | 7.85 | 10.16 |
| EV/CE(x) | 0.69 | 0.68 | 0.53 | 1.35 |
| M Cap / Sales | 0.67 | 0.57 | 0.38 | 0.97 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -23.54 | 22.47 | 1.48 | -10 |
| Core EBITDA Growth(%) | -21.91 | 5.88 | 2.07 | 15.83 |
| EBIT Growth(%) | -25.01 | 8.62 | 3.63 | 18.58 |
| PAT Growth(%) | -42.78 | 37.59 | -3.61 | 39.36 |
| EPS Growth(%) | -42.78 | 37.59 | -3.61 | 28.16 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.92 | 0.9 | 0.91 | 0.6 |
| Current Ratio(x) | 1.32 | 1.33 | 1.34 | 1.54 |
| Quick Ratio(x) | 1.26 | 1.27 | 1.29 | 1.42 |
| Interest Cover(x) | 1.75 | 2.18 | 1.94 | 2.41 |
| Total Debt/Mcap(x) | 0.66 | 0.68 | 1.07 | 0.37 |
FINANCIAL RATIOS (STANDALONE) FOR INDIAN HUME PIPE COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 8.67 | 11.93 | 11.5 | 14.74 |
| CEPS(Rs) | 12.78 | 15.53 | 14.71 | 17.37 |
| DPS(Rs) | 2 | 2 | 1 | 1.5 |
| Book NAV/Share(Rs) | 124.38 | 134.21 | 143.52 | 157.41 |
| Tax Rate(%) | 26.28 | 25.89 | 23.04 | 24.99 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 10.1 | 10.32 | 9.28 | 13.13 |
| EBIT Margin(%) | 10.69 | 9.48 | 9.68 | 12.75 |
| Pre Tax Margin(%) | 4.59 | 5.13 | 4.69 | 7.45 |
| PAT Margin (%) | 3.38 | 3.8 | 3.61 | 5.59 |
| Cash Profit Margin (%) | 4.99 | 4.95 | 4.62 | 6.59 |
| Performance Ratios | ||||
| ROA(%) | 2.04 | 2.86 | 2.6 | 3.56 |
| ROE(%) | 7.17 | 9.23 | 8.28 | 10.18 |
| ROCE(%) | 11.1 | 12.06 | 11.67 | 13.34 |
| Asset Turnover(x) | 0.6 | 0.75 | 0.72 | 0.64 |
| Sales/Fixed Asset(x) | 6.6 | 7.83 | 7.87 | 6.9 |
| Working Capital/Sales(x) | 3.18 | 3.69 | 3.21 | 2.19 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.15 | 0.13 | 0.13 | 0.14 |
| Receivable days | 173.51 | 150.98 | 171.12 | 184.46 |
| Inventory Days | 22.59 | 18.83 | 18.25 | 28.7 |
| Payable days | 143.67 | 285.25 | 266.17 | 635.03 |
| Valuation Parameters | ||||
| PER(x) | 19.95 | 14.93 | 10.56 | 17.29 |
| PCE(x) | 13.54 | 11.47 | 8.26 | 14.66 |
| Price/Book(x) | 1.39 | 1.33 | 0.85 | 1.62 |
| Yield(%) | 1.16 | 1.12 | 0.82 | 0.59 |
| EV/Net Sales(x) | 1.1 | 0.92 | 0.76 | 1.3 |
| EV/Core EBITDA(x) | 8.94 | 8.7 | 7.11 | 9.42 |
| EV/EBIT(x) | 10.28 | 9.75 | 7.85 | 10.16 |
| EV/CE(x) | 0.69 | 0.68 | 0.53 | 1.35 |
| M Cap / Sales | 0.67 | 0.57 | 0.38 | 0.97 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -23.54 | 22.47 | 1.48 | -10 |
| Core EBITDA Growth(%) | -21.91 | 5.88 | 2.07 | 15.83 |
| EBIT Growth(%) | -25.01 | 8.62 | 3.63 | 18.58 |
| PAT Growth(%) | -42.78 | 37.59 | -3.61 | 39.36 |
| EPS Growth(%) | -42.78 | 37.59 | -3.61 | 28.16 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.92 | 0.9 | 0.91 | 0.6 |
| Current Ratio(x) | 1.32 | 1.33 | 1.34 | 1.54 |
| Quick Ratio(x) | 1.26 | 1.27 | 1.29 | 1.42 |
| Interest Cover(x) | 1.75 | 2.18 | 1.94 | 2.41 |
| Total Debt/Mcap(x) | 0.66 | 0.68 | 1.07 | 0.37 |
SHARE HOLDING PATTERN FOR INDIAN HUME PIPE COMPANY LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 69.56 | 69.56 | 69.56 | 69.56 | 71.88 | 71.88 | 71.88 | 71.88 | 71.88 | 71.88 |
| FII % | 0.28 | 0.34 | 0.19 | 0.04 | 0.03 | 0.90 | 0.68 | 0.45 | 0.92 | 0.83 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 27.75 | 27.74 | 28.15 | 28.55 | 26.72 | 24.55 | 24.77 | 25.00 | 24.53 | 24.62 |
PEER COMPARISON FOR INDIAN HUME PIPE COMPANY LIMITED
CORPORATE ACTIONS FOR INDIAN HUME
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 31-Jul-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 21-May-2024 | Book Closure - Rs.1.5000 per share(75%)Final Dividend & A.G.M. | 20-Jul-2024 01-Aug-2024 |
| BSE 21-May-2024 | AGM - Rs.1.5000 per share(75%)Final Dividend & A.G.M. | 01-Aug-2024 01-Aug-2024 |
| BSE 16-May-2024 | Dividend - Rs.1.5000 per share(75%)Final Dividend | |
| BSE 06-May-2024 | Board Meeting - Final Dividend & Audited Results | 16-May-2024 |
| BSE 29-Jan-2024 | Board Meeting - Quarterly Results | 08-Feb-2024 |
| BSE 30-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 31-Jul-2023 | Board Meeting - Quarterly Results | 10-Aug-2023 |
| BSE 04-Jul-2023 | Book Closure - Rs.1.0000 per share(50%)Final Dividend & A.G.M. | 22-Jul-2023 03-Aug-2023 |
| BSE 04-Jul-2023 | AGM - Rs.1.0000 per share(50%)Final Dividend & A.G.M. | 03-Aug-2023 03-Aug-2023 |
| BSE 16-May-2023 | Dividend - Rs.1.0000 per share(50%)Final Dividend | |
| BSE 11-May-2023 | Board Meeting - Audited Results & Preferential Issue of shares & Final Dividend Inter-alia, also discuss and consider the proposal for fund raising by way of preferential issue of equity shares of the Company pursuant to Sections 42, 62 and other applicable provisions of the Companies Act, 2013 and relevant provisions of Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulat... | 16-May-2023 |
| BSE 08-May-2023 | Board Meeting - Final Dividend & Audited Results | 16-May-2023 |
| BSE 30-Jan-2023 | Board Meeting - Quarterly Results | 09-Feb-2023 |
| BSE 31-Oct-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 27-May-2022 | Book Closure - A.G.M. & Rs.2.0000 per share(100%)Dividend | 16-Jul-2022 28-Jul-2022 |
| BSE 27-May-2022 | AGM - A.G.M. & Rs.2.0000 per share(100%)Dividend | 28-Jul-2022 28-Jul-2022 |
| BSE 27-May-2022 | Dividend - Rs.2.0000 per share(100%)Dividend | |
| BSE 18-May-2022 | Board Meeting - Audited Results | 27-May-2022 |
| BSE 31-Jan-2022 | Board Meeting - Quarterly Results | 10-Feb-2022 |
| BSE 01-Nov-2021 | Board Meeting - Quarterly Results | 11-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR INDIAN HUME
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 27-Oct-2024 | General Announcements FILE | Disclosure As Required Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Per Attached Letter. Disclosure as required under Regulation 30 of SEBI (LODR) Regulations 2015 |
| BSE 18-Oct-2024 | General Announcements FILE | Disclosure As Required Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Disclosure under Regulation 30 of SEBI LODR - update on the Development Agreement with M/s Kalptaru Ltd as per attached letter. |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Regulation 74(5) of SEBI (DP_ Regulation as per attached letter. |
| BSE 09-Oct-2024 | General Announcements FILE | Disclosure Of Information Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 ('Listing Regulations') Disclosure of information under Regulation 30 of SEBI LODR as per attached letter |
| BSE 05-Oct-2024 | General Announcements FILE | Disclosure Of Event/ Information Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure of event/ information under SEBI LODR Regulation 2015 as per attached letter. |
| BSE 03-Oct-2024 | General Announcements FILE | Disclosure Of Event/ Information Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Disclosure of event/ information under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2025 as per attached letter. |
| BSE 01-Oct-2024 | General Announcements FILE | Disclosure Of Event/ Information Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Disclosure of event / information under regulation 30 of SEBI LODR as per attached letter. |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window as per attached letter. |
| BSE 25-Sep-2024 | General Announcements FILE | Disclosure Of Pending Litigation(S)/ Dispute(S) Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Disclosure of pending litigation(s)/Dispute(s) under Regulation 30 of SEBI LODR as per attached letter. |
| BSE 23-Sep-2024 | General Announcements FILE | Disclosure As Required Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015- Update On Pending Litigation Disclosure as required under Regulation 30 of SEBI LODR as per attached letter. |
| BSE 20-Sep-2024 | General Announcements FILE | Disclosure As Required Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015- Update On Pending Litigation. Disclosure as required under Regulation 30 of SEBI (LODR) Regulation 2015 as per attached letter. |
| BSE 18-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulation 2015 - Capacity Addition At The Company'S Factories At Walwa And Dhule Maharashtra. Disclosure under Regulation 30 of SEBI (LODR) Regulation 2015 - Capacity addition at the Companys factories at Walwa and Dhule Maharashtra. |
| BSE 31-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order The Company has received letter of Intent with order of Rs.858.88 Crores (excluding Royalty Insurance GST Land acquisition and crop compensation) as per attached letter. |
| BSE 13-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificate(s) by the shareholders of the Company as per attached letter. |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Published Unaudited quarterly financial results for the 1st quarter ended 30-06-2024 as per attached letter. |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release as per attached letter. |
| BSE 08-Aug-2024 | Outcome FILE | Unaudited Quarterly Financial Results For The 1St Quarter Ended 30Th June 2024 Unaudited Quarterly Financial Results for the 1st quarter ended 30th June 2024 as per attached letter. |
| BSE 08-Aug-2024 | Outcome FILE | Board Meeting Outcome for Unaudited Quarterly Financial Results For The 1St Quarter Ended 30Th June 2024 Pursuant to SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we are enclosing Unaudited Quarterly Financial Results for the 1st quarter ended 30th June 2024 duly reviewed by the Audit Committee and approved by the Board of Directors of the Company at their meetings held on 8th August 2024 along with the Limited Review Report (unmodified) for the 1st quarter ended 30th June 2024 of the Statutory Auditors M/s. K. S. Aiyar & Co. Chartered Accountants. |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation under Regulation 30 of the SEBI LODR as per attached letter |
| BSE 01-Aug-2024 | General Announcements FILE | Disclosure Of Voting Results Of 98Th Annual General Meeting ('AGM') Held On Thursday 1St August 2024 Pursuant To Regulation 44(3) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 ("Listing Regulations") Voting Results and Scrutinizer Report as per attachments. |
| BSE 01-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 98th Annual General Meeting held on 1st August 2024 |
| BSE 31-Jul-2024 | Intimation FILE | Board Meeting Intimation for Advance Intimation Of Board Meeting To Be Held On 8Th August 2024 For Considering Unaudited Financial Results For The 1St Quarter Ended 30Th June 2024. INDIAN HUME PIPE CO.LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve Pursuant to Regulation 29 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 a meeting of the Board of Directors of the Company will be held on Thursday 8th August 2024 to consider inter-alia the Unaudited Financial Results for the 1st quarter ended 30th June 2024. |
| BSE 24-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation under Regulation 30 of the SEBI (Listing Obligation & Disclosure requirements) Regulation 2015 as amended (as per attached letter & annexure-A) |
| BSE 16-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of duplicate share certificate as per attached letter. |
| BSE 09-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) As per attached letter & report |
| BSE 09-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Public Notice attached |
| BSE 09-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. As per attached letter and Annual Report |
| BSE 08-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate as per attached letter. |
| BSE 03-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication News paper publication as per attached letter & Notices. |
| BSE 28-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation for Closure of Trading Window as per attached letter. |
INSIDER TRADING FOR INDIAN HUME
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 19-Jun-2023 19-Jun-2023 | Buy Preferential Offer | 3,669,980 @ 0.00 (1.66 %) | IHP Finvest Ltd |
| BSE 19-Jun-2023 19-Jun-2023 | Buy Preferential Offer | 105,865 @ 0.00 (0.17 %) | Mayur Rajas Doshi |
| BSE 19-Jun-2023 19-Jun-2023 | Buy Preferential Offer | 7,058 @ 0.00 (0.00 %) | Riya Mayur Doshi |
| BSE 19-Jun-2023 19-Jun-2023 | Buy Preferential Offer | 296,422 @ 0.00 (0.50 %) | Rajas R Doshi |
| BSE 19-Jun-2023 19-Jun-2023 | Buy Preferential Offer | 70,577 @ 0.00 (0.10 %) | Aditya R Doshi |
| BSE 19-Jun-2023 19-Jun-2023 | Buy Preferential Offer | 7,058 @ 0.00 (0.00 %) | Anushka Mayur Doshi |
| BSE 19-Jun-2023 19-Jun-2023 | Buy Preferential Offer | 7,058 @ 0.00 (0.00 %) | Anushree Mayur Doshi |
| BSE 19-Jun-2023 19-Jun-2023 | Buy Preferential Offer | 70,577 @ 0.00 (0.08 %) | Jyoti R Doshi |
BULK BLOCK DEALS FOR INDIAN HUME PIPE COMPANY LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY INDIAN HUME PIPE COMPANY LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 19-Jul-2024 | DIVIDEND | 1.5 |
| 21-Jul-2023 | DIVIDEND | 1 |
| 14-Jul-2022 | DIVIDEND | 2 |
| 12-Aug-2021 | DIVIDEND | 2 |
SPLIT / BONUS BY INDIAN HUME PIPE COMPANY LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed