♥
ISIN : INE473A01011
NSE : LINDEINDIA
BSE : 523457
Face Value : 10
Industry : Industrial Gases & Fuels
EPS : 50.90
EPS (TTM) : 52.52
Price to Earning (P/E) : 122.94
Book Value : 406.50
Price to Bookvalue (P/B) : 15.39
Dividend Yield : 0 %
Return on Equity (ROE) : 13.14 %
Return on Capital Employed (ROCE) : 17.74 %
Linde India Limited
ISIN : INE473A01011
NSE : LINDEINDIA
BSE : 523457
Face Value : 10
Industry : Industrial Gases & Fuels
EPS : 50.90
EPS (TTM) : 52.52
Price to Earning (P/E) : 122.94
Book Value : 406.50
Price to Bookvalue (P/B) : 15.39
Dividend Yield : 0 %
Return on Equity (ROE) : 13.14 %
Return on Capital Employed (ROCE) : 17.74 %
Linde India share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 6865.1 - 7299 6.3 % |
| Low / High | 6800 - 7320.25 7.7 % |
| Trade Volume | 4,752 |
| 52 Week Low / High | 5652.75 - 7865.05 39.1 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR LINDE INDIA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5342.65 | 5880.59 | 6859.6 | 6970 | 6302.35 | 7210.05 | 7113.53 | 7062.43 | 6300.68 | 6532.29 |
| Total Income | 5482.47 | 5986.47 | 7207.34 | 7161.31 | 6519.35 | 7392.79 | 7299.02 | 7281.17 | 6483.83 | 6723.38 |
| Total Expenditure | 4025.58 | 4533.39 | 5417.64 | 5291.57 | 4444.97 | 5570.13 | 5377.33 | 5200.5 | 4515.5 | 4689.9 |
| Other Income | 139.82 | 105.88 | 347.74 | 191.31 | 217 | 182.74 | 185.49 | 218.74 | 183.15 | 191.09 |
| Operating Profit | 1456.89 | 1453.08 | 1789.7 | 1869.74 | 2074.38 | 1822.66 | 1921.69 | 2080.67 | 1968.33 | 2033.48 |
| Interest | 11.34 | 11.28 | 11.14 | 11.11 | 11.7 | 11.63 | 11.59 | 11.53 | 37.94 | 22.59 |
| PBDT | 1445.55 | 1441.8 | 1778.56 | 1858.63 | 2062.68 | 1811.03 | 1910.1 | 2069.14 | 1930.39 | 2010.89 |
| Depreciation | 457.2 | 457.68 | 436.85 | 481.05 | 657.87 | 489.23 | 497.46 | 506.25 | 516.5 | 513.95 |
| Profit Before Tax | 988.35 | 984.12 | 1341.71 | 1377.58 | 1404.81 | 1321.8 | 1412.64 | 1562.89 | 1413.89 | 1496.94 |
| Tax | 349.82 | -735.92 | 461.19 | 309.75 | 417.44 | 340.38 | 345.58 | 391.35 | 370.55 | 381.57 |
| Profit After Tax | 638.53 | 1720.04 | 880.52 | 1067.83 | 987.37 | 981.42 | 1067.06 | 1171.54 | 1043.34 | 1115.37 |
| Net Profit | 638.53 | 1720.04 | 880.52 | 1067.83 | 987.37 | 981.42 | 1067.06 | 1171.54 | 1043.34 | 1115.37 |
| Equity Capital | 852.84 | 852.84 | 852.84 | 852.84 | 852.84 | 852.84 | 852.84 | 852.84 | 852.84 | 852.84 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 7.74 | 20.15 | 10.66 | 12.9 | 11.64 | 11.71 | 12.75 | 14.08 | 12.36 | 13.33 |
| Diluted Eps After Extraordinary Items | 7.74 | 20.15 | 10.66 | 12.9 | 11.64 | 11.71 | 12.75 | 14.08 | 12.36 | 13.33 |
| Diluted Eps Before Extraordinary Items | 7.74 | 20.15 | 10.66 | 12.9 | 11.64 | 11.71 | 12.75 | 14.08 | 12.36 | 13.33 |
STANDALONE QUARTERLY RESULT FOR LINDE INDIA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5342.65 | 5880.59 | 6859.6 | 6970 | 6302.35 | 7210.05 | 7113.53 | 7062.43 | 6300.68 | 6532.29 |
| Total Income | 5482.47 | 5986.47 | 7207.34 | 7246.95 | 6519.35 | 7392.79 | 7299.02 | 7281.17 | 6483.83 | 6723.38 |
| Total Expenditure | 4025.58 | 4533.39 | 5417.64 | 5291.57 | 4444.97 | 5570.13 | 5377.33 | 5200.5 | 4515.5 | 4689.9 |
| Other Income | 139.82 | 105.88 | 347.74 | 276.95 | 217 | 182.74 | 185.49 | 218.74 | 183.15 | 191.09 |
| Operating Profit | 1456.89 | 1453.08 | 1789.7 | 1955.38 | 2074.38 | 1822.66 | 1921.69 | 2080.67 | 1968.33 | 2033.48 |
| Interest | 11.34 | 11.28 | 11.14 | 11.11 | 11.7 | 11.63 | 11.59 | 11.53 | 37.94 | 22.59 |
| PBDT | 1445.55 | 1441.8 | 1778.56 | 1944.27 | 2062.68 | 1811.03 | 1910.1 | 2069.14 | 1930.39 | 2010.89 |
| Depreciation | 457.2 | 457.68 | 474.85 | 481.05 | 657.87 | 489.23 | 497.46 | 506.25 | 516.5 | 513.95 |
| Profit Before Tax | 988.35 | 984.12 | 1303.71 | 1463.22 | 1404.81 | 1321.8 | 1412.64 | 1562.89 | 1413.89 | 1496.94 |
| Tax | 349.82 | -708.15 | 396.08 | 331.3 | 417.44 | 340.38 | 345.58 | 391.35 | 370.55 | 381.57 |
| Profit After Tax | 638.53 | 1692.27 | 907.63 | 1131.92 | 987.37 | 981.42 | 1067.06 | 1171.54 | 1043.34 | 1115.37 |
| Net Profit | 638.53 | 1692.27 | 907.63 | 1131.92 | 987.37 | 981.42 | 1067.06 | 1171.54 | 1043.34 | 1115.37 |
| Equity Capital | 852.84 | 852.84 | 852.84 | 852.84 | 852.84 | 852.84 | 852.84 | 852.84 | 852.84 | 852.84 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 7.49 | 19.84 | 10.64 | 13.27 | 11.58 | 11.51 | 12.51 | 13.74 | 12.23 | 13.08 |
| Diluted Eps After Extraordinary Items | 7.49 | 19.84 | 10.64 | 13.27 | 11.58 | 11.51 | 12.51 | 13.74 | 12.23 | 13.08 |
| Diluted Eps Before Extraordinary Items | 7.49 | 19.84 | 10.64 | 13.27 | 11.58 | 11.51 | 12.51 | 13.74 | 12.23 | 13.08 |
CONSOLIDATED ANNUAL RESULT FOR LINDE INDIA LIMITED
| Date End | Dec 2021 | Dec 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of months | 12 months | 12 months | 15 months | 12 months |
| Net Sales | 21119.6 | 25052.8 | 31355.2 | 27686.7 |
| Total Income | 21666.2 | 25875.6 | 32394.9 | 28456.8 |
| Total Expenditure | 15653.7 | 19268.2 | 23713.2 | 20663.5 |
| Other Income | 546.63 | 822.74 | 1039.74 | 770.12 |
| Operating Profit | 6012.51 | 6607.39 | 8681.77 | 7793.35 |
| Interest | 30.54 | 44.86 | 56.56 | 72.69 |
| Exceptional Items | 2754.52 | |||
| PBDT | 8736.49 | 6562.53 | 8625.21 | 7720.66 |
| Depreciation | 1813.67 | 1870.78 | 2528.65 | 2009.44 |
| Profit Before Tax | 6922.82 | 4691.75 | 6096.56 | 5711.22 |
| Tax | 1906.82 | 384.84 | 802.27 | 1447.86 |
| Profit After Tax | 5016 | 4306.91 | 5294.29 | 4263.36 |
| Net Profit | 5016 | 4306.91 | 5294.29 | 4263.36 |
| Equity Capital | 852.84 | 852.84 | 852.84 | 852.84 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 |
| Reserves | 26296 | 30548.2 | 33831.5 | |
| Calculated EPS | 59.47 | 51.45 | 63.09 | 50.9 |
| Diluted Eps After Extraordinary Items | 59.47 | 51.45 | 63.09 | 50.9 |
| Diluted Eps Before Extraordinary Items | 59.47 | 51.45 | 63.09 | 50.9 |
STANDALONE ANNUAL RESULT FOR LINDE INDIA LIMITED
| Date End | Dec 2021 | Dec 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of months | 12 months | 12 months | 15 months | 12 months |
| Net Sales | 21119.6 | 25052.8 | 31355.2 | 27686.7 |
| Total Income | 21666.2 | 25923.2 | 32442.6 | 28456.8 |
| Total Expenditure | 15653.7 | 19268.2 | 23713.2 | 20663.5 |
| Other Income | 546.63 | 870.38 | 1087.38 | 770.12 |
| Operating Profit | 6012.51 | 6655.03 | 8729.41 | 7793.35 |
| Interest | 30.54 | 44.86 | 56.56 | 72.69 |
| Exceptional Items | 2944.26 | |||
| PBDT | 8926.23 | 6610.17 | 8672.85 | 7720.66 |
| Depreciation | 1813.67 | 1870.77 | 2528.65 | 2009.44 |
| Profit Before Tax | 7112.56 | 4739.4 | 6144.2 | 5711.22 |
| Tax | 1973.12 | 369.06 | 786.49 | 1447.86 |
| Profit After Tax | 5139.44 | 4370.34 | 5357.71 | 4263.36 |
| Net Profit | 5139.44 | 4370.34 | 5357.71 | 4263.36 |
| Equity Capital | 852.84 | 852.84 | 852.84 | 852.84 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 |
| Reserves | 26057.4 | 30286.6 | 33492.5 | |
| Calculated EPS | 60.26 | 51.24 | 62.82 | 49.99 |
| Diluted Eps After Extraordinary Items | 60.26 | 51.24 | 62.82 | 49.99 |
| Diluted Eps Before Extraordinary Items | 60.26 | 51.24 | 62.82 | 49.99 |
CONSOLIDATED PROFIT / LOSS FOR LINDE INDIA LIMITED
| YEAR | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 15 months | 12 months |
| Gross Sales | 1471.12 Cr | 2111.96 Cr | 3135.52 Cr | 2768.67 Cr |
| Sales | 1194.98 Cr | 1651.39 Cr | 1893.76 Cr | 1745.39 Cr |
| Job Work/ Contract Receipts | 275.62 Cr | 460.15 Cr | 935.5 Cr | 781.04 Cr |
| Processing Charges / Service Income | 0 | 0 | 304.54 Cr | 241.96 Cr |
| Net Sales | 1471.12 Cr | 2111.96 Cr | 3135.52 Cr | 2768.67 Cr |
| Increase/Decrease in Stock | -4 Cr | 2.64 Cr | -6.7 Cr | -3.88 Cr |
| Raw Material Consumed | 349.86 Cr | 684.36 Cr | 1265.34 Cr | 974.65 Cr |
| Opening Raw Materials | 1.32 Cr | 79.8 Lk | 99.8 Lk | 1.66 Cr |
| Purchases Raw Materials | 170.74 Cr | 393.36 Cr | 825.31 Cr | 556.88 Cr |
| Closing Raw Materials | 79.8 Lk | 99.8 Lk | 1.66 Cr | 2.89 Cr |
| Other Direct Purchases / Brought in cost | 178.6 Cr | 291.2 Cr | 440.7 Cr | 419 Cr |
| Power & Fuel Cost | 347.02 Cr | 402.84 Cr | 513.92 Cr | 468.48 Cr |
| Electricity & Power | 347.02 Cr | 402.84 Cr | 513.92 Cr | 468.48 Cr |
| Employee Cost | 68.78 Cr | 50.25 Cr | 63.87 Cr | 53.81 Cr |
| Salaries, Wages & Bonus | 62.35 Cr | 42.82 Cr | 54.84 Cr | 40.39 Cr |
| Contributions to EPF & Pension Funds | 4.35 Cr | 6 Cr | 1.94 Cr | 3.89 Cr |
| Workmen and Staff Welfare Expenses | 2.08 Cr | 1.42 Cr | 2.35 Cr | 3.34 Cr |
| Other Manufacturing Expenses | 80.31 Cr | 201.59 Cr | 243.12 Cr | 321.57 Cr |
| Sub-contracted / Out sourced services | 0 | 130.89 Cr | 160.76 Cr | 157.18 Cr |
| Processing Charges | 50.6 Cr | 34.51 Cr | 29.49 Cr | 122.47 Cr |
| Repairs and Maintenance | 22.29 Cr | 28.3 Cr | 44.41 Cr | 35.59 Cr |
| General and Administration Expenses | 42.85 Cr | 63.19 Cr | 83.19 Cr | 79.42 Cr |
| Rent , Rates & Taxes | 1.57 Cr | 1.66 Cr | 1.6 Cr | 75.1 Lk |
| Insurance | 9.64 Cr | 10.13 Cr | 12.77 Cr | 10.68 Cr |
| Professional and legal fees | 25.17 Cr | 46.43 Cr | 54.1 Cr | 55.32 Cr |
| Traveling and conveyance | 3.92 Cr | 2.83 Cr | 10.85 Cr | 9.35 Cr |
| Selling and Distribution Expenses | 110.6 Cr | 131.83 Cr | 158.65 Cr | 126.81 Cr |
| Freight and Forwarding | 110.6 Cr | 131.83 Cr | 158.65 Cr | 126.81 Cr |
| Miscellaneous Expenses | 100.86 Cr | 29.54 Cr | 51.39 Cr | 50.99 Cr |
| Provision for doubtful debts | 9.04 Cr | 0 | 0 | 5.95 Cr |
| Loss on disposal of fixed assets(net) | 0 | 1.03 Cr | 0 | 0 |
| Loss on foreign exchange fluctuations | 5.46 Cr | 0 | 0 | 14.2 Lk |
| Total Expenditure | 1096.29 Cr | 1566.24 Cr | 2372.77 Cr | 2071.86 Cr |
| Other Income | 32.65 Cr | 55.54 Cr | 105.43 Cr | 82.52 Cr |
| Interest Received | 6.86 Cr | 19.01 Cr | 56.22 Cr | 63.66 Cr |
| Dividend Received | 14.55 Cr | 21.68 Cr | 4.24 Cr | 75 Lk |
| Profit on sale of Fixed Assets | 90,000 | 0 | 11.38 Cr | 6.41 Cr |
| Provision Written Back | 0 | 77.7 Lk | 24.43 Cr | 7.28 Cr |
| Foreign Exchange Gains | 0 | 9.5 Lk | 21.9 Lk | 0 |
| Operating Profit | 407.48 Cr | 601.25 Cr | 868.18 Cr | 779.34 Cr |
| Interest | 6.24 Cr | 3.05 Cr | 5.66 Cr | 7.27 Cr |
| Interest on Term Loan | 3.46 Cr | 0 | 0 | 0 |
| PBDT | 401.24 Cr | 598.2 Cr | 862.52 Cr | 772.07 Cr |
| Depreciation | 176 Cr | 181.37 Cr | 252.86 Cr | 200.94 Cr |
| Profit Before Taxation & Exceptional Items | 225.24 Cr | 416.83 Cr | 609.66 Cr | 571.12 Cr |
| Exceptional Income / Expenses | 1.71 Cr | 275.45 Cr | 0 | 0 |
| Profit Before Tax | 226.95 Cr | 692.28 Cr | 618.29 Cr | 578.87 Cr |
| Provision for Tax | 77.56 Cr | 190.68 Cr | 80.23 Cr | 144.79 Cr |
| Current Income Tax | 39.77 Cr | 133.08 Cr | 180.62 Cr | 165.94 Cr |
| Deferred Tax | 37.79 Cr | 57.61 Cr | -100.39 Cr | -21.15 Cr |
| Profit After Tax | 149.4 Cr | 501.6 Cr | 538.06 Cr | 434.09 Cr |
| Share of Associate | 1.7 Cr | 5.62 Cr | 0 | 0 |
| Consolidated Net Profit | 151.1 Cr | 507.22 Cr | 538.06 Cr | 434.09 Cr |
| Profit Balance B/F | 1289.79 Cr | 1352.18 Cr | 1832.49 Cr | 2256.07 Cr |
| Appropriations | 1440.89 Cr | 1859.39 Cr | 2370.55 Cr | 2690.15 Cr |
| Other Appropriation | 88.71 Cr | 26.91 Cr | 114.48 Cr | 105.8 Cr |
| Equity Dividend % | 30 | 135 | 120 | 120 |
| Earnings Per Share | 17.72 | 59.47 | 63.09 | 50.9 |
| Adjusted EPS | 17.72 | 59.47 | 63.09 | 50.9 |
STANDALONE PROFIT / LOSS FOR LINDE INDIA LIMITED
| YEAR | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 15 months | 12 months |
| Gross Sales | 1471.12 Cr | 2111.96 Cr | 3135.52 Cr | 2768.67 Cr |
| Sales | 1194.98 Cr | 1651.39 Cr | 1893.76 Cr | 1745.39 Cr |
| Job Work/ Contract Receipts | 275.62 Cr | 460.15 Cr | 935.5 Cr | 781.04 Cr |
| Processing Charges / Service Income | 0 | 0 | 304.54 Cr | 241.96 Cr |
| Net Sales | 1471.12 Cr | 2111.96 Cr | 3135.52 Cr | 2768.67 Cr |
| Increase/Decrease in Stock | -4 Cr | 2.64 Cr | -6.7 Cr | -3.88 Cr |
| Raw Material Consumed | 349.86 Cr | 684.36 Cr | 1265.34 Cr | 974.65 Cr |
| Opening Raw Materials | 1.32 Cr | 79.8 Lk | 99.8 Lk | 1.66 Cr |
| Purchases Raw Materials | 170.74 Cr | 393.36 Cr | 825.31 Cr | 556.88 Cr |
| Closing Raw Materials | 79.8 Lk | 99.8 Lk | 1.66 Cr | 2.89 Cr |
| Other Direct Purchases / Brought in cost | 178.6 Cr | 291.2 Cr | 440.7 Cr | 419 Cr |
| Power & Fuel Cost | 347.02 Cr | 402.84 Cr | 513.92 Cr | 468.48 Cr |
| Electricity & Power | 347.02 Cr | 402.84 Cr | 513.92 Cr | 468.48 Cr |
| Employee Cost | 68.78 Cr | 50.25 Cr | 63.87 Cr | 53.81 Cr |
| Salaries, Wages & Bonus | 62.35 Cr | 42.82 Cr | 54.84 Cr | 40.39 Cr |
| Contributions to EPF & Pension Funds | 4.35 Cr | 6 Cr | 1.94 Cr | 3.89 Cr |
| Workmen and Staff Welfare Expenses | 2.08 Cr | 1.42 Cr | 2.35 Cr | 3.34 Cr |
| Other Manufacturing Expenses | 80.31 Cr | 201.59 Cr | 243.12 Cr | 321.57 Cr |
| Sub-contracted / Out sourced services | 0 | 130.89 Cr | 160.76 Cr | 157.18 Cr |
| Processing Charges | 50.6 Cr | 34.51 Cr | 29.49 Cr | 122.47 Cr |
| Repairs and Maintenance | 22.29 Cr | 28.3 Cr | 44.41 Cr | 35.59 Cr |
| General and Administration Expenses | 42.85 Cr | 63.19 Cr | 83.19 Cr | 79.42 Cr |
| Rent , Rates & Taxes | 1.57 Cr | 1.66 Cr | 1.6 Cr | 75.1 Lk |
| Insurance | 9.64 Cr | 10.13 Cr | 12.77 Cr | 10.68 Cr |
| Professional and legal fees | 25.17 Cr | 46.43 Cr | 54.1 Cr | 55.32 Cr |
| Traveling and conveyance | 3.92 Cr | 2.83 Cr | 10.85 Cr | 9.35 Cr |
| Selling and Distribution Expenses | 110.6 Cr | 131.83 Cr | 158.65 Cr | 126.81 Cr |
| Freight and Forwarding | 110.6 Cr | 131.83 Cr | 158.65 Cr | 126.81 Cr |
| Miscellaneous Expenses | 100.86 Cr | 29.54 Cr | 51.39 Cr | 50.99 Cr |
| Provision for doubtful debts | 9.04 Cr | 0 | 0 | 5.95 Cr |
| Loss on disposal of fixed assets(net) | 0 | 1.03 Cr | 0 | 0 |
| Loss on foreign exchange fluctuations | 5.46 Cr | 0 | 0 | 14.2 Lk |
| Total Expenditure | 1096.29 Cr | 1566.24 Cr | 2372.77 Cr | 2071.86 Cr |
| Other Income | 32.65 Cr | 55.54 Cr | 110.19 Cr | 82.52 Cr |
| Interest Received | 6.86 Cr | 19.01 Cr | 56.22 Cr | 63.66 Cr |
| Dividend Received | 14.55 Cr | 21.68 Cr | 9 Cr | 75 Lk |
| Profit on sale of Fixed Assets | 90,000 | 0 | 11.38 Cr | 6.41 Cr |
| Provision Written Back | 0 | 77.7 Lk | 24.43 Cr | 7.28 Cr |
| Foreign Exchange Gains | 0 | 9.5 Lk | 21.9 Lk | 0 |
| Operating Profit | 407.48 Cr | 601.25 Cr | 872.94 Cr | 779.34 Cr |
| Interest | 6.24 Cr | 3.05 Cr | 5.66 Cr | 7.27 Cr |
| Interest on Term Loan | 3.46 Cr | 0 | 0 | 0 |
| PBDT | 401.24 Cr | 598.2 Cr | 867.28 Cr | 772.07 Cr |
| Depreciation | 176 Cr | 181.37 Cr | 252.86 Cr | 200.94 Cr |
| Profit Before Taxation & Exceptional Items | 225.24 Cr | 416.83 Cr | 614.42 Cr | 571.12 Cr |
| Exceptional Income / Expenses | 11.15 Cr | 294.43 Cr | 0 | 0 |
| Profit Before Tax | 236.39 Cr | 711.26 Cr | 614.42 Cr | 571.12 Cr |
| Provision for Tax | 80.86 Cr | 197.31 Cr | 78.65 Cr | 144.79 Cr |
| Current Income Tax | 39.77 Cr | 133.08 Cr | 180.62 Cr | 165.94 Cr |
| Deferred Tax | 41.08 Cr | 64.24 Cr | -101.97 Cr | -21.15 Cr |
| Profit After Tax | 155.54 Cr | 513.94 Cr | 535.77 Cr | 426.34 Cr |
| Consolidated Net Profit | 155.54 Cr | 513.94 Cr | 535.77 Cr | 426.34 Cr |
| Profit Balance B/F | 1254.72 Cr | 1321.59 Cr | 1808.62 Cr | 2229.92 Cr |
| Appropriations | 1410.25 Cr | 1835.53 Cr | 2344.4 Cr | 2656.25 Cr |
| Other Appropriation | 88.66 Cr | 26.91 Cr | 114.48 Cr | 105.8 Cr |
| Equity Dividend % | 30 | 135 | 120 | 120 |
| Earnings Per Share | 18.24 | 60.26 | 62.82 | 49.99 |
| Adjusted EPS | 18.24 | 60.26 | 62.82 | 49.99 |
CONSOLIDATED CASH FLOW FOR LINDE INDIA LIMITED
| Year End | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 15 months | 12 months |
| Profit Before Tax | 228.66 Cr | 697.9 Cr | 618.29 Cr | 578.87 Cr |
| Adjustment | 165.93 Cr | -135.64 Cr | 159.34 Cr | 128.13 Cr |
| Changes In working Capital | -26.78 Cr | 101.92 Cr | 42.43 Cr | -116.86 Cr |
| Cash Flow after changes in Working Capital | 367.81 Cr | 664.18 Cr | 820.06 Cr | 590.14 Cr |
| Cash Flow from Operating Activities | 338.96 Cr | 588.88 Cr | 629.18 Cr | 436.96 Cr |
| Cash Flow from Investing Activities | -54.14 Cr | 98.43 Cr | -306.42 Cr | -539.43 Cr |
| Cash Flow from Financing Activitie | -200.72 Cr | -28.16 Cr | -119.45 Cr | -105.32 Cr |
| Net Cash Inflow / Outflow | 84.1 Cr | 659.15 Cr | 203.32 Cr | -207.79 Cr |
| Opening Cash & Cash Equivalents | 240.04 Cr | 324.14 Cr | 983.29 Cr | 1186.61 Cr |
| Closing Cash & Cash Equivalent | 324.14 Cr | 983.29 Cr | 1186.61 Cr | 978.82 Cr |
STANDALONE CASH FLOW FOR LINDE INDIA LIMITED
| Year End | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 15 months | 12 months |
| Profit Before Tax | 236.39 Cr | 711.26 Cr | 614.42 Cr | 571.12 Cr |
| Adjustment | 158.2 Cr | -148.99 Cr | 163.2 Cr | 135.88 Cr |
| Changes In working Capital | -26.78 Cr | 101.92 Cr | 42.43 Cr | -116.86 Cr |
| Cash Flow after changes in Working Capital | 367.81 Cr | 664.18 Cr | 820.06 Cr | 590.14 Cr |
| Cash Flow from Operating Activities | 338.96 Cr | 588.88 Cr | 629.18 Cr | 436.96 Cr |
| Cash Flow from Investing Activities | -54.14 Cr | 98.43 Cr | -306.42 Cr | -539.43 Cr |
| Cash Flow from Financing Activitie | -200.72 Cr | -28.16 Cr | -119.45 Cr | -105.32 Cr |
| Net Cash Inflow / Outflow | 84.1 Cr | 659.15 Cr | 203.32 Cr | -207.79 Cr |
| Opening Cash & Cash Equivalents | 240.04 Cr | 324.14 Cr | 983.29 Cr | 1186.61 Cr |
| Closing Cash & Cash Equivalent | 324.14 Cr | 983.29 Cr | 1186.61 Cr | 978.82 Cr |
CONSOLIDATED BALANCE SHEET FOR LINDE INDIA LIMITED
| YEAR | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 85.28 Cr | 85.28 Cr | 85.28 Cr | 85.28 Cr |
| Equity - Authorised | 86 Cr | 86 Cr | 86 Cr | 86 Cr |
| Equity - Issued | 85.29 Cr | 85.29 Cr | 85.29 Cr | 85.29 Cr |
| Equity Paid Up | 85.28 Cr | 85.28 Cr | 85.28 Cr | 85.28 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 2149.02 Cr | 2629.6 Cr | 3053.18 Cr | 3381.48 Cr |
| Securities Premium | 697.25 Cr | 697.25 Cr | 697.25 Cr | 697.25 Cr |
| Profit & Loss Account Balance | 1352.18 Cr | 1832.49 Cr | 2256.07 Cr | 2584.35 Cr |
| General Reserves | 99.57 Cr | 99.57 Cr | 99.57 Cr | 99.57 Cr |
| Reserve excluding Revaluation Reserve | 2149.02 Cr | 2629.6 Cr | 3053.18 Cr | 3381.48 Cr |
| Shareholder's Funds | 2234.31 Cr | 2714.88 Cr | 3140.1 Cr | 3468.43 Cr |
| Deferred Tax Assets / Liabilities | 232.09 Cr | 289.12 Cr | 191.88 Cr | 169.57 Cr |
| Deferred Tax Assets | 124.38 Cr | 55.87 Cr | 43.26 Cr | 49.99 Cr |
| Deferred Tax Liability | 356.47 Cr | 345 Cr | 235.14 Cr | 219.56 Cr |
| Other Long Term Liabilities | 47.47 Cr | 66.61 Cr | 61.07 Cr | 57.48 Cr |
| Long Term Provisions | 62.01 Cr | 70.66 Cr | 617.44 Cr | 623.22 Cr |
| Total Non-Current Liabilities | 341.57 Cr | 426.4 Cr | 870.4 Cr | 850.27 Cr |
| Trade Payables | 451.58 Cr | 587.76 Cr | 545.16 Cr | 624.34 Cr |
| Sundry Creditors | 451.58 Cr | 587.76 Cr | 545.16 Cr | 624.34 Cr |
| Other Current Liabilities | 205.96 Cr | 246.96 Cr | 334.53 Cr | 347.29 Cr |
| Advances received from customers | 86.52 Cr | 163.08 Cr | 229.88 Cr | 242.46 Cr |
| Short Term Provisions | 38.86 Cr | 40.6 Cr | 186.55 Cr | 346.88 Cr |
| Provision for Tax | 0 | 0 | 139.96 Cr | 307.74 Cr |
| Provision for post retirement benefits | 1.44 Cr | 1.41 Cr | 1.31 Cr | 1.33 Cr |
| Total Current Liabilities | 696.39 Cr | 875.32 Cr | 1066.24 Cr | 1318.51 Cr |
| Total Liabilities | 3272.26 Cr | 4016.61 Cr | 5076.74 Cr | 5637.22 Cr |
| Gross Block | 2846.39 Cr | 2902.38 Cr | 3020.47 Cr | 3273.08 Cr |
| Less: Accumulated Depreciation | 857.2 Cr | 1033.83 Cr | 1258.03 Cr | 1451.54 Cr |
| Net Block | 1989.19 Cr | 1868.55 Cr | 1762.43 Cr | 1821.54 Cr |
| Capital Work in Progress | 17.06 Cr | 68.04 Cr | 225.23 Cr | 483.48 Cr |
| Non Current Investments | 3.67 Cr | 9.32 Cr | 32.05 Cr | 50.16 Cr |
| Long Term Investment | 3.67 Cr | 9.32 Cr | 32.05 Cr | 50.16 Cr |
| Quoted | 3.9 Lk | 6.6 Lk | 6.9 Lk | 8.3 Lk |
| Unquoted | 3.64 Cr | 9.25 Cr | 31.98 Cr | 50.08 Cr |
| Long Term Loans & Advances | 190.24 Cr | 200.59 Cr | 848.17 Cr | 1012.62 Cr |
| Other Non Current Assets | 2.28 Cr | 1.82 Cr | 11.05 Cr | 38.3 Cr |
| Total Non-Current Assets | 2202.44 Cr | 2148.32 Cr | 2878.93 Cr | 3406.1 Cr |
| Unquoted | 3.64 Cr | 9.25 Cr | 31.98 Cr | 50.08 Cr |
| Inventories | 68.59 Cr | 69.1 Cr | 77.41 Cr | 85.04 Cr |
| Raw Materials | 79.8 Lk | 99.8 Lk | 1.66 Cr | 2.89 Cr |
| Work-in Progress | 1.86 Cr | 1.72 Cr | 2.22 Cr | 1.69 Cr |
| Finished Goods | 25.92 Cr | 25.7 Cr | 32.1 Cr | 36.5 Cr |
| Stores and Spare | 37.54 Cr | 40.49 Cr | 41.43 Cr | 43.96 Cr |
| Sundry Debtors | 407.21 Cr | 395.86 Cr | 476.79 Cr | 481.02 Cr |
| Debtors more than Six months | 42.34 Cr | 37.49 Cr | 5.4 Cr | 48.68 Cr |
| Debtors Others | 398.11 Cr | 380.96 Cr | 488.03 Cr | 452.51 Cr |
| Cash and Bank | 325.86 Cr | 987.97 Cr | 1191.49 Cr | 979.83 Cr |
| Cash in hand | 10,000 | 0 | 0 | 0 |
| Balances at Bank | 325.86 Cr | 987.97 Cr | 1191.49 Cr | 979.83 Cr |
| Other Current Assets | 232.46 Cr | 106.57 Cr | 16.62 Cr | 17.03 Cr |
| Interest accrued on Investments | 16.5 Lk | 2.48 Cr | 5.81 Cr | 4.32 Cr |
| Prepaid Expenses | 2.94 Cr | 1.11 Cr | 8.13 Cr | 12.19 Cr |
| Short Term Loans and Advances | 35.7 Cr | 308.79 Cr | 418.6 Cr | 651.3 Cr |
| Advances recoverable in cash or in kind | 34.79 Cr | 308.3 Cr | 210.02 Cr | 215.18 Cr |
| Advance income tax and TDS | 0 | 0 | 132.09 Cr | 287.11 Cr |
| Total Current Assets | 1069.82 Cr | 1868.29 Cr | 2180.91 Cr | 2214.22 Cr |
| Net Current Assets (Including Current Investments) | 373.44 Cr | 992.97 Cr | 1114.67 Cr | 895.71 Cr |
| Total Assets | 3272.26 Cr | 4016.61 Cr | 5076.74 Cr | 5637.22 Cr |
| Contingent Liabilities | 145.78 Cr | 147.06 Cr | 167.54 Cr | 81.03 Cr |
| Book Value | 261.98 | 318.34 | 368 | 0 |
| Adjusted Book Value | 261.98 | 318.34 | 368 | 406.5 |
STANDALONE BALANCE SHEET FOR LINDE INDIA LIMITED
| YEAR | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 85.28 Cr | 85.28 Cr | 85.28 Cr | 85.28 Cr |
| Equity - Authorised | 86 Cr | 86 Cr | 86 Cr | 86 Cr |
| Equity - Issued | 85.29 Cr | 85.29 Cr | 85.29 Cr | 85.29 Cr |
| Equity Paid Up | 85.28 Cr | 85.28 Cr | 85.28 Cr | 85.28 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 2118.44 Cr | 2605.74 Cr | 3027.03 Cr | 3347.58 Cr |
| Securities Premium | 697.25 Cr | 697.25 Cr | 697.25 Cr | 697.25 Cr |
| Profit & Loss Account Balance | 1321.59 Cr | 1808.62 Cr | 2229.92 Cr | 2550.45 Cr |
| General Reserves | 99.57 Cr | 99.57 Cr | 99.57 Cr | 99.57 Cr |
| Reserve excluding Revaluation Reserve | 2118.44 Cr | 2605.74 Cr | 3027.03 Cr | 3347.58 Cr |
| Shareholder's Funds | 2203.72 Cr | 2691.02 Cr | 3113.95 Cr | 3434.53 Cr |
| Deferred Tax Assets / Liabilities | 235.41 Cr | 299.08 Cr | 200.26 Cr | 177.94 Cr |
| Deferred Tax Assets | 121.06 Cr | 45.92 Cr | 34.88 Cr | 41.61 Cr |
| Deferred Tax Liability | 356.47 Cr | 345 Cr | 235.14 Cr | 219.56 Cr |
| Other Long Term Liabilities | 47.47 Cr | 66.61 Cr | 61.07 Cr | 57.48 Cr |
| Long Term Provisions | 62.01 Cr | 70.66 Cr | 617.44 Cr | 623.22 Cr |
| Total Non-Current Liabilities | 344.89 Cr | 436.35 Cr | 878.78 Cr | 858.65 Cr |
| Trade Payables | 451.58 Cr | 587.76 Cr | 545.16 Cr | 624.34 Cr |
| Sundry Creditors | 451.58 Cr | 587.76 Cr | 545.16 Cr | 624.34 Cr |
| Other Current Liabilities | 205.96 Cr | 246.96 Cr | 334.53 Cr | 347.29 Cr |
| Advances received from customers | 86.52 Cr | 163.08 Cr | 229.88 Cr | 242.46 Cr |
| Short Term Provisions | 38.86 Cr | 40.6 Cr | 186.55 Cr | 346.88 Cr |
| Provision for Tax | 0 | 0 | 139.96 Cr | 307.74 Cr |
| Provision for post retirement benefits | 1.44 Cr | 1.41 Cr | 1.31 Cr | 1.33 Cr |
| Total Current Liabilities | 696.39 Cr | 875.32 Cr | 1066.24 Cr | 1318.51 Cr |
| Total Liabilities | 3245 Cr | 4002.7 Cr | 5058.96 Cr | 5611.69 Cr |
| Gross Block | 2846.39 Cr | 2902.38 Cr | 3020.47 Cr | 3273.08 Cr |
| Less: Accumulated Depreciation | 857.2 Cr | 1033.83 Cr | 1258.03 Cr | 1451.54 Cr |
| Net Block | 1989.19 Cr | 1868.55 Cr | 1762.43 Cr | 1821.54 Cr |
| Capital Work in Progress | 17.06 Cr | 68.04 Cr | 225.23 Cr | 483.48 Cr |
| Non Current Investments | 2.04 Cr | 2.07 Cr | 16.17 Cr | 26.53 Cr |
| Long Term Investment | 2.04 Cr | 2.07 Cr | 16.17 Cr | 26.53 Cr |
| Quoted | 3.9 Lk | 6.6 Lk | 6.9 Lk | 8.3 Lk |
| Unquoted | 2 Cr | 2 Cr | 16.1 Cr | 26.44 Cr |
| Long Term Loans & Advances | 63.1 Cr | 200.59 Cr | 848.17 Cr | 1012.62 Cr |
| Other Non Current Assets | 129.42 Cr | 1.82 Cr | 11.05 Cr | 38.3 Cr |
| Total Non-Current Assets | 2200.8 Cr | 2141.07 Cr | 2863.05 Cr | 3382.46 Cr |
| Unquoted | 2 Cr | 2 Cr | 16.1 Cr | 26.44 Cr |
| Inventories | 68.59 Cr | 69.1 Cr | 77.41 Cr | 85.04 Cr |
| Raw Materials | 79.8 Lk | 99.8 Lk | 1.66 Cr | 2.89 Cr |
| Work-in Progress | 1.86 Cr | 1.72 Cr | 2.22 Cr | 1.69 Cr |
| Finished Goods | 25.92 Cr | 25.7 Cr | 32.1 Cr | 36.5 Cr |
| Stores and Spare | 37.54 Cr | 40.49 Cr | 41.43 Cr | 43.96 Cr |
| Sundry Debtors | 407.21 Cr | 395.86 Cr | 476.79 Cr | 481.02 Cr |
| Debtors more than Six months | 42.34 Cr | 37.49 Cr | 5.4 Cr | 48.68 Cr |
| Debtors Others | 398.11 Cr | 380.96 Cr | 488.03 Cr | 452.51 Cr |
| Cash and Bank | 325.86 Cr | 987.97 Cr | 1191.49 Cr | 979.83 Cr |
| Cash in hand | 10,000 | 0 | 0 | 0 |
| Balances at Bank | 325.86 Cr | 987.97 Cr | 1191.49 Cr | 979.83 Cr |
| Other Current Assets | 206.83 Cr | 99.91 Cr | 16.62 Cr | 17.03 Cr |
| Interest accrued on Investments | 16.5 Lk | 2.48 Cr | 5.81 Cr | 4.32 Cr |
| Prepaid Expenses | 2.94 Cr | 1.11 Cr | 8.13 Cr | 12.19 Cr |
| Short Term Loans and Advances | 35.7 Cr | 308.79 Cr | 418.6 Cr | 651.3 Cr |
| Advances recoverable in cash or in kind | 34.79 Cr | 308.3 Cr | 210.02 Cr | 215.18 Cr |
| Advance income tax and TDS | 0 | 0 | 132.09 Cr | 287.11 Cr |
| Total Current Assets | 1044.19 Cr | 1861.63 Cr | 2180.91 Cr | 2214.22 Cr |
| Net Current Assets (Including Current Investments) | 347.8 Cr | 986.31 Cr | 1114.67 Cr | 895.71 Cr |
| Total Assets | 3245 Cr | 4002.7 Cr | 5058.96 Cr | 5611.69 Cr |
| Contingent Liabilities | 145.78 Cr | 147.06 Cr | 116.68 Cr | 81.03 Cr |
| Book Value | 258.4 | 315.54 | 364.94 | 0 |
| Adjusted Book Value | 258.4 | 315.54 | 364.94 | 402.52 |
FINANCIAL RATIOS (CONSOLIDATED) FOR LINDE INDIA LIMITED
| YEAR | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 17.72 | 59.47 | 63.09 | 50.9 |
| CEPS(Rs) | 38.15 | 80.08 | 92.74 | 74.46 |
| DPS(Rs) | 3 | 13.5 | 12 | 12 |
| Book NAV/Share(Rs) | 261.99 | 318.34 | 368 | 406.5 |
| Tax Rate(%) | 34.17 | 27.54 | 12.98 | 25.01 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 25.48 | 25.84 | 24.33 | 25.17 |
| EBIT Margin(%) | 15.85 | 32.92 | 19.9 | 21.17 |
| Pre Tax Margin(%) | 15.43 | 32.78 | 19.72 | 20.91 |
| PAT Margin (%) | 10.16 | 23.75 | 17.16 | 15.68 |
| Cash Profit Margin (%) | 22.12 | 32.34 | 25.22 | 22.94 |
| Performance Ratios | ||||
| ROA(%) | 4.58 | 13.74 | 11.21 | 8.1 |
| ROE(%) | 6.78 | 20.27 | 18.38 | 13.14 |
| ROCE(%) | 10.33 | 28.1 | 21.31 | 17.74 |
| Asset Turnover(x) | 0.45 | 0.58 | 0.65 | 0.52 |
| Sales/Fixed Asset(x) | 0.53 | 0.73 | 1.06 | 0.88 |
| Working Capital/Sales(x) | 3.94 | 2.13 | 2.81 | 3.09 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.89 | 1.36 | 0.94 | 1.14 |
| Receivable days | 98.01 | 69.4 | 52.38 | 58.17 |
| Inventory Days | 16.62 | 11.9 | 8.53 | 10.71 |
| Payable days | 132.04 | 276.09 | 164.27 | 218.65 |
| Valuation Parameters | ||||
| PER(x) | 54.83 | 41.88 | 63.9 | 125.91 |
| PCE(x) | 25.46 | 31.1 | 43.47 | 86.06 |
| Price/Book(x) | 3.71 | 7.82 | 10.95 | 15.77 |
| Yield(%) | 0.31 | 0.54 | 0.3 | 0.19 |
| EV/Net Sales(x) | 5.41 | 9.59 | 10.59 | 19.39 |
| EV/Core EBITDA(x) | 19.53 | 33.69 | 38.23 | 68.87 |
| EV/EBIT(x) | 34.13 | 29.13 | 53.19 | 91.57 |
| EV/CE(x) | 2.43 | 5.04 | 6.54 | 15.48 |
| M Cap / Sales | 5.63 | 10.06 | 10.97 | 19.74 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -16.5 | 43.56 | 48.47 | -11.7 |
| Core EBITDA Growth(%) | -6.47 | 47.55 | 44.4 | -10.3 |
| EBIT Growth(%) | -78.78 | 198.18 | -10.99 | -6.15 |
| PAT Growth(%) | -79.46 | 235.75 | 6.08 | -19.32 |
| EPS Growth(%) | -79.22 | 235.69 | 6.08 | -19.32 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 1.54 | 2.13 | 2.05 | 1.68 |
| Quick Ratio(x) | 1.44 | 2.06 | 1.97 | 1.61 |
| Interest Cover(x) | 37.35 | 227.68 | 110.32 | 80.64 |
FINANCIAL RATIOS (STANDALONE) FOR LINDE INDIA LIMITED
| YEAR | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 18.24 | 60.26 | 62.82 | 49.99 |
| CEPS(Rs) | 38.87 | 81.53 | 92.47 | 73.55 |
| DPS(Rs) | 3 | 13.5 | 12 | 12 |
| Book NAV/Share(Rs) | 258.4 | 315.54 | 364.94 | 402.52 |
| Tax Rate(%) | 34.2 | 27.74 | 12.8 | 25.35 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 25.48 | 25.84 | 24.33 | 25.17 |
| EBIT Margin(%) | 16.49 | 33.82 | 19.78 | 20.89 |
| Pre Tax Margin(%) | 16.07 | 33.68 | 19.6 | 20.63 |
| PAT Margin (%) | 10.57 | 24.34 | 17.09 | 15.4 |
| Cash Profit Margin (%) | 22.54 | 32.92 | 25.15 | 22.66 |
| Performance Ratios | ||||
| ROA(%) | 4.82 | 14.16 | 11.2 | 7.99 |
| ROE(%) | 7.17 | 21 | 18.46 | 13.03 |
| ROCE(%) | 10.91 | 29.19 | 21.36 | 17.66 |
| Asset Turnover(x) | 0.46 | 0.58 | 0.66 | 0.52 |
| Sales/Fixed Asset(x) | 0.53 | 0.73 | 1.06 | 0.88 |
| Working Capital/Sales(x) | 4.23 | 2.14 | 2.81 | 3.09 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.89 | 1.36 | 0.94 | 1.14 |
| Receivable days | 98.01 | 69.4 | 52.38 | 58.17 |
| Inventory Days | 16.62 | 11.9 | 8.53 | 10.71 |
| Payable days | 132.04 | 276.09 | 164.27 | 218.65 |
| Valuation Parameters | ||||
| PER(x) | 53.26 | 41.33 | 64.17 | 128.19 |
| PCE(x) | 24.99 | 30.55 | 43.6 | 87.13 |
| Price/Book(x) | 3.76 | 7.89 | 11.05 | 15.92 |
| Yield(%) | 0.31 | 0.54 | 0.3 | 0.19 |
| EV/Net Sales(x) | 5.41 | 9.59 | 10.59 | 19.39 |
| EV/Core EBITDA(x) | 19.53 | 33.69 | 38.02 | 68.87 |
| EV/EBIT(x) | 32.8 | 28.36 | 53.53 | 92.8 |
| EV/CE(x) | 2.45 | 5.06 | 6.56 | 15.63 |
| M Cap / Sales | 5.63 | 10.06 | 10.97 | 19.74 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -16.5 | 43.56 | 48.47 | -11.7 |
| Core EBITDA Growth(%) | -6.47 | 47.55 | 45.19 | -10.79 |
| EBIT Growth(%) | -77.93 | 194.4 | -13.19 | -6.82 |
| PAT Growth(%) | -78.61 | 230.44 | 4.25 | -20.43 |
| EPS Growth(%) | -78.61 | 230.44 | 4.25 | -20.43 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 1.5 | 2.13 | 2.05 | 1.68 |
| Quick Ratio(x) | 1.4 | 2.05 | 1.97 | 1.61 |
| Interest Cover(x) | 38.86 | 233.89 | 109.63 | 79.57 |
SHARE HOLDING PATTERN FOR LINDE INDIA LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FII % | 2.65 | 2.77 | 2.80 | 2.77 | 2.85 | 2.89 | 2.25 | 2.31 | 3.03 | 2.42 |
| DII % | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
| Public % | 14.38 | 14.45 | 14.40 | 14.23 | 14.38 | 14.67 | 15.53 | 15.24 | 15.14 | 15.70 |
PEER COMPARISON FOR LINDE INDIA LIMITED
CORPORATE ACTIONS FOR LINDE INDIA
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 28-Oct-2024 | Board Meeting - Quarterly Results | 07-Nov-2024 |
| BSE 29-Jul-2024 | Board Meeting - Quarterly Results | 06-Aug-2024 |
| BSE 29-May-2024 | Book Closure - 11/09/2024 Equity Rs.8.0000 per share(80%)Special Dividend 11/09/2024 & Rs.4.0000 per share(40%)Final Dividend | 06-Aug-2024 12-Aug-2024 |
| BSE 29-May-2024 | Dividend - Rs.8.0000 per share(80%)Special Dividend | |
| BSE 17-May-2024 | Board Meeting - Final Dividend & Audited Results | 28-May-2024 |
| BSE 24-Jan-2024 | Board Meeting - Quarterly Results | 05-Feb-2024 |
| BSE 30-Oct-2023 | Board Meeting - Quarterly Results | 06-Nov-2023 |
| BSE 10-Aug-2023 | Dividend - Rs.7.5000 per share(75%)Special Dividend | |
| BSE 28-Jul-2023 | Board Meeting - Quarterly Results | 08-Aug-2023 |
| BSE 23-May-2023 | Book Closure - 16/09/2023 Equity Rs.7.5000 per share(75%)Special Dividend & Rs.4.5000 per share(45%)Final Dividend | 11-Aug-2023 17-Aug-2023 |
| BSE 23-May-2023 | AGM - 16/09/2023 Equity Rs.7.5000 per share(75%)Special Dividend & Rs.4.5000 per share(45%)Final Dividend | 17-Aug-2023 17-Aug-2023 |
| BSE 23-May-2023 | Board Meeting - Special Dividend | 23-May-2023 |
| BSE 12-May-2023 | Board Meeting - Final Dividend & Audited Results | 23-May-2023 |
| BSE 30-Jan-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 10-Nov-2022 | Board Meeting - Quarterly Results Due to certain unavoidable circumstances, the meeting of the Board of Directors scheduled on 10.11.2022 has been postponed to Monday, 14 November 2022 to consider Quarterly Results for quarter ended 30.09.2022 | 14-Nov-2022 |
| BSE 17-Oct-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 28-Jul-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 02-May-2022 | Board Meeting - Quarterly Results | 13-May-2022 |
| BSE 22-Apr-2022 | SAST - Please find enclosed our letter no. Sect/42 dated 22 April 2022 with regard to update on investment by the Company in Avaada MHYavat Pvt. Ltd. at Taloja. | |
| BSE 24-Feb-2022 | Book Closure - 28/06/2022 Equity Rs.10.0000 per share(100%)Special Dividend & Rs.3.5000 per share(35%)Final Dividend | 03-Jun-2022 23-Jun-2022 |
| BSE 24-Feb-2022 | AGM - 28/06/2022 Equity Rs.10.0000 per share(100%)Special Dividend & Rs.3.5000 per share(35%)Final Dividend | 23-Jun-2022 23-Jun-2022 |
| BSE 24-Feb-2022 | Dividend - Rs.10.0000 per share(100%)Special Dividend | |
| BSE 14-Feb-2022 | Board Meeting - Final Dividend & Audited Results | 24-Feb-2022 |
| BSE 16-Dec-2021 | SAST - Please find enclosed our letter no. Sect/108 dated 16 December 2021 in connection with proposal for investment in SPVs as Joint Ventures with Renewable Power generators for merchant Air Separation Units operated by the Company | |
| BSE 29-Oct-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR LINDE INDIA
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Please find enclosed our letter no. Sect/116 dated 30 October 2024 with regard to voting results of postal ballot notice dated 23 September 2024.You are requested to please take the above on record. |
| BSE 30-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith our letter no. Sect/115 dated 30 October 2024 with regard to intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to please take the above on record. |
| BSE 29-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith our letter no. Sect/114 dated 29 October 2024 with regard to intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to kindly take the above on record. |
| BSE 28-Oct-2024 | Intimation FILE | Board Meeting Intimation for Approval Of The Unaudited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended 30 September 2024 Linde India Limitedhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/11/2024 inter alia to consider and approve the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and half year ended 30 September 2024.This may please be treated as compliance with Regulation 29 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 25-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith our letter no. Sect/112 dated 25 October 2024 with regard to intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to kindly take the above on record. |
| BSE 22-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith our letter no. Sect/109 dated 22 October 2024 with regard to intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to kindly take the above on record. |
| BSE 17-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith our letter no. sect/108 dated 17 October 2024 with regard to intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to kindly take the above on record. |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find enclosed our letter no. Sect/106 dated 7 October 2024 with regard to certificate under Regulation 74 (5) of SEBI (Depositories and Participants) Regulations 2018.You are requested to please take the above on record. |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith our letter no. Sect/105 dated 4 October 2024 with regard to intimation under Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to kindly take the above on record. |
| BSE 04-Oct-2024 | General Announcements FILE | Announcement Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Please find enclosed our letter no. Sect/104 dated 4 October 2024 in connection with announcement under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to please take the above on record. |
| BSE 28-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed our letter no. Sect/103 dated 28 September 2024 enclosing therewith copies of Newspaper Publication with regard to dispatch of Postal Ballot Notice by the Company.You are requested to please take the above on record. |
| BSE 27-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed our letter no. Sect/102 dated 27 September 2024 with regard to intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to kindly take the above on record. |
| BSE 27-Sep-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Please find enclosed our letter no. Sect/101 dated 27 September 2024 enclosing therewith pdf copy of Postal Ballot Notice dated 23 September 2024.You are requested to please take the above on record. |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Please find enclosed our letter no. Sect/99 dated 25 September 2024 with regard to Closure of Trading Window as per SEBI (Prohibition of Insider Trading) Regulations 2015.You are requested to please take the above on record. |
| BSE 25-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed our letter no. Sect/98 dated 25 September 2024 enclosing therewith Newspaper publication in connection with public notice for the shareholders regarding postal ballot.You are requested to please take the above on record. |
| BSE 24-Sep-2024 | General Announcements FILE | Clarification On News Item Appearing In 'Media/Publication' Please find enclosed our letter no. Sect/97 dated 24 September 2024 containing clarification on news item appearing in "Media/Publication".You are requested to please take the above on record. |
| BSE 23-Sep-2024 | General - | Clarification sought from Linde India Ltd The Exchange has sought clarification from Linde India Ltd on September 23 2024 with reference to news appeared in www.thehindubusinessline.com dated September 23 2024 quoting "SAT refuses to grant stay on Linde India valuation ordered by SEBI".The reply is awaited. |
| BSE 23-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Please find enclosed our letter no. Sect/93 dated 23 September 2024 with an update on outcome of Board Meeting held on 23 September 2024.You are requested to please take the above on record. |
| BSE 23-Sep-2024 | Outcome FILE | Board Meeting Outcome for Updates On Outcome Of Board Meeting Held On 23 September 2024 Please find enclosed our letter no. Sect/93 dated 23 September 2024 with an update on the outcome of Board meeting held on 23 September 2024. You are requested to please take the above on record. |
| BSE 23-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Please find enclosed our letter no. Sect/93 dated 23 September 2024 with an update on the outcome of Board meeting held on 23 September 2024.You are requested to please take the above on record. |
| BSE 19-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed our letter no. Sect/92 dated 19 September 2024 with regard to intimation under Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to please take the above on record. |
| BSE 19-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed our letter no. Sect/91 dated 19 September 2024 with regard to intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. You are requested to please take the above on record. |
| BSE 12-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Please find enclosed our letter no. Sect/90 dated 12 September 2024 in connection with update on investment by the Company in Zenataris Renewable Energy Private Limited.You are requested to please take the above on record. |
| BSE 10-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed our letter no. Sect/89 dated 10 September 2024 with regard to intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to please take the above on record. |
| BSE 10-Sep-2024 | General Announcements FILE | Minutes Of 88Th Annual General Meeting Of The Company Held Through Video Conference/Other Audio-Visual Means On 12 August 2024 Please find enclosed our letter no. Sect/88 dated 10 September 2024 submitting the minutes of 88th Annual General Meeting of the Company held through Video Conference/Other Audio-Visual Means on Monday 12 August 2024.You are requested to please take the above on record. |
| BSE 04-Sep-2024 | General Announcements FILE | Announcement Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Please find enclosed our letter bearing ref. no. Sect/87 dated 4 September 2024 in connection with announcement/disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) 2015.You are requested to please take the above on record and disseminate the same on your website for information of Members and Investors of the Company. |
| BSE 23-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed our letter no. Sect/86 dated 23 August 2024 with regard to intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to kindly take the above on record. |
| BSE 23-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed our letter no. Sect/85 dated 23 August 2024 with regard to intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to kindly take the above on record. |
| BSE 21-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed our letter no. Sect/84 dated 21 August 2024 with regard to intimation under regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to kindly take the above on record. |
| BSE 14-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed our letter no. sect/83 dated 14 August 2024 with regard to intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.You are requested to kindly take the above on record. |
INSIDER TRADING FOR LINDE INDIA
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR LINDE INDIA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 16-Aug-2024 | Buy BLOCK | 49,806 @ 7163.65 | BOFA SECURITIES EUROPE SA |
| BSE 16-Aug-2024 | Sell BLOCK | 49,806 @ 7163.65 | MARSHALL WACE INVESTMENT STRATEGIES - EUREKA FUND |
| BSE 25-Oct-2022 | Sell BLOCK | 52,861 @ 3110.65 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 52,861 @ 3110.65 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 25-Oct-2022 | Sell BLOCK | 7,346 @ 3110.65 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 25-Oct-2022 | Buy BLOCK | 7,346 @ 3110.65 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 52,809 @ 3150.50 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 52,809 @ 3150.50 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 7,337 @ 3150.50 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 17-Oct-2022 | Buy BLOCK | 7,337 @ 3150.50 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 34,374 @ 3187.40 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 34,374 @ 3187.40 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 4,775 @ 3187.40 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 4,775 @ 3187.40 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 28,529 @ 3355.30 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 28,529 @ 3355.30 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 3,931 @ 3355.30 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 3,931 @ 3355.30 | ISHARES MSCI INDIA SMALL-CAP ETF |
DIVIDEND BY LINDE INDIA LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 05-Aug-2024 | DIVIDEND | 4 |
| 05-Aug-2024 | SPECIAL DIVIDEND | 8 |
| 10-Aug-2023 | DIVIDEND | 4.5 |
| 10-Aug-2023 | SPECIAL DIVIDEND | 7.5 |
| 01-Jun-2022 | DIVIDEND | 3.5 |
| 01-Jun-2022 | SPECIAL DIVIDEND | 10 |
| 16-Jun-2021 | DIVIDEND | 3 |
SPLIT / BONUS BY LINDE INDIA LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed