♥

VL E-Governance & IT Solutions Limited

ISIN : INE03HW01020
NSE : VLEGOV
Face Value : 10
Industry : Courier Services

EPS : -16.04
EPS (TTM) : -15.39
Price to Earning (P/E) : -2.24
Book Value : 231.09
Price to Bookvalue (P/B) : 0.16
Dividend Yield : 0 %
Return on Equity (ROE) : -6.71 %
Return on Capital Employed (ROCE) : -6.57 %

VL E-Governance share price (28-Mar-2025)
National Stock Exchange NSE
Open / Close	34.57 - 35.98 4.1 %
Low / High	34.57 - 35.98 4.1 %
Trade Volume	10.72 Lk
52 Week Low / High	0 - 0 NAN %

YOU MAY ALSO LIKE

Stock market course tutorial
Stock Market Investment Course explained in simple words.
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Share Market basics for beginners
Share Market jargons in simple terms
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

Date End	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales		220.11			25.13	79.9
Total Income	0.09	223.28	0.32	0.83	25.42	81.13
Total Expenditure	44.34	233.31	10.62	12.54	19.29	73.01
Other Income	0.09	3.17	0.32	0.83	0.29	1.23
Operating Profit	-44.25	-10.03	-10.3	-11.71	6.13	8.12
Exceptional Items				-1623.02
PBDT	-44.25	-10.03	-10.3	-1634.73	6.13	8.12
Profit Before Tax	-44.25	-10.03	-10.3	-1634.73	6.13	8.12
Profit After Tax	-44.25	-10.03	-10.3	-1634.73	6.13	8.12
Net Profit	-44.25	-10.03	-10.3	-1634.73	6.13	8.12
Equity Capital	1059.51	1059.51	1059.51	1059.51	1059.51	1059.51
Face Value (IN RS)	10	10	10	10	10	10
Calculated EPS	-0.42	-0.09	-0.1	-15.43	0.06	0.08
Diluted Eps After Extraordinary Items	-0.42	-0.09	-0.1	-15.43	0.06	0.08
Diluted Eps Before Extraordinary Items	-0.42	-0.09	-0.1	-15.43	0.06	0.08

STANDALONE QUARTERLY RESULT FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

Date End	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales		220.11			25.13	79.9
Total Income	0.09	223.28	0.32	0.83	25.42	81.13
Total Expenditure	44.34	233.31	10.62	12.54	19.29	73.01
Other Income	0.09	3.17	0.32	0.83	0.29	1.23
Operating Profit	-44.25	-10.03	-10.3	-11.71	6.13	8.12
Exceptional Items				-1623.02
PBDT	-44.25	-10.03	-10.3	-1634.73	6.13	8.12
Profit Before Tax	-44.25	-10.03	-10.3	-1634.73	6.13	8.12
Profit After Tax	-44.25	-10.03	-10.3	-1634.73	6.13	8.12
Net Profit	-44.25	-10.03	-10.3	-1634.73	6.13	8.12
Equity Capital	1059.51	1059.51	1059.51	1059.51	1059.51	1059.51
Face Value (IN RS)	10	10	10	10	10	10
Calculated EPS	-0.42	-0.09	-0.1	-15.43	0.06	0.08
Diluted Eps After Extraordinary Items	-0.42	-0.09	-0.1	-15.43	0.06	0.08
Diluted Eps Before Extraordinary Items	-0.42	-0.09	-0.1	-15.43	0.06	0.08

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

Date End	Mar 2024
No of months	12 months
Net Sales	220.11
Total Income	224.52
Total Expenditure	300.81
Other Income	4.42
Operating Profit	-76.29
Exceptional Items	-1623.02
PBDT	-1699.31
Depreciation	0.01
Profit Before Tax	-1699.32
Tax	0.01
Profit After Tax	-1699.33
Net Profit	-1699.33
Equity Capital	1059.51
Face Value (IN RS)	10
Reserves	23424.7
Calculated EPS	-16.04
Diluted Eps After Extraordinary Items	-16.04
Diluted Eps Before Extraordinary Items	-16.04

STANDALONE ANNUAL RESULT FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

Date End	Mar 2024
No of months	12 months
Net Sales	220.11
Total Income	224.52
Total Expenditure	300.81
Other Income	4.42
Operating Profit	-76.29
Exceptional Items	-1623.02
PBDT	-1699.31
Depreciation	0.01
Profit Before Tax	-1699.32
Tax	0.01
Profit After Tax	-1699.33
Net Profit	-1699.33
Equity Capital	1059.51
Face Value (IN RS)	10
Reserves	23424.7
Calculated EPS	-16.04
Diluted Eps After Extraordinary Items	-16.04
Diluted Eps Before Extraordinary Items	-16.04

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	0	584.89 Cr	729.53 Cr	22.01 Cr
Sales	0	0	0	22.01 Cr
Processing Charges / Service Income	0	584.89 Cr	729.53 Cr	0
Operating Income (Net)	0	584.89 Cr	729.53 Cr	22.01 Cr
Raw Material Consumed	0	0	0	21.98 Cr
Other Direct Purchases / Brought in cost	0	0	0	21.98 Cr
Employee Cost	0	5.7 Cr	6.7 Cr	2.46 Cr
Salaries, Wages & Bonus	0	5.55 Cr	6.64 Cr	2.46 Cr
Contributions to EPF & Pension Funds	0	14.92 Lk	6.18 Lk	0
Operating Expenses	0	430.36 Cr	708.11 Cr	0
General and Administration Expenses	1.33 Lk	9.23 Cr	8.63 Cr	3.08 Cr
Rent , Rates & Taxes	0	0	0	90.25 Lk
Printing and stationery	0	0	0	14,000
Professional and legal fees	40,000	4.48 Cr	5.61 Cr	1.89 Cr
Selling and Distribution Expenses	0	0	0	9.06 Lk
Advertisement & Sales Promotion	0	0	0	9.06 Lk
Miscellaneous Expenses	0	3.21 Cr	75.07 Lk	2.85 Cr
Provision for doubtful debts	0	3.21 Cr	75.07 Lk	0
Total Expenditure	1.33 Lk	448.49 Cr	724.18 Cr	30.46 Cr
Other Income	3.01 Lk	55.54 Lk	2.79 Cr	81.57 Lk
Interest Received	3.01 Lk	1.58 Lk	7,000	9,000
Provision Written Back	0	0	0	37.42 Lk
Foreign Exchange Gains	0	35.45 Lk	2.77 Cr	43.12 Lk
Operating Profit	1.68 Lk	136.95 Cr	8.13 Cr	-7.63 Cr
Interest	0	0	3,000	1,000
Bank Charges etc	0	0	3,000	1,000
PBDT	1.68 Lk	136.95 Cr	8.13 Cr	-7.63 Cr
Depreciation	2.16 Lk	20,000	6,000	9,000
Profit Before Taxation & Exceptional Items	-48,000	136.95 Cr	8.13 Cr	-7.63 Cr
Exceptional Income / Expenses	0	0	0	-162.3 Cr
Profit Before Tax	-48,000	136.95 Cr	8.13 Cr	-169.93 Cr
Provision for Tax	-26,000	34.42 Cr	2.24 Cr	5,000
Current Income Tax	0	34.42 Cr	2.24 Cr	0
Deferred Tax	-26,000	10,000	7,000	5,000
Profit After Tax	-22,000	102.52 Cr	5.89 Cr	-169.93 Cr
Consolidated Net Profit	-22,000	102.52 Cr	5.89 Cr	-169.93 Cr
Profit Balance B/F	-2.94 Cr	1731.82 Cr	1834.33 Cr	1840.22 Cr
Appropriations	-2.95 Cr	1834.34 Cr	1840.22 Cr	1670.29 Cr
Other Appropriation	0	94,000	14,000	0
Earnings Per Share	-0	9.68	0.56	-16.04
Adjusted EPS	-0	9.68	0.56	-16.04

STANDALONE PROFIT / LOSS FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	0	584.89 Cr	729.53 Cr	22.01 Cr
Sales	0	0	0	22.01 Cr
Processing Charges / Service Income	0	584.89 Cr	729.53 Cr	0
Operating Income (Net)	0	584.89 Cr	729.53 Cr	22.01 Cr
Raw Material Consumed	0	0	0	21.98 Cr
Other Direct Purchases / Brought in cost	0	0	0	21.98 Cr
Employee Cost	0	5.7 Cr	6.7 Cr	2.46 Cr
Salaries, Wages & Bonus	0	5.55 Cr	6.64 Cr	2.46 Cr
Contributions to EPF & Pension Funds	0	14.92 Lk	6.18 Lk	0
Operating Expenses	0	430.36 Cr	708.11 Cr	0
General and Administration Expenses	1.33 Lk	9.23 Cr	8.63 Cr	3.08 Cr
Rent , Rates & Taxes	0	0	0	90.25 Lk
Printing and stationery	0	0	0	14,000
Professional and legal fees	40,000	4.48 Cr	5.61 Cr	1.89 Cr
Selling and Distribution Expenses	0	0	0	9.06 Lk
Advertisement & Sales Promotion	0	0	0	9.06 Lk
Miscellaneous Expenses	0	3.21 Cr	75.07 Lk	2.85 Cr
Provision for doubtful debts	0	3.21 Cr	75.07 Lk	0
Total Expenditure	1.33 Lk	448.49 Cr	724.18 Cr	30.46 Cr
Other Income	3.01 Lk	55.54 Lk	2.79 Cr	81.57 Lk
Interest Received	3.01 Lk	1.58 Lk	7,000	9,000
Provision Written Back	0	0	0	37.42 Lk
Foreign Exchange Gains	0	35.45 Lk	2.77 Cr	43.12 Lk
Operating Profit	1.68 Lk	136.95 Cr	8.13 Cr	-7.63 Cr
Interest	0	0	3,000	1,000
Bank Charges etc	0	0	3,000	1,000
PBDT	1.68 Lk	136.95 Cr	8.13 Cr	-7.63 Cr
Depreciation	2.16 Lk	20,000	6,000	9,000
Profit Before Taxation & Exceptional Items	-48,000	136.95 Cr	8.13 Cr	-7.63 Cr
Exceptional Income / Expenses	0	0	0	-162.3 Cr
Profit Before Tax	-48,000	136.95 Cr	8.13 Cr	-169.93 Cr
Provision for Tax	-26,000	34.42 Cr	2.24 Cr	5,000
Current Income Tax	0	34.42 Cr	2.24 Cr	0
Deferred Tax	-26,000	10,000	7,000	5,000
Profit After Tax	-22,000	102.52 Cr	5.89 Cr	-169.93 Cr
Consolidated Net Profit	-22,000	102.52 Cr	5.89 Cr	-169.93 Cr
Profit Balance B/F	-2.94 Cr	1731.82 Cr	1834.33 Cr	1840.22 Cr
Appropriations	-2.95 Cr	1834.34 Cr	1840.22 Cr	1670.29 Cr
Other Appropriation	0	94,000	14,000	0
Earnings Per Share	-0	9.68	0.56	-16.04
Adjusted EPS	-0	9.68	0.56	-16.04

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-48,000	136.95 Cr	8.13 Cr	-7.63 Cr
Adjustment	-85,000	2503.73 Cr	3.52 Cr	-163.11 Cr
Changes In working Capital	-23,000	-2610.51 Cr	-31.36 Cr	172.94 Cr
Cash Flow after changes in Working Capital	-1.56 Lk	30.17 Cr	-19.71 Cr	2.2 Cr
Cash Flow from Operating Activities	-1.78 Lk	26.12 Cr	-50.94 Cr	2.2 Cr
Cash Flow from Investing Activities	3.01 Lk	-26.56 Cr	-2.77 Cr	42.84 Lk
Cash Flow from Financing Activitie	0	0	53.67 Cr	-2.59 Cr
Net Cash Inflow / Outflow	1.23 Lk	-43.92 Lk	-3.71 Lk	4.55 Lk
Opening Cash & Cash Equivalents	47.2 Lk	48.43 Lk	4.51 Lk	80,000
Closing Cash & Cash Equivalent	48.43 Lk	4.51 Lk	80,000	5.35 Lk

STANDALONE CASH FLOW FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-48,000	136.95 Cr	8.13 Cr	-7.63 Cr
Adjustment	-85,000	2503.73 Cr	3.52 Cr	-163.11 Cr
Changes In working Capital	-23,000	-2610.51 Cr	-31.36 Cr	172.94 Cr
Cash Flow after changes in Working Capital	-1.56 Lk	30.17 Cr	-19.71 Cr	2.2 Cr
Cash Flow from Operating Activities	-1.78 Lk	26.12 Cr	-50.94 Cr	2.2 Cr
Cash Flow from Investing Activities	3.01 Lk	-26.56 Cr	-2.77 Cr	42.84 Lk
Cash Flow from Financing Activitie	0	0	53.67 Cr	-2.59 Cr
Net Cash Inflow / Outflow	1.23 Lk	-43.92 Lk	-3.71 Lk	4.55 Lk
Opening Cash & Cash Equivalents	47.2 Lk	48.43 Lk	4.51 Lk	80,000
Closing Cash & Cash Equivalent	48.43 Lk	4.51 Lk	80,000	5.35 Lk

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-0	9.68	0.56	-16.04
CEPS(Rs)	0.02	9.68	0.56	-16.04
Book NAV/Share(Rs)	7.55	246.58	247.13	231.09
Tax Rate(%)	54.17	25.14	27.6	-0
Margin Ratios
Core EBITDA Margin(%)	0	23.32	0.73	-38.37
EBIT Margin(%)	0	23.41	1.11	-772.03
Pre Tax Margin(%)	0	23.41	1.11	-772.03
PAT Margin (%)	0	17.53	0.81	-772.03
Cash Profit Margin (%)	0	17.53	0.81	-772.03
Performance Ratios
ROA(%)	-0.02	7.71	0.22	-6.52
ROE(%)	-0.02	7.82	0.23	-6.71
ROCE(%)	-0.05	10.45	0.31	-6.57
Asset Turnover(x)	0	0.44	0.27	0.01
Sales/Fixed Asset(x)	0	7256.65	0	5948.92
Working Capital/Sales(x)	0	0.23	0.28	0.01
Efficiency Ratios
Receivable days	0	569.87	517.57	0
Payable days	0	0	0	330.55
Valuation Parameters
PCE(x)	0	0	0	-3.19
Price/Book(x)	0	0	0	0.22
EV/Net Sales(x)	0	0.18	0.22	26.98
EV/Core EBITDA(x)	654.91	0.77	19.63	-77.84
EV/EBIT(x)	-2292.17	0.77	19.63	-3.49
EV/CE(x)	1.21	0.04	0.06	0.24
M Cap / Sales	0	0	0	24.66
Growth Ratio
Net Sales Growth(%)	0	0	24.73	-96.98
Core EBITDA Growth(%)	0	0	-94.06	-193.82
EBIT Growth(%)	0	0	-94.06	-2190.02
PAT Growth(%)	0	0	-94.26	-2986.96
EPS Growth(%)	0	0	-94.26	-2986.96
Financial Stability Ratios
Total Debt/Equity(x)	0	0	0.02	0.02
Current Ratio(x)	455.53	66.81	33.13	36.19
Quick Ratio(x)	455.53	66.81	33.13	36.19
Total Debt/Mcap(x)	0	0	0	0.09

FINANCIAL RATIOS (STANDALONE) FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-0	9.68	0.56	-16.04
CEPS(Rs)	0.02	9.68	0.56	-16.04
Book NAV/Share(Rs)	7.55	246.58	247.13	231.09
Tax Rate(%)	54.17	25.14	27.6	-0
Margin Ratios
Core EBITDA Margin(%)	0	23.32	0.73	-38.37
EBIT Margin(%)	0	23.41	1.11	-772.03
Pre Tax Margin(%)	0	23.41	1.11	-772.03
PAT Margin (%)	0	17.53	0.81	-772.03
Cash Profit Margin (%)	0	17.53	0.81	-772.03
Performance Ratios
ROA(%)	-0.02	7.71	0.22	-6.52
ROE(%)	-0.02	7.82	0.23	-6.71
ROCE(%)	-0.05	10.45	0.31	-6.57
Asset Turnover(x)	0	0.44	0.27	0.01
Sales/Fixed Asset(x)	0	7256.65	0	5948.92
Working Capital/Sales(x)	0	0.23	0.28	0.01
Efficiency Ratios
Receivable days	0	569.87	517.57	0
Payable days	0	0	0	330.55
Valuation Parameters
PCE(x)	0	0	0	-3.19
Price/Book(x)	0	0	0	0.22
EV/Net Sales(x)	0	0.18	0.22	26.98
EV/Core EBITDA(x)	654.91	0.77	19.63	-77.84
EV/EBIT(x)	-2292.17	0.77	19.63	-3.49
EV/CE(x)	1.21	0.04	0.06	0.24
M Cap / Sales	0	0	0	24.66
Growth Ratio
Net Sales Growth(%)	0	0	24.73	-96.98
Core EBITDA Growth(%)	0	0	-94.06	-193.82
EBIT Growth(%)	0	0	-94.06	-2190.02
PAT Growth(%)	0	0	-94.26	-2986.96
EPS Growth(%)	0	0	-94.26	-2986.96
Financial Stability Ratios
Total Debt/Equity(x)	0	0	0.02	0.02
Current Ratio(x)	455.53	66.81	33.13	36.19
Quick Ratio(x)	455.53	66.81	33.13	36.19
Total Debt/Mcap(x)	0	0	0	0.09

SHARE HOLDING PATTERN FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

Date	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	42.60	37.88	33.16	33.16	23.79
FII %	3.08	1.80	1.94	1.86	3.03
DII %	0.00	0.00	0.00	0.00	0.00
Public %	48.00	54.00	58.58	58.66	66.86

PEER COMPARISON FOR VL E-GOVERNANCE & IT SOLUTIONS LIMITED

No.	Name
1	Blue Dart Express Limited
2	VL E-Governance & IT Solutions Limited

CORPORATE ACTIONS FOR VL E-GOVERNANCE

CORPORATE ANNOUNCEMENTS FOR VL E-GOVERNANCE

INSIDER TRADING FOR VL E-GOVERNANCE

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 26-Sep-2024 26-Sep-2024	Sell Market	428,942 @ 0.00 (0.41 %)	Vakrangee Holdings Pvt Ltd
BSE 24-Sep-2024 24-Sep-2024	Sell Market	500,000 @ 0.00 (0.48 %)	Dinesh Nandwana
BSE 23-Sep-2024 24-Sep-2024	Sell Market	1,000,000 @ 0.00 (0.95 %)	NJD Capital Pvt Ltd
BSE 16-Sep-2024 18-Sep-2024	Sell Market	4,015,790 @ 0.00 (3.79 %)	NJD Capital Pvt Ltd
BSE 09-Sep-2024 11-Sep-2024	Sell Market	1,937,190 @ 0.00 (1.83 %)	Dinesh Nandwana
BSE 25-Jan-2024 25-Jan-2024	Sell Market	2,000,000 @ 0.00 (1.89 %)	Dinesh Nandwana
BSE 25-Jan-2024 25-Jan-2024	Sell Market	1,000,000 @ 0.00 (0.94 %)	NJD Capital Pvt Ltd
BSE 10-Jan-2024 10-Jan-2024	Sell Market	1,000,000 @ 0.00 (0.94 %)	NJD Capital Pvt Ltd
BSE 10-Jan-2024 10-Jan-2024	Sell Market	1,000,000 @ 0.00 (0.94 %)	Dinesh Nandwana