♥

Redtape Limited

ISIN : INE0LXT01019
NSE : REDTAPE
Face Value : 2
Industry : Unspecified

EPS : 12.75
EPS (TTM) : 11.59
Price to Earning (P/E) : 11.45
Book Value : 46.92
Price to Bookvalue (P/B) : 3.11
Dividend Yield : 1 %
Return on Equity (ROE) : 31.33 %
Return on Capital Employed (ROCE) : 39.93 %

Redtape Limited share price (28-Mar-2025)
National Stock Exchange NSE
Open / Close	148.04 - 145.96 -1.4 %
Low / High	145.1 - 152.38 5 %
Trade Volume	2.91 Lk
52 Week Low / High	0 - 0 NAN %

YOU MAY ALSO LIKE

Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Stock market course tutorial
Stock Market Investment Course explained in simple words.
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR REDTAPE LIMITED

Date End	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months
Net Sales	3937.88	3247.1	6175.7	5068.6	4418.9
Total Income	3958.43	3271.1	6212.1	5118.2	4442.4
Total Expenditure	3132	2670.7	5128.7	4321.2	3733.5
Other Income	20.55	24	36.4	49.6	23.5
Operating Profit	826.43	600.4	1083.4	797	708.9
Interest	61.63	93.1	98.5	100	104.2
PBDT	764.8	507.3	984.9	697	604.7
Depreciation	123.97	149.3	164.9	154.2	189.2
Profit Before Tax	640.83	358	820	542.8	415.5
Tax	174.42	80.6	211.8	133.2	109.1
Profit After Tax	466.41	277.4	608.2	409.6	306.4
Net Profit	466.41	277.4	608.2	409.6	306.4
Equity Capital	276.5	276.5	276.4	276.4	276.4
Face Value (IN RS)	2	2	2	2	2
Calculated EPS	3.38	2.01	4.4	2.96	2.22
Diluted Eps After Extraordinary Items	3.38	2.01	4.4	2.96	2.22
Diluted Eps Before Extraordinary Items	3.38	2.01	4.4	2.96	2.22

STANDALONE QUARTERLY RESULT FOR REDTAPE LIMITED

Date End	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months
Net Sales	3917.44	3214.3	6163.2	5023.8	4406.1
Total Income	3937.68	3237.8	6197.3	5073.7	4429.6
Total Expenditure	3128.22	2666.6	5125.1	4314.4	3724.8
Other Income	20.24	23.5	34.1	49.9	23.5
Operating Profit	809.46	571.2	1072.2	759.3	704.8
Interest	61.5	93.1	98.3	99.6	104
PBDT	747.96	478.1	973.9	659.7	600.8
Depreciation	123.32	148.7	163.5	152.1	187.2
Profit Before Tax	624.64	329.4	810.4	507.6	413.6
Tax	170.37	73	209.3	122.2	108.5
Profit After Tax	454.27	256.4	601.1	385.4	305.1
Other Adjustments	0.92
Net Profit	455.19	256.4	601.1	385.4	305.1
Equity Capital	276.5	276.5	276.4	276.4	276.4
Face Value (IN RS)	2	2	2	2	2
Calculated EPS	3.29	1.85	4.35	2.79	2.21
Diluted Eps After Extraordinary Items	3.29	1.86	4.35	2.79	2.21
Diluted Eps Before Extraordinary Items	3.29	1.86	4.35	2.79	2.21

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR REDTAPE LIMITED

Date End	Mar 2024
No of months	12 months
Net Sales	18429.2
Total Income	18559.7
Total Expenditure	15279.8
Other Income	130.5
Operating Profit	3279.9
Interest	325.1
PBDT	2954.8
Depreciation	592.4
Profit Before Tax	2362.4
Tax	600
Profit After Tax	1762.4
Net Profit	1762.4
Equity Capital	276.4
Face Value (IN RS)	2
Reserves	6207.9
Calculated EPS	12.75
Diluted Eps After Extraordinary Items	12.75
Diluted Eps Before Extraordinary Items	12.75

STANDALONE ANNUAL RESULT FOR REDTAPE LIMITED

Date End	Mar 2024
No of months	12 months
Net Sales	18318.7
Total Income	18446.4
Total Expenditure	15261.5
Other Income	127.7
Operating Profit	3184.9
Interest	324.4
PBDT	2860.5
Depreciation	587.6
Profit Before Tax	2272.9
Tax	574.9
Profit After Tax	1698
Net Profit	1698
Equity Capital	276.4
Face Value (IN RS)	2
Reserves	6045.3
Calculated EPS	12.29
Diluted Eps After Extraordinary Items	12.29
Diluted Eps Before Extraordinary Items	12.29

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR REDTAPE LIMITED

YEAR	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months
Gross Sales	303.22 Cr	1468.31 Cr	1842.92 Cr
Sales	303.01 Cr	1468.2 Cr	1831.96 Cr
Net Sales	303.22 Cr	1468.31 Cr	1842.92 Cr
Increase/Decrease in Stock	-57.28 Cr	-258.07 Cr	-124.97 Cr
Raw Material Consumed	207.64 Cr	1043.49 Cr	1060.93 Cr
Opening Raw Materials	0	24.92 Cr	13.24 Cr
Purchases Raw Materials	46.39 Cr	101.32 Cr	44.15 Cr
Closing Raw Materials	24.92 Cr	13.24 Cr	11.57 Cr
Other Direct Purchases / Brought in cost	186.17 Cr	930.49 Cr	1015.11 Cr
Power & Fuel Cost	3.14 Cr	14.42 Cr	14.62 Cr
Electricity & Power	3.14 Cr	14.42 Cr	14.62 Cr
Employee Cost	11.85 Cr	49.85 Cr	92.66 Cr
Salaries, Wages & Bonus	10.77 Cr	45.07 Cr	87.44 Cr
Contributions to EPF & Pension Funds	46 Lk	1.54 Cr	1.67 Cr
Workmen and Staff Welfare Expenses	71 Lk	2.63 Cr	3.55 Cr
Other Manufacturing Expenses	1 Cr	25.56 Cr	29.61 Cr
Processing Charges	0	23.56 Cr	15.9 Cr
Repairs and Maintenance	63 Lk	39 Lk	1.14 Cr
Packing Material Consumed	0	0	11.49 Cr
General and Administration Expenses	9.4 Cr	30.44 Cr	40.33 Cr
Rent , Rates & Taxes	37 Lk	7.97 Cr	8.75 Cr
Insurance	4 Lk	1.94 Cr	2.74 Cr
Printing and stationery	19 Lk	84 Lk	2.18 Cr
Professional and legal fees	4.77 Cr	4.33 Cr	5.33 Cr
Traveling and conveyance	82 Lk	2.87 Cr	5.88 Cr
Selling and Distribution Expenses	66.65 Cr	317.25 Cr	400.15 Cr
Advertisement & Sales Promotion	9.98 Cr	46.24 Cr	49.37 Cr
Sales Commissions & Incentives	45.18 Cr	222.05 Cr	273.87 Cr
Freight and Forwarding	11.49 Cr	48.96 Cr	76.91 Cr
Miscellaneous Expenses	13.84 Cr	1.02 Cr	10.58 Cr
Loss on disposal of fixed assets(net)	31 Lk	0	14 Lk
Loss on sale of non-trade current investments	0	0	10 Lk
Total Expenditure	256.24 Cr	1223.96 Cr	1523.91 Cr
Other Income	24 Lk	6.65 Cr	13.05 Cr
Interest Received	24 Lk	53 Lk	87 Lk
Profit on sale of Fixed Assets	0	13 Lk	0
Operating Profit	47.22 Cr	251 Cr	332.06 Cr
Interest	3.99 Cr	17.46 Cr	36.58 Cr
Interest on Term Loan	0	0	2.24 Cr
Bank Charges etc	3.99 Cr	17.46 Cr	5.86 Cr
PBDT	43.23 Cr	233.54 Cr	295.48 Cr
Depreciation	2.43 Cr	44.44 Cr	59.24 Cr
Profit Before Taxation & Exceptional Items	40.8 Cr	189.1 Cr	236.24 Cr
Profit Before Tax	40.8 Cr	189.1 Cr	236.24 Cr
Provision for Tax	11.76 Cr	46.95 Cr	60 Cr
Current Income Tax	11.56 Cr	47.91 Cr	61.3 Cr
Deferred Tax	20 Lk	-96 Lk	-1.3 Cr
Profit After Tax	29.04 Cr	142.15 Cr	176.24 Cr
Consolidated Net Profit	29.04 Cr	142.15 Cr	176.24 Cr
Profit Balance B/F	0	29.04 Cr	171.2 Cr
Appropriations	29.04 Cr	171.19 Cr	347.44 Cr
Other Appropriation	0	3 Lk	0
Earnings Per Share	5808	10.29	12.75
Adjusted EPS	5808	10.29	12.75

STANDALONE PROFIT / LOSS FOR REDTAPE LIMITED

YEAR	Mar 2022	Mar 2023	Mar 2024
No of Months	4 months	12 months	12 months
Gross Sales	0	1458.82 Cr	1831.87 Cr
Sales	0	1458.71 Cr	1831.81 Cr
Net Sales	0	1458.82 Cr	1831.87 Cr
Increase/Decrease in Stock	0	-258.07 Cr	-120.78 Cr
Raw Material Consumed	0	1043.49 Cr	1056.61 Cr
Opening Raw Materials	0	24.92 Cr	13.24 Cr
Purchases Raw Materials	0	101.32 Cr	44.15 Cr
Closing Raw Materials	0	13.24 Cr	11.57 Cr
Other Direct Purchases / Brought in cost	0	930.49 Cr	1010.79 Cr
Power & Fuel Cost	0	14.42 Cr	14.59 Cr
Electricity & Power	0	14.42 Cr	14.59 Cr
Employee Cost	0	48.36 Cr	91.52 Cr
Salaries, Wages & Bonus	0	43.58 Cr	86.31 Cr
Contributions to EPF & Pension Funds	0	1.54 Cr	1.67 Cr
Workmen and Staff Welfare Expenses	0	2.63 Cr	3.54 Cr
Other Manufacturing Expenses	0	25.56 Cr	29.61 Cr
Processing Charges	0	23.56 Cr	15.9 Cr
Repairs and Maintenance	0	39 Lk	1.14 Cr
Packing Material Consumed	0	0	11.49 Cr
General and Administration Expenses	41,800	30.44 Cr	39.98 Cr
Rent , Rates & Taxes	0	7.97 Cr	8.6 Cr
Insurance	0	1.94 Cr	2.71 Cr
Printing and stationery	0	84 Lk	2.17 Cr
Professional and legal fees	36,800	4.33 Cr	5.23 Cr
Traveling and conveyance	0	2.87 Cr	5.85 Cr
Selling and Distribution Expenses	0	317.25 Cr	399.99 Cr
Advertisement & Sales Promotion	0	46.24 Cr	49.21 Cr
Sales Commissions & Incentives	0	222.05 Cr	273.87 Cr
Freight and Forwarding	0	48.96 Cr	76.91 Cr
Miscellaneous Expenses	0	1.01 Cr	10.56 Cr
Loss on disposal of fixed assets(net)	0	0	14 Lk
Loss on sale of non-trade current investments	0	0	10 Lk
Total Expenditure	41,800	1222.46 Cr	1522.08 Cr
Other Income	0	6.64 Cr	12.77 Cr
Interest Received	0	53 Lk	59 Lk
Profit on sale of Fixed Assets	0	13 Lk	0
Operating Profit	-41,800	243 Cr	322.56 Cr
Interest	0	17.44 Cr	36.51 Cr
Interest on Term Loan	0	0	2.24 Cr
Bank Charges etc	0	17.44 Cr	5.83 Cr
PBDT	-41,800	225.56 Cr	286.05 Cr
Depreciation	0	44.44 Cr	58.76 Cr
Profit Before Taxation & Exceptional Items	-41,800	181.12 Cr	227.29 Cr
Profit Before Tax	-41,800	181.12 Cr	227.29 Cr
Provision for Tax	0	45.05 Cr	57.49 Cr
Current Income Tax	0	46 Cr	58.82 Cr
Deferred Tax	0	-95 Lk	-1.33 Cr
Profit After Tax	-41,800	136.07 Cr	169.8 Cr
Consolidated Net Profit	-41,800	136.07 Cr	169.8 Cr
Profit Balance B/F	0	25.44 Cr	161.51 Cr
Appropriations	-41,800	161.51 Cr	331.31 Cr
Other Appropriation	0	4 Lk	0
Earnings Per Share	-0.84	9.85	12.29
Adjusted EPS	-0.84	9.85	12.29

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR REDTAPE LIMITED

Year End	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months
Profit Before Tax	40.8 Cr	0	236.24 Cr
Adjustment	6.67 Cr	0	87.31 Cr
Changes In working Capital	-14.79 Cr	0	-176.4 Cr
Cash Flow after changes in Working Capital	32.68 Cr	0	147.15 Cr
Cash Flow from Operating Activities	44.24 Cr	0	84.37 Cr
Cash Flow from Investing Activities	-49.17 Cr	0	-115.61 Cr
Cash Flow from Financing Activitie	-17.22 Cr	0	26.1 Cr
Net Cash Inflow / Outflow	-22.15 Cr	0	-5.14 Cr
Opening Cash & Cash Equivalents	36.41 Cr	0	26.18 Cr
Closing Cash & Cash Equivalent	14.26 Cr	0	21.04 Cr

STANDALONE CASH FLOW FOR REDTAPE LIMITED

Year End	Mar 2022	Mar 2023	Mar 2024
No of Months	4 months	12 months	12 months
Profit Before Tax	-41,800	181.12 Cr	227.29 Cr
Adjustment	0	55.34 Cr	86.78 Cr
Changes In working Capital	5,000	-106.23 Cr	-171.78 Cr
Cash Flow after changes in Working Capital	-36,800	130.23 Cr	142.29 Cr
Cash Flow from Operating Activities	-36,800	130.23 Cr	81.57 Cr
Cash Flow from Investing Activities	0	-135.84 Cr	-114.63 Cr
Cash Flow from Financing Activitie	1 Lk	12.42 Cr	26.42 Cr
Net Cash Inflow / Outflow	63,200	6.81 Cr	-6.64 Cr
Opening Cash & Cash Equivalents	0	8.04 Cr	14.85 Cr
Closing Cash & Cash Equivalent	63,200	14.85 Cr	8.21 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR REDTAPE LIMITED

YEAR	Mar 2022	Mar 2023	Mar 2024
Share Capital	1 Lk	27.65 Cr	27.64 Cr
Equity - Authorised	1 Lk	30.01 Cr	30.01 Cr
Equity - Issued	1 Lk	27.64 Cr	27.64 Cr
Equity Paid Up	1 Lk	27.64 Cr	27.64 Cr
Preference Capital Paid Up	0	1 Lk	0
Face Value	2	2	2
Total Reserves	308.23 Cr	449.11 Cr	620.79 Cr
Capital Reserves	277.12 Cr	278.18 Cr	273.82 Cr
Profit & Loss Account Balance	29.04 Cr	171.16 Cr	347.44 Cr
Reserve excluding Revaluation Reserve	308.23 Cr	449.11 Cr	620.79 Cr
Shareholder's Funds	335.88 Cr	476.76 Cr	648.43 Cr
Secured Loans	11.52 Cr	30.71 Cr	24.91 Cr
Term Loans - Banks	15 Cr	45.88 Cr	50.91 Cr
Deferred Tax Assets / Liabilities	3.19 Cr	2.24 Cr	74 Lk
Deferred Tax Assets	0	0	82 Cr
Deferred Tax Liability	3.19 Cr	2.24 Cr	82.74 Cr
Other Long Term Liabilities	230.5 Cr	281.79 Cr	291.09 Cr
Long Term Provisions	3.13 Cr	3.5 Cr	4.91 Cr
Total Non-Current Liabilities	248.34 Cr	318.24 Cr	321.65 Cr
Trade Payables	167.74 Cr	343.56 Cr	276.16 Cr
Sundry Creditors	167.74 Cr	343.56 Cr	276.16 Cr
Other Current Liabilities	60.06 Cr	64.29 Cr	230.57 Cr
Advances received from customers	1.38 Cr	1.17 Cr	2.52 Cr
Interest Accrued But Not Due	0	36 Lk	81 Lk
Short Term Borrowings	11.44 Cr	33.64 Cr	108.81 Cr
Secured ST Loans repayable on Demands	11.44 Cr	33.64 Cr	108.81 Cr
Working Capital Loans- Sec	11.44 Cr	33.64 Cr	108.8 Cr
Short Term Provisions	2.08 Cr	2.24 Cr	61.78 Cr
Provision for Tax	0	0	61.3 Cr
Total Current Liabilities	241.32 Cr	443.73 Cr	677.32 Cr
Total Liabilities	825.54 Cr	1238.73 Cr	1647.4 Cr
Gross Block	466.29 Cr	368.34 Cr	861.45 Cr
Less: Accumulated Depreciation	162.49 Cr	0	215.05 Cr
Net Block	303.8 Cr	368.34 Cr	646.4 Cr
Capital Work in Progress	17.06 Cr	71.09 Cr	9.21 Cr
Non Current Investments	66 Lk	56 Lk	0
Long Term Investment	66 Lk	56 Lk	0
Unquoted	66 Lk	56 Lk	0
Long Term Loans & Advances	16.72 Cr	15.49 Cr	10.28 Cr
Total Non-Current Assets	338.24 Cr	455.48 Cr	674.08 Cr
Unquoted	66 Lk	56 Lk	0
Inventories	396.65 Cr	642.99 Cr	764.17 Cr
Raw Materials	24.92 Cr	13.24 Cr	11.57 Cr
Work-in Progress	4.96 Cr	1.58 Cr	1.41 Cr
Finished Goods	7.02 Cr	5.25 Cr	2.24 Cr
Stores and Spare	36 Lk	30 Lk	31 Lk
Sundry Debtors	56.17 Cr	84.11 Cr	90.76 Cr
Debtors more than Six months	0	6.52 Cr	3.72 Cr
Debtors Others	56.17 Cr	77.59 Cr	87.04 Cr
Cash and Bank	14.26 Cr	26.18 Cr	21.04 Cr
Cash in hand	3.14 Cr	1.83 Cr	3.35 Cr
Balances at Bank	11.12 Cr	24.35 Cr	17.69 Cr
Other Current Assets	4 Cr	1.86 Cr	3.94 Cr
Interest accrued and or due on loans	2 Lk	0	0
Prepaid Expenses	1.18 Cr	99 Lk	1.78 Cr
Short Term Loans and Advances	16.22 Cr	28.11 Cr	93.41 Cr
Advances recoverable in cash or in kind	3.96 Cr	7.66 Cr	4.75 Cr
Advance income tax and TDS	0	0	59.03 Cr
Total Current Assets	487.3 Cr	783.25 Cr	973.32 Cr
Net Current Assets (Including Current Investments)	245.98 Cr	339.52 Cr	296 Cr
Total Assets	825.54 Cr	1238.73 Cr	1647.4 Cr
Contingent Liabilities	8.52 Cr	9.7 Cr	13.72 Cr
Total Debt	28.5 Cr	80.7 Cr	160.56 Cr
Book Value	0	34.5	46.92
Adjusted Book Value	61648	34.5	46.92

STANDALONE BALANCE SHEET FOR REDTAPE LIMITED

YEAR	Mar 2022	Mar 2023	Mar 2024
Share Capital	1 Lk	27.65 Cr	27.64 Cr
Equity - Authorised	1 Lk	30.01 Cr	30.01 Cr
Equity - Issued	1 Lk	27.64 Cr	27.64 Cr
Equity Paid Up	1 Lk	27.64 Cr	27.64 Cr
Preference Capital Paid Up	0	1 Lk	0
Face Value	2	2	2
Total Reserves	-41,800	438.47 Cr	604.53 Cr
Capital Reserves	0	277.23 Cr	273.82 Cr
Profit & Loss Account Balance	-41,800	161.47 Cr	331.31 Cr
Reserve excluding Revaluation Reserve	-41,800	438.47 Cr	604.53 Cr
Shareholder's Funds	58,200	466.12 Cr	632.17 Cr
Secured Loans	0	30.71 Cr	24.91 Cr
Term Loans - Banks	0	45.88 Cr	50.91 Cr
Deferred Tax Assets / Liabilities	0	2.24 Cr	73 Lk
Deferred Tax Assets	0	0	81.77 Cr
Deferred Tax Liability	0	2.24 Cr	82.5 Cr
Other Long Term Liabilities	0	281.78 Cr	290.37 Cr
Long Term Provisions	0	3.5 Cr	4.91 Cr
Total Non-Current Liabilities	0	318.23 Cr	320.92 Cr
Trade Payables	0	343.56 Cr	274.98 Cr
Sundry Creditors	0	343.56 Cr	274.98 Cr
Other Current Liabilities	0	64.59 Cr	230.48 Cr
Advances received from customers	0	0	2.52 Cr
Interest Accrued But Not Due	0	1.53 Cr	81 Lk
Short Term Borrowings	0	33.64 Cr	108.81 Cr
Secured ST Loans repayable on Demands	0	33.64 Cr	108.81 Cr
Working Capital Loans- Sec	0	33.64 Cr	108.8 Cr
Short Term Provisions	5,000	17 Lk	59.3 Cr
Provision for Tax	0	0	58.82 Cr
Total Current Liabilities	5,000	441.96 Cr	673.57 Cr
Total Liabilities	63,200	1226.31 Cr	1626.66 Cr
Gross Block	0	544.68 Cr	858.77 Cr
Less: Accumulated Depreciation	0	176.7 Cr	214.13 Cr
Net Block	0	367.98 Cr	644.64 Cr
Capital Work in Progress	0	71.09 Cr	9.21 Cr
Non Current Investments	0	96 Lk	42 Lk
Long Term Investment	0	96 Lk	42 Lk
Unquoted	0	96 Lk	42 Lk
Long Term Loans & Advances	0	15.49 Cr	10.17 Cr
Total Non-Current Assets	0	455.52 Cr	672.63 Cr
Unquoted	0	96 Lk	42 Lk
Inventories	0	642.99 Cr	759.98 Cr
Raw Materials	0	13.24 Cr	11.57 Cr
Work-in Progress	0	1.58 Cr	1.41 Cr
Finished Goods	0	5.25 Cr	2.24 Cr
Stores and Spare	0	30 Lk	31 Lk
Sundry Debtors	0	84.11 Cr	90.48 Cr
Debtors more than Six months	0	6.52 Cr	3.72 Cr
Debtors Others	0	77.59 Cr	86.76 Cr
Cash and Bank	63,200	14.85 Cr	8.21 Cr
Cash in hand	0	1.82 Cr	3.33 Cr
Balances at Bank	63,200	13.03 Cr	4.88 Cr
Other Current Assets	0	73 Lk	3.94 Cr
Prepaid Expenses	0	99 Lk	1.78 Cr
Short Term Loans and Advances	0	28.11 Cr	91.42 Cr
Advances recoverable in cash or in kind	0	7.66 Cr	4.57 Cr
Advance income tax and TDS	0	0	57.24 Cr
Total Current Assets	63,200	770.79 Cr	954.03 Cr
Net Current Assets (Including Current Investments)	58,200	328.83 Cr	280.46 Cr
Total Assets	63,200	1226.31 Cr	1626.66 Cr
Contingent Liabilities	0	9.7 Cr	13.72 Cr
Total Debt	0	80.7 Cr	160.56 Cr
Book Value	1.16	33.73	45.74
Adjusted Book Value	1.16	33.73	45.74

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR REDTAPE LIMITED

YEAR	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	10.29	12.75
CEPS(Rs)	13.5	17.04
Book NAV/Share(Rs)	34.5	46.92
Tax Rate(%)	24.83	25.4
Margin Ratios
Core EBITDA Margin(%)	16.64	17.31
EBIT Margin(%)	14.07	14.8
Pre Tax Margin(%)	12.88	12.82
PAT Margin (%)	9.68	9.56
Cash Profit Margin (%)	12.71	12.78
Performance Ratios
ROA(%)	11.48	12.21
ROE(%)	29.82	31.33
ROCE(%)	37.05	39.93
Asset Turnover(x)	1.19	1.28
Sales/Fixed Asset(x)	3.99	2.62
Working Capital/Sales(x)	4.32	6.23
Efficiency Ratios
Fixed Capital/Sales(x)	0.25	0.38
Receivable days	20.91	17.32
Inventory Days	159.84	139.35
Payable days	159.66	120.84
Valuation Parameters
PER(x)	0	51.55
PCE(x)	0	38.58
Price/Book(x)	0	14.01
EV/Net Sales(x)	0.06	5.01
EV/Core EBITDA(x)	0.33	27.78
EV/EBIT(x)	0.4	33.81
EV/CE(x)	0.07	11.4
M Cap / Sales	0	4.93
Growth Ratio
Net Sales Growth(%)	0	25.51
Core EBITDA Growth(%)	0	32.29
EBIT Growth(%)	0	32.08
PAT Growth(%)	0	23.98
EPS Growth(%)	0	23.98
Financial Stability Ratios
Total Debt/Equity(x)	0.17	0.25
Current Ratio(x)	1.77	1.44
Quick Ratio(x)	0.32	0.31
Interest Cover(x)	11.83	7.46
Total Debt/Mcap(x)	0	0.02

FINANCIAL RATIOS (STANDALONE) FOR REDTAPE LIMITED

YEAR	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-0.84	9.85	12.29
CEPS(Rs)	-0.84	13.06	16.54
Book NAV/Share(Rs)	1.16	33.73	45.74
Tax Rate(%)	0	24.87	25.29
Margin Ratios
Core EBITDA Margin(%)	0	16.2	16.91
EBIT Margin(%)	0	13.61	14.4
Pre Tax Margin(%)	0	12.42	12.41
PAT Margin (%)	0	9.33	9.27
Cash Profit Margin (%)	0	12.37	12.48
Performance Ratios
ROA(%)	-66.14	22.19	11.9
ROE(%)	-71.82	58.38	30.92
ROCE(%)	-71.82	72.62	39.39
Asset Turnover(x)	0	2.38	1.28
Sales/Fixed Asset(x)	0	2.68	2.61
Working Capital/Sales(x)	0	4.44	6.53
Efficiency Ratios
Fixed Capital/Sales(x)	0	0.37	0.38
Receivable days	0	21.04	17.39
Inventory Days	0	160.88	139.77
Payable days	0	79.83	120.62
Valuation Parameters
PER(x)	0	0	53.51
PCE(x)	0	0	39.75
Price/Book(x)	0	0	14.37
EV/Net Sales(x)	0	0.06	5.04
EV/Core EBITDA(x)	-0.88	0.38	28.64
EV/EBIT(x)	-0.88	0.47	35.02
EV/CE(x)	0.58	0.08	11.65
M Cap / Sales	0	0	4.96
Growth Ratio
Net Sales Growth(%)	0	0	25.57
Core EBITDA Growth(%)	0	0	32.74
EBIT Growth(%)	0	0	32.86
PAT Growth(%)	0	0	24.79
EPS Growth(%)	0	1277.74	24.79
Financial Stability Ratios
Total Debt/Equity(x)	0	0.17	0.25
Current Ratio(x)	12.64	1.74	1.42
Quick Ratio(x)	12.64	0.29	0.29
Interest Cover(x)	0	11.39	7.23
Total Debt/Mcap(x)	0	0	0.02

SHARE HOLDING PATTERN FOR REDTAPE LIMITED

Date	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	58.50	58.50	58.50	58.50	58.51
FII %	2.19	2.71	3.07	3.14	3.27
DII %	0.14	0.15	0.07	0.08	0.02
Public %	19.57	18.19	17.27	16.15	14.71

PEER COMPARISON FOR REDTAPE LIMITED

No.	Name
1	Dhampur Bio Organics Limited
2	Tips Films Limited
3	Redtape Limited
4	Signpost India Limited

CORPORATE ACTIONS FOR REDTAPE LIMITED

Exchange Date	Purpose	Book Closure Dates
NSE 04-Feb-2025	BONUS 3:1
NSE 03-Jan-2025	INTDIV - RS 2 PER SH

CORPORATE ANNOUNCEMENTS FOR REDTAPE LIMITED

INSIDER TRADING FOR REDTAPE LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 19-Aug-2024 19-Aug-2024	Buy Market	10,600 @ 0.00 (0.01 %)	HAYA MIRZA
BSE 19-Aug-2024 19-Aug-2024	Buy Market	5,000 @ 0.00 (0.00 %)	FAUZIA MIRZA
BSE 18-Jun-2024 18-Jun-2024	Buy Market	32,500 @ 0.00 (0.02 %)	RASHID AHMED MIRZA
BSE 21-Aug-2023 21-Aug-2023	Sell Gift	22,055,400 @ 0.00 (15.96 %)	Shahid Ahmad Mirza
BSE 21-Aug-2023 21-Aug-2023	Sell Gift	19,503,500 @ 0.00 (0.00 %)	Tasneef Ahmad Mirza
BSE 21-Aug-2023 21-Aug-2023	Buy Gift	63,706,300 @ 0.00 (46.09 %)	Yasmin Mirza
BSE 21-Aug-2023 21-Aug-2023	Sell Gift	22,147,400 @ 0.00 (16.03 %)	Tauseef Ahmad Mirza