♥
ISIN : INE923K01014
BSE : 519331
Face Value : 10
Industry : Engineering - Construction
EPS : 53.74
EPS (TTM) : 54.06
Price to Earning (P/E) : 0.54
Book Value : -24.04
Price to Bookvalue (P/B) : -1.22
Dividend Yield : 0 %
Return on Equity (ROE) : %
Return on Capital Employed (ROCE) : %
VSF PROJECTS LTD
ISIN : INE923K01014
BSE : 519331
Face Value : 10
Industry : Engineering - Construction
EPS : 53.74
EPS (TTM) : 54.06
Price to Earning (P/E) : 0.54
Book Value : -24.04
Price to Bookvalue (P/B) : -1.22
Dividend Yield : 0 %
Return on Equity (ROE) : %
Return on Capital Employed (ROCE) : %
VSF PROJECTS share price(02-Apr-2026) | |
|---|---|
| Open / Close | 33.99 - 29.26 -13.9 % |
| Low / High | 28.25 - 33.99 20.3 % |
| Trade Volume | 8,412 |
| 52 Week Low / High | 28.25 - 63.8 125.8 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR VSF PROJECTS LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 0.62 | 3.08 | 6.28 | 4.89 | 2.08 | 2.2 | ||||
| Total Income | 0.63 | 3.08 | 6.31 | 4.85 | 2.08 | 2.56 | ||||
| Total Expenditure | 3.24 | 2.3 | 5.14 | 4.26 | 3.38 | 2.27 | 1.54 | 0.54 | -0.9 | 1.42 |
| Other Income | 0.01 | 0.03 | -0.03 | 0.36 | ||||||
| Operating Profit | -2.61 | 0.78 | 1.17 | 0.59 | -1.3 | -2.27 | -1.54 | -0.54 | 3.46 | -1.42 |
| Interest | 0.02 | 0.01 | 0.01 | -0.01 | ||||||
| Exceptional Items | 355 | |||||||||
| PBDT | -2.63 | 0.78 | 1.17 | 0.59 | -1.31 | -2.27 | -1.55 | -0.54 | 358.47 | -1.42 |
| Depreciation | -0.3 | 0.36 | 0.1 | 0.15 | 0.02 | 0.29 | 0.16 | 0.16 | 0.16 | |
| Profit Before Tax | -2.33 | 0.78 | 0.81 | 0.49 | -1.46 | -2.29 | -1.84 | -0.7 | 358.31 | -1.58 |
| Tax | -0.08 | 0.28 | 0.16 | 0.27 | 0.1 | -0.08 | 0.21 | -0.06 | -0.06 | -0.1 |
| Profit After Tax | -2.25 | 0.5 | 0.65 | 0.22 | -1.56 | -2.21 | -2.05 | -0.64 | 358.37 | -1.48 |
| Net Profit | -2.25 | 0.5 | 0.65 | 0.22 | -1.56 | -2.21 | -2.05 | -0.64 | 358.37 | -1.48 |
| Equity Capital | 58.69 | 58.69 | 58.69 | 58.69 | 65.77 | 65.77 | 65.77 | 65.77 | 65.77 | 115.09 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -0.38 | 0.09 | 0.11 | 0.04 | -0.24 | -0.34 | -0.31 | -0.1 | 54.49 | -0.13 |
| Diluted Eps After Extraordinary Items | -0.38 | 0.09 | 0.11 | 0.04 | -0.24 | -0.34 | -0.31 | -0.1 | 54.49 | -0.02 |
| Diluted Eps Before Extraordinary Items | -0.38 | 0.09 | 0.11 | 0.04 | -0.24 | -0.34 | -0.31 | -0.1 | 54.49 | -0.02 |
STANDALONE QUARTERLY RESULT FOR VSF PROJECTS LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 0.62 | 3.08 | 6.28 | 4.89 | 2.08 | 2.2 | ||||
| Total Income | 0.63 | 3.08 | 6.31 | 4.85 | 2.08 | 2.56 | ||||
| Total Expenditure | 3.24 | 2.3 | 5.14 | 4.26 | 3.38 | 2.27 | 1.54 | 0.54 | -0.9 | 1.42 |
| Other Income | 0.01 | 0.03 | -0.03 | 0.36 | ||||||
| Operating Profit | -2.61 | 0.78 | 1.17 | 0.59 | -1.3 | -2.27 | -1.54 | -0.54 | 3.46 | -1.42 |
| Interest | 0.02 | 0.01 | 0.01 | -0.01 | ||||||
| Exceptional Items | 355 | |||||||||
| PBDT | -2.63 | 0.78 | 1.17 | 0.59 | -1.31 | -2.27 | -1.55 | -0.54 | 358.47 | -1.42 |
| Depreciation | -0.3 | 0.36 | 0.1 | 0.15 | 0.02 | 0.29 | 0.16 | 0.16 | 0.16 | |
| Profit Before Tax | -2.33 | 0.78 | 0.81 | 0.49 | -1.46 | -2.29 | -1.84 | -0.7 | 358.31 | -1.58 |
| Tax | -0.08 | 0.28 | 0.16 | 0.27 | 0.1 | -0.08 | 0.21 | -0.06 | -0.06 | -0.1 |
| Profit After Tax | -2.25 | 0.5 | 0.65 | 0.22 | -1.56 | -2.21 | -2.05 | -0.64 | 358.37 | -1.48 |
| Net Profit | -2.25 | 0.5 | 0.65 | 0.22 | -1.56 | -2.21 | -2.05 | -0.64 | 358.37 | -1.48 |
| Equity Capital | 58.69 | 58.69 | 58.69 | 58.69 | 65.77 | 65.77 | 65.77 | 65.77 | 65.77 | 115.09 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -0.38 | 0.09 | 0.11 | 0.04 | -0.24 | -0.34 | -0.31 | -0.1 | 54.49 | -0.13 |
| Diluted Eps After Extraordinary Items | -0.38 | 0.09 | 0.11 | 0.04 | -0.24 | -0.34 | -0.31 | -0.1 | 54.49 | -0.02 |
| Diluted Eps Before Extraordinary Items | -0.38 | 0.09 | 0.11 | 0.04 | -0.24 | -0.34 | -0.31 | -0.1 | 54.49 | -0.02 |
CONSOLIDATED ANNUAL RESULT FOR VSF PROJECTS LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 16.48 | 16.32 | 2.2 |
| Total Income | 16.48 | 16.32 | 2.56 |
| Total Expenditure | 15.39 | 15.07 | 3.47 |
| Other Income | 0.01 | 0.36 | |
| Operating Profit | 1.09 | 1.25 | -0.91 |
| Interest | 0.02 | 0.01 | |
| Exceptional Items | 355 | ||
| PBDT | 1.07 | 1.24 | 354.09 |
| Depreciation | 1.17 | 0.61 | 0.63 |
| Profit Before Tax | -0.1 | 0.63 | 353.46 |
| Tax | 0.7 | 0.5 | 0.01 |
| Profit After Tax | -0.8 | 0.13 | 353.45 |
| Net Profit | -0.8 | 0.13 | 353.45 |
| Equity Capital | 58.69 | 65.77 | 65.77 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | -55.97 | -31.05 | 436.22 |
| Calculated EPS | -0.14 | 0.02 | 53.74 |
| Diluted Eps After Extraordinary Items | -0.14 | 0.02 | 53.74 |
| Diluted Eps Before Extraordinary Items | -0.14 | 0.02 | 53.74 |
STANDALONE ANNUAL RESULT FOR VSF PROJECTS LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 16.48 | 16.32 | 2.2 |
| Total Income | 16.48 | 16.32 | 2.56 |
| Total Expenditure | 15.39 | 15.07 | 3.47 |
| Other Income | 0.01 | 0.36 | |
| Operating Profit | 1.09 | 1.25 | -0.91 |
| Interest | 0.02 | 0.01 | |
| Exceptional Items | 355 | ||
| PBDT | 1.07 | 1.24 | 354.09 |
| Depreciation | 1.17 | 0.61 | 0.63 |
| Profit Before Tax | -0.1 | 0.63 | 353.46 |
| Tax | 0.7 | 0.5 | 0.01 |
| Profit After Tax | -0.8 | 0.13 | 353.45 |
| Net Profit | -0.8 | 0.13 | 353.45 |
| Equity Capital | 58.69 | 65.77 | 65.77 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | -55.97 | -31.05 | 436.22 |
| Calculated EPS | -0.14 | 0.02 | 53.74 |
| Diluted Eps After Extraordinary Items | -0.14 | 0.02 | 53.74 |
| Diluted Eps Before Extraordinary Items | -0.14 | 0.02 | 53.74 |
CONSOLIDATED PROFIT / LOSS FOR VSF PROJECTS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Gross Sales | 1.74 Cr | 1.65 Cr | 1.63 Cr |
| Net Sales | 1.74 Cr | 1.65 Cr | 1.63 Cr |
| Raw Material Consumed | 70.68 Lk | 84.65 Lk | 56.29 Lk |
| Other Direct Purchases / Brought in cost | 70.68 Lk | 84.65 Lk | 56.29 Lk |
| Power & Fuel Cost | 8.72 Lk | 6.51 Lk | 0 |
| Electricity & Power | 8.72 Lk | 6.51 Lk | 0 |
| Employee Cost | 34.91 Lk | 31.84 Lk | 44.36 Lk |
| Salaries, Wages & Bonus | 34.91 Lk | 31.84 Lk | 44.36 Lk |
| Other Manufacturing Expenses | 1.79 Lk | 86,000 | 67,000 |
| Repairs and Maintenance | 1.79 Lk | 86,000 | 67,000 |
| General and Administration Expenses | 27.4 Lk | 29.4 Lk | 48.69 Lk |
| Rent , Rates & Taxes | 2.45 Lk | 4.92 Lk | 13.55 Lk |
| Insurance | 0 | 25,000 | 53,000 |
| Printing and stationery | 0 | 0 | 7,000 |
| Professional and legal fees | 7.66 Lk | 7.19 Lk | 3.54 Lk |
| Traveling and conveyance | 89,473 | 94,000 | 1.51 Lk |
| Selling and Distribution Expenses | 57,960 | 0 | 9,000 |
| Advertisement & Sales Promotion | 57,960 | 0 | 9,000 |
| Miscellaneous Expenses | 0 | 77,000 | 56,000 |
| Bad debts /advances written off | 0 | 0 | 56,000 |
| Total Expenditure | 1.44 Cr | 1.54 Cr | 1.51 Cr |
| Other Income | 0 | 8,000 | 0 |
| Operating Profit | 29.75 Lk | 10.81 Lk | 12.57 Lk |
| Interest | 20,580 | 15,000 | 9,000 |
| Bank Charges etc | 2,932 | 5,000 | 9,000 |
| PBDT | 29.54 Lk | 10.66 Lk | 12.48 Lk |
| Depreciation | 19.19 Lk | 11.67 Lk | 6.07 Lk |
| Profit Before Taxation & Exceptional Items | 10.35 Lk | -1.01 Lk | 6.41 Lk |
| Profit Before Tax | 10.35 Lk | -1.01 Lk | 6.41 Lk |
| Provision for Tax | -4.99 Lk | 7.04 Lk | 4.97 Lk |
| Current Income Tax | 0 | 7.8 Lk | 4.56 Lk |
| Deferred Tax | -4.99 Lk | -76,000 | 41,000 |
| Profit After Tax | 15.34 Lk | -8.05 Lk | 1.44 Lk |
| Consolidated Net Profit | 15.34 Lk | -8.05 Lk | 1.44 Lk |
| Profit Balance B/F | -10.37 Cr | -10.21 Cr | -10.29 Cr |
| Appropriations | -10.21 Cr | -10.29 Cr | -10.28 Cr |
| Earnings Per Share | 0.26 | -0.14 | 0.02 |
| Adjusted EPS | 0.26 | -0.14 | 0.02 |
STANDALONE PROFIT / LOSS FOR VSF PROJECTS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Gross Sales | 1.74 Cr | 1.65 Cr | 1.63 Cr |
| Net Sales | 1.74 Cr | 1.65 Cr | 1.63 Cr |
| Raw Material Consumed | 70.68 Lk | 84.65 Lk | 56.29 Lk |
| Other Direct Purchases / Brought in cost | 70.68 Lk | 84.65 Lk | 56.29 Lk |
| Power & Fuel Cost | 8.72 Lk | 6.51 Lk | 0 |
| Electricity & Power | 8.72 Lk | 6.51 Lk | 0 |
| Employee Cost | 34.91 Lk | 31.84 Lk | 44.36 Lk |
| Salaries, Wages & Bonus | 34.91 Lk | 31.84 Lk | 44.36 Lk |
| Other Manufacturing Expenses | 1.79 Lk | 86,000 | 67,000 |
| Repairs and Maintenance | 1.79 Lk | 86,000 | 67,000 |
| General and Administration Expenses | 27.4 Lk | 29.4 Lk | 48.69 Lk |
| Rent , Rates & Taxes | 2.45 Lk | 4.92 Lk | 13.55 Lk |
| Insurance | 0 | 25,000 | 53,000 |
| Printing and stationery | 0 | 0 | 7,000 |
| Professional and legal fees | 7.66 Lk | 7.19 Lk | 3.54 Lk |
| Traveling and conveyance | 89,473 | 94,000 | 1.51 Lk |
| Selling and Distribution Expenses | 57,960 | 0 | 9,000 |
| Advertisement & Sales Promotion | 57,960 | 0 | 9,000 |
| Miscellaneous Expenses | 0 | 77,000 | 56,000 |
| Bad debts /advances written off | 0 | 0 | 56,000 |
| Total Expenditure | 1.44 Cr | 1.54 Cr | 1.51 Cr |
| Other Income | 0 | 8,000 | 0 |
| Operating Profit | 29.75 Lk | 10.81 Lk | 12.57 Lk |
| Interest | 20,580 | 15,000 | 9,000 |
| Bank Charges etc | 2,932 | 5,000 | 9,000 |
| PBDT | 29.54 Lk | 10.66 Lk | 12.48 Lk |
| Depreciation | 19.19 Lk | 11.67 Lk | 6.07 Lk |
| Profit Before Taxation & Exceptional Items | 10.35 Lk | -1.01 Lk | 6.41 Lk |
| Profit Before Tax | 10.35 Lk | -1.01 Lk | 6.41 Lk |
| Provision for Tax | -4.99 Lk | 7.04 Lk | 4.97 Lk |
| Current Income Tax | 0 | 7.8 Lk | 4.56 Lk |
| Deferred Tax | -4.99 Lk | -76,000 | 41,000 |
| Profit After Tax | 15.34 Lk | -8.05 Lk | 1.44 Lk |
| Consolidated Net Profit | 15.34 Lk | -8.05 Lk | 1.44 Lk |
| Profit Balance B/F | -10.37 Cr | -10.21 Cr | -10.29 Cr |
| Appropriations | -10.21 Cr | -10.29 Cr | -10.28 Cr |
| Earnings Per Share | 0.26 | -0.14 | 0.02 |
| Adjusted EPS | 0.26 | -0.14 | 0.02 |
CONSOLIDATED CASH FLOW FOR VSF PROJECTS LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Profit Before Tax | 10.35 Lk | -1.01 Lk | 6.41 Lk |
| Adjustment | 19.4 Lk | 11.82 Lk | 6.16 Lk |
| Changes In working Capital | -31.9 Lk | -11.01 Lk | -99.14 Lk |
| Cash Flow after changes in Working Capital | -2.15 Lk | -20,000 | -86.57 Lk |
| Cash Flow from Operating Activities | -2.15 Lk | -2.2 Lk | -87.98 Lk |
| Cash Flow from Investing Activities | 0 | 0 | -1.59 Cr |
| Cash Flow from Financing Activitie | -20,580 | -15,000 | 2.47 Cr |
| Net Cash Inflow / Outflow | -2.35 Lk | -2.35 Lk | 34,000 |
| Opening Cash & Cash Equivalents | 4.87 Lk | 2.52 Lk | 27,000 |
| Closing Cash & Cash Equivalent | 2.52 Lk | 17,000 | 61,000 |
STANDALONE CASH FLOW FOR VSF PROJECTS LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Profit Before Tax | 10.35 Lk | -1.01 Lk | 6.41 Lk |
| Adjustment | 19.4 Lk | 11.82 Lk | 6.16 Lk |
| Changes In working Capital | -31.9 Lk | -11.01 Lk | -99.14 Lk |
| Cash Flow after changes in Working Capital | -2.15 Lk | -20,000 | -86.57 Lk |
| Cash Flow from Operating Activities | -2.15 Lk | -2.2 Lk | -87.98 Lk |
| Cash Flow from Investing Activities | 0 | 0 | -1.59 Cr |
| Cash Flow from Financing Activitie | -20,580 | -15,000 | 2.47 Cr |
| Net Cash Inflow / Outflow | -2.35 Lk | -2.35 Lk | 34,000 |
| Opening Cash & Cash Equivalents | 4.87 Lk | 2.52 Lk | 27,000 |
| Closing Cash & Cash Equivalent | 2.52 Lk | 17,000 | 61,000 |
CONSOLIDATED BALANCE SHEET FOR VSF PROJECTS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Share Capital | 5.87 Cr | 5.87 Cr | 6.58 Cr |
| Equity - Authorised | 8 Cr | 8 Cr | 10 Cr |
| Equity - Issued | 5.87 Cr | 5.87 Cr | 6.58 Cr |
| Equity Paid Up | 5.87 Cr | 5.87 Cr | 6.58 Cr |
| Face Value | 10 | 10 | 10 |
| Total Reserves | -5.52 Cr | -5.6 Cr | -3.11 Cr |
| Securities Premium | 92.88 Lk | 92.89 Lk | 3.41 Cr |
| Capital Reserves | 29.33 Lk | 29.33 Lk | 29.33 Lk |
| Profit & Loss Account Balance | -10.21 Cr | -10.29 Cr | -10.28 Cr |
| Reserve excluding Revaluation Reserve | -24.8 Cr | -24.88 Cr | -22.39 Cr |
| Revaluation reserve | 19.28 Cr | 19.28 Cr | 19.28 Cr |
| Shareholder's Funds | 35.26 Lk | 27.22 Lk | 3.47 Cr |
| Unsecured Loans | 15.65 Cr | 15.65 Cr | 14.93 Cr |
| Inter Corporate Deposits (Unsecured) | 11.12 Cr | 11.12 Cr | 10.9 Cr |
| Loans - Others | 4.53 Cr | 4.53 Cr | 4.03 Cr |
| Deferred Tax Assets / Liabilities | -8.11 Lk | -8.88 Lk | -8.47 Lk |
| Deferred Tax Assets | 8.11 Lk | 8.88 Lk | 8.88 Lk |
| Deferred Tax Liability | 0 | 0 | 41,000 |
| Other Long Term Liabilities | 25.5 Cr | 25.5 Cr | 25.5 Cr |
| Total Non-Current Liabilities | 41.06 Cr | 41.06 Cr | 40.35 Cr |
| Trade Payables | 20.42 Cr | 19.99 Cr | 20.08 Cr |
| Sundry Creditors | 20.42 Cr | 19.99 Cr | 20.08 Cr |
| Other Current Liabilities | 3.65 Cr | 4.11 Cr | 3.15 Cr |
| Advances received from customers | 0 | 20 Lk | 0 |
| Short Term Borrowings | 0 | 10,000 | 0 |
| Secured ST Loans repayable on Demands | 0 | 10,000 | 0 |
| Working Capital Loans- Sec | 0 | 10,000 | 0 |
| Short Term Provisions | 0 | 5.8 Lk | 8.95 Lk |
| Provision for Tax | 0 | 5.8 Lk | 8.95 Lk |
| Total Current Liabilities | 24.07 Cr | 24.15 Cr | 23.32 Cr |
| Total Liabilities | 65.49 Cr | 65.48 Cr | 67.14 Cr |
| Gross Block | 64.58 Cr | 64.58 Cr | 64.59 Cr |
| Less: Accumulated Depreciation | 93.47 Lk | 1.05 Cr | 1.11 Cr |
| Net Block | 63.65 Cr | 63.53 Cr | 63.48 Cr |
| Capital Work in Progress | 0 | 0 | 1.58 Cr |
| Total Non-Current Assets | 63.65 Cr | 63.53 Cr | 65.06 Cr |
| Sundry Debtors | 55,751 | 56,000 | 0 |
| Debtors more than Six months | 0 | 56,000 | 56,000 |
| Debtors Others | 55,751 | 0 | 0 |
| Cash and Bank | 2.52 Lk | 27,000 | 61,000 |
| Cash in hand | 2.42 Lk | 17,000 | 42,000 |
| Balances at Bank | 9,716 | 10,000 | 19,000 |
| Other Current Assets | 65,875 | 67,000 | 42.16 Lk |
| Prepaid Expenses | 65,875 | 67,000 | 42.16 Lk |
| Short Term Loans and Advances | 1.8 Cr | 1.94 Cr | 1.65 Cr |
| Advances recoverable in cash or in kind | 66.15 Lk | 79.5 Lk | 50.7 Lk |
| Total Current Assets | 1.84 Cr | 1.95 Cr | 2.08 Cr |
| Net Current Assets (Including Current Investments) | -22.23 Cr | -22.2 Cr | -21.24 Cr |
| Total Assets | 65.49 Cr | 65.48 Cr | 67.14 Cr |
| Contingent Liabilities | 53.72 Cr | 0 | 0 |
| Total Debt | 15.65 Cr | 15.65 Cr | 14.93 Cr |
| Book Value | -32.26 | 0 | -24.04 |
| Adjusted Book Value | -32.26 | -32.39 | -24.04 |
STANDALONE BALANCE SHEET FOR VSF PROJECTS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Share Capital | 5.87 Cr | 5.87 Cr | 6.58 Cr |
| Equity - Authorised | 8 Cr | 8 Cr | 10 Cr |
| Equity - Issued | 5.87 Cr | 5.87 Cr | 6.58 Cr |
| Equity Paid Up | 5.87 Cr | 5.87 Cr | 6.58 Cr |
| Face Value | 10 | 10 | 10 |
| Total Reserves | -5.52 Cr | -5.6 Cr | -3.11 Cr |
| Securities Premium | 92.88 Lk | 92.89 Lk | 3.41 Cr |
| Capital Reserves | 29.33 Lk | 29.33 Lk | 29.33 Lk |
| Profit & Loss Account Balance | -10.21 Cr | -10.29 Cr | -10.28 Cr |
| Reserve excluding Revaluation Reserve | -24.8 Cr | -24.88 Cr | -22.39 Cr |
| Revaluation reserve | 19.28 Cr | 19.28 Cr | 19.28 Cr |
| Shareholder's Funds | 35.26 Lk | 27.22 Lk | 3.47 Cr |
| Unsecured Loans | 15.65 Cr | 15.65 Cr | 14.93 Cr |
| Inter Corporate Deposits (Unsecured) | 11.12 Cr | 11.12 Cr | 10.9 Cr |
| Loans - Others | 4.53 Cr | 4.53 Cr | 4.03 Cr |
| Deferred Tax Assets / Liabilities | -8.11 Lk | -8.88 Lk | -8.47 Lk |
| Deferred Tax Assets | 8.11 Lk | 8.88 Lk | 8.88 Lk |
| Deferred Tax Liability | 0 | 0 | 41,000 |
| Other Long Term Liabilities | 25.5 Cr | 25.5 Cr | 25.5 Cr |
| Total Non-Current Liabilities | 41.06 Cr | 41.06 Cr | 40.35 Cr |
| Trade Payables | 20.42 Cr | 19.99 Cr | 20.08 Cr |
| Sundry Creditors | 20.42 Cr | 19.99 Cr | 20.08 Cr |
| Other Current Liabilities | 3.65 Cr | 4.11 Cr | 3.15 Cr |
| Advances received from customers | 0 | 20 Lk | 0 |
| Short Term Borrowings | 0 | 10,000 | 0 |
| Secured ST Loans repayable on Demands | 0 | 10,000 | 0 |
| Working Capital Loans- Sec | 0 | 10,000 | 0 |
| Short Term Provisions | 0 | 5.8 Lk | 8.95 Lk |
| Provision for Tax | 0 | 5.8 Lk | 8.95 Lk |
| Total Current Liabilities | 24.07 Cr | 24.15 Cr | 23.32 Cr |
| Total Liabilities | 65.49 Cr | 65.48 Cr | 67.14 Cr |
| Gross Block | 64.58 Cr | 64.58 Cr | 64.59 Cr |
| Less: Accumulated Depreciation | 93.47 Lk | 1.05 Cr | 1.11 Cr |
| Net Block | 63.65 Cr | 63.53 Cr | 63.48 Cr |
| Capital Work in Progress | 0 | 0 | 1.58 Cr |
| Total Non-Current Assets | 63.65 Cr | 63.53 Cr | 65.06 Cr |
| Sundry Debtors | 55,751 | 56,000 | 0 |
| Debtors more than Six months | 0 | 56,000 | 56,000 |
| Debtors Others | 55,751 | 0 | 0 |
| Cash and Bank | 2.52 Lk | 27,000 | 61,000 |
| Cash in hand | 2.42 Lk | 17,000 | 42,000 |
| Balances at Bank | 9,716 | 10,000 | 19,000 |
| Other Current Assets | 65,875 | 67,000 | 42.16 Lk |
| Prepaid Expenses | 65,875 | 67,000 | 42.16 Lk |
| Short Term Loans and Advances | 1.8 Cr | 1.94 Cr | 1.65 Cr |
| Advances recoverable in cash or in kind | 66.15 Lk | 79.5 Lk | 50.7 Lk |
| Total Current Assets | 1.84 Cr | 1.95 Cr | 2.08 Cr |
| Net Current Assets (Including Current Investments) | -22.23 Cr | -22.2 Cr | -21.24 Cr |
| Total Assets | 65.49 Cr | 65.48 Cr | 67.14 Cr |
| Contingent Liabilities | 53.72 Cr | 0 | 0 |
| Total Debt | 15.65 Cr | 15.65 Cr | 14.93 Cr |
| Book Value | -32.26 | 0 | -24.04 |
| Adjusted Book Value | -32.26 | -32.39 | -24.04 |
FINANCIAL RATIOS (CONSOLIDATED) FOR VSF PROJECTS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Operational & Financial Ratios | |||
| Earnings Per Share (Rs) | 0.26 | -0.14 | 0.02 |
| CEPS(Rs) | 0.59 | 0.06 | 0.11 |
| Book NAV/Share(Rs) | -32.26 | -32.39 | -24.04 |
| Tax Rate(%) | -48.2 | -697.03 | 77.54 |
| Margin Ratios | |||
| Core EBITDA Margin(%) | 17.11 | 6.51 | 7.7 |
| EBIT Margin(%) | 6.07 | -0.52 | 3.98 |
| Pre Tax Margin(%) | 5.96 | -0.61 | 3.93 |
| PAT Margin (%) | 8.83 | -4.89 | 0.88 |
| Cash Profit Margin (%) | 19.87 | 2.2 | 4.6 |
| Performance Ratios | |||
| ROA(%) | 0.23 | -0.12 | 0.02 |
| Asset Turnover(x) | 0.03 | 0.03 | 0.02 |
| Sales/Fixed Asset(x) | 0.03 | 0.03 | 0.03 |
| Working Capital/Sales(x) | -0.08 | -0.07 | -0.08 |
| Efficiency Ratios | |||
| Fixed Capital/Sales(x) | 37.15 | 39.2 | 39.57 |
| Receivable days | 1.17 | 1.24 | 0 |
| Payable days | 0 | 8712.44 | 0 |
| Valuation Parameters | |||
| PER(x) | 42.08 | -285.71 | 2146.12 |
| PCE(x) | 18.69 | 635.54 | 411.59 |
| Price/Book(x) | -0.34 | -1.21 | -1.95 |
| EV/Net Sales(x) | 12.7 | 23.46 | 28.08 |
| EV/Core EBITDA(x) | 74.21 | 357.54 | 364.66 |
| EV/EBIT(x) | 209.1 | -4494.18 | 705.2 |
| EV/CE(x) | 0.34 | 0.59 | 0.68 |
| M Cap / Sales | 3.71 | 13.96 | 18.94 |
| Growth Ratio | |||
| Net Sales Growth(%) | 40.06 | -5.21 | -0.93 |
| Core EBITDA Growth(%) | -14.22 | -63.66 | 16.28 |
| EBIT Growth(%) | -26.05 | -108.14 | 855.81 |
| PAT Growth(%) | 222.48 | -152.48 | 117.89 |
| EPS Growth(%) | 222.32 | -152.49 | 115.96 |
| Financial Stability Ratios | |||
| Total Debt/Equity(x) | -0.83 | -0.82 | -0.94 |
| Current Ratio(x) | 0.08 | 0.08 | 0.09 |
| Quick Ratio(x) | 0.08 | 0.08 | 0.09 |
| Interest Cover(x) | 51.3 | -5.73 | 72.22 |
| Total Debt/Mcap(x) | 2.42 | 0.68 | 0.48 |
FINANCIAL RATIOS (STANDALONE) FOR VSF PROJECTS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Operational & Financial Ratios | |||
| Earnings Per Share (Rs) | 0.26 | -0.14 | 0.02 |
| CEPS(Rs) | 0.59 | 0.06 | 0.11 |
| Book NAV/Share(Rs) | -32.26 | -32.39 | -24.04 |
| Tax Rate(%) | -48.2 | -697.03 | 77.54 |
| Margin Ratios | |||
| Core EBITDA Margin(%) | 17.11 | 6.51 | 7.7 |
| EBIT Margin(%) | 6.07 | -0.52 | 3.98 |
| Pre Tax Margin(%) | 5.96 | -0.61 | 3.93 |
| PAT Margin (%) | 8.83 | -4.89 | 0.88 |
| Cash Profit Margin (%) | 19.87 | 2.2 | 4.6 |
| Performance Ratios | |||
| ROA(%) | 0.23 | -0.12 | 0.02 |
| Asset Turnover(x) | 0.03 | 0.03 | 0.02 |
| Sales/Fixed Asset(x) | 0.03 | 0.03 | 0.03 |
| Working Capital/Sales(x) | -0.08 | -0.07 | -0.08 |
| Efficiency Ratios | |||
| Fixed Capital/Sales(x) | 37.15 | 39.2 | 39.57 |
| Receivable days | 1.17 | 1.24 | 0 |
| Payable days | 0 | 8712.44 | 0 |
| Valuation Parameters | |||
| PER(x) | 42.08 | -285.71 | 2146.12 |
| PCE(x) | 18.69 | 635.54 | 411.59 |
| Price/Book(x) | -0.34 | -1.21 | -1.95 |
| EV/Net Sales(x) | 12.7 | 23.46 | 28.08 |
| EV/Core EBITDA(x) | 74.21 | 357.54 | 364.66 |
| EV/EBIT(x) | 209.1 | -4494.18 | 705.2 |
| EV/CE(x) | 0.34 | 0.59 | 0.68 |
| M Cap / Sales | 3.71 | 13.96 | 18.94 |
| Growth Ratio | |||
| Net Sales Growth(%) | 40.06 | -5.21 | -0.93 |
| Core EBITDA Growth(%) | -14.22 | -63.66 | 16.28 |
| EBIT Growth(%) | -26.05 | -108.14 | 855.81 |
| PAT Growth(%) | 222.48 | -152.48 | 117.89 |
| EPS Growth(%) | 222.32 | -152.49 | 115.96 |
| Financial Stability Ratios | |||
| Total Debt/Equity(x) | -0.83 | -0.82 | -0.94 |
| Current Ratio(x) | 0.08 | 0.08 | 0.09 |
| Quick Ratio(x) | 0.08 | 0.08 | 0.09 |
| Interest Cover(x) | 51.3 | -5.73 | 72.22 |
| Total Debt/Mcap(x) | 2.42 | 0.68 | 0.48 |
SHARE HOLDING PATTERN FOR VSF PROJECTS LTD
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 43.23 | 43.23 | 43.23 | 43.08 | 43.39 | 43.39 | 43.38 | 43.38 | 43.35 | 43.57 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 53.04 | 53.04 | 53.04 | 53.19 | 53.28 | 53.28 | 53.29 | 53.29 | 53.32 | 55.09 |
PEER COMPARISON FOR VSF PROJECTS LTD
CORPORATE ACTIONS FOR VSF PROJECTS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 08-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 24-May-2024 | Rights issue - Right Issue of Equity Shares | |
| BSE 08-May-2024 | Board Meeting - Rights Issue & Quarterly Results & Right Issue of Equity Shares | 16-May-2024 |
| BSE 08-May-2024 | Rights issue - Rights Issue & Quarterly Results & Right Issue of Equity Shares | 16-May-2024 |
| BSE 19-Jan-2024 | Board Meeting - Quarterly Results | 25-Jan-2024 |
| BSE 03-Nov-2023 | Board Meeting - Quarterly Results | 14-Nov-2023 |
| BSE 07-Aug-2023 | Board Meeting - Quarterly Results | 14-Aug-2023 |
| BSE 23-May-2023 | Board Meeting - Audited Results | 30-May-2023 |
| BSE 26-Apr-2023 | Rights issue - Inter alia, approved:- 1. Raising of funds, through issue of equity shares on rights basis to existing shareholders of the Company as on a record date to be determined by the Board Committee at a later stage, for cash and for on aggregate amount not exceeding Rs. 49.50 Crores (Rupees Forty Nine Crores Fifty Lakhs only) to the eligible equity shareholders, subject to necessary approvals and consent... | 26-Apr-2023 |
| BSE 24-Apr-2023 | Board Meeting - Rights Issue & Preferential Issue of shares & Issue Of Warrants & Right Issue of Equity Shares | 26-Apr-2023 |
| BSE 24-Apr-2023 | Rights issue - Rights Issue & Preferential Issue of shares & Issue Of Warrants & Right Issue of Equity Shares | 26-Apr-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 09-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 11-Oct-2022 | Book Closure - A.G.M. | 06-Nov-2022 12-Nov-2022 |
| BSE 11-Oct-2022 | AGM - A.G.M. | 12-Nov-2022 12-Nov-2022 |
| BSE 11-Oct-2022 | AGM - Preferential Issue of shares inter alia, approved :- 1. Issue of upto 18,00,000 equity shares on preferential basis ("Preferential Issue") to the persons under Non-Promoters Category, subject to the approval of shareholders, in accordance with the Companies Act, 2013 read with the rules made there under and Chapter V of the Securities and Exchange Board of India (Issue of Capital and Disclosure Re... | |
| BSE 03-Oct-2022 | Board Meeting - Preferential Issue of shares & Issue Of Warrants Inter alia, to consider and approve proposals for fund raising by way of issue of equity shares / warrants/ any other securities, including through preferential issue on a private placement basis, rights issue or any other methods or combination thereof, subject to approval of shareholders and sanctions/approvals from the other regulatory/ governmen... | 10-Oct-2022 |
| BSE 05-Aug-2022 | Board Meeting - Rights Issue & Quarterly Results & Preferential Issue of shares & Right Issue of Equity Shares | 12-Aug-2022 |
| BSE 05-Aug-2022 | Rights issue - Rights Issue & Quarterly Results & Preferential Issue of shares & Right Issue of Equity Shares | 12-Aug-2022 |
| BSE 20-May-2022 | Board Meeting - Audited Results | 30-May-2022 |
| BSE 07-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 13-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR VSF PROJECTS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 18-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI(DP) Regulations 2018 for the quarter and half year ended 30th September 2024 |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate and request for issue of duplicate share certificate |
| BSE 03-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Submission of outcome of AGM along with Scrutinisers report |
| BSE 30-Sep-2024 | General Announcements FILE | Proceedings Of 32Nd Annual General Meeting Of The Company Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulation 2015 |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Trading window closure under SEBI (Prohibition of Insider Trading) Regulations 2015 |
| BSE 21-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate and request for issue of duplicate share certificate |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication News Paper Publication in connection with "First and Final Call Money Notice" Sent to Shareholders |
| BSE 13-Sep-2024 | General Announcements FILE | First And Final Call Money Notice In Connection With Partly Paid-Up Equity Shares Of The Company First and Final Call Money Notice in connection with Partly paid-up Equity Shares of the Company |
| BSE 06-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Submission of 32nd Annual report of the Company |
| BSE 28-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate and request for issue of duplicate share certificate |
| BSE 27-Aug-2024 | General Announcements FILE | Intimation Of Updating Of The Record Date In Respect Of Partly Paid Up Shares Intimation of updating of the record date in respect of partly paid up shares |
| BSE 20-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of receipt of request for issue of duplicate share certificate |
| BSE 19-Aug-2024 | General Announcements FILE | Corrigendum To Outcome Of Board Meeting Submitted On August 14 2024 Corrigendum to outcome of Board Meeting submitted on August 14 2024 |
| BSE 15-Aug-2024 | General Announcements FILE | Intimation Of Change Of Address Of Corporate Office Of The Company Intimation of change of address of Corporate Office of the Company |
| BSE 15-Aug-2024 | Compliance FILE | Submission Of Statement Of Deviation Submission of Statement of Deviation |
| BSE 14-Aug-2024 | Outcome FILE | Submission Of Unaudited Financial Results For The Quarter Ended 30Th June 2024 Submission of unaudited financial Result for the quarter ended 30th June 2024 |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Submission Of Outcome Of Board Meeting Submission of outcome of Board Meeting |
| BSE 08-Aug-2024 | Intimation FILE | Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results Of The Company For The Quarter Ended June 30 2024 VSF PROJECTS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve 1. the Un-Audited Financial results of the Company for the quarter ended June 30 2024.and2. to finalize the terms of First call money on 9865121 partly paid-up equity shares of face value of Rs. 10/- each which were issued and allotted on June 25 2024 on right basis pursuant to the Letter of Offer dated May 25 2024. |
| BSE 15-Jul-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Narayana Murthy Bobba & PACs |
| BSE 13-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the quarter ended 30th June 2024 |
| BSE 06-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of copies of Newspaper Advertisement - Post Rights Issue Basis of Allotment |
| BSE 05-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of receipt of request for issue of duplicate share certificates |
| BSE 25-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of issue of Duplicate Share certificates |
| BSE 25-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment Intimation of outcome of Rights issue Committee of the Board of Directors for allotment of 98 65 121 Partly paid up Equity Shares pursuant to Rights Issue |
| BSE 18-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of receipt of request for issue of duplicate share certificate |
| BSE 17-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of receipt of requests for issue of duplicate share certificate |
| BSE 12-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of receipt of request for issue of duplicate share certificate |
| BSE 05-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate and request for issue of duplicate share certificate |
| BSE 05-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate and request for issue of duplicate share certificate |
| BSE 01-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pre Issue Oppening advertisment published today (ie) June 01 2024 in connection with Rights Issue of the Company in all editons of Financial Express ( English) Janasatta ( Hindi) and Prajashakthi (Telugu - Tirupati edition) |
INSIDER TRADING FOR VSF PROJECTS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR VSF PROJECTS LTD
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Jan-2024 | Sell BULK | 36,940 @ 55.13 | ANEGONDI THANOJ KUMAR |
| BSE 03-May-2023 | Sell BULK | 30,000 @ 52.01 | SIRISHA MUSUNURI |
| BSE 07-Oct-2022 | Sell BULK | 41,741 @ 40.28 | SIRISHA MUSUNURI |
DIVIDEND BY VSF PROJECTS LTD
No dividend details found
SPLIT / BONUS BY VSF PROJECTS LTD
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
