♥
ISIN : INE294B01019
NSE : SMLISUZU
BSE : 505192
Face Value : 10
Industry : Automobiles-Trucks/Lcv
EPS : 74.54
EPS (TTM) : 84.63
Price to Earning (P/E) : 21.03
Book Value : 197.34
Price to Bookvalue (P/B) : 7.94
Dividend Yield : 1 %
Return on Equity (ROE) : 46.55 %
Return on Capital Employed (ROCE) : 24.06 %
SML Isuzu Limited
ISIN : INE294B01019
NSE : SMLISUZU
BSE : 505192
Face Value : 10
Industry : Automobiles-Trucks/Lcv
EPS : 74.54
EPS (TTM) : 84.63
Price to Earning (P/E) : 21.03
Book Value : 197.34
Price to Bookvalue (P/B) : 7.94
Dividend Yield : 1 %
Return on Equity (ROE) : 46.55 %
Return on Capital Employed (ROCE) : 24.06 %
SML Isuzu share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 3878.95 - 4068.8 4.9 % |
| Low / High | 3803.85 - 4158.95 9.3 % |
| Trade Volume | 5,434 |
| 52 Week Low / High | 1513.05 - 5341.3 253 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms
CONSOLIDATED QUARTERLY RESULT FOR SML ISUZU LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 3423.5 | 5001.9 | 4104.3 | 3277.5 | 5832.2 | 6316.1 | 4985.9 | 3861.3 | 6796 | 7461 |
| Total Income | 3432.5 | 5006.6 | 4108.4 | 3283.5 | 5848.6 | 6338.1 | 4988.1 | 3871 | 6816.2 | 7472.6 |
| Total Expenditure | 3399.4 | 4832.9 | 4048.4 | 3118.5 | 5399.7 | 5849 | 4593.9 | 3643.3 | 6084 | 6651.2 |
| Other Income | 9 | 4.7 | 4.1 | 6 | 16.4 | 22 | 2.2 | 9.7 | 20.2 | 11.6 |
| Operating Profit | 33.1 | 173.7 | 60 | 165 | 448.9 | 489.1 | 394.2 | 227.7 | 732.2 | 821.4 |
| Interest | 42.8 | 45.1 | 43.3 | 68.2 | 93.9 | 52.2 | 65.3 | 78.8 | 107.2 | 81 |
| PBDT | -9.7 | 128.6 | 16.7 | 96.8 | 355 | 436.9 | 328.9 | 148.9 | 625 | 740.4 |
| Depreciation | 104.4 | 105.2 | 108.4 | 106.4 | 104.3 | 116.4 | 117.4 | 120.4 | 121 | 120.8 |
| Profit Before Tax | -114.1 | 23.4 | -91.7 | -9.6 | 250.7 | 320.5 | 211.5 | 28.5 | 504 | 619.6 |
| Tax | 0.1 | -8.3 | -17.2 | 2.6 | 0.6 | 1.7 | -19.2 | 155.7 | ||
| Profit After Tax | -114.2 | 23.4 | -91.7 | -1.3 | 267.9 | 317.9 | 210.9 | 26.8 | 523.2 | 463.9 |
| Net Profit | -114.2 | 23.4 | -91.7 | -1.3 | 267.9 | 317.9 | 210.9 | 26.8 | 523.2 | 463.9 |
| Equity Capital | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -7.89 | 1.62 | -6.33 | -0.09 | 18.5 | 21.95 | 14.56 | 1.85 | 36.13 | 32.04 |
| Diluted Eps After Extraordinary Items | -7.9 | 1.62 | -6.34 | -0.09 | 18.52 | 21.97 | 14.57 | 1.86 | 36.14 | 32.06 |
| Diluted Eps Before Extraordinary Items | -7.9 | 1.62 | -6.34 | -0.09 | 18.52 | 21.97 | 14.57 | 1.86 | 36.14 | 32.06 |
STANDALONE QUARTERLY RESULT FOR SML ISUZU LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 3423.5 | 5001.9 | 4104.3 | 3277.5 | 5832.2 | 6316.1 | 4985.9 | 3861.3 | 6796 | 7461 |
| Total Income | 3432.5 | 5006.6 | 4108.4 | 3283.5 | 5848.6 | 6338.1 | 4988.1 | 3871 | 6816.2 | 7472.6 |
| Total Expenditure | 3399.4 | 4832.9 | 4048.4 | 3118.5 | 5399.7 | 5849 | 4593.9 | 3643.3 | 6084 | 6651.2 |
| Other Income | 9 | 4.7 | 4.1 | 6 | 16.4 | 22 | 2.2 | 9.7 | 20.2 | 11.6 |
| Operating Profit | 33.1 | 173.7 | 60 | 165 | 448.9 | 489.1 | 394.2 | 227.7 | 732.2 | 821.4 |
| Interest | 42.8 | 45.1 | 43.3 | 68.2 | 93.9 | 52.2 | 65.3 | 78.8 | 107.2 | 81 |
| PBDT | -9.7 | 128.6 | 16.7 | 96.8 | 355 | 436.9 | 328.9 | 148.9 | 625 | 740.4 |
| Depreciation | 104.4 | 105.2 | 108.4 | 106.4 | 104.3 | 116.4 | 117.4 | 120.4 | 121 | 120.8 |
| Profit Before Tax | -114.1 | 23.4 | -91.7 | -9.6 | 250.7 | 320.5 | 211.5 | 28.5 | 504 | 619.6 |
| Tax | 0.1 | -8.3 | -17.2 | 2.6 | 0.6 | 1.7 | -19.2 | 155.7 | ||
| Profit After Tax | -114.2 | 23.4 | -91.7 | -1.3 | 267.9 | 317.9 | 210.9 | 26.8 | 523.2 | 463.9 |
| Net Profit | -114.2 | 23.4 | -91.7 | -1.3 | 267.9 | 317.9 | 210.9 | 26.8 | 523.2 | 463.9 |
| Equity Capital | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 | 144.8 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -7.89 | 1.62 | -6.33 | -0.09 | 18.5 | 21.95 | 14.56 | 1.85 | 36.13 | 32.04 |
| Diluted Eps After Extraordinary Items | -7.9 | 1.62 | -6.34 | -0.09 | 18.52 | 21.97 | 14.57 | 1.86 | 36.14 | 32.06 |
| Diluted Eps Before Extraordinary Items | -7.9 | 1.62 | -6.34 | -0.09 | 18.52 | 21.97 | 14.57 | 1.86 | 36.14 | 32.06 |
CONSOLIDATED ANNUAL RESULT FOR SML ISUZU LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 9241.7 | 18215.9 | 21959.3 |
| Total Income | 9301.3 | 18247.1 | 22013.4 |
| Total Expenditure | 9653.7 | 17399.5 | 20170.2 |
| Other Income | 59.6 | 31.2 | 54.1 |
| Operating Profit | -352.4 | 847.6 | 1843.2 |
| Interest | 215.1 | 250.5 | 303.5 |
| PBDT | -567.5 | 597.1 | 1539.7 |
| Depreciation | 435.2 | 424.3 | 475.2 |
| Profit Before Tax | -1002.7 | 172.8 | 1064.5 |
| Tax | -5.1 | -25.5 | -14.3 |
| Profit After Tax | -997.6 | 198.3 | 1078.8 |
| Net Profit | -997.6 | 198.3 | 1078.8 |
| Equity Capital | 144.8 | 144.8 | 144.8 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 1470.1 | 1634.7 | 2711.1 |
| Calculated EPS | -68.9 | 13.69 | 74.5 |
| Diluted Eps After Extraordinary Items | -68.94 | 13.71 | 74.54 |
| Diluted Eps Before Extraordinary Items | -68.94 | 13.71 | 74.54 |
STANDALONE ANNUAL RESULT FOR SML ISUZU LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 9241.7 | 18215.9 | 21959.3 |
| Total Income | 9301.3 | 18247.1 | 22013.4 |
| Total Expenditure | 9653.7 | 17399.5 | 20170.2 |
| Other Income | 59.6 | 31.2 | 54.1 |
| Operating Profit | -352.4 | 847.6 | 1843.2 |
| Interest | 215.1 | 250.5 | 303.5 |
| PBDT | -567.5 | 597.1 | 1539.7 |
| Depreciation | 435.2 | 424.3 | 475.2 |
| Profit Before Tax | -1002.7 | 172.8 | 1064.5 |
| Tax | -5.1 | -25.5 | -14.3 |
| Profit After Tax | -997.6 | 198.3 | 1078.8 |
| Net Profit | -997.6 | 198.3 | 1078.8 |
| Equity Capital | 144.8 | 144.8 | 144.8 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 1470.1 | 1634.7 | 2711.1 |
| Calculated EPS | -68.9 | 13.69 | 74.5 |
| Diluted Eps After Extraordinary Items | -68.94 | 13.71 | 74.54 |
| Diluted Eps Before Extraordinary Items | -68.94 | 13.71 | 74.54 |
CONSOLIDATED PROFIT / LOSS FOR SML ISUZU LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 605.61 Cr | 941.23 Cr | 1861.02 Cr | 2228.95 Cr |
| Sales | 594.3 Cr | 929.34 Cr | 1846.74 Cr | 2212.69 Cr |
| Processing Charges / Service Income | 3.16 Cr | 1.96 Cr | 1.97 Cr | 3.06 Cr |
| Net Sales | 591.48 Cr | 924.17 Cr | 1821.59 Cr | 2195.93 Cr |
| Increase/Decrease in Stock | -7.42 Cr | -20.92 Cr | -109.12 Cr | -135.89 Cr |
| Raw Material Consumed | 478.09 Cr | 778.37 Cr | 1570.31 Cr | 1833.21 Cr |
| Opening Raw Materials | 98.74 Cr | 82.44 Cr | 97.23 Cr | 113.73 Cr |
| Purchases Raw Materials | 424.63 Cr | 738.76 Cr | 1508.33 Cr | 1776.47 Cr |
| Closing Raw Materials | 82.44 Cr | 97.23 Cr | 113.73 Cr | 135.39 Cr |
| Other Direct Purchases / Brought in cost | 37.16 Cr | 54.4 Cr | 78.48 Cr | 78.41 Cr |
| Power & Fuel Cost | 6.05 Cr | 7.93 Cr | 9.85 Cr | 10.26 Cr |
| Electricity & Power | 6.05 Cr | 7.93 Cr | 9.85 Cr | 10.26 Cr |
| Employee Cost | 133.47 Cr | 132.78 Cr | 172.45 Cr | 195.69 Cr |
| Salaries, Wages & Bonus | 109.39 Cr | 109.4 Cr | 143.83 Cr | 164.14 Cr |
| Contributions to EPF & Pension Funds | 14.32 Cr | 13.24 Cr | 15.69 Cr | 16.67 Cr |
| Workmen and Staff Welfare Expenses | 9.76 Cr | 10.14 Cr | 12.93 Cr | 14.88 Cr |
| Other Manufacturing Expenses | 11.6 Cr | 12.85 Cr | 13.7 Cr | 17.62 Cr |
| Repairs and Maintenance | 4.12 Cr | 5.32 Cr | 6.16 Cr | 7.99 Cr |
| General and Administration Expenses | 8.97 Cr | 10.63 Cr | 13.81 Cr | 15.65 Cr |
| Rent , Rates & Taxes | 3.18 Cr | 2.56 Cr | 2.78 Cr | 3.04 Cr |
| Insurance | 1.64 Cr | 1.82 Cr | 1.84 Cr | 1.94 Cr |
| Printing and stationery | 67.43 Lk | 74.48 Lk | 88.97 Lk | 97.67 Lk |
| Professional and legal fees | 96.9 Lk | 1.25 Cr | 1.52 Cr | 1.85 Cr |
| Traveling and conveyance | 2.03 Cr | 3.62 Cr | 6.22 Cr | 7.21 Cr |
| Selling and Distribution Expenses | 24.83 Cr | 39.04 Cr | 63.91 Cr | 73.36 Cr |
| Advertisement & Sales Promotion | 5.05 Cr | 0 | 0 | 0 |
| Freight and Forwarding | 19.26 Cr | 28.27 Cr | 43.89 Cr | 48.93 Cr |
| Miscellaneous Expenses | 4.25 Cr | 4.69 Cr | 5.04 Cr | 7.12 Cr |
| Bad debts /advances written off | 26.52 Lk | 4.25 Lk | 15.3 Lk | 34.5 Lk |
| Provision for doubtful debts | 0 | 0 | 0 | 6.68 Lk |
| Loss on disposal of fixed assets(net) | 36.36 Lk | 0 | 0 | 0 |
| Total Expenditure | 659.83 Cr | 965.36 Cr | 1739.95 Cr | 2017.02 Cr |
| Other Income | 4.49 Cr | 5.96 Cr | 3.12 Cr | 5.41 Cr |
| Interest Received | 2.08 Cr | 4.21 Cr | 1.63 Cr | 2.07 Cr |
| Profit on sale of Fixed Assets | 17.84 Lk | 4.56 Lk | 17,000 | 1.08 Cr |
| Foreign Exchange Gains | 0 | 1.25 Cr | 66.44 Lk | 14.73 Lk |
| Operating Profit | -63.86 Cr | -35.23 Cr | 84.75 Cr | 184.32 Cr |
| Interest | 23.34 Cr | 21.51 Cr | 25.04 Cr | 30.35 Cr |
| Interest on Term Loan | 20.8 Cr | 0 | 0 | 0 |
| Bank Charges etc | 26.59 Lk | 48.97 Lk | 3.88 Cr | 1.31 Cr |
| PBDT | -87.2 Cr | -56.74 Cr | 59.71 Cr | 153.97 Cr |
| Depreciation | 46.17 Cr | 43.53 Cr | 42.43 Cr | 47.52 Cr |
| Profit Before Taxation & Exceptional Items | -133.37 Cr | -100.27 Cr | 17.28 Cr | 106.45 Cr |
| Profit Before Tax | -133.37 Cr | -100.27 Cr | 17.28 Cr | 106.45 Cr |
| Provision for Tax | 11.93 Lk | -50.58 Lk | -2.56 Cr | -1.43 Cr |
| Deferred Tax | 11.93 Lk | 0 | -2.32 Cr | -1.5 Cr |
| Profit After Tax | -133.49 Cr | -99.76 Cr | 19.84 Cr | 107.88 Cr |
| Consolidated Net Profit | -133.49 Cr | -99.76 Cr | 19.84 Cr | 107.88 Cr |
| Profit Balance B/F | 195.38 Cr | 64.73 Cr | -30.1 Cr | -13.09 Cr |
| Appropriations | 61.89 Cr | -35.03 Cr | -10.26 Cr | 94.79 Cr |
| Other Appropriation | -2.84 Cr | -4.93 Cr | 2.82 Cr | 23.59 Lk |
| Equity Dividend % | 0 | 0 | 0 | 160 |
| Earnings Per Share | -92.24 | -68.93 | 13.71 | 74.54 |
| Adjusted EPS | -92.24 | -68.93 | 13.71 | 74.54 |
STANDALONE PROFIT / LOSS FOR SML ISUZU LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 605.61 Cr | 941.23 Cr | 1861.02 Cr | 2228.95 Cr |
| Sales | 594.3 Cr | 929.34 Cr | 1846.74 Cr | 2212.69 Cr |
| Processing Charges / Service Income | 3.16 Cr | 1.96 Cr | 1.97 Cr | 3.06 Cr |
| Net Sales | 591.48 Cr | 924.17 Cr | 1821.59 Cr | 2195.93 Cr |
| Increase/Decrease in Stock | -7.42 Cr | -20.92 Cr | -109.12 Cr | -135.89 Cr |
| Raw Material Consumed | 478.09 Cr | 778.37 Cr | 1570.31 Cr | 1833.21 Cr |
| Opening Raw Materials | 98.74 Cr | 82.44 Cr | 97.23 Cr | 113.73 Cr |
| Purchases Raw Materials | 424.63 Cr | 738.76 Cr | 1508.33 Cr | 1776.47 Cr |
| Closing Raw Materials | 82.44 Cr | 97.23 Cr | 113.73 Cr | 135.39 Cr |
| Other Direct Purchases / Brought in cost | 37.16 Cr | 54.4 Cr | 78.48 Cr | 78.41 Cr |
| Power & Fuel Cost | 6.05 Cr | 7.93 Cr | 9.85 Cr | 10.26 Cr |
| Electricity & Power | 6.05 Cr | 7.93 Cr | 9.85 Cr | 10.26 Cr |
| Employee Cost | 133.47 Cr | 132.78 Cr | 172.45 Cr | 195.69 Cr |
| Salaries, Wages & Bonus | 109.39 Cr | 109.4 Cr | 143.83 Cr | 164.14 Cr |
| Contributions to EPF & Pension Funds | 14.32 Cr | 13.24 Cr | 15.69 Cr | 16.67 Cr |
| Workmen and Staff Welfare Expenses | 9.76 Cr | 10.14 Cr | 12.93 Cr | 14.88 Cr |
| Other Manufacturing Expenses | 11.6 Cr | 12.85 Cr | 13.7 Cr | 17.62 Cr |
| Repairs and Maintenance | 4.12 Cr | 5.32 Cr | 6.16 Cr | 7.99 Cr |
| General and Administration Expenses | 8.97 Cr | 10.63 Cr | 13.81 Cr | 15.65 Cr |
| Rent , Rates & Taxes | 3.18 Cr | 2.56 Cr | 2.78 Cr | 3.04 Cr |
| Insurance | 1.64 Cr | 1.82 Cr | 1.84 Cr | 1.94 Cr |
| Printing and stationery | 67.43 Lk | 74.48 Lk | 88.97 Lk | 97.67 Lk |
| Professional and legal fees | 96.9 Lk | 1.25 Cr | 1.52 Cr | 1.85 Cr |
| Traveling and conveyance | 2.03 Cr | 3.62 Cr | 6.22 Cr | 7.21 Cr |
| Selling and Distribution Expenses | 24.83 Cr | 39.04 Cr | 63.91 Cr | 73.36 Cr |
| Advertisement & Sales Promotion | 5.05 Cr | 0 | 0 | 0 |
| Freight and Forwarding | 19.26 Cr | 28.27 Cr | 43.89 Cr | 48.93 Cr |
| Miscellaneous Expenses | 4.25 Cr | 4.69 Cr | 5.04 Cr | 7.12 Cr |
| Bad debts /advances written off | 26.52 Lk | 4.25 Lk | 15.3 Lk | 34.5 Lk |
| Provision for doubtful debts | 0 | 0 | 0 | 6.68 Lk |
| Loss on disposal of fixed assets(net) | 36.36 Lk | 0 | 0 | 0 |
| Total Expenditure | 659.83 Cr | 965.36 Cr | 1739.95 Cr | 2017.02 Cr |
| Other Income | 4.49 Cr | 5.96 Cr | 3.12 Cr | 5.41 Cr |
| Interest Received | 2.08 Cr | 4.21 Cr | 1.63 Cr | 2.07 Cr |
| Profit on sale of Fixed Assets | 17.84 Lk | 4.56 Lk | 17,000 | 1.08 Cr |
| Foreign Exchange Gains | 0 | 1.25 Cr | 66.44 Lk | 14.73 Lk |
| Operating Profit | -63.86 Cr | -35.23 Cr | 84.75 Cr | 184.32 Cr |
| Interest | 23.34 Cr | 21.51 Cr | 25.04 Cr | 30.35 Cr |
| Interest on Term Loan | 20.8 Cr | 0 | 0 | 0 |
| Bank Charges etc | 26.59 Lk | 48.97 Lk | 3.88 Cr | 1.31 Cr |
| PBDT | -87.2 Cr | -56.74 Cr | 59.71 Cr | 153.97 Cr |
| Depreciation | 46.17 Cr | 43.53 Cr | 42.43 Cr | 47.52 Cr |
| Profit Before Taxation & Exceptional Items | -133.37 Cr | -100.27 Cr | 17.28 Cr | 106.45 Cr |
| Profit Before Tax | -133.37 Cr | -100.27 Cr | 17.28 Cr | 106.45 Cr |
| Provision for Tax | 11.93 Lk | -50.58 Lk | -2.56 Cr | -1.43 Cr |
| Deferred Tax | 11.93 Lk | 0 | -2.32 Cr | -1.5 Cr |
| Profit After Tax | -133.49 Cr | -99.76 Cr | 19.84 Cr | 107.88 Cr |
| Consolidated Net Profit | -133.49 Cr | -99.76 Cr | 19.84 Cr | 107.88 Cr |
| Profit Balance B/F | 195.38 Cr | 64.73 Cr | -30.1 Cr | -13.09 Cr |
| Appropriations | 61.89 Cr | -35.03 Cr | -10.26 Cr | 94.79 Cr |
| Other Appropriation | -2.84 Cr | -4.93 Cr | 2.82 Cr | 23.59 Lk |
| Equity Dividend % | 0 | 0 | 0 | 160 |
| Earnings Per Share | -92.24 | -68.93 | 13.71 | 74.54 |
| Adjusted EPS | -92.24 | -68.93 | 13.71 | 74.54 |
CONSOLIDATED CASH FLOW FOR SML ISUZU LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -133.37 Cr | -100.27 Cr | 17.28 Cr | 106.45 Cr |
| Adjustment | 66.97 Cr | 58.32 Cr | 63.5 Cr | 77.97 Cr |
| Changes In working Capital | 20.27 Cr | 12.77 Cr | 3.13 Cr | -232.73 Cr |
| Cash Flow after changes in Working Capital | -46.14 Cr | -29.17 Cr | 83.91 Cr | -48.31 Cr |
| Cash Flow from Operating Activities | -46.66 Cr | -18.61 Cr | 90.06 Cr | -49.68 Cr |
| Cash Flow from Investing Activities | -28.21 Cr | -6.95 Cr | -42.09 Cr | -45.8 Cr |
| Cash Flow from Financing Activitie | 60.28 Cr | 17.42 Cr | -55.16 Cr | 126.81 Cr |
| Net Cash Inflow / Outflow | -14.59 Cr | -8.14 Cr | -7.18 Cr | 31.33 Cr |
| Opening Cash & Cash Equivalents | 33.83 Cr | 19.25 Cr | 10.67 Cr | 3.49 Cr |
| Closing Cash & Cash Equivalent | 19.25 Cr | 11.11 Cr | 3.49 Cr | 34.82 Cr |
STANDALONE CASH FLOW FOR SML ISUZU LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -133.37 Cr | -100.27 Cr | 17.28 Cr | 106.45 Cr |
| Adjustment | 66.97 Cr | 58.32 Cr | 63.5 Cr | 77.97 Cr |
| Changes In working Capital | 20.27 Cr | 12.77 Cr | 3.13 Cr | -232.73 Cr |
| Cash Flow after changes in Working Capital | -46.14 Cr | -29.17 Cr | 83.91 Cr | -48.31 Cr |
| Cash Flow from Operating Activities | -46.66 Cr | -18.61 Cr | 90.06 Cr | -49.68 Cr |
| Cash Flow from Investing Activities | -28.21 Cr | -6.95 Cr | -42.09 Cr | -45.8 Cr |
| Cash Flow from Financing Activitie | 60.28 Cr | 17.42 Cr | -55.16 Cr | 126.81 Cr |
| Net Cash Inflow / Outflow | -14.59 Cr | -8.14 Cr | -7.18 Cr | 31.33 Cr |
| Opening Cash & Cash Equivalents | 33.83 Cr | 19.25 Cr | 10.67 Cr | 3.49 Cr |
| Closing Cash & Cash Equivalent | 19.25 Cr | 11.11 Cr | 3.49 Cr | 34.82 Cr |
CONSOLIDATED BALANCE SHEET FOR SML ISUZU LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 14.48 Cr | 14.48 Cr | 14.48 Cr | 14.48 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 14.47 Cr | 14.47 Cr | 14.47 Cr | 14.47 Cr |
| Equity Paid Up | 14.47 Cr | 14.47 Cr | 14.47 Cr | 14.47 Cr |
| Equity Shares Forfeited | 71,000 | 71,000 | 71,000 | 71,000 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 241.09 Cr | 147.01 Cr | 163.47 Cr | 271.11 Cr |
| Securities Premium | 74.53 Cr | 74.53 Cr | 74.53 Cr | 74.53 Cr |
| Profit & Loss Account Balance | 64.73 Cr | -30.1 Cr | -13.09 Cr | 94.56 Cr |
| General Reserves | 102.02 Cr | 102.02 Cr | 102.02 Cr | 102.02 Cr |
| Reserve excluding Revaluation Reserve | 241.09 Cr | 147.01 Cr | 163.47 Cr | 271.11 Cr |
| Shareholder's Funds | 255.57 Cr | 161.48 Cr | 177.95 Cr | 285.59 Cr |
| Secured Loans | 0 | 0 | 7.49 Cr | 38.42 Cr |
| Term Loans - Banks | 0 | 0 | 25.1 Cr | 63.71 Cr |
| Unsecured Loans | 46.88 Cr | 9.03 Cr | 9.03 Cr | 1.94 Cr |
| Loans - Banks | 92.58 Cr | 56.14 Cr | 9.03 Cr | 1.94 Cr |
| Deferred Tax Assets / Liabilities | -15.06 Cr | -15.06 Cr | -17.5 Cr | -19.08 Cr |
| Deferred Tax Assets | 69.42 Cr | 67.13 Cr | 53.36 Cr | 53.72 Cr |
| Deferred Tax Liability | 54.36 Cr | 52.08 Cr | 35.87 Cr | 34.64 Cr |
| Other Long Term Liabilities | 19.02 Cr | 17.5 Cr | 17.06 Cr | 16.75 Cr |
| Long Term Provisions | 33.17 Cr | 34.42 Cr | 40.07 Cr | 50.28 Cr |
| Total Non-Current Liabilities | 84.02 Cr | 45.9 Cr | 56.16 Cr | 88.29 Cr |
| Trade Payables | 182.94 Cr | 244.75 Cr | 291.6 Cr | 331.88 Cr |
| Sundry Creditors | 182.94 Cr | 244.75 Cr | 291.6 Cr | 331.88 Cr |
| Other Current Liabilities | 84.9 Cr | 104.44 Cr | 153.33 Cr | 105.16 Cr |
| Advances received from customers | 13.56 Cr | 26.34 Cr | 53.14 Cr | 24.52 Cr |
| Interest Accrued But Not Due | 53.4 Lk | 59.09 Lk | 65.95 Lk | 1.2 Cr |
| Short Term Borrowings | 160 Cr | 234.42 Cr | 223.98 Cr | 350.01 Cr |
| Secured ST Loans repayable on Demands | 0 | 39.42 Cr | 93.9 Cr | 300 Cr |
| Working Capital Loans- Sec | 0 | 39.42 Cr | 93.9 Cr | 300 Cr |
| Short Term Provisions | 13.75 Cr | 9.78 Cr | 16.04 Cr | 32.51 Cr |
| Provision for Tax | 72.63 Lk | 34.63 Lk | 14.53 Lk | 14.53 Lk |
| Provision for post retirement benefits | 36.15 Lk | 37.14 Lk | 0 | 0 |
| Total Current Liabilities | 441.59 Cr | 593.39 Cr | 684.96 Cr | 819.56 Cr |
| Total Liabilities | 781.18 Cr | 800.77 Cr | 919.06 Cr | 1193.44 Cr |
| Gross Block | 561.28 Cr | 563.5 Cr | 609.99 Cr | 638.07 Cr |
| Less: Accumulated Depreciation | 172.68 Cr | 214.55 Cr | 254.1 Cr | 297.57 Cr |
| Net Block | 388.61 Cr | 348.95 Cr | 355.9 Cr | 340.5 Cr |
| Capital Work in Progress | 2.03 Cr | 4.75 Cr | 93.56 Lk | 2.57 Cr |
| Long Term Loans & Advances | 20 Cr | 13.5 Cr | 10.68 Cr | 15.33 Cr |
| Other Non Current Assets | 3.83 Cr | 1.42 Cr | 3.15 Cr | 2.42 Cr |
| Total Non-Current Assets | 417.5 Cr | 380.28 Cr | 380.9 Cr | 368.83 Cr |
| Inventories | 260.06 Cr | 295.99 Cr | 421.89 Cr | 579.73 Cr |
| Raw Materials | 82.44 Cr | 97.23 Cr | 113.73 Cr | 135.39 Cr |
| Work-in Progress | 17.23 Cr | 26.74 Cr | 87.88 Cr | 58.67 Cr |
| Finished Goods | 141.27 Cr | 142.82 Cr | 131 Cr | 323.87 Cr |
| Stores and Spare | 1.59 Cr | 1.75 Cr | 1.9 Cr | 2.18 Cr |
| Sundry Debtors | 39.22 Cr | 78.92 Cr | 75.75 Cr | 168.97 Cr |
| Debtors more than Six months | 2.69 Cr | 6.63 Cr | 2.25 Cr | 3.05 Cr |
| Debtors Others | 40.17 Cr | 75.51 Cr | 75.59 Cr | 168.04 Cr |
| Cash and Bank | 33.12 Cr | 13.63 Cr | 5.84 Cr | 48.69 Cr |
| Cash in hand | 8,000 | 0 | 0 | 0 |
| Balances at Bank | 33.12 Cr | 13.63 Cr | 5.84 Cr | 48.69 Cr |
| Other Current Assets | 7.07 Cr | 9 Cr | 3.36 Cr | 4.82 Cr |
| Interest accrued on Investments | 30.74 Lk | 5.92 Lk | 6.69 Lk | 20.43 Lk |
| Prepaid Expenses | 2.78 Cr | 2.58 Cr | 2.92 Cr | 3.78 Cr |
| Short Term Loans and Advances | 24.21 Cr | 22.95 Cr | 31.32 Cr | 22.39 Cr |
| Advances recoverable in cash or in kind | 6.53 Cr | 12.66 Cr | 1.27 Cr | 54.96 Lk |
| Total Current Assets | 363.68 Cr | 420.49 Cr | 538.16 Cr | 824.61 Cr |
| Net Current Assets (Including Current Investments) | -77.91 Cr | -172.9 Cr | -146.8 Cr | 5.05 Cr |
| Total Assets | 781.18 Cr | 800.77 Cr | 919.06 Cr | 1193.44 Cr |
| Contingent Liabilities | 33.58 Cr | 39.19 Cr | 27.35 Cr | 31.87 Cr |
| Total Debt | 252.58 Cr | 290.57 Cr | 258.11 Cr | 415.66 Cr |
| Book Value | 176.59 | 111.58 | 0 | 197.34 |
| Adjusted Book Value | 176.59 | 111.58 | 122.96 | 197.34 |
STANDALONE BALANCE SHEET FOR SML ISUZU LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 14.48 Cr | 14.48 Cr | 14.48 Cr | 14.48 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 14.47 Cr | 14.47 Cr | 14.47 Cr | 14.47 Cr |
| Equity Paid Up | 14.47 Cr | 14.47 Cr | 14.47 Cr | 14.47 Cr |
| Equity Shares Forfeited | 71,000 | 71,000 | 71,000 | 71,000 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 241.09 Cr | 147.01 Cr | 163.47 Cr | 271.11 Cr |
| Securities Premium | 74.53 Cr | 74.53 Cr | 74.53 Cr | 74.53 Cr |
| Profit & Loss Account Balance | 64.73 Cr | -30.1 Cr | -13.09 Cr | 94.56 Cr |
| General Reserves | 102.02 Cr | 102.02 Cr | 102.02 Cr | 102.02 Cr |
| Reserve excluding Revaluation Reserve | 241.09 Cr | 147.01 Cr | 163.47 Cr | 271.11 Cr |
| Shareholder's Funds | 255.57 Cr | 161.48 Cr | 177.95 Cr | 285.59 Cr |
| Secured Loans | 0 | 0 | 7.49 Cr | 38.42 Cr |
| Term Loans - Banks | 0 | 0 | 25.1 Cr | 63.71 Cr |
| Unsecured Loans | 46.88 Cr | 9.03 Cr | 9.03 Cr | 1.94 Cr |
| Loans - Banks | 92.58 Cr | 56.14 Cr | 9.03 Cr | 1.94 Cr |
| Deferred Tax Assets / Liabilities | -15.06 Cr | -15.06 Cr | -17.5 Cr | -19.08 Cr |
| Deferred Tax Assets | 69.42 Cr | 67.13 Cr | 53.36 Cr | 53.72 Cr |
| Deferred Tax Liability | 54.36 Cr | 52.08 Cr | 35.87 Cr | 34.64 Cr |
| Other Long Term Liabilities | 19.02 Cr | 17.5 Cr | 17.06 Cr | 16.75 Cr |
| Long Term Provisions | 33.17 Cr | 34.42 Cr | 40.07 Cr | 50.28 Cr |
| Total Non-Current Liabilities | 84.02 Cr | 45.9 Cr | 56.16 Cr | 88.29 Cr |
| Trade Payables | 182.94 Cr | 244.75 Cr | 291.6 Cr | 331.88 Cr |
| Sundry Creditors | 182.94 Cr | 244.75 Cr | 291.6 Cr | 331.88 Cr |
| Other Current Liabilities | 84.9 Cr | 104.44 Cr | 153.33 Cr | 105.16 Cr |
| Advances received from customers | 13.56 Cr | 26.34 Cr | 53.14 Cr | 24.52 Cr |
| Interest Accrued But Not Due | 53.4 Lk | 59.09 Lk | 65.95 Lk | 1.2 Cr |
| Short Term Borrowings | 160 Cr | 234.42 Cr | 223.98 Cr | 350.01 Cr |
| Secured ST Loans repayable on Demands | 0 | 39.42 Cr | 93.9 Cr | 300 Cr |
| Working Capital Loans- Sec | 0 | 39.42 Cr | 93.9 Cr | 300 Cr |
| Short Term Provisions | 13.75 Cr | 9.78 Cr | 16.04 Cr | 32.51 Cr |
| Provision for Tax | 72.63 Lk | 34.63 Lk | 14.53 Lk | 14.53 Lk |
| Provision for post retirement benefits | 36.15 Lk | 37.14 Lk | 0 | 0 |
| Total Current Liabilities | 441.59 Cr | 593.39 Cr | 684.96 Cr | 819.56 Cr |
| Total Liabilities | 781.18 Cr | 800.77 Cr | 919.06 Cr | 1193.44 Cr |
| Gross Block | 561.28 Cr | 563.5 Cr | 609.99 Cr | 638.07 Cr |
| Less: Accumulated Depreciation | 172.68 Cr | 214.55 Cr | 254.1 Cr | 297.57 Cr |
| Net Block | 388.61 Cr | 348.95 Cr | 355.9 Cr | 340.5 Cr |
| Capital Work in Progress | 2.03 Cr | 4.75 Cr | 93.56 Lk | 2.57 Cr |
| Long Term Loans & Advances | 20 Cr | 13.5 Cr | 10.68 Cr | 15.33 Cr |
| Other Non Current Assets | 3.83 Cr | 1.42 Cr | 3.15 Cr | 2.42 Cr |
| Total Non-Current Assets | 417.5 Cr | 380.28 Cr | 380.9 Cr | 368.83 Cr |
| Inventories | 260.06 Cr | 295.99 Cr | 421.89 Cr | 579.73 Cr |
| Raw Materials | 82.44 Cr | 97.23 Cr | 113.73 Cr | 135.39 Cr |
| Work-in Progress | 17.23 Cr | 26.74 Cr | 87.88 Cr | 58.67 Cr |
| Finished Goods | 141.27 Cr | 142.82 Cr | 131 Cr | 323.87 Cr |
| Stores and Spare | 1.59 Cr | 1.75 Cr | 1.9 Cr | 2.18 Cr |
| Sundry Debtors | 39.22 Cr | 78.92 Cr | 75.75 Cr | 168.97 Cr |
| Debtors more than Six months | 2.69 Cr | 6.63 Cr | 2.25 Cr | 3.05 Cr |
| Debtors Others | 40.17 Cr | 75.51 Cr | 75.59 Cr | 168.04 Cr |
| Cash and Bank | 33.12 Cr | 13.63 Cr | 5.84 Cr | 48.69 Cr |
| Cash in hand | 8,000 | 0 | 0 | 0 |
| Balances at Bank | 33.12 Cr | 13.63 Cr | 5.84 Cr | 48.69 Cr |
| Other Current Assets | 7.07 Cr | 9 Cr | 3.36 Cr | 4.82 Cr |
| Interest accrued on Investments | 30.74 Lk | 5.92 Lk | 6.69 Lk | 20.43 Lk |
| Prepaid Expenses | 2.78 Cr | 2.58 Cr | 2.92 Cr | 3.78 Cr |
| Short Term Loans and Advances | 24.21 Cr | 22.95 Cr | 31.32 Cr | 22.39 Cr |
| Advances recoverable in cash or in kind | 6.53 Cr | 12.66 Cr | 1.27 Cr | 54.96 Lk |
| Total Current Assets | 363.68 Cr | 420.49 Cr | 538.16 Cr | 824.61 Cr |
| Net Current Assets (Including Current Investments) | -77.91 Cr | -172.9 Cr | -146.8 Cr | 5.05 Cr |
| Total Assets | 781.18 Cr | 800.77 Cr | 919.06 Cr | 1193.44 Cr |
| Contingent Liabilities | 33.58 Cr | 39.19 Cr | 27.35 Cr | 31.87 Cr |
| Total Debt | 252.58 Cr | 290.57 Cr | 258.11 Cr | 415.66 Cr |
| Book Value | 176.59 | 111.58 | 0 | 197.34 |
| Adjusted Book Value | 176.59 | 111.58 | 122.96 | 197.34 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SML ISUZU LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -92.24 | -68.93 | 13.71 | 74.54 |
| CEPS(Rs) | -60.34 | -38.86 | 43.03 | 107.38 |
| DPS(Rs) | 0 | 0 | 0 | 16 |
| Book NAV/Share(Rs) | 176.59 | 111.58 | 122.96 | 197.34 |
| Tax Rate(%) | -0.09 | 0.5 | -14.82 | -1.34 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -11.29 | -4.38 | 4.39 | 8.03 |
| EBIT Margin(%) | -18.17 | -8.37 | 2.27 | 6.14 |
| Pre Tax Margin(%) | -22.02 | -10.65 | 0.93 | 4.78 |
| PAT Margin (%) | -22.04 | -10.6 | 1.07 | 4.84 |
| Cash Profit Margin (%) | -14.42 | -5.97 | 3.35 | 6.97 |
| Performance Ratios | ||||
| ROA(%) | -16.43 | -12.61 | 2.31 | 10.21 |
| ROE(%) | -41.69 | -47.84 | 11.69 | 46.55 |
| ROCE(%) | -20.61 | -16.4 | 9.53 | 24.06 |
| Asset Turnover(x) | 0.75 | 1.19 | 2.16 | 2.11 |
| Sales/Fixed Asset(x) | 1.09 | 1.67 | 3.17 | 3.57 |
| Working Capital/Sales(x) | -7.77 | -5.44 | -12.68 | 441.21 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.92 | 0.6 | 0.32 | 0.28 |
| Receivable days | 23.71 | 22.91 | 15.17 | 20.04 |
| Inventory Days | 159.41 | 107.82 | 70.4 | 82.01 |
| Payable days | 89.18 | 103.05 | 66.99 | 67.04 |
| Valuation Parameters | ||||
| PER(x) | 0 | -7.18 | 53.78 | 25.64 |
| PCE(x) | -7.49 | -12.73 | 17.13 | 17.8 |
| Price/Book(x) | 2.56 | 4.43 | 5.99 | 9.69 |
| Yield(%) | 0 | 0 | 0 | 0.84 |
| EV/Net Sales(x) | 1.48 | 1.07 | 0.72 | 1.43 |
| EV/Core EBITDA(x) | -13.68 | -28.19 | 15.56 | 17 |
| EV/EBIT(x) | -7.94 | -12.61 | 31.17 | 22.9 |
| EV/CE(x) | 1.12 | 1.24 | 1.44 | 4.47 |
| M Cap / Sales | 1.11 | 0.77 | 0.59 | 1.26 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -48.75 | 56.36 | 97.11 | 20.55 |
| Core EBITDA Growth(%) | -475.04 | 44.84 | 340.59 | 117.48 |
| EBIT Growth(%) | -364.46 | 28.42 | 153.74 | 223.25 |
| PAT Growth(%) | -533.79 | 25.27 | 119.88 | 443.87 |
| EPS Growth(%) | -533.79 | 25.27 | 119.88 | 443.87 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.99 | 1.8 | 1.45 | 1.46 |
| Current Ratio(x) | 0.82 | 0.71 | 0.79 | 1.01 |
| Quick Ratio(x) | 0.23 | 0.21 | 0.17 | 0.3 |
| Interest Cover(x) | -4.71 | -3.66 | 1.69 | 4.51 |
| Total Debt/Mcap(x) | 0.39 | 0.41 | 0.24 | 0.15 |
FINANCIAL RATIOS (STANDALONE) FOR SML ISUZU LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -92.24 | -68.93 | 13.71 | 74.54 |
| CEPS(Rs) | -60.34 | -38.86 | 43.03 | 107.38 |
| DPS(Rs) | 0 | 0 | 0 | 16 |
| Book NAV/Share(Rs) | 176.59 | 111.58 | 122.96 | 197.34 |
| Tax Rate(%) | -0.09 | 0.5 | -14.82 | -1.34 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -11.29 | -4.38 | 4.39 | 8.03 |
| EBIT Margin(%) | -18.17 | -8.37 | 2.27 | 6.14 |
| Pre Tax Margin(%) | -22.02 | -10.65 | 0.93 | 4.78 |
| PAT Margin (%) | -22.04 | -10.6 | 1.07 | 4.84 |
| Cash Profit Margin (%) | -14.42 | -5.97 | 3.35 | 6.97 |
| Performance Ratios | ||||
| ROA(%) | -16.43 | -12.61 | 2.31 | 10.21 |
| ROE(%) | -41.69 | -47.84 | 11.69 | 46.55 |
| ROCE(%) | -20.61 | -16.4 | 9.53 | 24.06 |
| Asset Turnover(x) | 0.75 | 1.19 | 2.16 | 2.11 |
| Sales/Fixed Asset(x) | 1.09 | 1.67 | 3.17 | 3.57 |
| Working Capital/Sales(x) | -7.77 | -5.44 | -12.68 | 441.21 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.92 | 0.6 | 0.32 | 0.28 |
| Receivable days | 23.71 | 22.91 | 15.17 | 20.04 |
| Inventory Days | 159.41 | 107.82 | 70.4 | 82.01 |
| Payable days | 89.18 | 103.05 | 66.99 | 67.04 |
| Valuation Parameters | ||||
| PER(x) | 0 | -7.18 | 53.78 | 25.64 |
| PCE(x) | -7.49 | -12.73 | 17.13 | 17.8 |
| Price/Book(x) | 2.56 | 4.43 | 5.99 | 9.69 |
| Yield(%) | 0 | 0 | 0 | 0.84 |
| EV/Net Sales(x) | 1.48 | 1.07 | 0.72 | 1.43 |
| EV/Core EBITDA(x) | -13.68 | -28.19 | 15.56 | 17 |
| EV/EBIT(x) | -7.94 | -12.61 | 31.17 | 22.9 |
| EV/CE(x) | 1.12 | 1.24 | 1.44 | 4.47 |
| M Cap / Sales | 1.11 | 0.77 | 0.59 | 1.26 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -48.75 | 56.36 | 97.11 | 20.55 |
| Core EBITDA Growth(%) | -475.04 | 44.84 | 340.59 | 117.48 |
| EBIT Growth(%) | -364.46 | 28.42 | 153.74 | 223.25 |
| PAT Growth(%) | -533.79 | 25.27 | 119.88 | 443.87 |
| EPS Growth(%) | -533.79 | 25.27 | 119.88 | 443.87 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.99 | 1.8 | 1.45 | 1.46 |
| Current Ratio(x) | 0.82 | 0.71 | 0.79 | 1.01 |
| Quick Ratio(x) | 0.23 | 0.21 | 0.17 | 0.3 |
| Interest Cover(x) | -4.71 | -3.66 | 1.69 | 4.51 |
| Total Debt/Mcap(x) | 0.39 | 0.41 | 0.24 | 0.15 |
SHARE HOLDING PATTERN FOR SML ISUZU LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FII % | 1.64 | 1.76 | 16.69 | 16.68 | 15.11 | 15.28 | 15.43 | 15.81 | 15.32 | 15.35 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 |
| Public % | 54.39 | 54.28 | 39.35 | 39.35 | 40.93 | 40.76 | 40.61 | 40.23 | 40.65 | 40.64 |
PEER COMPARISON FOR SML ISUZU LIMITED
| No. | Name |
|---|---|
| 1 | FORCE MOTORS LTD |
| 2 | Ashok Leyland Limited |
| 3 | SML Isuzu Limited |
| 4 | Tata Motors Limited |
| 5 | Tata Motors Ltd - DVR |
CORPORATE ACTIONS FOR SML ISUZU
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 15-Oct-2024 | Board Meeting - Quarterly Results | 11-Nov-2024 |
| BSE 20-Aug-2024 | AGM - Inter alia, approved:- 1. Noted and taken on record the resignation of Mr. Takashi Nishida (DIN 09699655) , a Non-Executive Non-Independent Director of the Company, w.e.f. 8th August, 2024 due to his other business assignments. 2. Approved the appointment of Mr. Tomoyuki Yamaguchi, subject to issue of DIN by the Ministry of Corporate Affairs (MCA), as an Additional Director of the Company on rotat... | 20-Sep-2024 |
| BSE 02-Aug-2024 | Book Closure - A.G.M. | 07-Sep-2024 13-Sep-2024 |
| BSE 02-Aug-2024 | AGM - A.G.M. | 13-Sep-2024 13-Sep-2024 |
| BSE 16-Jul-2024 | Board Meeting - Quarterly Results | 02-Aug-2024 |
| BSE 23-May-2024 | Dividend - Rs.16.0000 per share(160%)Final Dividend | |
| BSE 06-May-2024 | Board Meeting - Final Dividend & Audited Results | 23-May-2024 |
| BSE 15-Jan-2024 | Board Meeting - Quarterly Results | 09-Feb-2024 |
| BSE 10-Oct-2023 | Board Meeting - Quarterly Results | 03-Nov-2023 |
| BSE 04-Aug-2023 | Book Closure - A.G.M. | 09-Sep-2023 15-Sep-2023 |
| BSE 04-Aug-2023 | AGM - A.G.M. | 15-Sep-2023 15-Sep-2023 |
| BSE 12-Jul-2023 | Board Meeting - Quarterly Results | 04-Aug-2023 |
| BSE 03-May-2023 | Board Meeting - Audited Results | 29-May-2023 |
| BSE 18-Jan-2023 | Board Meeting - Quarterly Results | 10-Feb-2023 |
| BSE 19-Oct-2022 | Board Meeting - Quarterly Results | 11-Nov-2022 |
| BSE 05-Aug-2022 | Book Closure - A.G.M. | 14-Sep-2022 21-Sep-2022 |
| BSE 05-Aug-2022 | AGM - A.G.M. | 21-Sep-2022 21-Sep-2022 |
| BSE 15-Jul-2022 | Board Meeting - Quarterly Results | 05-Aug-2022 |
| BSE 29-Apr-2022 | Board Meeting - Audited Results | 20-May-2022 |
| BSE 14-Jan-2022 | Board Meeting - Quarterly Results | 10-Feb-2022 |
| BSE 14-Oct-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR SML ISUZU
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 25-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of duplicate share certificates |
| BSE 19-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate(s) as per Regulation 39(3) of the SEBI (Listing Obligation and Disclosure Requirements) Regulation 2015 |
| BSE 15-Oct-2024 | Intimation FILE | Board Meeting Intimation for Considering & Approving The Unaudited Financial Results Of The Company For The Second Quarter And Half Year Ended On 30Th September 2024. SML ISUZU LIMITEDhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/11/2024 inter alia to consider and approve Unaudited Financial Results of the Company for the Second quarter and half year ended on 30th September 2024. |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate(s) as per Regulation 39(3) of the SEBI (Listing Obligation and Disclosure Requirements) Regulation 2015 |
| BSE 05-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg. 74(5) of SEBI (DP) Regulations 2018 for quarter ended September 2024 |
| BSE 01-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monthly Business Updates Sales figure for the month of September 2024 |
| BSE 26-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30(2) Of The SEBI(LODR) 2015 Read With Clause 20 Of Para A Of Part A Of Schedule III. Disclosure under Regulation 30(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 read with Clause 20 of Para A of Part A of Schedule III |
| BSE 25-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release- SML Isuzu Limited appointed Mr. C S Verma as Chairman of the Company |
| BSE 24-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of trading window from 25th September 2024 (Wednesday) till the completion of 48 hours after the declaration of Unaudited Financial Results of the Company for the Second quarter and half year ending on 30th September 2024. |
| BSE 21-Sep-2024 | General Announcements FILE | Change In The Board Of The Company W.E.F 22Nd September 2024 Term completion and appointment of Directors |
| BSE 21-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 40th Annual General Meeting-Voting Results and Consolidated Scrutinizers Report |
| BSE 20-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 40th AGM held on 20th September 2024 |
| BSE 09-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of duplicate share certificates |
| BSE 07-Sep-2024 | General Announcements FILE | Intimation Under Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulation 2015: Increase In Prices Of Buses W.E.F. 1St October 2024 Intimation under Regulation 30 of the SEBI (Listing Obligation and Disclosure Requirements) Regulation 2015: Increase in prices of Buses w.e.f. 1st October 2024 |
| BSE 07-Sep-2024 | General Announcements FILE | Intimation To Shareholders Related To Mandatory Furnishing Of PAN KYC And Nomination Details By Holders Of Physical Securities Intimation to Shareholders related to mandatory furnishing of PAN KYC and Nomination details by holders of physical securities |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Long-term Rating and Short-term Rating of the Company upgraded by ICRA |
| BSE 01-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monthly Business Updates Sales figure for the month of August 2024 |
| BSE 31-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate(s) as per Regulation 39(3) of the SEBI (Listing Obligation and Disclosure Requirements) Regulation 2015 |
| BSE 31-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30(2) Of The SEBI(LODR) 2015 Read With Clause 20 Of Para A Of Part A Of Schedule III Disclosure under Regulation 30(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 read with Clause 20 of Para A of Part A of Schedule III. |
| BSE 31-Aug-2024 | General Announcements FILE | Notice To Shareholders Related To Transfer Of Unclaimed Dividend To Investor Education And Protection Fund (IEPF) Account Reminder letter sent to those shareholders whose Dividend has remained unclaimed or unpaid for FY 2016-17 and is liable to be transferred to the IEPF. |
| BSE 30-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30(2) Of The SEBI(LODR) 2015 Read With Clause 20 Of Para A Of Part A Of Schedule III Disclosure under Regulation 30(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 read with Clause 20 of Para A of Part A of Schedule III. |
| BSE 29-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement - 40th Annual General Meeting (AGM) E-voting and Book Closure |
| BSE 29-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30(2) Of The SEBI(LODR) 2015 Read With Clause 20 Of Para A Of Part A Of Schedule III Disclosure under Regulation 30(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 read with Clause 20 of Para A of Part A of Schedule III. |
| BSE 28-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Sustainability and Responsibility Report 2024 |
| BSE 28-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report of SML ISUZU LIMITED for the financial year ended 31st March 2024 including Notice of 40th Annual General Meeting (AGM). |
| BSE 28-Aug-2024 | Intimation FILE | A Copy Of Notice Of 40Th Annual General Meeting (AGM) Of SML ISUZU LIMITED. Notice of 40th Annual General Meeting to be held on 20th September 2024 (Friday) |
| BSE 28-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30(2) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Read With Clause 20 Of Para A Of Part A Of Schedule III Disclosure under Regulation 30(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 read with Clause 20 of Para A of Part A of Schedule III |
| BSE 23-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30(2) Of The SEBI(LODR) 2015 Read With Clause 20 Of Para A Of Part A Of Schedule III Disclosure under Regulation 30(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 read with Clause 20 of Para A of Part A of Schedule III. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement - 40th Annual General Meeting (AGM) |
| BSE 12-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30(2) Of The SEBI(LODR) 2015 Read With Clause 20 Of Para A Of Part A Of Schedule III Disclosure under Regulation 30(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 read with Clause 20 of Para A of Part A of Schedule III |
INSIDER TRADING FOR SML ISUZU
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR SML ISUZU LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
SPLIT / BONUS BY SML ISUZU LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
