♥
ISIN : INE059D01020
NSE : LAOPALA
BSE : 526947
Face Value : 2
Industry : Glass
EPS : 11.51
EPS (TTM) : 11.05
Price to Earning (P/E) : 18.46
Book Value : 76.71
Price to Bookvalue (P/B) : 2.77
Dividend Yield : 9 %
Return on Equity (ROE) : 15.71 %
Return on Capital Employed (ROCE) : 19.21 %
La Opala RG Limited
ISIN : INE059D01020
NSE : LAOPALA
BSE : 526947
Face Value : 2
Industry : Glass
EPS : 11.51
EPS (TTM) : 11.05
Price to Earning (P/E) : 18.46
Book Value : 76.71
Price to Bookvalue (P/B) : 2.77
Dividend Yield : 9 %
Return on Equity (ROE) : 15.71 %
Return on Capital Employed (ROCE) : 19.21 %
La Opala share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 168.1 - 176.85 5.2 % |
| Low / High | 167.25 - 178.5 6.7 % |
| Trade Volume | 2,746 |
| 52 Week Low / High | 163 - 286 75.5 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR LA OPALA RG LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 896.46 | 821.47 | 1349.21 | 1263.72 | 1088.84 | 862.24 | 892.4 | 1071.41 | 825.23 | 728.53 |
| Total Income | 942.47 | 829.64 | 1405.94 | 1347.26 | 1158.21 | 971.2 | 994.89 | 1187.28 | 936.95 | 838.61 |
| Total Expenditure | 572.82 | 494.73 | 817.11 | 802.9 | 686.77 | 509.24 | 547.61 | 665.09 | 569.22 | 461.83 |
| Other Income | 46.01 | 8.17 | 56.73 | 83.54 | 69.38 | 108.96 | 102.49 | 115.87 | 111.72 | 110.08 |
| Operating Profit | 369.65 | 334.91 | 588.83 | 544.36 | 471.44 | 461.96 | 447.28 | 522.19 | 367.73 | 376.78 |
| Interest | 10.67 | 14.04 | 14.41 | 22.6 | 23.86 | 16.05 | 14.64 | 20.71 | 13.34 | 12.82 |
| Exceptional Items | -71.62 | |||||||||
| PBDT | 287.36 | 320.87 | 574.42 | 521.76 | 447.58 | 445.91 | 432.64 | 501.48 | 354.39 | 363.96 |
| Depreciation | 38.54 | 45.13 | 58.2 | 55.86 | 58.42 | 59.37 | 57.51 | 51.96 | 47.99 | 47.23 |
| Profit Before Tax | 248.82 | 275.74 | 516.22 | 465.9 | 389.16 | 386.54 | 375.13 | 449.52 | 306.4 | 316.73 |
| Tax | 62.03 | 74.96 | 125.57 | 119.5 | 97.2 | 99.4 | 63.22 | 7.96 | 69.81 | 80.12 |
| Profit After Tax | 186.79 | 200.78 | 390.65 | 346.4 | 291.96 | 287.14 | 311.91 | 441.56 | 236.59 | 236.61 |
| Net Profit | 186.79 | 200.78 | 390.65 | 346.4 | 291.96 | 287.14 | 311.91 | 441.56 | 236.59 | 236.61 |
| Equity Capital | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 1.68 | 1.81 | 3.52 | 3.12 | 2.63 | 2.59 | 2.81 | 3.98 | 2.13 | 2.13 |
| Diluted Eps After Extraordinary Items | 1.68 | 1.81 | 3.52 | 3.12 | 2.63 | 2.59 | 2.81 | 3.98 | 2.13 | 2.13 |
| Diluted Eps Before Extraordinary Items | 1.68 | 1.81 | 3.52 | 3.12 | 2.63 | 2.59 | 2.81 | 3.98 | 2.13 | 2.13 |
STANDALONE QUARTERLY RESULT FOR LA OPALA RG LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 896.46 | 821.47 | 1349.21 | 1263.72 | 1088.84 | 862.24 | 892.4 | 1071.41 | 825.23 | 728.53 |
| Total Income | 942.47 | 829.64 | 1405.94 | 1347.26 | 1158.21 | 971.2 | 994.89 | 1187.28 | 936.95 | 838.61 |
| Total Expenditure | 572.82 | 494.73 | 817.11 | 802.9 | 686.77 | 509.24 | 547.61 | 665.09 | 569.22 | 461.83 |
| Other Income | 46.01 | 8.17 | 56.73 | 83.54 | 69.38 | 108.96 | 102.49 | 115.87 | 111.72 | 110.08 |
| Operating Profit | 369.65 | 334.91 | 588.83 | 544.36 | 471.44 | 461.96 | 447.28 | 522.19 | 367.73 | 376.78 |
| Interest | 10.67 | 14.04 | 14.41 | 22.6 | 23.86 | 16.05 | 14.64 | 20.71 | 13.34 | 12.82 |
| Exceptional Items | -71.62 | |||||||||
| PBDT | 287.36 | 320.87 | 574.42 | 521.76 | 447.58 | 445.91 | 432.64 | 501.48 | 354.39 | 363.96 |
| Depreciation | 38.54 | 45.13 | 58.2 | 55.86 | 58.42 | 59.37 | 57.51 | 51.96 | 47.99 | 47.23 |
| Profit Before Tax | 248.82 | 275.74 | 516.22 | 465.9 | 389.16 | 386.54 | 375.13 | 449.52 | 306.4 | 316.73 |
| Tax | 62.03 | 74.96 | 125.57 | 119.5 | 97.2 | 99.4 | 63.22 | 7.96 | 69.81 | 80.12 |
| Profit After Tax | 186.79 | 200.78 | 390.65 | 346.4 | 291.96 | 287.14 | 311.91 | 441.56 | 236.59 | 236.61 |
| Net Profit | 186.79 | 200.78 | 390.65 | 346.4 | 291.96 | 287.14 | 311.91 | 441.56 | 236.59 | 236.61 |
| Equity Capital | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 1.68 | 1.81 | 3.52 | 3.12 | 2.63 | 2.59 | 2.81 | 3.98 | 2.13 | 2.13 |
| Diluted Eps After Extraordinary Items | 1.68 | 1.81 | 3.52 | 3.12 | 2.63 | 2.59 | 2.81 | 3.98 | 2.13 | 2.13 |
| Diluted Eps Before Extraordinary Items | 1.68 | 1.81 | 3.52 | 3.12 | 2.63 | 2.59 | 2.81 | 3.98 | 2.13 | 2.13 |
CONSOLIDATED ANNUAL RESULT FOR LA OPALA RG LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3226.9 | 4523.24 | 3651.28 |
| Total Income | 3418.45 | 4741.06 | 4090.32 |
| Total Expenditure | 2004.35 | 2801.52 | 2291.13 |
| Other Income | 191.55 | 217.82 | 439.04 |
| Operating Profit | 1414.1 | 1939.54 | 1799.19 |
| Interest | 40.71 | 74.9 | 64.74 |
| Exceptional Items | -71.62 | ||
| PBDT | 1301.77 | 1864.64 | 1734.45 |
| Depreciation | 136.61 | 217.61 | 216.83 |
| Profit Before Tax | 1165.16 | 1647.03 | 1517.62 |
| Tax | 291.43 | 417.23 | 240.39 |
| Profit After Tax | 873.73 | 1229.8 | 1277.23 |
| Net Profit | 873.73 | 1229.8 | 1277.23 |
| Equity Capital | 222 | 222 | 222 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 7182.91 | 7527.46 | 8293.25 |
| Calculated EPS | 7.87 | 11.08 | 11.51 |
| Diluted Eps After Extraordinary Items | 7.87 | 11.08 | 11.51 |
| Diluted Eps Before Extraordinary Items | 7.87 | 11.08 | 11.51 |
STANDALONE ANNUAL RESULT FOR LA OPALA RG LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3226.9 | 4523.24 | 3651.28 |
| Total Income | 3418.45 | 4741.06 | 4090.32 |
| Total Expenditure | 2004.35 | 2801.52 | 2291.13 |
| Other Income | 191.55 | 217.82 | 439.04 |
| Operating Profit | 1414.1 | 1939.54 | 1799.19 |
| Interest | 40.71 | 74.9 | 64.74 |
| Exceptional Items | -71.62 | ||
| PBDT | 1301.77 | 1864.64 | 1734.45 |
| Depreciation | 136.61 | 217.61 | 216.83 |
| Profit Before Tax | 1165.16 | 1647.03 | 1517.62 |
| Tax | 291.43 | 417.23 | 240.39 |
| Profit After Tax | 873.73 | 1229.8 | 1277.23 |
| Net Profit | 873.73 | 1229.8 | 1277.23 |
| Equity Capital | 222 | 222 | 222 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 7182.91 | 7527.46 | 8293.25 |
| Calculated EPS | 7.87 | 11.08 | 11.51 |
| Diluted Eps After Extraordinary Items | 7.87 | 11.08 | 11.51 |
| Diluted Eps Before Extraordinary Items | 7.87 | 11.08 | 11.51 |
CONSOLIDATED PROFIT / LOSS FOR LA OPALA RG LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 211.28 Cr | 326.5 Cr | 454.75 Cr | 367.07 Cr |
| Sales | 210.04 Cr | 324.27 Cr | 452.35 Cr | 364.62 Cr |
| Net Sales | 211.28 Cr | 322.69 Cr | 452.32 Cr | 365.13 Cr |
| Increase/Decrease in Stock | 25.33 Cr | -3.34 Cr | -30.08 Cr | -31.01 Cr |
| Raw Material Consumed | 17.31 Cr | 41.15 Cr | 76.46 Cr | 59.63 Cr |
| Opening Raw Materials | 4.17 Cr | 4.49 Cr | 7.34 Cr | 12.37 Cr |
| Purchases Raw Materials | 16.46 Cr | 41.13 Cr | 81.3 Cr | 53.63 Cr |
| Closing Raw Materials | 4.49 Cr | 7.34 Cr | 12.37 Cr | 6.36 Cr |
| Other Direct Purchases / Brought in cost | 1.16 Cr | 2.87 Cr | 18.58 Lk | 0 |
| Power & Fuel Cost | 23.24 Cr | 47.99 Cr | 76.47 Cr | 67.21 Cr |
| Electricity & Power | 23.24 Cr | 47.99 Cr | 76.47 Cr | 67.21 Cr |
| Employee Cost | 40.14 Cr | 53.12 Cr | 69.48 Cr | 68.95 Cr |
| Salaries, Wages & Bonus | 37.08 Cr | 49.53 Cr | 65.16 Cr | 64.28 Cr |
| Contributions to EPF & Pension Funds | 2.59 Cr | 3.01 Cr | 3.52 Cr | 3.84 Cr |
| Workmen and Staff Welfare Expenses | 46.39 Lk | 57.51 Lk | 80.12 Lk | 83.23 Lk |
| Other Manufacturing Expenses | 19.28 Cr | 33.71 Cr | 42.66 Cr | 30.9 Cr |
| Repairs and Maintenance | 84.13 Lk | 1.36 Cr | 1.26 Cr | 59.95 Lk |
| Packing Material Consumed | 14.35 Cr | 25.37 Cr | 32.6 Cr | 22.04 Cr |
| General and Administration Expenses | 6.1 Cr | 7.45 Cr | 9.17 Cr | 7.26 Cr |
| Rent , Rates & Taxes | 60.55 Lk | 25.31 Lk | 16.51 Lk | 40.77 Lk |
| Insurance | 43.64 Lk | 42.9 Lk | 63.77 Lk | 59.95 Lk |
| Professional and legal fees | 62.1 Lk | 96.6 Lk | 93.4 Lk | 1.23 Cr |
| Traveling and conveyance | 1.07 Cr | 1.55 Cr | 2.62 Cr | 2.96 Cr |
| Selling and Distribution Expenses | 6.91 Cr | 13.54 Cr | 28.96 Cr | 18.61 Cr |
| Advertisement & Sales Promotion | 0 | 1.95 Cr | 13.46 Cr | 4.99 Cr |
| Freight and Forwarding | 6.78 Cr | 11.36 Cr | 15.38 Cr | 13.35 Cr |
| Miscellaneous Expenses | 4.59 Cr | 6.82 Cr | 13.83 Cr | 8.12 Cr |
| Bad debts /advances written off | 0 | 0 | 6.8 Cr | 57 Lk |
| Provision for doubtful debts | 0 | 0 | 39.8 Lk | 0 |
| Loss on disposal of fixed assets(net) | 19.83 Lk | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 2.48 Lk | 15.08 Lk | 42.57 Lk | 40,000 |
| Total Expenditure | 142.89 Cr | 200.44 Cr | 286.95 Cr | 229.68 Cr |
| Other Income | 8.08 Cr | 19.15 Cr | 28.58 Cr | 44.47 Cr |
| Interest Received | 33.84 Lk | 33.38 Lk | 52.42 Lk | 49.95 Lk |
| Profit on sale of Fixed Assets | 0 | 1.26 Cr | 66.52 Lk | 71.27 Lk |
| Profits on sale of Investments | 1.12 Cr | 2.65 Cr | 1.27 Cr | 3.45 Cr |
| Provision Written Back | 31.03 Lk | 2.61 Lk | 7.08 Cr | 6.3 Cr |
| Foreign Exchange Gains | 12 Lk | 1.43 Lk | 0 | 0 |
| Operating Profit | 76.47 Cr | 141.41 Cr | 193.95 Cr | 179.92 Cr |
| Interest | 25.37 Lk | 4.07 Cr | 7.49 Cr | 6.47 Cr |
| Bank Charges etc | 8.92 Lk | 4.36 Cr | 6.22 Cr | 5.29 Cr |
| PBDT | 76.22 Cr | 137.34 Cr | 186.46 Cr | 173.44 Cr |
| Depreciation | 12.23 Cr | 13.66 Cr | 21.76 Cr | 21.68 Cr |
| Profit Before Taxation & Exceptional Items | 63.99 Cr | 123.68 Cr | 164.7 Cr | 151.76 Cr |
| Exceptional Income / Expenses | 0 | -7.16 Cr | 0 | 0 |
| Profit Before Tax | 63.99 Cr | 116.52 Cr | 164.7 Cr | 151.76 Cr |
| Provision for Tax | 14.41 Cr | 29.14 Cr | 41.72 Cr | 24.04 Cr |
| Current Income Tax | 19.8 Cr | 28.15 Cr | 34.41 Cr | 29.12 Cr |
| Deferred Tax | -5.39 Cr | 99.29 Lk | 7.31 Cr | -5.08 Cr |
| Profit After Tax | 49.57 Cr | 87.37 Cr | 122.98 Cr | 127.72 Cr |
| Consolidated Net Profit | 49.57 Cr | 87.37 Cr | 122.98 Cr | 127.72 Cr |
| Profit Balance B/F | 324.23 Cr | 374.1 Cr | 418.38 Cr | 500.4 Cr |
| Appropriations | 373.81 Cr | 461.47 Cr | 541.36 Cr | 628.12 Cr |
| General Reserves | 0 | 10 Cr | 10 Cr | 9.6 Cr |
| Other Appropriation | -29.39 Lk | 16.44 Cr | 8.76 Cr | 32.86 Cr |
| Equity Dividend % | 75 | 115 | 250 | 500 |
| Earnings Per Share | 4.47 | 7.87 | 11.08 | 11.51 |
| Adjusted EPS | 4.47 | 7.87 | 11.08 | 11.51 |
STANDALONE PROFIT / LOSS FOR LA OPALA RG LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 211.28 Cr | 326.5 Cr | 454.75 Cr | 367.07 Cr |
| Sales | 210.04 Cr | 324.27 Cr | 452.35 Cr | 364.62 Cr |
| Net Sales | 211.28 Cr | 322.69 Cr | 452.32 Cr | 365.13 Cr |
| Increase/Decrease in Stock | 25.33 Cr | -3.34 Cr | -30.08 Cr | -31.01 Cr |
| Raw Material Consumed | 17.31 Cr | 41.15 Cr | 76.46 Cr | 59.63 Cr |
| Opening Raw Materials | 4.17 Cr | 4.49 Cr | 7.34 Cr | 12.37 Cr |
| Purchases Raw Materials | 16.46 Cr | 41.13 Cr | 81.3 Cr | 53.63 Cr |
| Closing Raw Materials | 4.49 Cr | 7.34 Cr | 12.37 Cr | 6.36 Cr |
| Other Direct Purchases / Brought in cost | 1.16 Cr | 2.87 Cr | 18.58 Lk | 0 |
| Power & Fuel Cost | 23.24 Cr | 47.99 Cr | 76.47 Cr | 67.21 Cr |
| Electricity & Power | 23.24 Cr | 47.99 Cr | 76.47 Cr | 67.21 Cr |
| Employee Cost | 40.14 Cr | 53.12 Cr | 69.48 Cr | 68.95 Cr |
| Salaries, Wages & Bonus | 37.08 Cr | 49.53 Cr | 65.16 Cr | 64.28 Cr |
| Contributions to EPF & Pension Funds | 2.59 Cr | 3.01 Cr | 3.52 Cr | 3.84 Cr |
| Workmen and Staff Welfare Expenses | 46.39 Lk | 57.51 Lk | 80.12 Lk | 83.23 Lk |
| Other Manufacturing Expenses | 19.28 Cr | 33.71 Cr | 42.66 Cr | 30.9 Cr |
| Repairs and Maintenance | 84.13 Lk | 1.36 Cr | 1.26 Cr | 59.95 Lk |
| Packing Material Consumed | 14.35 Cr | 25.37 Cr | 32.6 Cr | 22.04 Cr |
| General and Administration Expenses | 6.1 Cr | 7.45 Cr | 9.17 Cr | 7.26 Cr |
| Rent , Rates & Taxes | 60.55 Lk | 25.31 Lk | 16.51 Lk | 40.77 Lk |
| Insurance | 43.64 Lk | 42.9 Lk | 63.77 Lk | 59.95 Lk |
| Professional and legal fees | 62.1 Lk | 96.6 Lk | 93.4 Lk | 1.23 Cr |
| Traveling and conveyance | 1.07 Cr | 1.55 Cr | 2.62 Cr | 2.96 Cr |
| Selling and Distribution Expenses | 6.91 Cr | 13.54 Cr | 28.96 Cr | 18.61 Cr |
| Advertisement & Sales Promotion | 0 | 1.95 Cr | 13.46 Cr | 4.99 Cr |
| Freight and Forwarding | 6.78 Cr | 11.36 Cr | 15.38 Cr | 13.35 Cr |
| Miscellaneous Expenses | 4.59 Cr | 6.82 Cr | 13.83 Cr | 8.12 Cr |
| Bad debts /advances written off | 0 | 0 | 6.8 Cr | 57 Lk |
| Provision for doubtful debts | 0 | 0 | 39.8 Lk | 0 |
| Loss on disposal of fixed assets(net) | 19.83 Lk | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 2.48 Lk | 15.08 Lk | 42.57 Lk | 40,000 |
| Total Expenditure | 142.89 Cr | 200.44 Cr | 286.95 Cr | 229.68 Cr |
| Other Income | 8.08 Cr | 19.15 Cr | 28.58 Cr | 44.47 Cr |
| Interest Received | 33.84 Lk | 33.38 Lk | 52.42 Lk | 49.95 Lk |
| Profit on sale of Fixed Assets | 0 | 1.26 Cr | 66.52 Lk | 71.27 Lk |
| Profits on sale of Investments | 1.12 Cr | 2.65 Cr | 1.27 Cr | 3.45 Cr |
| Provision Written Back | 31.03 Lk | 2.61 Lk | 7.08 Cr | 6.3 Cr |
| Foreign Exchange Gains | 12 Lk | 1.43 Lk | 0 | 0 |
| Operating Profit | 76.47 Cr | 141.41 Cr | 193.95 Cr | 179.92 Cr |
| Interest | 25.37 Lk | 4.07 Cr | 7.49 Cr | 6.47 Cr |
| Bank Charges etc | 8.92 Lk | 4.36 Cr | 6.22 Cr | 5.29 Cr |
| PBDT | 76.22 Cr | 137.34 Cr | 186.46 Cr | 173.44 Cr |
| Depreciation | 12.23 Cr | 13.66 Cr | 21.76 Cr | 21.68 Cr |
| Profit Before Taxation & Exceptional Items | 63.99 Cr | 123.68 Cr | 164.7 Cr | 151.76 Cr |
| Exceptional Income / Expenses | 0 | -7.16 Cr | 0 | 0 |
| Profit Before Tax | 63.99 Cr | 116.52 Cr | 164.7 Cr | 151.76 Cr |
| Provision for Tax | 14.41 Cr | 29.14 Cr | 41.72 Cr | 24.04 Cr |
| Current Income Tax | 19.8 Cr | 28.15 Cr | 34.41 Cr | 29.12 Cr |
| Deferred Tax | -5.39 Cr | 99.29 Lk | 7.31 Cr | -5.08 Cr |
| Profit After Tax | 49.57 Cr | 87.37 Cr | 122.98 Cr | 127.72 Cr |
| Consolidated Net Profit | 49.57 Cr | 87.37 Cr | 122.98 Cr | 127.72 Cr |
| Profit Balance B/F | 324.23 Cr | 374.1 Cr | 418.38 Cr | 500.4 Cr |
| Appropriations | 373.81 Cr | 461.47 Cr | 541.36 Cr | 628.12 Cr |
| General Reserves | 0 | 10 Cr | 10 Cr | 9.6 Cr |
| Other Appropriation | -29.39 Lk | 16.44 Cr | 8.76 Cr | 32.86 Cr |
| Equity Dividend % | 75 | 115 | 250 | 500 |
| Earnings Per Share | 4.47 | 7.87 | 11.08 | 11.51 |
| Adjusted EPS | 4.47 | 7.87 | 11.08 | 11.51 |
CONSOLIDATED CASH FLOW FOR LA OPALA RG LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 63.99 Cr | 116.52 Cr | 164.7 Cr | 151.76 Cr |
| Adjustment | 5.39 Cr | 7.27 Cr | 8.29 Cr | -15.56 Cr |
| Changes In working Capital | 32.98 Cr | 3.19 Cr | -30.88 Cr | -35.08 Cr |
| Cash Flow after changes in Working Capital | 102.37 Cr | 126.97 Cr | 142.11 Cr | 101.12 Cr |
| Cash Flow from Operating Activities | 83.28 Cr | 99.39 Cr | 109.32 Cr | 68.2 Cr |
| Cash Flow from Investing Activities | -79.23 Cr | -74.99 Cr | -68.88 Cr | -24.75 Cr |
| Cash Flow from Financing Activitie | -4.09 Cr | -24.46 Cr | -40.43 Cr | -43.28 Cr |
| Net Cash Inflow / Outflow | -3.87 Lk | -5.93 Lk | 16,000 | 17.52 Lk |
| Opening Cash & Cash Equivalents | 12.47 Lk | 8.6 Lk | 2.67 Lk | 2.82 Lk |
| Closing Cash & Cash Equivalent | 8.6 Lk | 2.67 Lk | 2.83 Lk | 20.34 Lk |
STANDALONE CASH FLOW FOR LA OPALA RG LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 63.99 Cr | 116.52 Cr | 164.7 Cr | 151.76 Cr |
| Adjustment | 5.39 Cr | 7.27 Cr | 8.29 Cr | -15.56 Cr |
| Changes In working Capital | 32.98 Cr | 3.19 Cr | -30.88 Cr | -35.08 Cr |
| Cash Flow after changes in Working Capital | 102.37 Cr | 126.97 Cr | 142.11 Cr | 101.12 Cr |
| Cash Flow from Operating Activities | 83.28 Cr | 99.39 Cr | 109.32 Cr | 68.2 Cr |
| Cash Flow from Investing Activities | -79.23 Cr | -74.99 Cr | -68.88 Cr | -24.75 Cr |
| Cash Flow from Financing Activitie | -4.09 Cr | -24.46 Cr | -40.43 Cr | -43.28 Cr |
| Net Cash Inflow / Outflow | -3.87 Lk | -5.93 Lk | 16,000 | 17.52 Lk |
| Opening Cash & Cash Equivalents | 12.47 Lk | 8.6 Lk | 2.67 Lk | 2.82 Lk |
| Closing Cash & Cash Equivalent | 8.6 Lk | 2.67 Lk | 2.83 Lk | 20.34 Lk |
CONSOLIDATED BALANCE SHEET FOR LA OPALA RG LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 22.2 Cr | 22.2 Cr | 22.2 Cr | 22.2 Cr |
| Equity - Authorised | 22.2 Cr | 22.2 Cr | 22.2 Cr | 22.2 Cr |
| Equity - Issued | 22.2 Cr | 22.2 Cr | 22.2 Cr | 22.2 Cr |
| Equity Paid Up | 22.2 Cr | 22.2 Cr | 22.2 Cr | 22.2 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 643.56 Cr | 718.29 Cr | 752.75 Cr | 829.32 Cr |
| Securities Premium | 56.2 Cr | 56.2 Cr | 56.2 Cr | 56.2 Cr |
| Profit & Loss Account Balance | 374.1 Cr | 418.38 Cr | 500.4 Cr | 585.66 Cr |
| General Reserves | 70.4 Cr | 80.4 Cr | 90.4 Cr | 100 Cr |
| Reserve excluding Revaluation Reserve | 643.56 Cr | 718.29 Cr | 752.75 Cr | 829.32 Cr |
| Shareholder's Funds | 665.76 Cr | 740.49 Cr | 774.95 Cr | 851.52 Cr |
| Secured Loans | 0 | 12.5 Cr | 8.33 Cr | 5.56 Cr |
| Term Loans - Banks | 0 | 12.5 Cr | 8.33 Cr | 5.56 Cr |
| Deferred Tax Assets / Liabilities | 27.13 Cr | 30.83 Cr | 47.22 Cr | 36.8 Cr |
| Deferred Tax Assets | 26.43 Lk | 1.98 Cr | 33.59 Lk | 80,000 |
| Deferred Tax Liability | 27.39 Cr | 32.81 Cr | 47.56 Cr | 36.81 Cr |
| Other Long Term Liabilities | 2.3 Cr | 2.32 Cr | 3.24 Cr | 3.54 Cr |
| Long Term Provisions | 1.28 Cr | 34.93 Lk | 17.29 Lk | 0 |
| Total Non-Current Liabilities | 30.7 Cr | 46 Cr | 58.97 Cr | 45.9 Cr |
| Trade Payables | 13.01 Cr | 19.13 Cr | 26.16 Cr | 8.68 Cr |
| Sundry Creditors | 13.01 Cr | 19.13 Cr | 26.16 Cr | 8.68 Cr |
| Other Current Liabilities | 28.31 Cr | 35.77 Cr | 27.55 Cr | 16.88 Cr |
| Advances received from customers | 0 | 3.56 Cr | 2.13 Cr | 1.89 Cr |
| Short Term Borrowings | 1.05 Cr | 1.49 Cr | 3.87 Cr | 3.19 Cr |
| Secured ST Loans repayable on Demands | 1.05 Cr | 1.49 Cr | 3.87 Cr | 3.19 Cr |
| Working Capital Loans- Sec | 1.05 Cr | 1.49 Cr | 1.09 Cr | 40.83 Lk |
| Short Term Provisions | 2.89 Cr | 3.54 Cr | 5.42 Cr | 1.1 Cr |
| Provision for Tax | 1.58 Cr | 2.29 Cr | 4.01 Cr | 23.06 Lk |
| Total Current Liabilities | 45.27 Cr | 59.93 Cr | 63 Cr | 29.84 Cr |
| Total Liabilities | 741.74 Cr | 846.43 Cr | 896.92 Cr | 927.26 Cr |
| Gross Block | 226.84 Cr | 242.55 Cr | 356.76 Cr | 349.55 Cr |
| Less: Accumulated Depreciation | 112.42 Cr | 123.22 Cr | 139.31 Cr | 152.59 Cr |
| Net Block | 114.41 Cr | 119.33 Cr | 217.44 Cr | 196.96 Cr |
| Capital Work in Progress | 79.59 Cr | 108.34 Cr | 16.65 Lk | 5.66 Cr |
| Non Current Investments | 161.4 Cr | 184.49 Cr | 135.97 Cr | 112.2 Cr |
| Long Term Investment | 161.4 Cr | 184.49 Cr | 135.97 Cr | 112.2 Cr |
| Quoted | 161.4 Cr | 184.49 Cr | 135.97 Cr | 112.2 Cr |
| Long Term Loans & Advances | 10.36 Cr | 7.18 Cr | 6.68 Cr | 7.28 Cr |
| Other Non Current Assets | 1.2 Lk | 5.84 Lk | 20.1 Lk | 18.17 Lk |
| Total Non-Current Assets | 366.74 Cr | 419.4 Cr | 360.46 Cr | 322.28 Cr |
| Currents Investments | 299.77 Cr | 350.61 Cr | 417.78 Cr | 475.91 Cr |
| Inventories | 29.74 Cr | 36.56 Cr | 75.71 Cr | 100.34 Cr |
| Raw Materials | 4.49 Cr | 7.34 Cr | 12.37 Cr | 6.36 Cr |
| Work-in Progress | 12.18 Cr | 10.54 Cr | 28.38 Cr | 45.83 Cr |
| Finished Goods | 4.39 Cr | 7.49 Cr | 23.22 Cr | 37.01 Cr |
| Packing Materials | 1.81 Cr | 2.05 Cr | 2.3 Cr | 2.06 Cr |
| Stores and Spare | 5.87 Cr | 6.5 Cr | 8.59 Cr | 8.47 Cr |
| Sundry Debtors | 37.8 Cr | 32.44 Cr | 36.23 Cr | 24.55 Cr |
| Debtors more than Six months | 0 | 7.49 Cr | 75.97 Lk | 16.29 Lk |
| Debtors Others | 38.18 Cr | 32.42 Cr | 36.57 Cr | 24.76 Cr |
| Cash and Bank | 4.35 Cr | 4.41 Cr | 4.49 Cr | 58.85 Lk |
| Cash in hand | 2.82 Lk | 76,000 | 43,000 | 68,000 |
| Balances at Bank | 4.32 Cr | 4.4 Cr | 4.49 Cr | 58.17 Lk |
| Other Current Assets | 1.24 Cr | 1.4 Cr | 93.73 Lk | 1.1 Cr |
| Interest accrued on Investments | 10.96 Lk | 9.87 Lk | 8.96 Lk | 9.14 Lk |
| Prepaid Expenses | 50.01 Lk | 62.22 Lk | 66.13 Lk | 67.1 Lk |
| Short Term Loans and Advances | 2.11 Cr | 1.61 Cr | 1.31 Cr | 2.49 Cr |
| Advances recoverable in cash or in kind | 2.09 Cr | 1.58 Cr | 1.3 Cr | 2.36 Cr |
| Total Current Assets | 375 Cr | 427.03 Cr | 536.46 Cr | 604.98 Cr |
| Net Current Assets (Including Current Investments) | 329.73 Cr | 367.1 Cr | 473.46 Cr | 575.14 Cr |
| Total Assets | 741.74 Cr | 846.43 Cr | 896.92 Cr | 927.26 Cr |
| Contingent Liabilities | 4.52 Cr | 2.68 Cr | 3 Cr | 3.37 Cr |
| Total Debt | 1.05 Cr | 13.99 Cr | 12.2 Cr | 8.74 Cr |
| Book Value | 59.98 | 66.71 | 69.81 | 76.71 |
| Adjusted Book Value | 59.98 | 66.71 | 69.81 | 76.71 |
STANDALONE BALANCE SHEET FOR LA OPALA RG LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 22.2 Cr | 22.2 Cr | 22.2 Cr | 22.2 Cr |
| Equity - Authorised | 22.2 Cr | 22.2 Cr | 22.2 Cr | 22.2 Cr |
| Equity - Issued | 22.2 Cr | 22.2 Cr | 22.2 Cr | 22.2 Cr |
| Equity Paid Up | 22.2 Cr | 22.2 Cr | 22.2 Cr | 22.2 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 643.56 Cr | 718.29 Cr | 752.75 Cr | 829.32 Cr |
| Securities Premium | 56.2 Cr | 56.2 Cr | 56.2 Cr | 56.2 Cr |
| Profit & Loss Account Balance | 374.1 Cr | 418.38 Cr | 500.4 Cr | 585.66 Cr |
| General Reserves | 70.4 Cr | 80.4 Cr | 90.4 Cr | 100 Cr |
| Reserve excluding Revaluation Reserve | 643.56 Cr | 718.29 Cr | 752.75 Cr | 829.32 Cr |
| Shareholder's Funds | 665.76 Cr | 740.49 Cr | 774.95 Cr | 851.52 Cr |
| Secured Loans | 0 | 12.5 Cr | 8.33 Cr | 5.56 Cr |
| Term Loans - Banks | 0 | 12.5 Cr | 8.33 Cr | 5.56 Cr |
| Deferred Tax Assets / Liabilities | 27.13 Cr | 30.83 Cr | 47.22 Cr | 36.8 Cr |
| Deferred Tax Assets | 26.43 Lk | 1.98 Cr | 33.59 Lk | 80,000 |
| Deferred Tax Liability | 27.39 Cr | 32.81 Cr | 47.56 Cr | 36.81 Cr |
| Other Long Term Liabilities | 2.3 Cr | 2.32 Cr | 3.24 Cr | 3.54 Cr |
| Long Term Provisions | 1.28 Cr | 34.93 Lk | 17.29 Lk | 0 |
| Total Non-Current Liabilities | 30.7 Cr | 46 Cr | 58.97 Cr | 45.9 Cr |
| Trade Payables | 13.01 Cr | 19.13 Cr | 26.16 Cr | 8.68 Cr |
| Sundry Creditors | 13.01 Cr | 19.13 Cr | 26.16 Cr | 8.68 Cr |
| Other Current Liabilities | 28.31 Cr | 35.77 Cr | 27.55 Cr | 16.88 Cr |
| Advances received from customers | 0 | 3.56 Cr | 2.13 Cr | 1.89 Cr |
| Short Term Borrowings | 1.05 Cr | 1.49 Cr | 3.87 Cr | 3.19 Cr |
| Secured ST Loans repayable on Demands | 1.05 Cr | 1.49 Cr | 3.87 Cr | 3.19 Cr |
| Working Capital Loans- Sec | 1.05 Cr | 1.49 Cr | 1.09 Cr | 40.83 Lk |
| Short Term Provisions | 2.89 Cr | 3.54 Cr | 5.42 Cr | 1.1 Cr |
| Provision for Tax | 1.58 Cr | 2.29 Cr | 4.01 Cr | 23.06 Lk |
| Total Current Liabilities | 45.27 Cr | 59.93 Cr | 63 Cr | 29.84 Cr |
| Total Liabilities | 741.74 Cr | 846.43 Cr | 896.92 Cr | 927.26 Cr |
| Gross Block | 226.84 Cr | 242.55 Cr | 356.76 Cr | 349.55 Cr |
| Less: Accumulated Depreciation | 112.42 Cr | 123.22 Cr | 139.31 Cr | 152.59 Cr |
| Net Block | 114.41 Cr | 119.33 Cr | 217.44 Cr | 196.96 Cr |
| Capital Work in Progress | 79.59 Cr | 108.34 Cr | 16.65 Lk | 5.66 Cr |
| Non Current Investments | 161.4 Cr | 184.49 Cr | 135.97 Cr | 112.2 Cr |
| Long Term Investment | 161.4 Cr | 184.49 Cr | 135.97 Cr | 112.2 Cr |
| Quoted | 161.4 Cr | 184.49 Cr | 135.97 Cr | 112.2 Cr |
| Long Term Loans & Advances | 10.36 Cr | 7.18 Cr | 6.68 Cr | 7.28 Cr |
| Other Non Current Assets | 1.2 Lk | 5.84 Lk | 20.1 Lk | 18.17 Lk |
| Total Non-Current Assets | 366.74 Cr | 419.4 Cr | 360.46 Cr | 322.28 Cr |
| Currents Investments | 299.77 Cr | 350.61 Cr | 417.78 Cr | 475.91 Cr |
| Inventories | 29.74 Cr | 36.56 Cr | 75.71 Cr | 100.34 Cr |
| Raw Materials | 4.49 Cr | 7.34 Cr | 12.37 Cr | 6.36 Cr |
| Work-in Progress | 12.18 Cr | 10.54 Cr | 28.38 Cr | 45.83 Cr |
| Finished Goods | 4.39 Cr | 7.49 Cr | 23.22 Cr | 37.01 Cr |
| Packing Materials | 1.81 Cr | 2.05 Cr | 2.3 Cr | 2.06 Cr |
| Stores and Spare | 5.87 Cr | 6.5 Cr | 8.59 Cr | 8.47 Cr |
| Sundry Debtors | 37.8 Cr | 32.44 Cr | 36.23 Cr | 24.55 Cr |
| Debtors more than Six months | 0 | 7.49 Cr | 75.97 Lk | 16.29 Lk |
| Debtors Others | 38.18 Cr | 32.42 Cr | 36.57 Cr | 24.76 Cr |
| Cash and Bank | 4.35 Cr | 4.41 Cr | 4.49 Cr | 58.85 Lk |
| Cash in hand | 2.82 Lk | 76,000 | 43,000 | 68,000 |
| Balances at Bank | 4.32 Cr | 4.4 Cr | 4.49 Cr | 58.17 Lk |
| Other Current Assets | 1.24 Cr | 1.4 Cr | 93.73 Lk | 1.1 Cr |
| Interest accrued on Investments | 10.96 Lk | 9.87 Lk | 8.96 Lk | 9.14 Lk |
| Prepaid Expenses | 50.01 Lk | 62.22 Lk | 66.13 Lk | 67.1 Lk |
| Short Term Loans and Advances | 2.11 Cr | 1.61 Cr | 1.31 Cr | 2.49 Cr |
| Advances recoverable in cash or in kind | 2.09 Cr | 1.58 Cr | 1.3 Cr | 2.36 Cr |
| Total Current Assets | 375 Cr | 427.03 Cr | 536.46 Cr | 604.98 Cr |
| Net Current Assets (Including Current Investments) | 329.73 Cr | 367.1 Cr | 473.46 Cr | 575.14 Cr |
| Total Assets | 741.74 Cr | 846.43 Cr | 896.92 Cr | 927.26 Cr |
| Contingent Liabilities | 4.52 Cr | 2.68 Cr | 3 Cr | 3.37 Cr |
| Total Debt | 1.05 Cr | 13.99 Cr | 12.2 Cr | 8.74 Cr |
| Book Value | 59.98 | 66.71 | 69.81 | 76.71 |
| Adjusted Book Value | 59.98 | 66.71 | 69.81 | 76.71 |
FINANCIAL RATIOS (CONSOLIDATED) FOR LA OPALA RG LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 4.47 | 7.87 | 11.08 | 11.51 |
| CEPS(Rs) | 5.57 | 9.1 | 13.04 | 13.46 |
| DPS(Rs) | 1.5 | 2.3 | 5 | 10 |
| Book NAV/Share(Rs) | 59.98 | 66.71 | 69.81 | 76.71 |
| Tax Rate(%) | 22.53 | 25.01 | 25.33 | 15.84 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 32.37 | 37.44 | 36.37 | 36.9 |
| EBIT Margin(%) | 30.41 | 36.93 | 37.87 | 43.11 |
| Pre Tax Margin(%) | 30.29 | 35.69 | 36.22 | 41.34 |
| PAT Margin (%) | 23.46 | 26.76 | 27.04 | 34.8 |
| Cash Profit Margin (%) | 29.25 | 30.94 | 31.83 | 40.7 |
| Performance Ratios | ||||
| ROA(%) | 7.33 | 11 | 14.11 | 14 |
| ROE(%) | 8.19 | 12.43 | 16.23 | 15.71 |
| ROCE(%) | 10.56 | 16.97 | 22.34 | 19.21 |
| Asset Turnover(x) | 0.31 | 0.41 | 0.52 | 0.4 |
| Sales/Fixed Asset(x) | 0.92 | 1.39 | 1.52 | 1.04 |
| Working Capital/Sales(x) | 0.64 | 0.89 | 0.96 | 0.64 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.09 | 0.72 | 0.66 | 0.96 |
| Receivable days | 70.5 | 39.26 | 27.56 | 30.22 |
| Inventory Days | 73.24 | 37.06 | 45.06 | 87.53 |
| Payable days | 32.46 | 155.11 | 178.24 | 222.16 |
| Valuation Parameters | ||||
| PER(x) | 49.62 | 43.94 | 30.66 | 25.86 |
| PCE(x) | 39.8 | 38 | 26.05 | 22.11 |
| Price/Book(x) | 3.69 | 5.18 | 4.87 | 3.88 |
| Yield(%) | 0.68 | 0.67 | 1.47 | 3.36 |
| EV/Net Sales(x) | 11.63 | 11.93 | 8.35 | 9.07 |
| EV/Core EBITDA(x) | 32.12 | 27.22 | 19.48 | 18.4 |
| EV/EBIT(x) | 38.24 | 31.92 | 21.94 | 20.92 |
| EV/CE(x) | 3.31 | 4.55 | 4.21 | 3.85 |
| M Cap / Sales | 11.64 | 11.9 | 8.33 | 9.05 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -21.75 | 52.73 | 40.17 | -19.28 |
| Core EBITDA Growth(%) | -36.9 | 84.92 | 37.16 | -7.24 |
| EBIT Growth(%) | -38.95 | 87.71 | 42.8 | -8.11 |
| PAT Growth(%) | -41.17 | 76.25 | 40.76 | 3.86 |
| EPS Growth(%) | -41.17 | 76.25 | 40.76 | 3.85 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0 | 0.02 | 0.02 | 0.01 |
| Current Ratio(x) | 8.28 | 7.12 | 8.51 | 20.27 |
| Quick Ratio(x) | 7.63 | 6.51 | 7.31 | 16.91 |
| Interest Cover(x) | 253.22 | 29.62 | 22.99 | 24.44 |
FINANCIAL RATIOS (STANDALONE) FOR LA OPALA RG LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 4.47 | 7.87 | 11.08 | 11.51 |
| CEPS(Rs) | 5.57 | 9.1 | 13.04 | 13.46 |
| DPS(Rs) | 1.5 | 2.3 | 5 | 10 |
| Book NAV/Share(Rs) | 59.98 | 66.71 | 69.81 | 76.71 |
| Tax Rate(%) | 22.53 | 25.01 | 25.33 | 15.84 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 32.37 | 37.44 | 36.37 | 36.9 |
| EBIT Margin(%) | 30.41 | 36.93 | 37.87 | 43.11 |
| Pre Tax Margin(%) | 30.29 | 35.69 | 36.22 | 41.34 |
| PAT Margin (%) | 23.46 | 26.76 | 27.04 | 34.8 |
| Cash Profit Margin (%) | 29.25 | 30.94 | 31.83 | 40.7 |
| Performance Ratios | ||||
| ROA(%) | 7.33 | 11 | 14.11 | 14 |
| ROE(%) | 8.19 | 12.43 | 16.23 | 15.71 |
| ROCE(%) | 10.56 | 16.97 | 22.34 | 19.21 |
| Asset Turnover(x) | 0.31 | 0.41 | 0.52 | 0.4 |
| Sales/Fixed Asset(x) | 0.92 | 1.39 | 1.52 | 1.04 |
| Working Capital/Sales(x) | 0.64 | 0.89 | 0.96 | 0.64 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.09 | 0.72 | 0.66 | 0.96 |
| Receivable days | 70.5 | 39.26 | 27.56 | 30.22 |
| Inventory Days | 73.24 | 37.06 | 45.06 | 87.53 |
| Payable days | 32.46 | 155.11 | 178.24 | 222.16 |
| Valuation Parameters | ||||
| PER(x) | 49.62 | 43.94 | 30.66 | 25.86 |
| PCE(x) | 39.8 | 38 | 26.05 | 22.11 |
| Price/Book(x) | 3.69 | 5.18 | 4.87 | 3.88 |
| Yield(%) | 0.68 | 0.67 | 1.47 | 3.36 |
| EV/Net Sales(x) | 11.63 | 11.93 | 8.35 | 9.07 |
| EV/Core EBITDA(x) | 32.12 | 27.22 | 19.48 | 18.4 |
| EV/EBIT(x) | 38.24 | 31.92 | 21.94 | 20.92 |
| EV/CE(x) | 3.31 | 4.55 | 4.21 | 3.85 |
| M Cap / Sales | 11.64 | 11.9 | 8.33 | 9.05 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -21.75 | 52.73 | 40.17 | -19.28 |
| Core EBITDA Growth(%) | -36.9 | 84.92 | 37.16 | -7.24 |
| EBIT Growth(%) | -38.95 | 87.71 | 42.8 | -8.11 |
| PAT Growth(%) | -41.17 | 76.25 | 40.76 | 3.86 |
| EPS Growth(%) | -41.17 | 76.25 | 40.76 | 3.85 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0 | 0.02 | 0.02 | 0.01 |
| Current Ratio(x) | 8.28 | 7.12 | 8.51 | 20.27 |
| Quick Ratio(x) | 7.63 | 6.51 | 7.31 | 16.91 |
| Interest Cover(x) | 253.22 | 29.62 | 22.99 | 24.44 |
SHARE HOLDING PATTERN FOR LA OPALA RG LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 65.64 | 65.64 | 65.64 | 65.64 | 65.64 | 65.64 | 65.64 | 65.64 | 65.64 | 65.64 |
| FII % | 5.28 | 4.67 | 4.31 | 3.96 | 1.75 | 1.68 | 1.47 | 1.58 | 1.54 | 1.76 |
| DII % | 0.08 | 0.55 | 0.57 | 0.56 | 0.59 | 0.59 | 0.51 | 0.00 | 0.00 | 0.00 |
| Public % | 14.04 | 14.46 | 14.79 | 14.52 | 13.71 | 13.24 | 13.64 | 12.34 | 12.87 | 13.20 |
PEER COMPARISON FOR LA OPALA RG LIMITED
| No. | Name |
|---|---|
| 1 | BOROSIL RENEWABLES LIMITED |
| 2 | TRIVENI GLASS LTD |
| 3 | JIK Industries Limited |
| 4 | Asahi India Glass Limited |
| 5 | Hindusthan National Glass & Industries Limited |
| 6 | Banaras Beads Limited |
| 7 | La Opala RG Limited |
CORPORATE ACTIONS FOR LA OPALA
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 04-Sep-2024 | Book Closure - Rs.10.0000 per share(500%)Dividend & A.G.M. | 24-Sep-2024 30-Sep-2024 |
| BSE 04-Sep-2024 | AGM - Rs.10.0000 per share(500%)Dividend & A.G.M. | 30-Sep-2024 30-Sep-2024 |
| BSE 07-Aug-2024 | Board Meeting - Quarterly Results | 12-Aug-2024 |
| BSE 30-May-2024 | Dividend - Rs.10.0000 per share(500%)Dividend | |
| BSE 23-May-2024 | Board Meeting - Dividend & Audited Results | 30-May-2024 |
| BSE 05-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 07-Nov-2023 | Board Meeting - Quarterly Results | 14-Nov-2023 |
| BSE 21-Sep-2023 | Dividend - Rs.3.0000 per share(150%)Final Dividend | |
| BSE 28-Aug-2023 | AGM - Rs.3.0000 per share(150%)Final Dividend & A.G.M. | 29-Sep-2023 29-Sep-2023 |
| BSE 28-Aug-2023 | Book Closure - Rs.3.0000 per share(150%)Final Dividend & A.G.M. | 22-Sep-2023 29-Sep-2023 |
| BSE 04-Aug-2023 | Board Meeting - Quarterly Results | 10-Aug-2023 |
| BSE 23-May-2023 | Board Meeting - Final Dividend & Audited Results | 29-May-2023 |
| BSE 07-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 03-Jan-2023 | Delist - Voluntarily Delisting of Equity Shares of the Company from the Calcutta Stock Exchange Limited | |
| BSE 18-Nov-2022 | Dividend - Interim Dividend | |
| BSE 11-Nov-2022 | Delist - Voluntary Delisting of Shares Inter alia, approved:- 1) Payment of Interim Dividend of Rs.2/- per equity share (100% of face value of Rs. 2 each) for the Financial Year 2022-23; The Record date for the purpose of payment of this Interim Dividend shall be Monday, November 21, 2022 for the purpose of payment of Interim Dividend. 2) Voluntary Delisting of the Equity Shares of the Company from the Cal... | 11-Nov-2022 |
| BSE 04-Nov-2022 | Delist - Voluntary Delisting of Shares & Quarterly Results & Interim Dividend | 11-Nov-2022 |
| BSE 04-Nov-2022 | Board Meeting - Voluntary Delisting of Shares & Quarterly Results & Interim Dividend | 11-Nov-2022 |
| BSE 24-Aug-2022 | Book Closure - A.G.M. & Rs.0.8000 per share(40%)Dividend | 23-Sep-2022 29-Sep-2022 |
| BSE 24-Aug-2022 | AGM - A.G.M. & Rs.0.8000 per share(40%)Dividend | 29-Sep-2022 29-Sep-2022 |
| BSE 08-Aug-2022 | Board Meeting - Quarterly Results | 13-Aug-2022 |
| BSE 31-May-2022 | Dividend - Rs.0.8000 per share(40%)Dividend | |
| BSE 23-May-2022 | Board Meeting - Dividend & Audited Results | 30-May-2022 |
| BSE 03-Feb-2022 | Dividend - 25/02/2022 Equity Interim Dividend | |
| BSE 20-Jan-2022 | Board Meeting - Quarterly Results & Interim Dividend | 27-Jan-2022 |
| BSE 25-Oct-2021 | Board Meeting - Quarterly Results | 02-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR LA OPALA
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer Resignation of Ms. Nidhi Rathi as Company Secretary of the Company |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg. 74(5) of SEBI (DP) Regulations 2018 |
| BSE 01-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results |
| BSE 30-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association Adoption of new set of MOA & AOA of La Opala RG Limited |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the AGM held on September 30 2024 |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation for closure of Trading Window |
| BSE 07-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication under Regulation 30 & Regulation 47 of SEBI(LODR) Regulations 2015 |
| BSE 06-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Notice of AGM and Annual Report for the F.Y. 2023-24 |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Notice of AGM and Annual Report for the F.Y. 2023-24 |
| BSE 06-Sep-2024 | Intimation FILE | AGM On 30/09/2024 Notice of AGM and Annual Report for the FY 2023-24 |
| BSE 06-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Reg 34(1) Annual Report |
| BSE 31-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 30-Aug-2024 | Intimation FILE | Record Date For Payment Of Dividend. Book Closure and Record Date intimation for payment of dividend |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Date of payment of Dividend Date of Payment of dividend |
| BSE 30-Aug-2024 | Intimation FILE | Intimation Of Annual General Meeting AGM of the Company is scheduled to be held on 30th September 2024 at 3:00 P.M through Video Conferencing. |
| BSE 22-Aug-2024 | General Announcements FILE | TDS On Dividend - Communication To Shareholders TDS on Dividend-Communication to shareholders |
| BSE 19-Aug-2024 | General Announcements FILE | Financial Results In Machine Readable / Searchable Pdf Format. Financial Results in machine readable / searchable pdf format. |
| BSE 14-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of Duplicate Share Certificate / Letter of Confirmation |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication of Un-Audited Financial Results for the 1st Quarter ended 30.06.2024 |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Completion of tenure of Mr. Rajiv Gujral as Independent Director of the Company |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Resignation of Mr. Arun Kumar Churiwal from the post of Non-Executive Director of the Company. |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investors Presentation for the 1st Quarter ended June 30 2024 |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release |
| BSE 12-Aug-2024 | Outcome FILE | Results For The Quarter Ended June 30 2024 Un-Audited Financial Results for the Quarter ended June 30 2024 |
| BSE 12-Aug-2024 | Outcome FILE | Board Meeting Outcome for Results For The Quarter Ended 30.06.2024 Un-Audited Financial Results for the Quarter ended June 30 2024 |
| BSE 07-Aug-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting Intimation For Consideration And Approval Of Unaudited Financial Results For The Quarter Ended 30Th June 2024 LA OPALA RG LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2024 inter alia to consider and approve Unaudited Financial Results for the quarter ended 30th June 2024 |
| BSE 12-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 La Opala RG Ltd - Certificate under Reg. 74(5) of SEBI (DP) Regulations 2018 |
| BSE 06-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release of the Company |
| BSE 06-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Intimation under Regulation 30 of SEBI(LODR) Regulations 2015 |
INSIDER TRADING FOR LA OPALA
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 02-Jun-2022 02-Jun-2022 | Buy Market | 150,000 @ 0.00 (0.13 %) | GENESIS EXPORTS LTD |
| BSE 02-Jun-2022 02-Jun-2022 | Sell Market | 150,000 @ 0.00 (0.14 %) | SHRUTI KISHOREPURIA |
BULK BLOCK DEALS FOR LA OPALA RG LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 05-Jun-2023 | Sell BULK | 1,885,465 @ 399.05 | MALABAR INDIA FUND LIMITED |
| BSE 05-Jun-2023 | Buy BULK | 1,882,205 @ 399.05 | NIPPON INDIA MUTUAL FUND |
| BSE 04-Jan-2022 | Sell BLOCK | 233,428 @ 430.65 | MALABAR INDIA FUND LIMITED |
| BSE 04-Jan-2022 | Buy BLOCK | 233,428 @ 430.65 | VALUE PARTNERS HIGH-DIVIDEND STOCKS FUND |
DIVIDEND BY LA OPALA RG LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 23-Sep-2024 | DIVIDEND | 5 |
| 23-Sep-2024 | SPECIAL DIVIDEND | 5 |
| 23-Sep-2024 | DIVIDEND | 10 |
| 21-Sep-2023 | DIVIDEND | 3 |
| 18-Nov-2022 | INTERIM DIVIDEND | 2 |
| 21-Sep-2022 | DIVIDEND | 0.8 |
| 03-Feb-2022 | INTERIM DIVIDEND | 1.5 |
| 16-Sep-2021 | DIVIDEND | 1.5 |
SPLIT / BONUS BY LA OPALA RG LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed