♥
ISIN : INE303R01014
NSE : KALYANKJIL
BSE : 543278
Face Value : 10
Industry : Diamond & Jewellery
EPS : 5.80
EPS (TTM) : 6.12
Price to Earning (P/E) : 80.56
Book Value : 40.56
Price to Bookvalue (P/B) : 11.52
Dividend Yield : 0 %
Return on Equity (ROE) : 15.26 %
Return on Capital Employed (ROCE) : 15.94 %
Kalyan Jewellers India Limited
ISIN : INE303R01014
NSE : KALYANKJIL
BSE : 543278
Face Value : 10
Industry : Diamond & Jewellery
EPS : 5.80
EPS (TTM) : 6.12
Price to Earning (P/E) : 80.56
Book Value : 40.56
Price to Bookvalue (P/B) : 11.52
Dividend Yield : 0 %
Return on Equity (ROE) : 15.26 %
Return on Capital Employed (ROCE) : 15.94 %
Kalyan Jewellers share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 382 - 394.45 3.3 % |
| Low / High | 374.6 - 395.95 5.7 % |
| Trade Volume | 1.74 Lk |
| 52 Week Low / High | 347.65 - 617.3 77.6 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR KALYAN JEWELLERS INDIA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 28570.7 | 33326.4 | 34729.1 | 38841 | 33818 | 43757.4 | 44145.4 | 52230.8 | 45349.3 | 55354.8 |
| Total Income | 28685.2 | 33405.2 | 34814.1 | 38909.9 | 33964.3 | 43873.9 | 44276.7 | 52432.1 | 45637.3 | 55576.4 |
| Total Expenditure | 26386.3 | 30684.4 | 32068 | 35570.9 | 31250.9 | 40528 | 41008.8 | 48532.6 | 42286.9 | 51594.5 |
| Other Income | 114.54 | 78.8 | 84.99 | 68.88 | 146.24 | 116.48 | 131.29 | 201.31 | 287.99 | 221.58 |
| Operating Profit | 2298.92 | 2720.8 | 2746.12 | 3338.91 | 2713.39 | 3345.93 | 3267.89 | 3899.46 | 3350.39 | 3981.85 |
| Interest | 759.72 | 712.74 | 738.7 | 772.33 | 801.88 | 820.59 | 817.05 | 816.63 | 778.14 | 852.25 |
| Exceptional Items | -332.51 | |||||||||
| PBDT | 1539.2 | 2008.06 | 2007.42 | 2566.58 | 1579 | 2525.34 | 2450.84 | 3082.83 | 2572.25 | 3129.6 |
| Depreciation | 580.42 | 589.79 | 603.24 | 620.8 | 632.01 | 640.71 | 669.42 | 697.31 | 735.57 | 754.69 |
| Profit Before Tax | 958.78 | 1418.27 | 1404.18 | 1945.78 | 946.99 | 1884.63 | 1781.42 | 2385.52 | 1836.68 | 2374.91 |
| Tax | 238.38 | 340.57 | 344.94 | 461.39 | 249 | 449.11 | 432.72 | 581.82 | 461.75 | 599.33 |
| Profit After Tax | 720.4 | 1077.7 | 1059.24 | 1484.39 | 697.99 | 1435.52 | 1348.7 | 1803.7 | 1374.93 | 1775.58 |
| Net Profit | 720.4 | 1077.7 | 1059.24 | 1484.39 | 697.99 | 1435.52 | 1348.7 | 1803.7 | 1374.93 | 1775.58 |
| Equity Capital | 10300.5 | 10300.5 | 10300.5 | 10300.5 | 10300.5 | 10300.5 | 10300.5 | 10300.5 | 10300.5 | 10306.1 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 0.7 | 1.05 | 1.03 | 1.44 | 0.68 | 1.4 | 1.31 | 1.75 | 1.34 | 1.72 |
| Diluted Eps After Extraordinary Items | 0.7 | 1.05 | 1.03 | 1.44 | 0.68 | 1.4 | 1.31 | 1.75 | 1.34 | 1.72 |
| Diluted Eps Before Extraordinary Items | 0.7 | 1.05 | 1.03 | 1.44 | 0.68 | 1.4 | 1.31 | 1.75 | 1.34 | 1.72 |
STANDALONE QUARTERLY RESULT FOR KALYAN JEWELLERS INDIA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 23987.9 | 27189.9 | 28409.2 | 32187.4 | 28053.7 | 36409.2 | 37543.2 | 45116.8 | 38756.5 | 46874.6 |
| Total Income | 24124.9 | 27283.3 | 28512.6 | 32284 | 28186.7 | 36547 | 37686.5 | 45342.8 | 39014.1 | 47124.8 |
| Total Expenditure | 22105.9 | 25011.1 | 26185.8 | 29432.2 | 25880.4 | 33718.7 | 34870.8 | 41954.2 | 36125.2 | 43725.1 |
| Other Income | 137.05 | 93.4 | 103.34 | 96.6 | 133.01 | 137.8 | 143.33 | 226.01 | 257.63 | 250.19 |
| Operating Profit | 2019.01 | 2272.25 | 2326.82 | 2851.82 | 2306.25 | 2828.3 | 2815.78 | 3388.6 | 2888.9 | 3399.76 |
| Interest | 612.49 | 558.25 | 575.74 | 593.53 | 615.67 | 611.58 | 627.24 | 598.89 | 578.81 | 600.8 |
| Exceptional Items | -332.51 | |||||||||
| PBDT | 1406.52 | 1714 | 1751.08 | 2258.29 | 1358.07 | 2216.72 | 2188.54 | 2789.71 | 2310.09 | 2798.96 |
| Depreciation | 445.09 | 437.04 | 461.96 | 461.86 | 469.76 | 479.59 | 506.79 | 530.38 | 547.09 | 560.12 |
| Profit Before Tax | 961.43 | 1276.96 | 1289.12 | 1796.43 | 888.31 | 1737.13 | 1681.75 | 2259.33 | 1763 | 2238.84 |
| Tax | 256.59 | 323.34 | 337.64 | 464.46 | 227.27 | 448.08 | 426.45 | 576.45 | 449.65 | 587.9 |
| Profit After Tax | 704.84 | 953.62 | 951.48 | 1331.97 | 661.04 | 1289.05 | 1255.3 | 1682.88 | 1313.35 | 1650.94 |
| Net Profit | 704.84 | 953.62 | 951.48 | 1331.97 | 661.04 | 1289.05 | 1255.3 | 1682.88 | 1313.35 | 1650.94 |
| Equity Capital | 10300.5 | 10300.5 | 10300.5 | 10300.5 | 10300.5 | 10300.5 | 10300.5 | 10300.5 | 10300.5 | 10306.1 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 0.68 | 0.93 | 0.92 | 1.29 | 0.64 | 1.25 | 1.22 | 1.63 | 1.28 | 1.6 |
| Diluted Eps After Extraordinary Items | 0.68 | 0.93 | 0.92 | 1.29 | 0.64 | 1.25 | 1.22 | 1.63 | 1.28 | 1.6 |
| Diluted Eps Before Extraordinary Items | 0.68 | 0.93 | 0.92 | 1.29 | 0.64 | 1.25 | 1.22 | 1.63 | 1.28 | 1.6 |
CONSOLIDATED ANNUAL RESULT FOR KALYAN JEWELLERS INDIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 108179 | 140714 | 185483 |
| Total Income | 108562 | 141093 | 186220 |
| Total Expenditure | 100034 | 129574 | 172356 |
| Other Income | 382.93 | 378.91 | 737.07 |
| Operating Profit | 8527.96 | 11519.2 | 13863.7 |
| Interest | 3223.63 | 3025.65 | 3232.41 |
| Exceptional Items | -332.51 | ||
| PBDT | 5304.33 | 8161.06 | 10631.3 |
| Depreciation | 2315.77 | 2445.84 | 2743.01 |
| Profit Before Tax | 2988.56 | 5715.22 | 7888.25 |
| Tax | 748.26 | 1395.9 | 1925.4 |
| Profit After Tax | 2240.3 | 4319.32 | 5962.85 |
| Net Profit | 2240.3 | 4319.32 | 5962.85 |
| Equity Capital | 10300.5 | 10300.5 | 10300.5 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 21069.7 | 26046.6 | 31590 |
| Calculated EPS | 2.18 | 4.2 | 5.8 |
| Diluted Eps After Extraordinary Items | 2.18 | 4.2 | 5.8 |
| Diluted Eps Before Extraordinary Items | 2.18 | 4.2 | 5.8 |
STANDALONE ANNUAL RESULT FOR KALYAN JEWELLERS INDIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 90560.9 | 115840 | 157826 |
| Total Income | 90985.4 | 116267 | 158590 |
| Total Expenditure | 83645.5 | 106509 | 146669 |
| Other Income | 424.49 | 426.35 | 764.77 |
| Operating Profit | 7339.84 | 9757.14 | 11921.6 |
| Interest | 2636.04 | 2343.19 | 2416.52 |
| Exceptional Items | -332.51 | ||
| PBDT | 4703.8 | 7081.44 | 9505.06 |
| Depreciation | 1805.23 | 1830.62 | 2063.85 |
| Profit Before Tax | 2898.57 | 5250.82 | 7441.21 |
| Tax | 756.85 | 1352.71 | 1900.63 |
| Profit After Tax | 2141.72 | 3898.11 | 5540.58 |
| Net Profit | 2141.72 | 3898.11 | 5540.58 |
| Equity Capital | 10300.5 | 10300.5 | 10300.5 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 22335 | 26365.7 | 31369 |
| Calculated EPS | 2.08 | 3.78 | 5.38 |
| Diluted Eps After Extraordinary Items | 2.08 | 3.78 | 5.38 |
| Diluted Eps Before Extraordinary Items | 2.08 | 3.78 | 5.38 |
CONSOLIDATED PROFIT / LOSS FOR KALYAN JEWELLERS INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 8573.3 Cr | 10817.9 Cr | 14071.4 Cr | 18548.3 Cr |
| Sales | 8543.34 Cr | 10780.8 Cr | 14025 Cr | 18472.6 Cr |
| Processing Charges / Service Income | 0 | 0 | 15.14 Cr | 14.91 Cr |
| Net Sales | 8573.3 Cr | 10817.9 Cr | 14071.4 Cr | 18548.3 Cr |
| Increase/Decrease in Stock | -368.38 Cr | -582.83 Cr | -1231.96 Cr | -1235.6 Cr |
| Raw Material Consumed | 7482.5 Cr | 9709.12 Cr | 13104.2 Cr | 17070.2 Cr |
| Opening Raw Materials | 441.88 Cr | 679.7 Cr | 559.18 Cr | 460.19 Cr |
| Purchases Raw Materials | 7720.31 Cr | 9588.6 Cr | 13005.2 Cr | 17099.5 Cr |
| Closing Raw Materials | 679.7 Cr | 559.18 Cr | 460.19 Cr | 489.5 Cr |
| Power & Fuel Cost | 29.81 Cr | 35.69 Cr | 46.69 Cr | 53.98 Cr |
| Electricity & Power | 29.81 Cr | 35.69 Cr | 46.69 Cr | 53.98 Cr |
| Employee Cost | 331.53 Cr | 354.27 Cr | 440.57 Cr | 606.37 Cr |
| Salaries, Wages & Bonus | 295.17 Cr | 312.82 Cr | 391.59 Cr | 527.65 Cr |
| Contributions to EPF & Pension Funds | 16.42 Cr | 17.73 Cr | 21.41 Cr | 27.48 Cr |
| Workmen and Staff Welfare Expenses | 11.63 Cr | 14.75 Cr | 18.69 Cr | 29.58 Cr |
| Other Manufacturing Expenses | 39.38 Cr | 49.18 Cr | 65.19 Cr | 73.96 Cr |
| Repairs and Maintenance | 28.56 Cr | 33.32 Cr | 43.75 Cr | 50.98 Cr |
| Packing Material Consumed | 10.82 Cr | 14.13 Cr | 19.67 Cr | 21.28 Cr |
| General and Administration Expenses | 94.89 Cr | 95.36 Cr | 132.71 Cr | 168.83 Cr |
| Rent , Rates & Taxes | 47.16 Cr | 42.48 Cr | 57.73 Cr | 67.22 Cr |
| Insurance | 3.71 Cr | 5.24 Cr | 6.17 Cr | 4.4 Cr |
| Printing and stationery | 3.27 Cr | 2.77 Cr | 3.21 Cr | 4.11 Cr |
| Professional and legal fees | 10.42 Cr | 8.3 Cr | 14.61 Cr | 28.49 Cr |
| Traveling and conveyance | 16.72 Cr | 21.92 Cr | 34.7 Cr | 51.67 Cr |
| Selling and Distribution Expenses | 157.24 Cr | 248.18 Cr | 308.09 Cr | 410.33 Cr |
| Advertisement & Sales Promotion | 145.96 Cr | 232.35 Cr | 288.07 Cr | 355.27 Cr |
| Sales Commissions & Incentives | 9.69 Cr | 12.9 Cr | 16.05 Cr | 52.34 Cr |
| Freight and Forwarding | 1.6 Cr | 2.92 Cr | 3.97 Cr | 2.72 Cr |
| Miscellaneous Expenses | 181.97 Cr | 56.45 Cr | 41.03 Cr | 41.64 Cr |
| Bad debts /advances written off | 3.21 Cr | 0 | 3.64 Cr | 16.4 Lk |
| Provision for doubtful debts | 1.58 Cr | 22.5 Lk | 5.62 Cr | 21.8 Lk |
| Loss on disposal of fixed assets(net) | 33.41 Cr | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 10.44 Cr | 0 | 3.79 Cr | 64.1 Lk |
| Total Expenditure | 7948.94 Cr | 9965.42 Cr | 12906.5 Cr | 17189.7 Cr |
| Other Income | 45.37 Cr | 38.29 Cr | 37.89 Cr | 83.13 Cr |
| Interest Received | 2.86 Cr | 4.7 Cr | 4.99 Cr | 6.3 Cr |
| Profit on sale of Fixed Assets | 10 Lk | 33.2 Lk | 52.6 Lk | 1.34 Cr |
| Provision Written Back | 10 Lk | 2.49 Cr | 4.96 Cr | 10.44 Cr |
| Foreign Exchange Gains | 0 | 2.81 Cr | 10.87 Cr | 1.75 Cr |
| Operating Profit | 669.74 Cr | 890.81 Cr | 1202.83 Cr | 1441.72 Cr |
| Interest | 405.48 Cr | 360.37 Cr | 353.48 Cr | 378.59 Cr |
| Interest on Term Loan | 286.21 Cr | 227.19 Cr | 212.91 Cr | 215.37 Cr |
| Bank Charges etc | 43.85 Cr | 57.12 Cr | 66.91 Cr | 71.52 Cr |
| PBDT | 264.26 Cr | 530.43 Cr | 849.36 Cr | 1063.13 Cr |
| Depreciation | 224.9 Cr | 231.58 Cr | 244.58 Cr | 274.3 Cr |
| Profit Before Taxation & Exceptional Items | 39.36 Cr | 298.86 Cr | 604.77 Cr | 788.82 Cr |
| Exceptional Income / Expenses | 0 | 0 | -33.25 Cr | 0 |
| Profit Before Tax | 39.36 Cr | 298.86 Cr | 571.52 Cr | 788.82 Cr |
| Provision for Tax | 45.43 Cr | 74.83 Cr | 139.59 Cr | 192.54 Cr |
| Current Income Tax | 76.22 Cr | 81.29 Cr | 155.01 Cr | 197.89 Cr |
| Deferred Tax | -30.71 Cr | -6.47 Cr | -15.42 Cr | -5.58 Cr |
| Profit After Tax | -6.07 Cr | 224.03 Cr | 431.93 Cr | 596.28 Cr |
| Minority Interest | -23.1 Lk | 17.9 Lk | 1.17 Cr | 1.06 Cr |
| Consolidated Net Profit | -6.3 Cr | 224.21 Cr | 433.1 Cr | 597.35 Cr |
| Profit Balance B/F | 244.68 Cr | 223.08 Cr | 448.17 Cr | 881.28 Cr |
| Appropriations | 238.37 Cr | 447.28 Cr | 881.28 Cr | 1478.62 Cr |
| Other Appropriation | 15.3 Cr | 0 | 0 | 51.5 Cr |
| Equity Dividend % | 0 | 0 | 5 | 12 |
| Earnings Per Share | -0.06 | 2.18 | 4.2 | 5.8 |
| Adjusted EPS | -0.06 | 2.18 | 4.2 | 5.8 |
STANDALONE PROFIT / LOSS FOR KALYAN JEWELLERS INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 7325.51 Cr | 9056.09 Cr | 11584 Cr | 15782.6 Cr |
| Sales | 7296.91 Cr | 9019.63 Cr | 11546.1 Cr | 15714.6 Cr |
| Processing Charges / Service Income | 0 | 0 | 14.64 Cr | 14.56 Cr |
| Net Sales | 7325.51 Cr | 9056.09 Cr | 11584 Cr | 15782.6 Cr |
| Increase/Decrease in Stock | -523.22 Cr | -477.28 Cr | -1044.61 Cr | -1020.01 Cr |
| Raw Material Consumed | 6607.36 Cr | 8146.53 Cr | 10818.6 Cr | 14511.5 Cr |
| Opening Raw Materials | 380.46 Cr | 609.64 Cr | 489.88 Cr | 413.48 Cr |
| Purchases Raw Materials | 6836.54 Cr | 8026.77 Cr | 10742.2 Cr | 14518 Cr |
| Closing Raw Materials | 609.64 Cr | 489.88 Cr | 413.48 Cr | 420.02 Cr |
| Power & Fuel Cost | 26.52 Cr | 32.53 Cr | 42.85 Cr | 49.26 Cr |
| Electricity & Power | 26.52 Cr | 32.53 Cr | 42.85 Cr | 49.26 Cr |
| Employee Cost | 286.83 Cr | 297.36 Cr | 371.16 Cr | 518.34 Cr |
| Salaries, Wages & Bonus | 253.65 Cr | 259.82 Cr | 326.62 Cr | 446.86 Cr |
| Contributions to EPF & Pension Funds | 16.32 Cr | 17.55 Cr | 21.13 Cr | 27.11 Cr |
| Workmen and Staff Welfare Expenses | 9.52 Cr | 12.48 Cr | 16.28 Cr | 26.99 Cr |
| Other Manufacturing Expenses | 32.95 Cr | 40.98 Cr | 55.08 Cr | 65.42 Cr |
| Repairs and Maintenance | 24.24 Cr | 29.04 Cr | 38.58 Cr | 47.12 Cr |
| Packing Material Consumed | 8.71 Cr | 10.3 Cr | 14.8 Cr | 16.67 Cr |
| General and Administration Expenses | 63.01 Cr | 65.6 Cr | 96.23 Cr | 130.57 Cr |
| Rent , Rates & Taxes | 33.46 Cr | 26.83 Cr | 40.6 Cr | 52.69 Cr |
| Insurance | 2.89 Cr | 4.34 Cr | 3.99 Cr | 3.86 Cr |
| Printing and stationery | 1.32 Cr | 1.71 Cr | 2.4 Cr | 2.52 Cr |
| Professional and legal fees | 5.52 Cr | 6.62 Cr | 10.38 Cr | 16.27 Cr |
| Traveling and conveyance | 11.9 Cr | 18.06 Cr | 28.99 Cr | 46.09 Cr |
| Selling and Distribution Expenses | 124.95 Cr | 202.57 Cr | 253.84 Cr | 360.79 Cr |
| Advertisement & Sales Promotion | 117.51 Cr | 193.1 Cr | 241.24 Cr | 311.18 Cr |
| Sales Commissions & Incentives | 7.44 Cr | 9.47 Cr | 12.59 Cr | 49.61 Cr |
| Miscellaneous Expenses | 67.14 Cr | 37.36 Cr | 33.92 Cr | 33.6 Cr |
| Bad debts /advances written off | 2.84 Cr | 5.51 Cr | 3.47 Cr | 16.4 Lk |
| Provision for doubtful debts | 0 | 22.5 Lk | 5.62 Cr | 21.8 Lk |
| Loss on disposal of fixed assets(net) | 17.54 Cr | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 12.65 Cr | 0 | 0 | 0 |
| Total Expenditure | 6685.54 Cr | 8345.66 Cr | 10627.1 Cr | 14649.4 Cr |
| Other Income | 52.87 Cr | 42.45 Cr | 42.64 Cr | 85.9 Cr |
| Interest Received | 0 | 9.93 Cr | 14.48 Cr | 16.68 Cr |
| Profit on sale of Fixed Assets | 10 Lk | 32.8 Lk | 51.1 Lk | 33.9 Lk |
| Provision Written Back | 0 | 2.49 Cr | 28 Lk | 9.51 Cr |
| Foreign Exchange Gains | 0 | 2.67 Cr | 10.87 Cr | 1.75 Cr |
| Operating Profit | 692.84 Cr | 752.88 Cr | 999.57 Cr | 1219.02 Cr |
| Interest | 331.33 Cr | 282.5 Cr | 258.18 Cr | 268.51 Cr |
| Interest on Term Loan | 233.3 Cr | 175.47 Cr | 151.52 Cr | 142.58 Cr |
| Bank Charges etc | 24.73 Cr | 33.63 Cr | 36.2 Cr | 38.1 Cr |
| PBDT | 361.51 Cr | 470.38 Cr | 741.4 Cr | 950.51 Cr |
| Depreciation | 174.02 Cr | 180.52 Cr | 183.06 Cr | 206.38 Cr |
| Profit Before Taxation & Exceptional Items | 187.48 Cr | 289.86 Cr | 558.33 Cr | 744.12 Cr |
| Exceptional Income / Expenses | 0 | 0 | -33.25 Cr | 0 |
| Profit Before Tax | 187.48 Cr | 289.86 Cr | 525.08 Cr | 744.12 Cr |
| Provision for Tax | 49.25 Cr | 75.68 Cr | 135.27 Cr | 190.06 Cr |
| Current Income Tax | 75.91 Cr | 81.29 Cr | 152.68 Cr | 193.37 Cr |
| Deferred Tax | -26.65 Cr | -5.61 Cr | -17.41 Cr | -3.54 Cr |
| Profit After Tax | 138.23 Cr | 214.17 Cr | 389.81 Cr | 554.06 Cr |
| Consolidated Net Profit | 138.23 Cr | 214.17 Cr | 389.81 Cr | 554.06 Cr |
| Profit Balance B/F | 286.19 Cr | 424.42 Cr | 638.59 Cr | 1028.4 Cr |
| Appropriations | 424.42 Cr | 638.59 Cr | 1028.4 Cr | 1582.46 Cr |
| Other Appropriation | 0 | 0 | 0 | 51.5 Cr |
| Equity Dividend % | 0 | 0 | 5 | 12 |
| Earnings Per Share | 1.34 | 2.08 | 3.78 | 5.38 |
| Adjusted EPS | 1.34 | 2.08 | 3.78 | 5.38 |
CONSOLIDATED CASH FLOW FOR KALYAN JEWELLERS INDIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 39.36 Cr | 298.86 Cr | 571.52 Cr | 788.82 Cr |
| Adjustment | 710.6 Cr | 506.18 Cr | 528.43 Cr | 556.12 Cr |
| Changes In working Capital | -64.11 Cr | -407.12 Cr | 42.42 Cr | 203.1 Cr |
| Cash Flow after changes in Working Capital | 685.85 Cr | 397.91 Cr | 1142.37 Cr | 1548.04 Cr |
| Cash Flow from Operating Activities | 628.91 Cr | 245 Cr | 1013.37 Cr | 1321.8 Cr |
| Cash Flow from Investing Activities | -217.28 Cr | 63.57 Cr | -383.9 Cr | -136.98 Cr |
| Cash Flow from Financing Activitie | -207.64 Cr | -524.4 Cr | -637.59 Cr | -1148.01 Cr |
| Net Cash Inflow / Outflow | 203.99 Cr | -215.83 Cr | -8.12 Cr | 36.8 Cr |
| Opening Cash & Cash Equivalents | 160.87 Cr | 364.86 Cr | 149.02 Cr | 140.91 Cr |
| Closing Cash & Cash Equivalent | 364.86 Cr | 149.02 Cr | 140.91 Cr | 177.71 Cr |
STANDALONE CASH FLOW FOR KALYAN JEWELLERS INDIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 187.48 Cr | 289.86 Cr | 525.08 Cr | 744.12 Cr |
| Adjustment | 481.98 Cr | 386.41 Cr | 409.01 Cr | 395.37 Cr |
| Changes In working Capital | -97.1 Cr | -415.84 Cr | -92.15 Cr | 70.16 Cr |
| Cash Flow after changes in Working Capital | 572.36 Cr | 260.43 Cr | 841.94 Cr | 1209.65 Cr |
| Cash Flow from Operating Activities | 515.91 Cr | 108.61 Cr | 714.6 Cr | 985.56 Cr |
| Cash Flow from Investing Activities | -309.94 Cr | 143.97 Cr | -361.75 Cr | -116.36 Cr |
| Cash Flow from Financing Activitie | -22.51 Cr | -473.75 Cr | -375.85 Cr | -832.75 Cr |
| Net Cash Inflow / Outflow | 183.47 Cr | -221.17 Cr | -23 Cr | 36.45 Cr |
| Opening Cash & Cash Equivalents | 124.73 Cr | 308.2 Cr | 87.04 Cr | 64.03 Cr |
| Closing Cash & Cash Equivalent | 308.2 Cr | 87.04 Cr | 64.03 Cr | 100.48 Cr |
CONSOLIDATED BALANCE SHEET FOR KALYAN JEWELLERS INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 1030.05 Cr | 1030.05 Cr | 1030.05 Cr | 1030.05 Cr |
| Equity - Authorised | 1800.5 Cr | 1800.5 Cr | 1800.5 Cr | 1800.5 Cr |
| Equity - Issued | 1030.05 Cr | 1030.05 Cr | 1030.05 Cr | 1030.05 Cr |
| Equity Paid Up | 1030.05 Cr | 1030.05 Cr | 1030.05 Cr | 1030.05 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 1795.98 Cr | 2106.97 Cr | 2604.66 Cr | 3147.99 Cr |
| Securities Premium | 1600.58 Cr | 1602.55 Cr | 1601.66 Cr | 1601.66 Cr |
| Profit & Loss Account Balance | 223.08 Cr | 447.28 Cr | 881.28 Cr | 1427.12 Cr |
| Reserve excluding Revaluation Reserve | 1795.98 Cr | 2106.97 Cr | 2604.66 Cr | 3147.99 Cr |
| Shareholder's Funds | 2826.03 Cr | 3137.03 Cr | 3634.71 Cr | 4189.06 Cr |
| Minority Interest | 49.6 Lk | 94.4 Lk | -22.9 Lk | -1.29 Cr |
| Secured Loans | 20.15 Cr | 24.27 Cr | 7.77 Cr | 0 |
| Term Loans - Banks | 179.66 Cr | 59.76 Cr | 26.4 Cr | 7.88 Cr |
| Deferred Tax Assets / Liabilities | -46.06 Cr | -44.97 Cr | -56.19 Cr | -66.23 Cr |
| Deferred Tax Assets | 46.06 Cr | 66.74 Cr | 73.44 Cr | 76.8 Cr |
| Deferred Tax Liability | 0 | 21.76 Cr | 17.24 Cr | 10.57 Cr |
| Other Long Term Liabilities | 612.25 Cr | 566.74 Cr | 664.31 Cr | 1001.62 Cr |
| Long Term Provisions | 34.21 Cr | 331.28 Cr | 37.65 Cr | 238.93 Cr |
| Total Non-Current Liabilities | 620.55 Cr | 877.31 Cr | 653.55 Cr | 1174.32 Cr |
| Trade Payables | 690.11 Cr | 656.59 Cr | 1192.69 Cr | 1944.15 Cr |
| Sundry Creditors | 690.11 Cr | 656.59 Cr | 1192.69 Cr | 1944.15 Cr |
| Other Current Liabilities | 1407.43 Cr | 1206.87 Cr | 1660.1 Cr | 2307.95 Cr |
| Advances received from customers | 1006.98 Cr | 1013.86 Cr | 1464.39 Cr | 2057.58 Cr |
| Interest Accrued But Not Due | 10.41 Cr | 15.99 Cr | 15.79 Cr | 8.59 Cr |
| Current maturity of Debentures & Bonds | 159.51 Cr | 0 | 0 | 0 |
| Short Term Borrowings | 3198.31 Cr | 3303.42 Cr | 3482.14 Cr | 3309.43 Cr |
| Secured ST Loans repayable on Demands | 3198.31 Cr | 3303.42 Cr | 3482.14 Cr | 3209.76 Cr |
| Working Capital Loans- Sec | 1780.36 Cr | 1806.61 Cr | 1628.58 Cr | 956.8 Cr |
| Short Term Provisions | 76.15 Cr | 14.94 Cr | 463.47 Cr | 471.27 Cr |
| Provision for Tax | 65.84 Cr | 0 | 450.41 Cr | 452.56 Cr |
| Total Current Liabilities | 5371.99 Cr | 5181.82 Cr | 6798.4 Cr | 8032.79 Cr |
| Total Liabilities | 8819.07 Cr | 9197.1 Cr | 11086.4 Cr | 13394.9 Cr |
| Gross Block | 2520.5 Cr | 2630.34 Cr | 2636.52 Cr | 3295.63 Cr |
| Less: Accumulated Depreciation | 682.95 Cr | 770.04 Cr | 824.29 Cr | 1057.57 Cr |
| Less: Impairment of Assets | 0 | 0 | -29.53 Cr | 13.9 Lk |
| Net Block | 1837.55 Cr | 1860.29 Cr | 1841.75 Cr | 2237.92 Cr |
| Capital Work in Progress | 52.68 Cr | 1.74 Cr | 20.05 Cr | 48.47 Cr |
| Non Current Investments | 61.14 Cr | 61.74 Cr | 4.35 Cr | 4.4 Cr |
| Long Term Investment | 61.14 Cr | 61.74 Cr | 4.35 Cr | 4.4 Cr |
| Quoted | 0 | 60 Lk | 4.35 Cr | 4.4 Cr |
| Unquoted | 61.14 Cr | 61.14 Cr | 0 | 0 |
| Long Term Loans & Advances | 123.44 Cr | 429.43 Cr | 138.01 Cr | 366.58 Cr |
| Other Non Current Assets | 33.61 Cr | 2.16 Cr | 75.17 Cr | 276.98 Cr |
| Total Non-Current Assets | 2108.79 Cr | 2355.75 Cr | 2140.91 Cr | 2995.86 Cr |
| Unquoted | 61.14 Cr | 61.14 Cr | 0 | 0 |
| Inventories | 5303.09 Cr | 5794.26 Cr | 7013.88 Cr | 8297.57 Cr |
| Raw Materials | 679.7 Cr | 559.18 Cr | 460.19 Cr | 489.5 Cr |
| Work-in Progress | 867.55 Cr | 923.59 Cr | 1102.16 Cr | 1149.28 Cr |
| Finished Goods | 3755.84 Cr | 4311.49 Cr | 5451.52 Cr | 6658.79 Cr |
| Sundry Debtors | 112.66 Cr | 119.47 Cr | 244.23 Cr | 328.32 Cr |
| Debtors more than Six months | 0 | 4.38 Cr | 2.98 Cr | 2.06 Cr |
| Debtors Others | 114.84 Cr | 117.55 Cr | 243.85 Cr | 328.16 Cr |
| Cash and Bank | 1096.62 Cr | 777.2 Cr | 981.88 Cr | 975.1 Cr |
| Cash in hand | 24.22 Cr | 26.68 Cr | 34.68 Cr | 36.58 Cr |
| Balances at Bank | 1059.22 Cr | 738.71 Cr | 931.43 Cr | 901.35 Cr |
| Other Current Assets | 23.64 Cr | 25.02 Cr | 50.95 Cr | 70.39 Cr |
| Interest accrued on Investments | 83.9 Lk | 1.82 Cr | 9.14 Cr | 5.39 Cr |
| Prepaid Expenses | 9.65 Cr | 14.29 Cr | 17.06 Cr | 28.6 Cr |
| Short Term Loans and Advances | 174.26 Cr | 125.41 Cr | 520.68 Cr | 593.73 Cr |
| Advances recoverable in cash or in kind | 119.92 Cr | 72.23 Cr | 26.7 Cr | 67.76 Cr |
| Advance income tax and TDS | 0 | 24.49 Cr | 429.68 Cr | 450 Cr |
| Total Current Assets | 6710.28 Cr | 6841.35 Cr | 8811.61 Cr | 10265.1 Cr |
| Net Current Assets (Including Current Investments) | 1338.28 Cr | 1659.53 Cr | 2013.21 Cr | 2232.32 Cr |
| Total Assets | 8819.07 Cr | 9197.1 Cr | 11086.4 Cr | 13394.9 Cr |
| Contingent Liabilities | 238.53 Cr | 220.38 Cr | 230.23 Cr | 447.78 Cr |
| Total Debt | 3377.97 Cr | 3363.19 Cr | 3508.55 Cr | 3317.31 Cr |
| Book Value | 27.44 | 30.46 | 35.29 | 40.56 |
| Adjusted Book Value | 27.44 | 30.46 | 35.29 | 40.56 |
STANDALONE BALANCE SHEET FOR KALYAN JEWELLERS INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 1030.05 Cr | 1030.05 Cr | 1030.05 Cr | 1030.05 Cr |
| Equity - Authorised | 1800.5 Cr | 1800.5 Cr | 1800.5 Cr | 1800.5 Cr |
| Equity - Issued | 1030.05 Cr | 1030.05 Cr | 1030.05 Cr | 1030.05 Cr |
| Equity Paid Up | 1030.05 Cr | 1030.05 Cr | 1030.05 Cr | 1030.05 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 1995.39 Cr | 2233.5 Cr | 2636.57 Cr | 3125.88 Cr |
| Securities Premium | 1600.58 Cr | 1601.66 Cr | 1601.66 Cr | 1601.66 Cr |
| Profit & Loss Account Balance | 424.42 Cr | 638.59 Cr | 1028.4 Cr | 1530.96 Cr |
| Reserve excluding Revaluation Reserve | 1995.39 Cr | 2233.5 Cr | 2636.57 Cr | 3125.88 Cr |
| Shareholder's Funds | 3025.45 Cr | 3263.56 Cr | 3666.62 Cr | 4166.95 Cr |
| Secured Loans | 16.15 Cr | 0 | 0 | 0 |
| Term Loans - Banks | 173.38 Cr | 18.37 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | -41.58 Cr | -39.5 Cr | -52.45 Cr | -60.44 Cr |
| Deferred Tax Assets | 41.58 Cr | 58.23 Cr | 69.98 Cr | 71.49 Cr |
| Deferred Tax Liability | 0 | 18.73 Cr | 17.53 Cr | 11.05 Cr |
| Other Long Term Liabilities | 604.41 Cr | 548.15 Cr | 631.59 Cr | 937.04 Cr |
| Long Term Provisions | 27.63 Cr | 323.96 Cr | 28.56 Cr | 227.26 Cr |
| Total Non-Current Liabilities | 606.61 Cr | 832.61 Cr | 607.71 Cr | 1103.87 Cr |
| Trade Payables | 558.05 Cr | 495.26 Cr | 968.5 Cr | 1534.03 Cr |
| Sundry Creditors | 558.05 Cr | 495.26 Cr | 968.5 Cr | 1534.03 Cr |
| Other Current Liabilities | 1232.23 Cr | 1040.9 Cr | 1454.44 Cr | 2087.34 Cr |
| Advances received from customers | 914.7 Cr | 906.24 Cr | 1321.91 Cr | 1884.81 Cr |
| Interest Accrued But Not Due | 5.57 Cr | 10.08 Cr | 3.79 Cr | 5.18 Cr |
| Current maturity of Debentures & Bonds | 157.23 Cr | 0 | 0 | 0 |
| Short Term Borrowings | 2373.32 Cr | 2366.79 Cr | 2415.19 Cr | 2151.17 Cr |
| Secured ST Loans repayable on Demands | 2373.32 Cr | 2366.79 Cr | 2415.19 Cr | 2051.5 Cr |
| Working Capital Loans- Sec | 1370.32 Cr | 1362.55 Cr | 1324.06 Cr | 789.51 Cr |
| Short Term Provisions | 75.19 Cr | 14.25 Cr | 461.84 Cr | 467.48 Cr |
| Provision for Tax | 65.74 Cr | 0 | 449.62 Cr | 449.62 Cr |
| Total Current Liabilities | 4238.79 Cr | 3917.19 Cr | 5299.96 Cr | 6240.01 Cr |
| Total Liabilities | 7870.85 Cr | 8013.36 Cr | 9574.3 Cr | 11510.8 Cr |
| Gross Block | 1909.81 Cr | 1961.08 Cr | 1878.88 Cr | 2402.47 Cr |
| Less: Accumulated Depreciation | 540.04 Cr | 621 Cr | 647.24 Cr | 848.07 Cr |
| Less: Impairment of Assets | 0 | 0 | 1.28 Cr | 13.9 Lk |
| Net Block | 1369.77 Cr | 1340.08 Cr | 1230.35 Cr | 1554.25 Cr |
| Capital Work in Progress | 52.65 Cr | 1.49 Cr | 19.4 Cr | 48.35 Cr |
| Non Current Investments | 815.98 Cr | 828.73 Cr | 767.6 Cr | 773.41 Cr |
| Long Term Investment | 815.98 Cr | 828.73 Cr | 767.6 Cr | 773.41 Cr |
| Unquoted | 815.98 Cr | 828.73 Cr | 767.6 Cr | 773.41 Cr |
| Long Term Loans & Advances | 116.86 Cr | 534.85 Cr | 297.05 Cr | 485.51 Cr |
| Other Non Current Assets | 33.61 Cr | 2.16 Cr | 75.03 Cr | 279.19 Cr |
| Total Non-Current Assets | 2389.26 Cr | 2707.71 Cr | 2451 Cr | 3202.22 Cr |
| Unquoted | 815.98 Cr | 828.73 Cr | 767.6 Cr | 773.41 Cr |
| Inventories | 4388.13 Cr | 4745.65 Cr | 5713.86 Cr | 6740.42 Cr |
| Raw Materials | 609.64 Cr | 489.88 Cr | 413.48 Cr | 420.02 Cr |
| Work-in Progress | 864.65 Cr | 919.99 Cr | 1099.98 Cr | 1148.53 Cr |
| Finished Goods | 2913.85 Cr | 3335.79 Cr | 4200.41 Cr | 5171.86 Cr |
| Sundry Debtors | 3.99 Cr | 4.46 Cr | 107.57 Cr | 169.73 Cr |
| Debtors more than Six months | 0 | 46.9 Lk | 48.9 Lk | 50.9 Lk |
| Debtors Others | 4.61 Cr | 4.84 Cr | 107.92 Cr | 170.28 Cr |
| Cash and Bank | 899.5 Cr | 461.86 Cr | 619.5 Cr | 652.3 Cr |
| Cash in hand | 19.12 Cr | 21.66 Cr | 27.86 Cr | 28.11 Cr |
| Balances at Bank | 867.43 Cr | 428.54 Cr | 576.08 Cr | 587.12 Cr |
| Other Current Assets | 35.52 Cr | 23.76 Cr | 52.09 Cr | 69.14 Cr |
| Interest accrued on Investments | 83.9 Lk | 94.5 Lk | 6.15 Cr | 3.1 Cr |
| Interest accrued and or due on loans | 15.68 Cr | 5.02 Cr | 8.95 Cr | 2.91 Cr |
| Prepaid Expenses | 5.89 Cr | 9.17 Cr | 16.47 Cr | 27.02 Cr |
| Short Term Loans and Advances | 154.45 Cr | 69.92 Cr | 496.37 Cr | 543.11 Cr |
| Advances recoverable in cash or in kind | 41.86 Cr | 23.04 Cr | 12.03 Cr | 29.84 Cr |
| Advance income tax and TDS | 0 | 18.46 Cr | 429.07 Cr | 449.62 Cr |
| Total Current Assets | 5481.59 Cr | 5305.65 Cr | 6989.39 Cr | 8174.7 Cr |
| Net Current Assets (Including Current Investments) | 1242.8 Cr | 1388.46 Cr | 1689.42 Cr | 1934.69 Cr |
| Total Assets | 7870.85 Cr | 8013.36 Cr | 9574.3 Cr | 11510.8 Cr |
| Contingent Liabilities | 1383.7 Cr | 1328.57 Cr | 1359.66 Cr | 1759.15 Cr |
| Total Debt | 2546.7 Cr | 2385.16 Cr | 2415.19 Cr | 2151.17 Cr |
| Book Value | 29.37 | 31.68 | 35.6 | 40.35 |
| Adjusted Book Value | 29.37 | 31.68 | 35.6 | 40.35 |
FINANCIAL RATIOS (CONSOLIDATED) FOR KALYAN JEWELLERS INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -0.06 | 2.18 | 4.2 | 5.8 |
| CEPS(Rs) | 2.12 | 4.42 | 6.57 | 8.45 |
| DPS(Rs) | 0 | 0 | 0.5 | 1.2 |
| Book NAV/Share(Rs) | 27.44 | 30.46 | 35.29 | 40.56 |
| Tax Rate(%) | 115.43 | 25.04 | 24.42 | 24.41 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 7.28 | 7.88 | 8.28 | 7.32 |
| EBIT Margin(%) | 5.19 | 6.09 | 6.57 | 6.29 |
| Pre Tax Margin(%) | 0.46 | 2.76 | 4.06 | 4.25 |
| PAT Margin (%) | -0.07 | 2.07 | 3.07 | 3.21 |
| Cash Profit Margin (%) | 2.55 | 4.21 | 4.81 | 4.69 |
| Performance Ratios | ||||
| ROA(%) | -0.07 | 2.47 | 4.26 | 4.87 |
| ROE(%) | -0.25 | 7.51 | 12.76 | 15.26 |
| ROCE(%) | 7.41 | 10.38 | 13.56 | 15.94 |
| Asset Turnover(x) | 1.01 | 1.19 | 1.39 | 1.52 |
| Sales/Fixed Asset(x) | 3.36 | 4.21 | 5.47 | 6.25 |
| Working Capital/Sales(x) | 6.41 | 6.52 | 6.99 | 8.31 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.3 | 0.24 | 0.18 | 0.16 |
| Receivable days | 6.95 | 3.92 | 4.72 | 5.63 |
| Inventory Days | 213.37 | 187.21 | 166.12 | 150.65 |
| Payable days | 27.97 | 26.93 | 28.43 | 36.15 |
| Valuation Parameters | ||||
| PER(x) | 0 | 26.97 | 25.06 | 73.8 |
| PCE(x) | 32.06 | 13.27 | 16.04 | 50.64 |
| Price/Book(x) | 2.48 | 1.93 | 2.99 | 10.55 |
| Yield(%) | 0 | 0 | 0.47 | 0.28 |
| EV/Net Sales(x) | 1.08 | 0.8 | 0.95 | 2.5 |
| EV/Core EBITDA(x) | 13.88 | 9.69 | 11.12 | 32.2 |
| EV/EBIT(x) | 20.9 | 13.09 | 14.46 | 39.77 |
| EV/CE(x) | 1.05 | 0.94 | 1.21 | 6.19 |
| M Cap / Sales | 0.82 | 0.56 | 0.77 | 2.38 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -15.12 | 26.18 | 30.08 | 31.82 |
| Core EBITDA Growth(%) | -23.85 | 33.01 | 35.03 | 19.86 |
| EBIT Growth(%) | -30.53 | 48.2 | 40.32 | 26.21 |
| PAT Growth(%) | -104.27 | 3788.95 | 92.8 | 38.05 |
| EPS Growth(%) | -103.59 | 3656.66 | 93.17 | 37.92 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.2 | 1.07 | 0.97 | 0.79 |
| Current Ratio(x) | 1.25 | 1.32 | 1.3 | 1.28 |
| Quick Ratio(x) | 0.26 | 0.2 | 0.26 | 0.24 |
| Interest Cover(x) | 1.1 | 1.83 | 2.62 | 3.08 |
| Total Debt/Mcap(x) | 0.48 | 0.56 | 0.32 | 0.08 |
FINANCIAL RATIOS (STANDALONE) FOR KALYAN JEWELLERS INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.34 | 2.08 | 3.78 | 5.38 |
| CEPS(Rs) | 3.03 | 3.83 | 5.56 | 7.38 |
| DPS(Rs) | 0 | 0 | 0.5 | 1.2 |
| Book NAV/Share(Rs) | 29.37 | 31.68 | 35.6 | 40.35 |
| Tax Rate(%) | 26.27 | 26.11 | 25.76 | 25.54 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 8.74 | 7.84 | 8.26 | 7.18 |
| EBIT Margin(%) | 7.08 | 6.32 | 6.76 | 6.42 |
| Pre Tax Margin(%) | 2.56 | 3.2 | 4.53 | 4.71 |
| PAT Margin (%) | 1.89 | 2.36 | 3.37 | 3.51 |
| Cash Profit Margin (%) | 4.26 | 4.36 | 4.95 | 4.82 |
| Performance Ratios | ||||
| ROA(%) | 1.9 | 2.67 | 4.43 | 5.26 |
| ROE(%) | 5.46 | 6.81 | 11.25 | 14.17 |
| ROCE(%) | 10.09 | 10.2 | 13.35 | 16.33 |
| Asset Turnover(x) | 1.01 | 1.13 | 1.32 | 1.5 |
| Sales/Fixed Asset(x) | 3.85 | 4.68 | 6.18 | 7.37 |
| Working Capital/Sales(x) | 5.89 | 6.52 | 6.86 | 8.16 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.26 | 0.21 | 0.16 | 0.14 |
| Receivable days | 0.15 | 0.17 | 1.76 | 3.21 |
| Inventory Days | 199.9 | 184.07 | 164.78 | 144.01 |
| Payable days | 21.94 | 25.06 | 27.33 | 33.85 |
| Valuation Parameters | ||||
| PER(x) | 50.75 | 28.23 | 27.84 | 79.57 |
| PCE(x) | 22.46 | 15.32 | 18.94 | 57.97 |
| Price/Book(x) | 2.32 | 1.85 | 2.96 | 10.61 |
| Yield(%) | 0 | 0 | 0.47 | 0.28 |
| EV/Net Sales(x) | 1.18 | 0.88 | 1.09 | 2.89 |
| EV/Core EBITDA(x) | 12.5 | 10.59 | 12.65 | 37.4 |
| EV/EBIT(x) | 16.7 | 13.92 | 16.15 | 45.02 |
| EV/CE(x) | 1.1 | 0.99 | 1.32 | 7.22 |
| M Cap / Sales | 0.96 | 0.67 | 0.94 | 2.79 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -6.63 | 23.62 | 27.91 | 36.24 |
| Core EBITDA Growth(%) | -7.93 | 8.66 | 32.77 | 21.95 |
| EBIT Growth(%) | -8.42 | 10.32 | 36.85 | 29.28 |
| PAT Growth(%) | -11.59 | 54.94 | 82.01 | 42.14 |
| EPS Growth(%) | -27.97 | 54.93 | 82.01 | 42.13 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.84 | 0.73 | 0.66 | 0.52 |
| Current Ratio(x) | 1.29 | 1.35 | 1.32 | 1.31 |
| Quick Ratio(x) | 0.26 | 0.14 | 0.24 | 0.23 |
| Interest Cover(x) | 1.57 | 2.03 | 3.03 | 3.77 |
| Total Debt/Mcap(x) | 0.36 | 0.39 | 0.22 | 0.05 |
SHARE HOLDING PATTERN FOR KALYAN JEWELLERS INDIA LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 60.54 | 60.54 | 60.54 | 60.55 | 60.55 | 60.55 | 60.53 | 60.61 | 60.57 | 62.88 |
| FII % | 2.77 | 2.75 | 2.36 | 29.65 | 27.09 | 26.56 | 26.21 | 21.10 | 21.19 | 15.74 |
| DII % | 0.18 | 0.18 | 0.78 | 0.63 | 0.65 | 0.97 | 0.98 | 1.23 | 1.25 | 1.13 |
| Public % | 34.73 | 34.13 | 34.20 | 7.17 | 7.19 | 8.03 | 7.76 | 7.26 | 6.46 | 7.62 |
PEER COMPARISON FOR KALYAN JEWELLERS INDIA LIMITED
CORPORATE ACTIONS FOR KALYAN JEWELLERS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 15-Oct-2024 | Board Meeting - Quarterly Results | 13-Nov-2024 |
| BSE 22-Jul-2024 | Book Closure - Rs.1.2000 per share(12%)Final Dividend & A.G.M. | 11-Aug-2024 17-Aug-2024 |
| BSE 22-Jul-2024 | AGM - Rs.1.2000 per share(12%)Final Dividend & A.G.M. | 17-Aug-2024 17-Aug-2024 |
| BSE 12-Jul-2024 | Board Meeting - Quarterly Results | 01-Aug-2024 |
| BSE 10-May-2024 | Dividend - Rs.1.2000 per share(12%)Final Dividend | |
| BSE 18-Apr-2024 | Board Meeting - Final Dividend & Audited Results | 10-May-2024 |
| BSE 12-Apr-2024 | Board Meeting - Audited Results | 10-May-2024 |
| BSE 12-Mar-2024 | Board Meeting - Announcement under Regulation 30 (LODR)-Change in Management Download PDF 0.65 MB Download XBRL Exchange Received Time 12/03/2024 13:52:43 Exchange Disseminated Time 12/03/2024 13:52:43 Time Taken 00:00:00Re appointment of MD & Whole time Directors subject to the approval of shareholders | 12-Mar-2024 |
| BSE 09-Jan-2024 | Board Meeting - Quarterly Results | 31-Jan-2024 |
| BSE 29-Dec-2023 | SAST - Incorporation of new wholly owned subsidiary | |
| BSE 20-Nov-2023 | SAST - Regulation 30 -Acquisition | |
| BSE 09-Oct-2023 | Board Meeting - Quarterly Results | 14-Nov-2023 |
| BSE 13-Jul-2023 | Board Meeting - Quarterly Results | 09-Aug-2023 |
| BSE 06-Jul-2023 | Book Closure - Rs.0.5000 per share(5%)Final Dividend & A.G.M. | 06-Aug-2023 12-Aug-2023 |
| BSE 06-Jul-2023 | AGM - Rs.0.5000 per share(5%)Final Dividend & A.G.M. | 12-Aug-2023 12-Aug-2023 |
| BSE 15-May-2023 | Dividend - Rs.0.5000 per share(5%)Final Dividend | |
| BSE 02-May-2023 | Board Meeting - Final Dividend & Audited Results | 15-May-2023 |
| BSE 19-Jan-2023 | Board Meeting - Quarterly Results | 07-Feb-2023 |
| BSE 19-Oct-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 11-Jul-2022 | Board Meeting - Quarterly Results | 04-Aug-2022 |
| BSE 02-May-2022 | Board Meeting - Quarterly Results & Audited Results | 11-May-2022 |
| BSE 27-Jan-2022 | Board Meeting - Quarterly Results | 03-Feb-2022 |
| BSE 02-Nov-2021 | Board Meeting - Quarterly Results | 10-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR KALYAN JEWELLERS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 16-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Q2 Earnings Call |
| BSE 15-Oct-2024 | Intimation FILE | Board Meeting Intimation for Q2 Unaudited Results Kalyan Jewellers India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/11/2024 inter alia to consider and approve Q2 Unaudited Results |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate Under Regulation 74(5) of SEBI(DP) Regulations 2018 |
| BSE 07-Oct-2024 | General Announcements FILE | Q2 Update Q2 Update |
| BSE 04-Oct-2024 | General FILE | Re-revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received re-revised Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on October 04 2024 for Ramesh Trikkur Kalyanaraman |
| BSE 04-Oct-2024 | General FILE | Re-revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received re-revised Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on October 04 2024 for Seetharam Trikkur Kalyanaraman |
| BSE 04-Oct-2024 | General FILE | Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received revised Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on October 04 2024 for Seetharam Trikkur Kalyanaraman |
| BSE 04-Oct-2024 | General FILE | Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received revised Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on October 04 2024 for Ramesh Trikkur Kalyanaraman |
| BSE 04-Oct-2024 | General FILE | Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on October 02 2024 for Ramesh Trikkur Kalyanaraman |
| BSE 04-Oct-2024 | General FILE | Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on October 02 2024 for Seetharam Trikkur Kalyanaraman |
| BSE 27-Sep-2024 | General Announcements FILE | General Announcement General Announcement |
| BSE 27-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for KJG Consulting Pvt Ltd & PACs |
| BSE 27-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Ramesh Trikkur Kalyanaraman & PACs |
| BSE 27-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Seetharam Trikkur Kalyanarama & PACs |
| BSE 27-Sep-2024 | General FILE | Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Catalyst Trusteeship Ltd |
| BSE 26-Sep-2024 | General Announcements FILE | Regulation 30 Disclosure Regulation 30 disclosure |
| BSE 24-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 19-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meeting under Regulation 30(6) of SEBI(Listing Obligations and Disclosure Requirements) Regulations 2015 for 24th September 2024 |
| BSE 17-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meeting under Regulation 30(6) of SEBI(Listing Obligations and Disclosure Requirements) Regulations 2015 for 30th September 2024 |
| BSE 17-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meeting under Regulation 30(6) of SEBI(Listing Obligations and Disclosure Requirements) Regulations 2015 for 20th September 2024 |
| BSE 17-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meeting under Regulation 30(6) of SEBI(Listing Obligations and Disclosure Requirements) Regulations 2015 for 20th September 2024 |
| BSE 11-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meeting under Regulation 30(6) of SEBI(Listing Obligations and Disclosure Requirements) Regulations 2015 for 27th September 2024. |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meeting under Regulation 30(6) of SEBI(Listing Obligations and Disclosure Requirements) Regulations 2015 for 23rd September 2024 and 24th September 2024. |
| BSE 23-Aug-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Highdell Investment Ltd |
| BSE 21-Aug-2024 | General Announcements FILE | Execution Of Share Purchase Agreement Execution of share purchase agreement |
| BSE 17-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report AGM Results and Scrutinizer Report |
| BSE 17-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Appointment of Statutory Auditors |
| BSE 17-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS ESOP Allotment |
| BSE 17-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 16th Annual General Meeting held on August 17 2024 |
| BSE 17-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meeting under Regulation 30(6) of SEBI(Listing Obligations and Disclosure Requirements) Regulations 2015 for 21st August 2024 |
INSIDER TRADING FOR KALYAN JEWELLERS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 26-Sep-2024 26-Sep-2024 | Buy Gift | 13,398,000 @ 0.00 (1.30 %) | TS Kalyanaraman |
| BSE 26-Sep-2024 26-Sep-2024 | Sell Gift | 13,398,000 @ 0.00 (1.30 %) | TK Radhika |
| BSE 26-Sep-2024 26-Sep-2024 | Buy Off Market | 24,299,100 @ 0.00 (0.00 %) | KJG Consultig Pvt Ltd |
| BSE 15-May-2024 15-May-2024 | Sell Market | 25,000 @ 0.00 (0.00 %) | THRIKKUR SEETHARAMA IYER ANANTHARAMAN |
| BSE 15-May-2024 15-May-2024 | Sell Market | 25,000 @ 0.00 (0.01 %) | THRIKKUR SEETHARAMA IYER ANANTHARAMAN |
| BSE 13-Dec-2023 13-Dec-2023 | Buy Market | 15,685 @ 0.00 (0.00 %) | Trikkur Sitarama Iyer Kalyanaraman |
| BSE 13-Dec-2023 13-Dec-2023 | Sell Market | 15,685 @ 0.00 (0.01 %) | TS Balaraman |
| BSE 12-Sep-2023 12-Sep-2023 | Buy Gift | 217,500 @ 0.00 (0.00 %) | Dhanya Manoj |
| BSE 12-Sep-2023 12-Sep-2023 | Buy Gift | 217,500 @ 0.00 (0.00 %) | Divya Hariharan |
| BSE 12-Sep-2023 12-Sep-2023 | Buy Gift | 217,500 @ 0.00 (0.00 %) | Sreevidya Arun |
| BSE 12-Sep-2023 12-Sep-2023 | Buy Gift | 217,500 @ 0.00 (0.00 %) | TB Seetharamji |
| BSE 12-Sep-2023 12-Sep-2023 | Buy Gift | 217,500 @ 0.00 (0.00 %) | TA Sethuraman |
| BSE 12-Sep-2023 12-Sep-2023 | Buy Gift | 217,500 @ 0.00 (0.00 %) | TA Sreeram |
| BSE 12-Sep-2023 12-Sep-2023 | Buy Gift | 217,500 @ 0.00 (0.00 %) | TR Sidharth |
| BSE 12-Sep-2023 12-Sep-2023 | Sell Gift | 652,500 @ 0.00 (0.06 %) | TS Anantharaman |
| BSE 12-Sep-2023 12-Sep-2023 | Sell Gift | 652,500 @ 0.00 (0.06 %) | TS Balaraman |
| BSE 12-Sep-2023 12-Sep-2023 | Sell Gift | 217,500 @ 0.00 (0.03 %) | TS Ramachandran |
| BSE 06-Mar-2023 06-Mar-2023 | Buy Gift | 12,255,000 @ 0.00 (1.19 %) | Karthik Ramani |
| BSE 06-Mar-2023 06-Mar-2023 | Sell Gift | 12,255,000 @ 0.00 (1.19 %) | TK Radhika |
| BSE 08-Sep-2021 08-Sep-2021 | Buy Market | 29,800 @ 0.00 (0.00 %) | TK RAMESH |
| BSE 08-Sep-2021 08-Sep-2021 | Buy Market | 29,800 @ 0.00 (0.00 %) | TK SEETHARAM |
| BSE 08-Sep-2021 08-Sep-2021 | Buy Market | 29,800 @ 0.00 (0.01 %) | TS KALYANARAMAN |
BULK BLOCK DEALS FOR KALYAN JEWELLERS INDIA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 08-Feb-2024 | Sell BULK | 18,000,000 @ 344.42 | HIGHDELL INVESTMENT LIMITED |
| BSE 08-Feb-2024 | Buy BULK | 11,080,000 @ 344.20 | MOTILAL OSWAL MUTUAL FUND |
DIVIDEND BY KALYAN JEWELLERS INDIA LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 09-Aug-2024 | DIVIDEND | 1.2 |
| 04-Aug-2023 | DIVIDEND | 0.5 |
SPLIT / BONUS BY KALYAN JEWELLERS INDIA LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed