♥

Prime Securities Limited

ISIN : INE032B01021
NSE : PRIMESECU
BSE : 500337
Face Value : 5
Industry : Finance - Stock Broking

EPS : 5.42
EPS (TTM) : 11.31
Price to Earning (P/E) : 44.85
Book Value : 46.10
Price to Bookvalue (P/B) : 5.27
Dividend Yield : 0 %
Return on Equity (ROE) : 13.56 %
Return on Capital Employed (ROCE) : 16.75 %

Prime Securities share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	274 - 276.5 0.9 %
Low / High	263.55 - 281 6.6 %
Trade Volume	1,661
52 Week Low / High	238.5 - 325 36.3 %

YOU MAY ALSO LIKE

Share Market basics for beginners
Share Market jargons in simple terms
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Stock market course tutorial
Stock Market Investment Course explained in simple words.
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR PRIME SECURITIES LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	98.3	86.8	158.7	121.2	206.7	154	179.1	128.2	228.7	298.3
Total Income	99.2	87	158.7	124.3	206.8	154	179.1	128.2	291.4	298.3
Total Expenditure	65.6	76.6	106	69.5	137.5	105.4	77.6	102.6	165.3	116
Other Income	0.9	0.2		3.1	0.1				62.7
Operating Profit	33.6	10.4	52.7	54.8	69.3	48.6	101.5	25.6	126.1	182.3
Interest	0.9	1.2	1.8	1.8	0.6	0.2	0.4	0.2	0.2	0.2
Exceptional Items		8.3		9					36.8
PBDT	32.7	17.5	50.9	62	68.7	48.4	101.1	25.4	162.7	182.1
Depreciation	2.2	2.7	2.8	3.7	2.2	2.6	2.4	2.5	2.8	3.1
Profit Before Tax	30.5	14.8	48.1	58.3	66.5	45.8	98.7	22.9	159.9	179
Tax	5.8	6.9	9.5	17.7	16.2	6.3	19.4	6.4	38.9	7
Profit After Tax	24.7	7.9	38.6	40.6	50.3	39.5	79.3	16.5	121	172
Net Profit	24.7	7.9	38.6	40.6	50.3	39.5	79.3	16.5	121	172
Equity Capital	157.6	159.3	161.2	161.8	162.9	164.4	164.8	166.4	167.7	167.7
Face Value (IN RS)	5	5	5	5	5	5	5	5	5	5
Calculated EPS	0.78	0.25	1.2	1.25	1.54	1.2	2.41	0.5	3.61	5.13
Diluted Eps After Extraordinary Items	0.74	0.24	1.15	1.2	1.48	1.16	2.32	0.48	3.53	4.98
Diluted Eps Before Extraordinary Items	0.74	0.24	1.15	1.2	1.48	1.16	2.32	0.48	3.53	4.98

STANDALONE QUARTERLY RESULT FOR PRIME SECURITIES LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	82.9	33.3	77.2	91.9	61.4	90.5	130.9	55.3	80.2	263.3
Total Income	83.8	33.5	77.2	95	61.4	90.5	130.9	55.3	137.4	263.3
Total Expenditure	50	50	45.8	36.2	46.5	66	50	60.9	67.2	87.3
Other Income	0.9	0.2		3.1					57.2
Operating Profit	33.8	-16.5	31.4	58.8	14.9	24.5	80.9	-5.6	70.2	176
Interest	0.9	1.1	2.6	1.8	1.7	1.6	0.9	0.7	0.6	0.2
Exceptional Items		8.3		9					36.8
PBDT	32.9	-9.3	28.8	66	13.2	22.9	80	-6.3	106.4	175.8
Depreciation	1.9	2.4	2.4	3.3	1.8	2.2	2.1	2.1	2.2	2.4
Profit Before Tax	31	-11.7	26.4	62.7	11.4	20.7	77.9	-8.4	104.2	173.4
Tax	5.5	0.4	5.3	19.6	2	0.1	14.4	-1.1	22.8	4.8
Profit After Tax	25.5	-12.1	21.1	43.1	9.4	20.6	63.5	-7.3	81.4	168.6
Net Profit	25.5	-12.1	21.1	43.1	9.4	20.6	63.5	-7.3	81.4	168.6
Equity Capital	157.6	159.3	161.2	161.8	162.9	164.4	164.8	166.4	167.7	167.7
Face Value (IN RS)	5	5	5	5	5	5	5	5	5	5
Calculated EPS	0.81	-0.38	0.65	1.33	0.29	0.63	1.93	-0.22	2.43	5.03
Diluted Eps After Extraordinary Items	0.76	-0.38	0.63	1.27	0.28	0.6	1.86	-0.21	2.37	4.88
Diluted Eps Before Extraordinary Items	0.76	-0.38	0.63	1.27	0.28	0.6	1.86	-0.21	2.37	4.88

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR PRIME SECURITIES LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	455.6	464.2	666.4
Total Income	457.1	468.4	666.4
Total Expenditure	257.6	316.9	421.4
Other Income	1.5	4.2
Operating Profit	199.5	151.5	245
Interest	4.3	5.7	1.4
Exceptional Items	27.7	17.3
PBDT	222.9	163.1	243.6
Depreciation	8.7	11.4	9.7
Profit Before Tax	214.2	151.7	233.9
Tax	44.4	39.9	48.3
Profit After Tax	169.8	111.8	185.6
Net Profit	169.8	111.8	185.6
Equity Capital	155.9	161.8	166.4
Face Value (IN RS)	5	5	5
Reserves	958.6	1107.6	1409.3
Calculated EPS	5.45	3.45	5.58
Diluted Eps After Extraordinary Items	5.59	3.31	5.42
Diluted Eps Before Extraordinary Items	5.59	3.31	5.42

STANDALONE ANNUAL RESULT FOR PRIME SECURITIES LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	340.1	283.1	336.5
Total Income	341.3	287.3	336.5
Total Expenditure	181	179.7	221.8
Other Income	1.2	4.2
Operating Profit	160.3	107.6	114.7
Interest	4.4	6.5	4.9
Exceptional Items	27.7	17.3
PBDT	183.6	118.4	109.8
Depreciation	7.2	10	8.2
Profit Before Tax	176.4	108.4	101.6
Tax	34.4	30.8	15.4
Profit After Tax	142	77.6	86.2
Net Profit	142	77.6	86.2
Equity Capital	155.9	161.8	166.4
Face Value (IN RS)	5	5	5
Reserves	879.9	995.4	1196.1
Calculated EPS	4.55	2.4	2.59
Diluted Eps After Extraordinary Items	4.67	2.3	2.52
Diluted Eps Before Extraordinary Items	4.67	2.3	2.52

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR PRIME SECURITIES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	43.63 Cr	45.72 Cr	40.54 Cr	61.51 Cr
Interest income	30.24 Cr	34.47 Cr	24.04 Cr	30.92 Cr
Dividend income	0	10 Lk	0	0
Brokerages & commissions	0	4 Lk	0	3 Lk
Processing fees and other charges	12.75 Cr	0	0	0
Operating Income (Net)	43.63 Cr	45.72 Cr	40.54 Cr	61.51 Cr
Employee Cost	18.52 Cr	19.04 Cr	17.5 Cr	22.79 Cr
Salaries, Wages & Bonus	13.98 Cr	16.56 Cr	16.28 Cr	21.13 Cr
Contributions to EPF & Pension Funds	15 Lk	19 Lk	20 Lk	18 Lk
Workmen and Staff Welfare Expenses	5 Lk	11 Lk	7 Lk	18 Lk
Operating & Establishment Expenses	9.02 Cr	2.41 Cr	7.81 Cr	13.36 Cr
Commission, Brokerage & Discounts	8.56 Cr	1.29 Cr	6.5 Cr	11.72 Cr
Rent , Rates & Taxes	4 Lk	1 Lk	6 Lk	48 Lk
Repairs and Maintenance	27 Lk	13 Lk	16 Lk	24 Lk
Insurance	12 Lk	31 Lk	32 Lk	50 Lk
Electricity & Power	3 Lk	4 Lk	2 Lk	2 Lk
Administrations & Other Expenses	2.16 Cr	2.94 Cr	4.44 Cr	4.35 Cr
Professional and legal fees	82 Lk	1.7 Cr	2.28 Cr	1.89 Cr
Provisions and Contingencies	3.26 Cr	1.53 Cr	3.17 Cr	2.56 Cr
Bad debts /advances written off	0	7 Lk	68 Lk	0
Provision for doubtful debts	0	0	0	1.28 Cr
Loss on disposal of fixed assets(net)	0	0	17 Lk	0
Loss on sale of non-trade current investments	0	16 Lk	0	1 Lk
Total Expenditure	32.96 Cr	25.92 Cr	32.92 Cr	43.06 Cr
Other Income	1.65 Cr	15 Lk	7.53 Cr	6.35 Cr
Other Interest Income	0	0	4.67 Cr	4.57 Cr
Profit on sale of Fixed Assets	0	0	6 Lk	0
Income from investments	0	0	1.21 Cr	22 Lk
Provision Written Back	1.63 Cr	0	1.23 Cr	94 Lk
Operating Profit	12.32 Cr	19.95 Cr	15.15 Cr	24.8 Cr
Interest	38 Lk	43 Lk	57 Lk	44 Lk
Loans	0	10 Lk	44 Lk	2 Lk
Depreciation	1.29 Cr	87 Lk	1.14 Cr	97 Lk
Profit Before Taxation & Exceptional Items	10.65 Cr	18.65 Cr	13.44 Cr	23.39 Cr
Exceptional Income / Expenses	0	2.77 Cr	1.73 Cr	0
Profit Before Tax	10.65 Cr	21.42 Cr	15.17 Cr	23.39 Cr
Provision for Tax	2.44 Cr	4.44 Cr	3.99 Cr	4.83 Cr
Current Income Tax	2.19 Cr	4.06 Cr	3.18 Cr	5.23 Cr
Deferred Tax	25 Lk	28 Lk	-66 Lk	-40 Lk
Profit After Tax	8.21 Cr	16.98 Cr	11.18 Cr	18.56 Cr
Consolidated Net Profit	8.21 Cr	16.98 Cr	11.18 Cr	18.56 Cr
Profit Balance B/F	-61.58 Cr	36.32 Cr	41.37 Cr	45.38 Cr
Appropriations	-53.37 Cr	53.3 Cr	52.55 Cr	63.94 Cr
Equity Dividend %	90	45	10	20
Earnings Per Share	3.1	5.45	3.45	5.58
Adjusted EPS	3.1	5.45	3.45	5.58

STANDALONE PROFIT / LOSS FOR PRIME SECURITIES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	29.95 Cr	34.09 Cr	24.04 Cr	30.9 Cr
Interest income	29.29 Cr	33.29 Cr	24.04 Cr	30.9 Cr
Dividend income	0	10 Lk	0	0
Operating Income (Net)	29.95 Cr	34.09 Cr	24.04 Cr	30.9 Cr
Employee Cost	12.6 Cr	12.95 Cr	11.24 Cr	13.78 Cr
Salaries, Wages & Bonus	9.89 Cr	11.34 Cr	10.29 Cr	12.97 Cr
Contributions to EPF & Pension Funds	14 Lk	18 Lk	19 Lk	17 Lk
Workmen and Staff Welfare Expenses	5 Lk	10 Lk	5 Lk	14 Lk
Operating & Establishment Expenses	3.24 Cr	1.2 Cr	1.48 Cr	3.2 Cr
Commission, Brokerage & Discounts	2.86 Cr	27 Lk	34 Lk	1.83 Cr
Rent , Rates & Taxes	3 Lk	1 Lk	6 Lk	48 Lk
Repairs and Maintenance	23 Lk	2 Lk	6 Lk	9 Lk
Insurance	11 Lk	26 Lk	26 Lk	38 Lk
Electricity & Power	1 Lk	2 Lk	2 Lk	2 Lk
Administrations & Other Expenses	1.76 Cr	2.73 Cr	3.89 Cr	3.85 Cr
Professional and legal fees	79 Lk	1.67 Cr	2.14 Cr	1.82 Cr
Provisions and Contingencies	3.07 Cr	1.3 Cr	2.59 Cr	2.16 Cr
Bad debts /advances written off	0	7 Lk	68 Lk	0
Provision for doubtful debts	0	0	0	1.28 Cr
Loss on sale of non-trade current investments	0	8 Lk	0	0
Total Expenditure	20.67 Cr	18.18 Cr	19.2 Cr	22.99 Cr
Other Income	2 Lk	12 Lk	5.92 Cr	3.86 Cr
Other Interest Income	0	0	3.19 Cr	2.55 Cr
Profit on sale of Fixed Assets	0	0	6 Lk	0
Income from investments	0	0	1.08 Cr	8 Lk
Provision Written Back	0	0	1.23 Cr	94 Lk
Operating Profit	9.3 Cr	16.03 Cr	10.76 Cr	11.77 Cr
Interest	26 Lk	44 Lk	65 Lk	79 Lk
Loans	0	12 Lk	53 Lk	37 Lk
Depreciation	77 Lk	72 Lk	1 Cr	82 Lk
Profit Before Taxation & Exceptional Items	8.27 Cr	14.87 Cr	9.11 Cr	10.16 Cr
Exceptional Income / Expenses	0	2.77 Cr	1.73 Cr	0
Profit Before Tax	8.27 Cr	17.64 Cr	10.84 Cr	10.16 Cr
Provision for Tax	1.65 Cr	3.44 Cr	3.08 Cr	1.54 Cr
Current Income Tax	1.38 Cr	3.07 Cr	1.97 Cr	1.83 Cr
Deferred Tax	27 Lk	27 Lk	-59 Lk	-29 Lk
Profit After Tax	6.62 Cr	14.2 Cr	7.76 Cr	8.62 Cr
Consolidated Net Profit	6.62 Cr	14.2 Cr	7.76 Cr	8.62 Cr
Profit Balance B/F	-65.17 Cr	31.15 Cr	33.42 Cr	34.01 Cr
Appropriations	-58.55 Cr	45.35 Cr	41.18 Cr	42.63 Cr
Equity Dividend %	90	45	10	20
Earnings Per Share	2.5	4.55	2.4	2.59
Adjusted EPS	2.5	4.55	2.4	2.59

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR PRIME SECURITIES LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	10.65 Cr	18.65 Cr	13.44 Cr	23.39 Cr
Adjustment	3.93 Cr	-1.1 Cr	-3 Cr	-5.48 Cr
Changes In working Capital	17.6 Cr	-14.82 Cr	-14.72 Cr	1.38 Cr
Cash Flow after changes in Working Capital	32.18 Cr	2.73 Cr	-4.28 Cr	19.29 Cr
Cash Flow from Operating Activities	25.9 Cr	1.19 Cr	-5.28 Cr	13.15 Cr
Cash Flow from Investing Activities	-12.56 Cr	-47.63 Cr	3.46 Cr	-18.02 Cr
Cash Flow from Financing Activitie	-23 Lk	33.73 Cr	-6.05 Cr	3.79 Cr
Net Cash Inflow / Outflow	13.11 Cr	-12.71 Cr	-7.87 Cr	-1.08 Cr
Opening Cash & Cash Equivalents	9.9 Cr	23.06 Cr	9.81 Cr	1.94 Cr
Closing Cash & Cash Equivalent	23.01 Cr	10.35 Cr	1.94 Cr	86 Lk

STANDALONE CASH FLOW FOR PRIME SECURITIES LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	8.27 Cr	14.87 Cr	9.11 Cr	10.16 Cr
Adjustment	2.51 Cr	-1.05 Cr	-2.08 Cr	-3.23 Cr
Changes In working Capital	11.36 Cr	-15.18 Cr	-14.63 Cr	28 Lk
Cash Flow after changes in Working Capital	22.14 Cr	-1.36 Cr	-7.6 Cr	7.21 Cr
Cash Flow from Operating Activities	17.72 Cr	-2.64 Cr	-8.12 Cr	3.8 Cr
Cash Flow from Investing Activities	-6.09 Cr	-44.44 Cr	2.33 Cr	-4.22 Cr
Cash Flow from Financing Activitie	-12 Lk	33.98 Cr	-81 Lk	53 Lk
Net Cash Inflow / Outflow	11.51 Cr	-13.1 Cr	-6.6 Cr	11 Lk
Opening Cash & Cash Equivalents	9.33 Cr	20.88 Cr	7.24 Cr	64 Lk
Closing Cash & Cash Equivalent	20.84 Cr	7.78 Cr	64 Lk	75 Lk

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR PRIME SECURITIES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	13.26 Cr	15.59 Cr	16.18 Cr	16.64 Cr
Equity - Authorised	21.5 Cr	21.5 Cr	21.5 Cr	39.5 Cr
Equity - Issued	13.63 Cr	15.96 Cr	16.55 Cr	17.02 Cr
Equity Paid Up	13.26 Cr	15.59 Cr	16.18 Cr	16.64 Cr
Face Value	5	5	5	5
Total Reserves	35.65 Cr	86.34 Cr	104.06 Cr	136.79 Cr
Securities Premium	0	38.74 Cr	45.13 Cr	50.12 Cr
Profit & Loss Account Balance	36.32 Cr	41.37 Cr	45.38 Cr	62.47 Cr
Reserve excluding Revaluation Reserve	35.65 Cr	86.34 Cr	104.06 Cr	136.79 Cr
Shareholder's Funds	57.21 Cr	111.44 Cr	126.94 Cr	157.58 Cr
Secured Loans	33 Lk	5.04 Cr	2 Lk	0
Deferred Tax Assets / Liabilities	-58 Lk	1.78 Cr	3.32 Cr	6.16 Cr
Deferred Tax Assets	64 Lk	83 Lk	99 Lk	1.12 Cr
Deferred Tax Liability	6 Lk	2.61 Cr	4.31 Cr	7.28 Cr
Other Long Term Liabilities	0	0	0	30 Lk
Long Term Provisions	46 Lk	24.77 Cr	4.48 Cr	8.87 Cr
Total Non-Current Liabilities	21 Lk	31.59 Cr	7.82 Cr	15.33 Cr
Trade Payables	2.3 Cr	18 Lk	8 Lk	1.02 Cr
Sundry Creditors	2.3 Cr	18 Lk	8 Lk	1.02 Cr
Other Current Liabilities	16.11 Cr	10.66 Cr	8.25 Cr	8.88 Cr
Advances received from customers	9.5 Cr	0	0	0
Short Term Provisions	5.01 Cr	1 Cr	1.59 Cr	1.97 Cr
Provision for post retirement benefits	4.4 Cr	0	0	0
Total Current Liabilities	23.42 Cr	11.84 Cr	9.92 Cr	11.87 Cr
Total Liabilities	80.84 Cr	154.87 Cr	144.68 Cr	184.78 Cr
Gross Block	7.02 Cr	7.61 Cr	7.11 Cr	7.28 Cr
Less: Accumulated Depreciation	3.86 Cr	4.67 Cr	4.39 Cr	5.33 Cr
Net Block	3.16 Cr	2.94 Cr	2.72 Cr	1.95 Cr
Capital Work in Progress	0	65 Lk	0	0
Non Current Investments	16.72 Cr	43.56 Cr	55.52 Cr	108.72 Cr
Long Term Investment	16.72 Cr	43.56 Cr	55.52 Cr	108.72 Cr
Quoted	0	4.92 Cr	79 Lk	29.56 Cr
Unquoted	16.72 Cr	38.64 Cr	54.73 Cr	79.16 Cr
Long Term Loans & Advances	10.19 Cr	31.56 Cr	7.59 Cr	12.45 Cr
Other Non Current Assets	69 Lk	62 Lk	0	0
Total Non-Current Assets	30.76 Cr	79.33 Cr	65.83 Cr	123.12 Cr
Unquoted	16.72 Cr	38.64 Cr	54.73 Cr	79.16 Cr
Sundry Debtors	4.71 Cr	4.48 Cr	19.32 Cr	16.61 Cr
Debtors more than Six months	0	2.43 Cr	1.34 Cr	2.54 Cr
Debtors Others	6.52 Cr	3.93 Cr	19.17 Cr	15.6 Cr
Cash and Bank	44.04 Cr	66.25 Cr	57.35 Cr	38.82 Cr
Cash in hand	1 Lk	1 Lk	0	0
Balances at Bank	44.03 Cr	66.24 Cr	57.35 Cr	38.82 Cr
Other Current Assets	46 Lk	52 Lk	59 Lk	52 Lk
Prepaid Expenses	46 Lk	52 Lk	59 Lk	52 Lk
Short Term Loans and Advances	87 Lk	4.29 Cr	1.59 Cr	5.71 Cr
Advances recoverable in cash or in kind	9 Lk	3.45 Cr	20 Lk	12 Lk
Total Current Assets	50.08 Cr	75.54 Cr	78.85 Cr	61.66 Cr
Net Current Assets (Including Current Investments)	26.66 Cr	63.7 Cr	68.93 Cr	49.79 Cr
Total Assets	80.84 Cr	154.87 Cr	144.68 Cr	184.78 Cr
Contingent Liabilities	1.75 Cr	1.75 Cr	1.75 Cr	1.75 Cr
Total Debt	33 Lk	5.04 Cr	2 Lk	0
Book Value	18.44	32.69	0	46.1
Adjusted Book Value	18.44	32.69	37.16	46.1

STANDALONE BALANCE SHEET FOR PRIME SECURITIES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	13.26 Cr	15.59 Cr	16.18 Cr	16.64 Cr
Equity - Authorised	21.5 Cr	21.5 Cr	21.5 Cr	39.5 Cr
Equity - Issued	13.63 Cr	15.96 Cr	16.55 Cr	17.02 Cr
Equity Paid Up	13.26 Cr	15.59 Cr	16.18 Cr	16.64 Cr
Face Value	5	5	5	5
Total Reserves	30.48 Cr	78.48 Cr	92.85 Cr	115.47 Cr
Securities Premium	0	38.74 Cr	45.13 Cr	50.12 Cr
Profit & Loss Account Balance	31.15 Cr	33.42 Cr	34.01 Cr	41.01 Cr
Reserve excluding Revaluation Reserve	30.48 Cr	78.48 Cr	92.85 Cr	115.47 Cr
Shareholder's Funds	52.04 Cr	103.58 Cr	115.72 Cr	136.25 Cr
Secured Loans	17 Lk	4.94 Cr	2 Lk	0
Unsecured Loans	0	2 Lk	4.85 Cr	0
Loans - Others	0	2 Lk	4.85 Cr	0
Deferred Tax Assets / Liabilities	-52 Lk	1.87 Cr	3.49 Cr	6.43 Cr
Deferred Tax Assets	57 Lk	73 Lk	80 Lk	87 Lk
Deferred Tax Liability	5 Lk	2.6 Cr	4.29 Cr	7.3 Cr
Other Long Term Liabilities	0	0	0	30 Lk
Long Term Provisions	7.31 Cr	20.53 Cr	2.6 Cr	4.49 Cr
Total Non-Current Liabilities	6.96 Cr	27.36 Cr	10.96 Cr	11.22 Cr
Trade Payables	2.27 Cr	18 Lk	8 Lk	1.02 Cr
Sundry Creditors	2.27 Cr	18 Lk	8 Lk	1.02 Cr
Other Current Liabilities	15.08 Cr	7.7 Cr	5.97 Cr	6.02 Cr
Advances received from customers	9.5 Cr	0	0	0
Interest Accrued But Not Due	0	0	11 Lk	42 Lk
Short Term Borrowings	0	0	0	1.94 Cr
Short Term Provisions	3.72 Cr	71 Lk	1.12 Cr	1.38 Cr
Provision for post retirement benefits	3.24 Cr	0	0	0
Total Current Liabilities	21.07 Cr	8.59 Cr	7.17 Cr	10.36 Cr
Total Liabilities	80.07 Cr	139.53 Cr	133.85 Cr	157.83 Cr
Gross Block	4.75 Cr	5.74 Cr	5.54 Cr	5.63 Cr
Less: Accumulated Depreciation	2.82 Cr	3.47 Cr	3.22 Cr	4.01 Cr
Net Block	1.93 Cr	2.27 Cr	2.32 Cr	1.62 Cr
Capital Work in Progress	0	65 Lk	0	0
Non Current Investments	21.33 Cr	48.56 Cr	61.07 Cr	104.53 Cr
Long Term Investment	21.33 Cr	48.56 Cr	61.07 Cr	104.53 Cr
Quoted	0	4.92 Cr	78 Lk	12.12 Cr
Unquoted	21.33 Cr	43.64 Cr	60.29 Cr	92.41 Cr
Long Term Loans & Advances	15.15 Cr	26.33 Cr	5.22 Cr	8.56 Cr
Other Non Current Assets	33 Lk	0	0	0
Total Non-Current Assets	38.74 Cr	77.81 Cr	68.61 Cr	114.71 Cr
Unquoted	21.33 Cr	43.64 Cr	60.29 Cr	92.41 Cr
Sundry Debtors	4.71 Cr	4 Cr	19.31 Cr	16.61 Cr
Debtors more than Six months	0	1.95 Cr	1.33 Cr	2.54 Cr
Debtors Others	6.52 Cr	3.93 Cr	19.17 Cr	15.59 Cr
Cash and Bank	35.37 Cr	52.8 Cr	43.97 Cr	20.45 Cr
Cash in hand	1 Lk	1 Lk	0	0
Balances at Bank	35.36 Cr	52.79 Cr	43.97 Cr	20.45 Cr
Other Current Assets	39 Lk	74 Lk	47 Lk	40 Lk
Interest accrued on Debentures	0	29 Lk	0	0
Prepaid Expenses	39 Lk	45 Lk	47 Lk	40 Lk
Short Term Loans and Advances	86 Lk	4.18 Cr	1.49 Cr	5.66 Cr
Advances recoverable in cash or in kind	9 Lk	3.34 Cr	20 Lk	7 Lk
Total Current Assets	41.33 Cr	61.72 Cr	65.24 Cr	43.12 Cr
Net Current Assets (Including Current Investments)	20.26 Cr	53.13 Cr	58.07 Cr	32.76 Cr
Total Assets	80.07 Cr	139.53 Cr	133.85 Cr	157.83 Cr
Contingent Liabilities	1.75 Cr	1.75 Cr	1.75 Cr	1.75 Cr
Total Debt	17 Lk	4.96 Cr	4.87 Cr	1.94 Cr
Book Value	16.49	30.17	0	39.7
Adjusted Book Value	16.49	30.17	33.69	39.7

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR PRIME SECURITIES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	3.1	5.45	3.45	5.58
CEPS(Rs)	3.58	5.72	3.81	5.87
DPS(Rs)	4.5	2.25	0.5	1
Book NAV/Share(Rs)	18.44	32.69	37.16	46.1
Tax Rate(%)	22.91	20.73	26.3	20.65
Margin Ratios
Core EBITDA Margin(%)	24.46	43.31	18.8	30
EBIT Margin(%)	25.28	47.79	38.83	38.74
Pre Tax Margin(%)	24.41	46.85	37.42	38.03
PAT Margin (%)	18.82	37.14	27.58	30.17
Cash Profit Margin (%)	21.77	39.04	30.39	31.75
Performance Ratios
ROA(%)	11.59	13.28	7.46	11.27
ROE(%)	18.33	22.51	10.06	13.56
ROCE(%)	21.36	25.11	12.93	16.75
Asset Turnover(x)	0.62	0.36	0.27	0.37
Sales/Fixed Asset(x)	6.53	6.25	5.51	8.55
Working Capital/Sales(x)	1.64	0.72	0.59	1.24
Efficiency Ratios
Fixed Capital/Sales(x)	0.15	0.16	0.18	0.12
Receivable days	54.5	36.68	120.38	106.6
Payable days	27.98	0	0	0
Valuation Parameters
PER(x)	13.41	16.97	31.79	32.57
PCE(x)	11.59	16.14	28.85	30.95
Price/Book(x)	2.25	2.83	2.96	3.94
Yield(%)	10.84	2.44	0.46	0.55
EV/Net Sales(x)	1.52	4.96	7.35	9.2
EV/Core EBITDA(x)	5.39	11.37	19.67	22.81
EV/EBIT(x)	6.02	10.38	18.94	23.74
EV/CE(x)	0.82	1.47	2.06	3.59
M Cap / Sales	2.52	6.3	8.77	9.83
Growth Ratio
Net Sales Growth(%)	-41.4	4.69	-2.41	51.73
Core EBITDA Growth(%)	3.1	61.93	-24.06	63.7
EBIT Growth(%)	0.64	98.1	-27.96	51.4
PAT Growth(%)	4.06	106.82	-34.16	66.01
EPS Growth(%)	4.06	75.91	-36.56	61.42
Financial Stability Ratios
Total Debt/Equity(x)	0.01	0.05	0	0
Current Ratio(x)	2.14	6.38	7.95	5.19
Quick Ratio(x)	2.14	6.38	7.95	5.19
Interest Cover(x)	29.03	50.81	27.61	54.16
Total Debt/Mcap(x)	0	0.02	0	0

FINANCIAL RATIOS (STANDALONE) FOR PRIME SECURITIES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	2.5	4.55	2.4	2.59
CEPS(Rs)	2.79	4.79	2.71	2.84
DPS(Rs)	4.5	2.25	0.5	1
Book NAV/Share(Rs)	16.49	30.17	33.69	39.7
Tax Rate(%)	19.95	19.5	28.41	15.16
Margin Ratios
Core EBITDA Margin(%)	30.99	46.67	20.13	25.6
EBIT Margin(%)	28.48	53.04	47.8	35.44
Pre Tax Margin(%)	27.61	51.75	45.09	32.88
PAT Margin (%)	22.1	41.65	32.28	27.9
Cash Profit Margin (%)	24.67	43.77	36.44	30.55
Performance Ratios
ROA(%)	9.63	12.37	5.68	5.91
ROE(%)	16.39	20.61	7.64	7.15
ROCE(%)	18.12	22.49	10.03	8.46
Asset Turnover(x)	0.44	0.3	0.18	0.21
Sales/Fixed Asset(x)	6.23	6.51	4.26	5.53
Working Capital/Sales(x)	1.48	0.64	0.41	0.94
Efficiency Ratios
Fixed Capital/Sales(x)	0.16	0.15	0.23	0.18
Receivable days	79.34	46.63	199.28	212.15
Payable days	24.4	0	0	0
Valuation Parameters
PER(x)	16.63	20.29	45.8	70.13
PCE(x)	14.89	19.31	40.57	64.04
Price/Book(x)	2.52	3.06	3.26	4.58
Yield(%)	10.84	2.44	0.46	0.55
EV/Net Sales(x)	2.5	7.05	13.16	18.97
EV/Core EBITDA(x)	8.05	14.99	29.39	49.79
EV/EBIT(x)	8.78	13.29	27.53	53.52
EV/CE(x)	0.93	1.72	2.36	4.24
M Cap / Sales	3.67	8.45	14.78	19.56
Growth Ratio
Net Sales Growth(%)	-40.08	13.82	-22.83	28.54
Core EBITDA Growth(%)	77.48	72.37	-32.88	9.39
EBIT Growth(%)	80.34	111.96	-36.45	-4.7
PAT Growth(%)	112.86	114.5	-45.35	11.08
EPS Growth(%)	112.86	82.44	-47.35	8.01
Financial Stability Ratios
Total Debt/Equity(x)	0	0.05	0.04	0.01
Current Ratio(x)	1.96	7.19	9.1	4.16
Quick Ratio(x)	1.96	7.19	9.1	4.16
Interest Cover(x)	32.81	41.09	17.68	13.86
Total Debt/Mcap(x)	0	0.02	0.01	0

SHARE HOLDING PATTERN FOR PRIME SECURITIES LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
FII %	4.89	4.74	5.31	5.82	5.56	8.42	7.01	5.85	6.01	5.23
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	95.06	95.18	94.61	94.10	94.37	91.50	92.91	94.08	89.11	89.89

PEER COMPARISON FOR PRIME SECURITIES LIMITED

No.	Name
1	Prime Securities Limited
2	Dolat Algotech Limited
3	Indbank Merchant Banking Services Limited
4	Arihant Capital Markets Limited
5	DB (International) Stock Brokers Limited
6	Alankit Limited
7	Almondz Global Securities Limited
8	Stampede Capital Limited
9	Khandwala Securities Limited
10	Geojit Financial Services Limited
11	BLB Limited
12	Emkay Global Financial Services Limited
13	Motilal Oswal Financial Services Limited
14	Aditya Birla Money Limited
15	Dhani Services Limited
16	Nuvama Wealth Management Limited
17	ICICI Securities Limited
18	Multi Commodity Exchange of India Limited
19	Angel One Limited
20	SMC Global Securities Limited
21	5Paisa Capital Limited
22	Jio Financial Services Limited
23	Steel City Securities Limited
24	Share India Securities Limited
25	GACM Technologies Limited

CORPORATE ACTIONS FOR PRIME SECURITIES

Exchange Date	Purpose	Book Closure Dates
BSE 11-Oct-2024	Board Meeting - Quarterly Results	22-Oct-2024
BSE 18-Jul-2024	Board Meeting - Quarterly Results	24-Jul-2024
BSE 05-Jun-2024	Book Closure - Rs.1.0000 per share(20%)Final Dividend & A.G.M.	21-Jun-2024 27-Jun-2024
BSE 05-Jun-2024	AGM - Rs.1.0000 per share(20%)Final Dividend & A.G.M.	27-Jun-2024 27-Jun-2024
BSE 25-Apr-2024	Dividend - Rs.1.0000 per share(20%)Final Dividend
BSE 19-Apr-2024	Board Meeting - Final Dividend & Audited Results	25-Apr-2024
BSE 05-Jan-2024	Board Meeting - Quarterly Results	19-Jan-2024
BSE 17-Oct-2023	Board Meeting - Quarterly Results	30-Oct-2023
BSE 02-Aug-2023	Board Meeting - Quarterly Results	08-Aug-2023
BSE 24-May-2023	Book Closure - Rs.0.5000 per share(10%)Dividend & A.G.M.	07-Jun-2023 13-Jun-2023
BSE 24-May-2023	AGM - Rs.0.5000 per share(10%)Dividend & A.G.M.	13-Jun-2023 13-Jun-2023
BSE 21-Apr-2023	Dividend - Rs.0.5000 per share (10%) Dividend
BSE 17-Apr-2023	Board Meeting - Dividend & Audited Results	21-Apr-2023
BSE 13-Apr-2023	SAST - Intimation under Regulation 30 - Intimation of Prime Securities'' entry into Artificial Intelligence / Machine Learning-based digital investment products
BSE 10-Apr-2023	Board Meeting - Inter alia, to consider and approve an investment in / acquisition of an Artificial Intelligence / Machine Learning powered company in the area of Financial products	13-Apr-2023
BSE 24-Jan-2023	Board Meeting - Quarterly Results	31-Jan-2023
BSE 02-Nov-2022	Board Meeting - Quarterly Results	09-Nov-2022
BSE 06-Sep-2022	Book Closure - Rs.2.2500 per share(45%)Final Dividend & A.G.M.	21-Sep-2022 27-Sep-2022
BSE 06-Sep-2022	AGM - Rs.2.2500 per share(45%)Final Dividend & A.G.M.	27-Sep-2022 27-Sep-2022
BSE 04-Aug-2022	Board Meeting - Quarterly Results	12-Aug-2022
BSE 24-May-2022	Dividend - Rs.2.2500 per share(45%)Final Dividend
BSE 17-May-2022	Board Meeting - Final Dividend & Audited Results	24-May-2022
BSE 24-Jan-2022	Board Meeting - Quarterly Results	28-Jan-2022
BSE 01-Nov-2021	Board Meeting - Quarterly Results	09-Nov-2021
BSE 11-Oct-2021	Board Meeting - Preferential Issue of shares & Issue Of Warrants inter-alia, to consider and approve the proposal for Issue of Equity Shares / Warrants of the Company on a Preferential Basis.	13-Oct-2021

CORPORATE ANNOUNCEMENTS FOR PRIME SECURITIES

Exchange Date	Category File	Description
BSE 26-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificate
BSE 22-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release - Unaudited Financial Results
BSE 22-Oct-2024	Compliance FILE	Regulation 32(1) - Statement Of Nil Deviation & Variation Regulation 32(1) - Statement of Nil Deviation & Variation
BSE 22-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Acquisition Intimation under Regulation 30 of SEBI LODR - Outcome of Board Meeting
BSE 22-Oct-2024	Outcome FILE	Unaudited Financial Results For The Quarter And Half Year Ended September 30 2024 Unaudited Financial Results for the Quarter and Half Year ended September 30 2024
BSE 20-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificates
BSE 12-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificates
BSE 11-Oct-2024	Intimation FILE	Board Meeting Intimation for Approval Of Unaudited Results For The Quarter And Half Year Ended September 30 2024 PRIME SECURITIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/10/2024 inter alia to consider and approve Unaudited Results for the Quarter and Half Year ended September 30 2024
BSE 09-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate pursuant to Regulation 74(5) of SEBI (DP) Regulations 2018
BSE 09-Oct-2024	General Announcements FILE	Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 08-Oct-2024	Outcome FILE	Board Meeting Outcome for Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 05-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificate
BSE 03-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release
BSE 03-Oct-2024	General Announcements FILE	Intimation Under Regulation 30 Intimation under Regulation 30
BSE 01-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificate
BSE 30-Sep-2024	Intimation FILE	Closure of Trading Window Intimation of Closure of Trading Window
BSE 27-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificate
BSE 24-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Issue of Duplicate Share Certificate
BSE 18-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Issue of Duplicate Share Certificates
BSE 15-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificate
BSE 11-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificate
BSE 06-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificate
BSE 02-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificate
BSE 29-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificate
BSE 21-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificate
BSE 21-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Issue of Duplicate Share Certificate
BSE 13-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Loss of Share Certificate
BSE 26-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Unaudited Financial Results for the Quarter ended June 30 2024
BSE 25-Jul-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - Intimation of Issue of Duplicate Share Certificate
BSE 24-Jul-2024	Compliance FILE	Regulation 32 (1) - Statement Of Deviation - Nil Regulation 32(1) - Statement of Deviation - Nil

INSIDER TRADING FOR PRIME SECURITIES

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 13-May-2024 14-May-2024	Sell Market	250,000 @ 0.00 (0.75 %)	Judith Investments Pvt Ltd

BULK BLOCK DEALS FOR PRIME SECURITIES LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 29-Mar-2022	Sell BULK	240,000 @ 93.75	ELIZABETH MATHEW
BSE 29-Mar-2022	Buy BULK	240,000 @ 93.75	MATHEW CYRIAC

DIVIDEND BY PRIME SECURITIES LIMITED

Ex Dividend Date	Dividend Type	Dividend
20-Jun-2024	DIVIDEND	1
06-Jun-2023	DIVIDEND	0.5
19-Sep-2022	DIVIDEND	2.25
06-Aug-2021	DIVIDEND	4.5

SPLIT / BONUS BY PRIME SECURITIES LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Prime Securities Limited

Prime Securities share price

CONSOLIDATED QUARTERLY RESULT FOR PRIME SECURITIES LIMITED

STANDALONE QUARTERLY RESULT FOR PRIME SECURITIES LIMITED

CONSOLIDATED ANNUAL RESULT FOR PRIME SECURITIES LIMITED

STANDALONE ANNUAL RESULT FOR PRIME SECURITIES LIMITED

CONSOLIDATED PROFIT / LOSS FOR PRIME SECURITIES LIMITED

STANDALONE PROFIT / LOSS FOR PRIME SECURITIES LIMITED

CONSOLIDATED CASH FLOW FOR PRIME SECURITIES LIMITED

STANDALONE CASH FLOW FOR PRIME SECURITIES LIMITED

CONSOLIDATED BALANCE SHEET FOR PRIME SECURITIES LIMITED

STANDALONE BALANCE SHEET FOR PRIME SECURITIES LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR PRIME SECURITIES LIMITED

FINANCIAL RATIOS (STANDALONE) FOR PRIME SECURITIES LIMITED

SHARE HOLDING PATTERN FOR PRIME SECURITIES LIMITED

PEER COMPARISON FOR PRIME SECURITIES LIMITED

CORPORATE ACTIONS FOR PRIME SECURITIES

CORPORATE ANNOUNCEMENTS FOR PRIME SECURITIES

INSIDER TRADING FOR PRIME SECURITIES

BULK BLOCK DEALS FOR PRIME SECURITIES LIMITED

DIVIDEND BY PRIME SECURITIES LIMITED

SPLIT / BONUS BY PRIME SECURITIES LIMITED