♥

Maruti Suzuki India Limited

ISIN : INE585B01010
NSE : MARUTI
BSE : 532500
Face Value : 5
Industry : Automobiles - Passenger Cars

LTP (27-May-2022) : 7942.95
Trade Volume : 431,411
52 Wk Low / High : 6536.55 / 9050.00

EPS : 145.33
Book Value : 1738.43
Return on Equity (ROE) : 8.28 %
Return on Capital Employed (ROCE) : 10.25 %

YOU MAY ALSO LIKE

How much money do you need to retire
Till you do not know how much money do you need to retire, how will you know how much to invest ?
High dividend stocks
High dividend yield stocks on Stock exchange NSE & BSE
Stock market course tutorial
Stock Market Investment Course explained in simple words.
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR MARUTI SUZUKI INDIA LIMITED

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR MARUTI SUZUKI INDIA LIMITED

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR MARUTI SUZUKI INDIA LIMITED

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR MARUTI SUZUKI INDIA LIMITED

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Share Capital	1510	1510	1510	1510	1510
Equity - Authorised	18755	18755	18755	18755	18755
Equity - Issued	1510	1510	1510	1510	1510
Equity Paid Up	1510	1510	1510	1510	1510
Face Value	5	5	5	5	5
Total Reserves	369241	424084	469411	492620	523496
Securities Premium	4241	4241	4241	4241	4241
Capital Reserves	2	2	2	2	2
Profit & Loss Account Balance	319627	371027	416520	442143	467077
General Reserves	29309	29309	29309	29309	29309
Reserve excluding Revaluation Reserve	369241	424084	469411	492620	523496
Shareholder's Funds	370751	425594	470921	494130	525006
Minority Interest	154	161	176	192	0
Unsecured Loans	0	100	80	54	28
Loans - Banks	0	100	80	54	28
Deferred Tax Assets / Liabilities	5058	6020	6139	6575	4454
Deferred Tax Assets	6038	3187	2528	2911	4891
Deferred Tax Liability	11096	9207	8667	9486	9345
Other Long Term Liabilities	11055	15859	20371	21756	21687
Long Term Provisions	219	265	395	516	447
Total Non-Current Liabilities	16332	22244	26985	28901	26616
Trade Payables	83692	104993	96377	74988	101681
Sundry Creditors	83692	104993	96377	74988	101681
Other Current Liabilities	31306	34234	30749	23234	38661
Bank Overdraft / Short term credit	914	548	898	267	136
Advances received from customers	9407	11524	4175	4680	10189
Interest Accrued But Not Due	27	20	46	33	35
Short Term Borrowings	4836	1108	1496	1063	4888
Short Term Provisions	12534	14150	12983	13769	15975
Provision for Tax	8036	8541	6729	6962	8547
Provision for post retirement benefits	3	3	3	12	11
Total Current Liabilities	132368	154485	141605	113054	161205
Total Liabilities	519605	602484	639687	636277	712827
Gross Block	186802	214581	263651	297680	314964
Less: Accumulated Depreciation	53695	80693	109278	140236	165077
Net Block	133107	133888	154373	157444	149887
Capital Work in Progress	12523	21321	16069	13443	11993
Non Current Investments	269718	349058	324581	362692	345291
Long Term Investment	269718	349058	324581	362692	345291
Quoted	8065	11607	10008	6242	11075
Unquoted	261703	337501	314623	356500	334266
Long Term Loans & Advances	4287	6903	4641	4721	4246
Other Non Current Assets	11990	12014	16296	12862	12992
Total Non-Current Assets	431625	523184	515960	551871	527384
Currents Investments	21788	12173	50455	12188	84157
Unquoted	261703	337501	314623	356500	334266
Inventories	32637	31602	33226	32139	30490
Raw Materials	13650	14368	17591	13761	14703
Work-in Progress	1546	1772	2995	1218	1483
Finished Goods	12811	10063	6137	9612	5740
Stores and Spare	1142	1475	1894	2489	2706
Sundry Debtors	12026	14654	23128	19777	12799
Debtors more than Six months	37	94	57	74	90
Debtors Others	11995	14586	23096	19732	12738
Cash and Bank	235	740	1878	290	30471
Cash in hand	2	2	2	3	1
Balances at Bank	227	701	996	286	30465
Other Current Assets	1759	1793	1712	2644	2877
Interest accrued on Investments	21	0	22	0	0
Interest accrued and or due on loans	0	22	0	28	86
Prepaid Expenses	433	578	770	1002	1216
Short Term Loans and Advances	19535	18338	13328	17368	24649
Advances recoverable in cash or in kind	4008	9219	3673	3889	9149
Advance income tax and TDS	4910	4115	4277	5272	5407
Total Current Assets	87980	79300	123727	84406	185443
Net Current Assets (Including Current Investments)	-44388	-75185	-17878	-28648	24238
Total Assets	519605	602484	639687	636277	712827
Contingent Liabilities	89349	69703	83179	100622	118478
Total Debt	4836	1208	1596	1140	4943
Book Value	1227.65	1409.25	1559.34	1636.19	1738.43
Adjusted Book Value	1227.65	1409.25	1559.34	1636.19	1738.43

STANDALONE BALANCE SHEET FOR MARUTI SUZUKI INDIA LIMITED

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Share Capital	1510	1510	1510	1510	1510
Equity - Authorised	18755	18755	18755	18755	18755
Equity - Issued	1510	1510	1510	1510	1510
Equity Paid Up	1510	1510	1510	1510	1510
Face Value	5	5	5	5	5
Total Reserves	362801	416063	459905	482860	512158
Securities Premium	4241	4241	4241	4241	4241
Profit & Loss Account Balance	313189	363008	407016	432385	455741
General Reserves	29309	29309	29309	29309	29309
Reserve excluding Revaluation Reserve	362801	416063	459905	482860	512158
Shareholder's Funds	364311	417573	461415	484370	513668
Deferred Tax Assets / Liabilities	4662	5589	5640	5984	3847
Deferred Tax Assets	6034	3183	2525	2903	4884
Deferred Tax Liability	10696	8772	8165	8887	8731
Other Long Term Liabilities	11050	15853	20365	21703	21645
Long Term Provisions	219	265	395	516	447
Total Non-Current Liabilities	15931	21707	26400	28203	25939
Trade Payables	83673	104970	96330	74941	101617
Sundry Creditors	83673	104970	96330	74941	101617
Other Current Liabilities	31278	34202	30704	23186	38607
Bank Overdraft / Short term credit	914	548	898	267	136
Advances received from customers	9392	11506	4158	4668	10181
Interest Accrued But Not Due	27	20	46	33	35
Short Term Borrowings	4836	1108	1496	1063	4888
Short Term Provisions	12477	14141	12973	13758	15955
Provision for Tax	7987	8541	6729	6962	8539
Provision for post retirement benefits	3	3	3	12	11
Total Current Liabilities	132264	154421	141503	112948	161067
Total Liabilities	512506	593701	629318	625521	700674
Gross Block	186595	214239	263293	297260	314553
Less: Accumulated Depreciation	53668	80649	109215	140157	164983
Net Block	132927	133590	154078	157103	149570
Capital Work in Progress	12523	21259	16001	13374	11923
Non Current Investments	263022	340729	314695	352488	333710
Long Term Investment	263022	340729	314695	352488	333710
Quoted	7010	10360	8603	4781	9536
Unquoted	256062	330419	306142	347757	324224
Long Term Loans & Advances	4284	6899	4637	4714	4239
Other Non Current Assets	11988	12010	16291	12859	12990
Total Non-Current Assets	424744	514487	505702	541247	515407
Currents Investments	21788	12173	50455	12188	84157
Unquoted	256062	330419	306142	347757	324224
Inventories	32622	31608	33257	32149	30500
Raw Materials	13681	14418	17658	13810	14747
Work-in Progress	1546	1772	2995	1218	1483
Finished Goods	12811	10063	6137	9612	5740
Stores and Spare	1142	1475	1894	2489	2706
Sundry Debtors	11992	14618	23104	19749	12766
Debtors more than Six months	37	92	56	65	84
Debtors Others	11961	14550	23072	19711	12709
Cash and Bank	138	711	1789	211	30364
Cash in hand	1	1	1	1	0
Balances at Bank	132	673	908	210	30360
Other Current Assets	1757	1791	1711	2642	2874
Interest accrued on Investments	21	22	22	0	0
Interest accrued and or due on loans	0	0	0	28	86
Prepaid Expenses	431	576	769	1000	1213
Short Term Loans and Advances	19465	18313	13300	17335	24606
Advances recoverable in cash or in kind	3995	9200	3649	3860	9134
Advance income tax and TDS	4854	4109	4274	5269	5396
Total Current Assets	87762	79214	123616	84274	185267
Net Current Assets (Including Current Investments)	-44502	-75207	-17887	-28674	24200
Total Assets	512506	593701	629318	625521	700674
Contingent Liabilities	98555	66932	81617	99031	116437
Total Debt	4836	1108	1496	1063	4888
Book Value	1206.33	1382.69	1527.86	1603.87	1700.89
Adjusted Book Value	1206.33	1382.69	1527.86	1603.87	1700.89

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR MARUTI SUZUKI INDIA LIMITED

SHARE HOLDING PATTERN FOR MARUTI SUZUKI INDIA LIMITED

PEER COMPARISON FOR MARUTI SUZUKI INDIA LIMITED

No.	Name
1	Hindustan Motors Limited
2	Mahindra & Mahindra Limited
3	Maruti Suzuki India Limited

Ex Date	Dividend Type	Dividend
05-Aug-2021	FINAL DIVIDEND	45

CORPORATE ACTIONS FOR MARUTI SUZUKI INDIA LIMITED

Exchange	Date	Purpose	Book Closure Dates
BSE	23-May-2022	SAST - Agreement with Sociograph Solutions Private Limited
BSE	29-Apr-2022	Dividend - Rs.60.0000 per share(1200%)Final Dividend
BSE	08-Apr-2022	Board Meeting - Audited Results & Dividend	29-Apr-2022
BSE	11-Jan-2022	Board Meeting - Quarterly Results	25-Jan-2022
BSE	12-Oct-2021	Board Meeting - Quarterly Results	27-Oct-2021

CORPORATE ANNOUNCEMENTS FOR MARUTI SUZUKI INDIA LIMITED

Exchange	Date	Category	Description	File
BSE	24-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Newspaper Publication Dear Sirs Please find enclosed herewith the newspaper notice published in the Financial Express and in Jansatta under Section 201(2) of the Companies Act 2013.Kindly take the same on record.	FILE
BSE	23-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Investor Meeting	FILE
BSE	23-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Acquisition Agreement with Sociograph Solutions Private Limited	FILE
BSE	18-May-2022	Outcome	Disclosure of Voting results of Postal Ballot (Regulation 44(3) of SEBI (LODR) Regulations 2015) Maruti Suzuki India Ltd has informed BSE regarding the details of Voting results of Postal Ballot under Regulation 44(3) of SEBI (LODR) Regulations 2015. Kindly Click here	-
BSE	17-May-2022	General Announcements	Voting Results Of Postal Ballot And Scrutinizer''s Report Voting Results of Postal Ballot and Scrutinizers Report	FILE
BSE	13-May-2022	Regulation 23(9)- Disclosure of Related Party Transactions on consolidated basis	Compliance Under Regulation 23(9) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Dear Sir(s) Pursuant to Regulation 23(9) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby enclose the disclosure of Related Party Transactions on a consolidated basis for the half year ended on 31st March 2022.Kindly take the same on record.	FILE
BSE	13-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release Maruti Suzuki finalises land site for new manufacturing plant in Haryana	FILE
BSE	11-May-2022	General Announcements	Consolidated Financial Results Issued By Suzuki Motor Corporation In Japan Consolidated Financial Results issued by Suzuki Motor Corporation in Japan	FILE
BSE	05-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of investors call	FILE
BSE	02-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Newspaper Publication Dear Sir/Madam Please find attached herewith the copy of financial results for the quarter and year ended 31st March 2022 as published in requisite newspaper as per the requirement of regulation 47 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.Kindly take the same on record.	FILE
BSE	01-May-2022	General Announcements	Production In April 2022 Production in April 2022	FILE
BSE	01-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release Maruti Suzuki sales in April 2022	FILE
BSE	30-Apr-2022	General Announcements	Audio Recording Audio recording of the investors call held on 29th April 2022	FILE
BSE	29-Apr-2022	Intimation	Board recommends Final Dividend (AGM on August 31 2022) Maruti Suzuki India Ltd has informed BSE that the Board of Directors of the Company at its meeting held on April 29 2022 inter alia has considered and recommended a final dividend aggregating INR 18 125 million i.e. Rs. 60 per share (Nominal Value INR 5.00 per share) (Previous Year INR 13 594 million i.e. Rs. 45 per share) for the financial year 2021-22. Final dividend is subject to approval of shareholders.	FILE
BSE	29-Apr-2022	Outcome	Audited Financial Results For The Year Ended On 31St March 2022 Audited Financial Results for the year ended on 31st March 2022	FILE
BSE	27-Apr-2022	Compliance	Certificate Under Regulation 7(3) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Dear Sir(s) Please find enclosed herewith as Annexure - "A" the compliance certificate issued under regulation 7(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.Kindly take the same on record.	FILE
BSE	27-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Dear Sir(s) We wish to inform that a conference call for the analysts and investors is scheduled to be held on Friday 29th April 2022 at 04:45 p.m.Kindly take the same on record.	FILE
BSE	26-Apr-2022	Compliance	Certificate Under Regulation 40(9) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Dear Sir(s) Please find enclosed herewith as Annexure - "A" the certificate issued under regulation 40(9) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.Kindly take the same on record.	FILE
BSE	21-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release NEXA Launches the All-New XL6 - Time to Indulge	FILE
BSE	20-Apr-2022	Compliance	Format of Initial Disclosure to be made by an entity identified as a Large Corporate Format of Initial Disclosure to be made by an entity identified as a Large Corporate. Sr. No. Particulars Details 1Name of CompayMARUTI SUZUKI INDIA LTD. 2CINL34103DL1981PLC011375 3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 0.00 4Highest Credit Rating during the previous FY NA 4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)Not Applicable 5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: Mr Sanjeev Grover Designation: Executive Vice President and Company Secretary EmailId: sanjeev.grover@maruti.co.in Name of the Chief Financial Officer: Mr Ajay Seth Designation: Chief Financial Officer EmailId: ajay.seth@maruti.co.in Date: 20/04/2022 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.	FILE
BSE	18-Apr-2022	Compliance	Statement Of Investor Complaints For The Quarter Ended March 2022 No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0440 Name of the Signatory :- Sanjeev GroverDesignation :- Company Secretary and Compliance Officer	-
BSE	18-Apr-2022	General Announcements	Price Increase Price Increase	FILE
BSE	15-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release Maruti Suzuki Next-Gen Ertiga arrives at ARENA showrooms	FILE
BSE	12-Apr-2022	General Announcements	Fire Incident At Rohtak R&D Centre Fire incident at Rohtak R&D centre	FILE
BSE	12-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Notice- Postal Ballot/ E-Voting	FILE
BSE	11-Apr-2022	General Announcements	Fire Incident At Rohtak R&D Centre Fire incident at Rohtak R&D centre	FILE
BSE	11-Apr-2022	Intimation	Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Notice of Postal Ballot	FILE
BSE	11-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release The All-New XL6. Bookings now open at NEXA	FILE
BSE	08-Apr-2022	Intimation	Board to consider FY22 Results & Dividend on April 29 2022 Maruti Suzuki India Ltd has informed BSE that a meeting of the board of directors of the Company is scheduled to be held on April 29 2022 inter alia to consider and approve the audited financial results for the year ended on March 31 2022 and to recommend dividend if any on equity shares of the Company for the financial year 2021-22.	FILE
BSE	08-Apr-2022	Intimation	Board Meeting Intimation for Board Meeting Intimation For Considering The Audited Financial Results For The Year Ended On 31St March 2022 MARUTI SUZUKI INDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/04/2022 inter alia to consider and approve inter-alia the audited financial results for the year ended on 31st March 2022 and to recommend dividend if any on equity shares of the Company for the financial year 2021-22.	FILE
BSE	08-Apr-2022	General Announcements	Change In Name Of Registrar & Share Transfer Agent Change in name of Registrar & Share Transfer Agent	FILE
BSE	07-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release Introducing Next-Gen Ertiga. Pre-book now and inspire togetherness again!!	FILE
BSE	07-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release Introducing Next-Gen Ertiga. Pre-book now and inspire togetherness again!!	FILE
BSE	06-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release Maruti Suzuki to proactively recall 19 731 units of EECO	FILE
BSE	06-Apr-2022	General Announcements	Advance Intimation Regarding Price Increase In April 2022 Advance intimation regarding Price Increase in April 2022	FILE
BSE	01-Apr-2022	General Announcements	Production In March 2022 Dear Sir/Madam Please find enclosed herewith as Annexure - "A" the production figures of the Company for the month of March 2022.Kindly take the same on record.	FILE
BSE	01-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release Maruti Suzuki records highest ever exports in a fiscal year	FILE
BSE	01-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release Maruti Suzuki sales in March 2022 and FY 2021-22	FILE
BSE	24-Mar-2022	General Announcements	Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of Managing Director and Whole-time Director	FILE
BSE	20-Mar-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release Dear Sir/Madam Please find enclosed herewith a copy of the Press Release issued by Suzuki Motor Corporation in Japan.Kindly take the same on record.	FILE

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Date End	Mar 2020	Mar 2021	Mar 2022
No of months	12 months	12 months	12 months
Net Sales	756600	703720	883298
Total Income	789944	733083	900745
Total Expenditure	683474	650204	826236
Other Income	33344	29363	17447
Operating Profit	106470	82879	74509
Interest	1342	1018	1266
PBDT	105128	81861	73243
Depreciation	35284	30341	27890
Profit Before Tax	69844	51520	45353
Tax	14252	9319	8177
Profit After Tax	55592	42201	37176
Net Profit	55592	42201	37176
Equity Capital	1510	1510	1510
Face Value (IN RS)	5	5	5
Calculated EPS	187.95	145.33	128.46
Diluted Eps After Extraordinary Items	187.95	145.3	128.43
Diluted Eps Before Extraordinary Items	187.95	145.3	128.43

Date End	Mar 2020	Mar 2021	Mar 2022
No of months	12 months	12 months	12 months
Net Sales	756106	703325	882956
Total Income	790314	732789	900891
Total Expenditure	683080	649872	825944
Other Income	34208	29464	17935
Operating Profit	107234	82917	74947
Interest	1329	1008	1259
PBDT	105905	81909	73688
Depreciation	35257	30315	27865
Profit Before Tax	70648	51594	45823
Tax	14142	9297	8160
Profit After Tax	56506	42297	37663
Net Profit	56506	42297	37663
Equity Capital	1510	1510	1510
Face Value (IN RS)	5	5	5
Calculated EPS	187.11	140.06	124.71
Diluted Eps After Extraordinary Items	187.06	140.02	124.68
Diluted Eps Before Extraordinary Items	187.06	140.02	124.68

Date End	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	169979	207218	182077	41106	187556	234713	240345	177764	205509	232533	267492
Total Income	179043	215059	190879	54290	193479	244651	241242	182843	210565	235812	271919
Total Expenditure	153880	186168	166597	49758	168192	212435	220398	169575	196942	216911	243202
Other Income	9064	7841	8802	13184	5923	9938	897	5079	5056	3279	4427
Operating Profit	25163	28891	24282	4532	25287	32216	20844	13268	13623	18901	28717
Interest	284	222	288	176	226	290	326	224	227	253	562
PBDT	24879	28669	23994	4356	25061	31926	20518	13044	13396	18648	28155
Depreciation	9265	8593	8236	7840	7665	7420	7416	7438	7568	6406	6478
Profit Before Tax	15614	20076	15758	-3484	17396	24506	13102	5606	5828	12242	21677
Tax	2138	4389	2963	-1014	3772	5136	1425	1215	1228	2099	3635
Profit After Tax	13476	15687	12795	-2470	13624	19370	11677	4391	4600	10143	18042
Net Profit	13476	15687	12795	-2470	13624	19370	11677	4391	4600	10143	18042
Equity Capital	1510	1510	1510	1510	1510	1510	1510	1510	1510	1510	1510
Face Value (IN RS)	5	5	5	5	5	5	5	5	5	5	5
Calculated EPS	46.05	52.55	43.78	-8.84	47.01	66.12	41.1	15.73	16.12	34.5	62.11
Diluted Eps After Extraordinary Items	46.05	52.55	43.77	-8.88	46.99	66.1	41.09	15.72	16.12	34.49	62.1
Diluted Eps Before Extraordinary Items	46.05	52.55	43.77	-8.88	46.99	66.1	41.09	15.72	16.12	34.49	62.1

Date End	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	169853	207068	181987	41065	187445	234578	240237	177707	205389	232460	267400
Total Income	179053	214908	190791	54248	193470	244515	241135	182785	210616	235740	272144
Total Expenditure	153790	186047	166523	49699	168109	212317	220326	169496	196840	216870	243132
Other Income	9200	7840	8804	13183	6025	9937	898	5078	5227	3280	4744
Operating Profit	25263	28861	24268	4549	25361	32198	20809	13289	13776	18870	29012
Interest	282	217	283	173	224	287	324	222	225	252	560
PBDT	24981	28644	23985	4376	25137	31911	20485	13067	13551	18618	28452
Depreciation	9261	8580	8230	7833	7659	7413	7410	7432	7561	6400	6472
Profit Before Tax	15720	20064	15755	-3457	17478	24498	13075	5635	5990	12218	21980
Tax	2134	4416	2838	-963	3762	5084	1414	1227	1237	2105	3591
Profit After Tax	13586	15648	12917	-2494	13716	19414	11661	4408	4753	10113	18389
Net Profit	13586	15648	12917	-2494	13716	19414	11661	4408	4753	10113	18389
Equity Capital	1510	1510	1510	1510	1510	1510	1510	1510	1510	1510	1510
Face Value (IN RS)	5	5	5	5	5	5	5	5	5	5	5
Calculated EPS	44.99	51.81	42.77	-8.26	45.42	64.28	38.61	14.6	15.74	33.49	60.89
Diluted Eps After Extraordinary Items	44.97	51.8	42.76	-8.26	45.41	64.27	38.6	14.59	15.73	33.48	60.87
Diluted Eps Before Extraordinary Items	44.97	51.8	42.76	-8.26	45.41	64.27	38.6	14.59	15.73	33.48	60.87

Year End	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
No of Months	12 months	12 months	12 months	12 months	12 months
Profit Before Tax	101272	111669	106238	71028	53210
Adjustment	2859	8692	4357	4006	2100
Changes In working Capital	21918	28078	-13148	-25701	43365
Cash Flow after changes in Working Capital	126049	148439	97447	49333	98675
Cash Flow from Operating Activities	102820	117879	66009	34958	88562
Cash Flow from Investing Activities	-91732	-83017	-35399	-5566	-72913
Cash Flow from Financing Activitie	-11293	-34361	-29479	-31043	-15449
Net Cash Inflow / Outflow	-205	501	1131	-1651	200
Opening Cash & Cash Equivalents	432	227	728	1859	208
Closing Cash & Cash Equivalent	227	728	1859	208	408

Maruti Suzuki India Limited

CONSOLIDATED ANNUAL RESULT FOR MARUTI SUZUKI INDIA LIMITED

STANDALONE ANNUAL RESULT FOR MARUTI SUZUKI INDIA LIMITED

CONSOLIDATED QUARTERLY RESULT FOR MARUTI SUZUKI INDIA LIMITED

STANDALONE QUARTERLY RESULT FOR MARUTI SUZUKI INDIA LIMITED

CONSOLIDATED CASH FLOW FOR MARUTI SUZUKI INDIA LIMITED

STANDALONE CASH FLOW FOR MARUTI SUZUKI INDIA LIMITED

CONSOLIDATED BALANCE SHEET FOR MARUTI SUZUKI INDIA LIMITED

STANDALONE BALANCE SHEET FOR MARUTI SUZUKI INDIA LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR MARUTI SUZUKI INDIA LIMITED

FINANCIAL RATIOS (STANDALONE) FOR MARUTI SUZUKI INDIA LIMITED

SHARE HOLDING PATTERN FOR MARUTI SUZUKI INDIA LIMITED

PEER COMPARISON FOR MARUTI SUZUKI INDIA LIMITED

Year End	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Operational & Financial Ratios
Earnings Per Share (Rs)	248.67	260.93	253.28	187.95	145.33
CEPS(Rs)	329.21	346.93	348.2	300.91	240.21
DPS(Rs)	75	80	80	60	45
Book NAV/Share(Rs)	1227.65	1409.25	1559.34	1636.19	1738.43
Tax Rate(%)	26.28	29.86	28.4	20.41	18.09
Margin Ratios
Core EBITDA Margin(%)	13.26	14.58	12.64	9.67	7.6
EBIT Margin(%)	12.99	13.83	12.25	9.41	7.47
Pre Tax Margin(%)	12.87	13.41	12.16	9.23	7.32
PAT Margin (%)	9.49	9.41	8.71	7.35	6
Cash Profit Margin (%)	12.86	12.77	12.22	12.01	10.31
Performance Ratios
ROA(%)	15.5	13.76	12.07	8.71	6.26
ROE(%)	21.68	19.38	16.72	11.52	8.28
ROCE(%)	29.37	28.29	23.45	14.71	10.25
Asset Turnover(x)	1.63	1.46	1.39	1.19	1.04
Sales/Fixed Asset(x)	4.54	4.09	3.6	2.7	2.3
Working Capital/Sales(x)	-17.42	-10.91	-48.14	-26.41	29.03
Efficiency Ratios
Fixed Capital/Sales(x)	0.22	0.24	0.28	0.37	0.44
Receivable days	5.96	5.93	8.01	10.35	8.45
Inventory Days	15.1	14.29	13.75	15.77	16.24
Payable days	61.6	62.62	61.7	45.3	50
Valuation Parameters
PER(x)	24.23	33.97	26.34	22.81	47.2
PCE(x)	18.3	25.55	19.16	14.25	28.56
Price/Book(x)	4.91	6.29	4.28	2.62	3.95
Yield(%)	1.24	0.9	1.2	1.4	0.66
EV/Net Sales(x)	2.68	3.35	2.34	1.71	2.91
EV/Core EBITDA(x)	14.42	18.97	14.85	12.17	24.69
EV/EBIT(x)	18.16	23.59	19.11	18.2	38.95
EV/CE(x)	3.51	4.44	3.15	2.04	2.87
M Cap / Sales	2.67	3.35	2.34	1.71	2.94
Growth Ratio
Net Sales Growth(%)	18.23	17.22	7.84	-12.09	-6.99
Core EBITDA Growth(%)	21.97	11.56	-3.86	-21.51	-22.16
EBIT Growth(%)	33.07	13	-7.1	-32.49	-26.2
PAT Growth(%)	36.44	5.17	-2.88	-25.83	-24.09

Year End	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Operational & Financial Ratios
Earnings Per Share (Rs)	243.38	255.69	248.36	187.11	140.06
CEPS(Rs)	329.55	347.01	348.33	303.85	240.44
DPS(Rs)	75	80	80	60	45
Book NAV/Share(Rs)	1206.33	1382.69	1527.86	1603.87	1700.89
Tax Rate(%)	26.21	29.82	28.33	20.02	18.02
Margin Ratios
Core EBITDA Margin(%)	13.26	14.59	12.64	9.66	7.6
EBIT Margin(%)	13.01	13.84	12.25	9.52	7.48
Pre Tax Margin(%)	12.89	13.42	12.17	9.34	7.34
PAT Margin (%)	9.51	9.42	8.72	7.47	6.01
Cash Profit Margin (%)	12.88	12.78	12.23	12.14	10.32
Performance Ratios
ROA(%)	15.77	13.96	12.27	9.01	6.38
ROE(%)	22.17	19.75	17.07	11.95	8.48
ROCE(%)	29.99	28.81	23.91	15.18	10.48
Asset Turnover(x)	1.66	1.48	1.41	1.21	1.06
Sales/Fixed Asset(x)	4.55	4.09	3.6	2.7	2.3
Working Capital/Sales(x)	-17.36	-10.9	-48.09	-26.37	29.06
Efficiency Ratios
Fixed Capital/Sales(x)	0.22	0.24	0.28	0.37	0.43
Receivable days	5.96	5.92	8	10.34	8.44
Inventory Days	15.1	14.3	13.76	15.79	16.26
Payable days	61.6	62.62	61.69	45.31	50
Valuation Parameters
PER(x)	24.75	34.66	26.86	22.92	48.98
PCE(x)	18.28	25.54	19.15	14.11	28.53
Price/Book(x)	4.99	6.41	4.37	2.67	4.03
Yield(%)	1.24	0.9	1.2	1.4	0.66
EV/Net Sales(x)	2.68	3.36	2.34	1.71	2.91
EV/Core EBITDA(x)	14.42	18.98	14.86	12.08	24.68
EV/EBIT(x)	18.15	23.59	19.11	18	38.9
EV/CE(x)	3.56	4.51	3.2	2.07	2.92
M Cap / Sales	2.67	3.36	2.34	1.71	2.95
Growth Ratio
Net Sales Growth(%)	18.24	17.24	7.85	-12.1	-6.98
Core EBITDA Growth(%)	22.29	11.5	-3.88	-20.92	-22.68
EBIT Growth(%)	33.55	12.93	-7.12	-31.72	-26.92
PAT Growth(%)	37.02	5.06	-2.86	-24.66	-25.15

Date	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
Promoters %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
FII %	23.43	23.18	21.63	21.47	21.86	23.09	23.11	22.90	22.52	23.60	22.57
DII %	0.13	0.15	0.41	0.42	0.35	0.29	0.23	0.16	0.29	0.12	0.13
Public %	5.34	5.00	5.40	5.19	5.02	4.88	5.44	4.97	5.13	4.74	4.81

Maruti Suzuki India Limited

CONSOLIDATED ANNUAL RESULT FOR MARUTI SUZUKI INDIA LIMITED

STANDALONE ANNUAL RESULT FOR MARUTI SUZUKI INDIA LIMITED

CONSOLIDATED QUARTERLY RESULT FOR MARUTI SUZUKI INDIA LIMITED

STANDALONE QUARTERLY RESULT FOR MARUTI SUZUKI INDIA LIMITED

CONSOLIDATED CASH FLOW FOR MARUTI SUZUKI INDIA LIMITED

STANDALONE CASH FLOW FOR MARUTI SUZUKI INDIA LIMITED

CONSOLIDATED BALANCE SHEET FOR MARUTI SUZUKI INDIA LIMITED

STANDALONE BALANCE SHEET FOR MARUTI SUZUKI INDIA LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR MARUTI SUZUKI INDIA LIMITED

FINANCIAL RATIOS (STANDALONE) FOR MARUTI SUZUKI INDIA LIMITED

SHARE HOLDING PATTERN FOR MARUTI SUZUKI INDIA LIMITED

PEER COMPARISON FOR MARUTI SUZUKI INDIA LIMITED

DIVIDEND DETAILS

SPLIT / BONUS DETAILS

CORPORATE ACTIONS FOR MARUTI SUZUKI INDIA LIMITED

CORPORATE ANNOUNCEMENTS FOR MARUTI SUZUKI INDIA LIMITED

INSIDER TRADING FOR MARUTI SUZUKI INDIA LIMITED

BULK BLOCK DEALS FOR MARUTI SUZUKI INDIA LIMITED