♥
ISIN : INE710A01016
NSE : VSTIND
BSE : 509966
Face Value : 10
Industry : Cigarettes/Tobacco
EPS : 195.29
EPS (TTM) : 129.41
Price to Earning (P/E) : 1.35
Book Value : 808.91
Price to Bookvalue (P/B) : 0.33
Dividend Yield : 57 %
Return on Equity (ROE) : 24.86 %
Return on Capital Employed (ROCE) : 32.46 %
VST Industries Limited
ISIN : INE710A01016
NSE : VSTIND
BSE : 509966
Face Value : 10
Industry : Cigarettes/Tobacco
EPS : 195.29
EPS (TTM) : 129.41
Price to Earning (P/E) : 1.35
Book Value : 808.91
Price to Bookvalue (P/B) : 0.33
Dividend Yield : 57 %
Return on Equity (ROE) : 24.86 %
Return on Capital Employed (ROCE) : 32.46 %
VST Industries share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 211.05 - 216.25 2.5 % |
| Low / High | 204.05 - 217 6.3 % |
| Trade Volume | 9,910 |
| 52 Week Low / High | 199.7 - 318.95 59.7 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR VST INDUSTRIES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 4018.2 | 4396.6 | 4419.3 | 3891 | 4408.5 | 4522.5 | 4684.2 | 4759.8 | 4238.6 | 4610.4 |
| Total Income | 4131.8 | 4726.2 | 4579.5 | 4051.6 | 4529.2 | 4815.3 | 4771.4 | 5055.1 | 4329.4 | 4690.5 |
| Total Expenditure | 2888.9 | 3466.9 | 3472.2 | 3070.2 | 3355 | 3733.4 | 3960.7 | 3793.9 | 3505.8 | 3934.3 |
| Other Income | 113.6 | 329.6 | 160.2 | 160.6 | 120.7 | 292.8 | 87.2 | 295.3 | 90.8 | 80.1 |
| Operating Profit | 1242.9 | 1259.3 | 1107.3 | 981.4 | 1174.2 | 1081.9 | 810.7 | 1261.2 | 823.6 | 756.2 |
| PBDT | 1242.9 | 1259.3 | 1107.3 | 981.4 | 1174.2 | 1081.9 | 810.7 | 1261.2 | 823.6 | 756.2 |
| Depreciation | 72.1 | 71.7 | 74.3 | 83.9 | 80.8 | 90.7 | 100.5 | 109.1 | 100.8 | 109.4 |
| Profit Before Tax | 1170.8 | 1187.6 | 1033 | 897.5 | 1093.4 | 991.2 | 710.2 | 1152.1 | 722.8 | 646.8 |
| Tax | 299.4 | 266 | 243.2 | 210.5 | 256.4 | 231.7 | 173 | 270.1 | 187 | 171.2 |
| Profit After Tax | 871.4 | 921.6 | 789.8 | 687 | 837 | 759.5 | 537.2 | 882 | 535.8 | 475.6 |
| Net Profit | 871.4 | 921.6 | 789.8 | 687 | 837 | 759.5 | 537.2 | 882 | 535.8 | 475.6 |
| Equity Capital | 154.4 | 154.4 | 154.4 | 154.4 | 154.4 | 154.4 | 154.4 | 154.4 | 154.4 | 1698.6 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 56.44 | 59.69 | 51.15 | 44.49 | 54.21 | 49.19 | 34.79 | 57.12 | 34.7 | 2.8 |
| Diluted Eps After Extraordinary Items | 56.43 | 59.68 | 51.15 | 44.49 | 54.2 | 49.18 | 34.8 | 57.11 | 34.7 | 2.8 |
| Diluted Eps Before Extraordinary Items | 56.43 | 59.68 | 51.15 | 44.49 | 54.2 | 49.18 | 34.8 | 57.11 | 34.7 | 2.8 |
STANDALONE QUARTERLY RESULT FOR VST INDUSTRIES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 4018.2 | 4396.6 | 4419.3 | 3891 | 4408.5 | 4522.5 | 4684.2 | 4759.8 | 4238.6 | 4610.4 |
| Total Income | 4131.8 | 4726.2 | 4579.5 | 4051.6 | 4529.2 | 4815.3 | 4771.4 | 5055.1 | 4329.4 | 4690.5 |
| Total Expenditure | 2888.9 | 3466.9 | 3472.2 | 3070.2 | 3355 | 3733.4 | 3960.7 | 3793.9 | 3505.8 | 3934.3 |
| Other Income | 113.6 | 329.6 | 160.2 | 160.6 | 120.7 | 292.8 | 87.2 | 295.3 | 90.8 | 80.1 |
| Operating Profit | 1242.9 | 1259.3 | 1107.3 | 981.4 | 1174.2 | 1081.9 | 810.7 | 1261.2 | 823.6 | 756.2 |
| PBDT | 1242.9 | 1259.3 | 1107.3 | 981.4 | 1174.2 | 1081.9 | 810.7 | 1261.2 | 823.6 | 756.2 |
| Depreciation | 72.1 | 71.7 | 74.3 | 83.9 | 80.8 | 90.7 | 100.5 | 109.1 | 100.8 | 109.4 |
| Profit Before Tax | 1170.8 | 1187.6 | 1033 | 897.5 | 1093.4 | 991.2 | 710.2 | 1152.1 | 722.8 | 646.8 |
| Tax | 299.4 | 266 | 243.2 | 210.5 | 256.4 | 231.7 | 173 | 270.1 | 187 | 171.2 |
| Profit After Tax | 871.4 | 921.6 | 789.8 | 687 | 837 | 759.5 | 537.2 | 882 | 535.8 | 475.6 |
| Net Profit | 871.4 | 921.6 | 789.8 | 687 | 837 | 759.5 | 537.2 | 882 | 535.8 | 475.6 |
| Equity Capital | 154.4 | 154.4 | 154.4 | 154.4 | 154.4 | 154.4 | 154.4 | 154.4 | 154.4 | 1698.6 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 56.44 | 59.69 | 51.15 | 44.49 | 54.21 | 49.19 | 34.79 | 57.12 | 34.7 | 2.8 |
| Diluted Eps After Extraordinary Items | 56.43 | 59.68 | 51.15 | 44.49 | 54.2 | 49.18 | 34.8 | 57.11 | 34.7 | 2.8 |
| Diluted Eps Before Extraordinary Items | 56.43 | 59.68 | 51.15 | 44.49 | 54.2 | 49.18 | 34.8 | 57.11 | 34.7 | 2.8 |
CONSOLIDATED ANNUAL RESULT FOR VST INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 15606.7 | 16725.1 | 18375 |
| Total Income | 16073.4 | 17489.1 | 19171 |
| Total Expenditure | 11490.3 | 12898.2 | 14843 |
| Other Income | 466.7 | 764 | 796 |
| Operating Profit | 4583.1 | 4590.9 | 4328 |
| PBDT | 4583.1 | 4590.9 | 4328 |
| Depreciation | 301 | 302 | 381.1 |
| Profit Before Tax | 4282.1 | 4288.9 | 3946.9 |
| Tax | 1079.8 | 1019.1 | 931.2 |
| Profit After Tax | 3202.3 | 3269.8 | 3015.7 |
| Net Profit | 3202.3 | 3269.8 | 3015.7 |
| Equity Capital | 154.4 | 154.4 | 154.4 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 10588.6 | 11642.6 | 12369.8 |
| Calculated EPS | 207.4 | 211.78 | 195.32 |
| Diluted Eps After Extraordinary Items | 207.38 | 211.75 | 195.29 |
| Diluted Eps Before Extraordinary Items | 207.38 | 211.75 | 195.29 |
STANDALONE ANNUAL RESULT FOR VST INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 15606.7 | 16725.1 | 18375 |
| Total Income | 16073.4 | 17489.1 | 19171 |
| Total Expenditure | 11490.3 | 12898.2 | 14843 |
| Other Income | 466.7 | 764 | 796 |
| Operating Profit | 4583.1 | 4590.9 | 4328 |
| PBDT | 4583.1 | 4590.9 | 4328 |
| Depreciation | 301 | 302 | 381.1 |
| Profit Before Tax | 4282.1 | 4288.9 | 3946.9 |
| Tax | 1079.8 | 1019.1 | 931.2 |
| Profit After Tax | 3202.3 | 3269.8 | 3015.7 |
| Net Profit | 3202.3 | 3269.8 | 3015.7 |
| Equity Capital | 154.4 | 154.4 | 154.4 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 10588.6 | 11642.6 | 12369.8 |
| Calculated EPS | 207.4 | 211.78 | 195.32 |
| Diluted Eps After Extraordinary Items | 207.38 | 211.75 | 195.29 |
| Diluted Eps Before Extraordinary Items | 207.38 | 211.75 | 195.29 |
CONSOLIDATED PROFIT / LOSS FOR VST INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1472.89 Cr | 1560.67 Cr | 1672.51 Cr | 1837.5 Cr |
| Sales | 1471.7 Cr | 1559.12 Cr | 1670.18 Cr | 1834.23 Cr |
| Less: Excise Duty | 361.91 Cr | 382.5 Cr | 380.07 Cr | 417.03 Cr |
| Net Sales | 1110.98 Cr | 1178.16 Cr | 1292.44 Cr | 1420.47 Cr |
| Increase/Decrease in Stock | 1.75 Cr | -2.76 Cr | 8.75 Cr | -29.32 Cr |
| Raw Material Consumed | 477.15 Cr | 516.26 Cr | 612.21 Cr | 784.16 Cr |
| Opening Raw Materials | 245.36 Cr | 239.25 Cr | 232.22 Cr | 302.01 Cr |
| Purchases Raw Materials | 471.05 Cr | 509.22 Cr | 682 Cr | 840.86 Cr |
| Closing Raw Materials | 239.25 Cr | 232.22 Cr | 302.01 Cr | 358.71 Cr |
| Power & Fuel Cost | 7.61 Cr | 7.51 Cr | 6.58 Cr | 6.97 Cr |
| Electricity & Power | 7.61 Cr | 7.51 Cr | 6.58 Cr | 6.97 Cr |
| Employee Cost | 114.42 Cr | 116.35 Cr | 120.33 Cr | 129.96 Cr |
| Salaries, Wages & Bonus | 103.67 Cr | 102.08 Cr | 106.17 Cr | 113.79 Cr |
| Contributions to EPF & Pension Funds | 5.12 Cr | 5.59 Cr | 6.35 Cr | 7.32 Cr |
| Workmen and Staff Welfare Expenses | 5.63 Cr | 7.68 Cr | 6.37 Cr | 7.04 Cr |
| Other Manufacturing Expenses | 13.24 Cr | 25.41 Cr | 18.12 Cr | 21.58 Cr |
| Processing Charges | 0 | 7.59 Cr | 0 | 5.73 Cr |
| Repairs and Maintenance | 3.43 Cr | 3.71 Cr | 2.86 Cr | 4.05 Cr |
| General and Administration Expenses | 14.62 Cr | 27.69 Cr | 47.67 Cr | 45.02 Cr |
| Rent , Rates & Taxes | 5.57 Cr | 4.86 Cr | 5.12 Cr | 5.48 Cr |
| Insurance | 3.45 Cr | 3.76 Cr | 3.77 Cr | 3.91 Cr |
| Professional and legal fees | 0 | 0 | 13.85 Cr | 13.97 Cr |
| Traveling and conveyance | 0 | 0 | 15.13 Cr | 16.5 Cr |
| Selling and Distribution Expenses | 28.39 Cr | 30.37 Cr | 54.11 Cr | 66.62 Cr |
| Advertisement & Sales Promotion | 8.04 Cr | 1.19 Cr | 24.18 Cr | 42.56 Cr |
| Freight and Forwarding | 16.81 Cr | 22.7 Cr | 21.53 Cr | 20.73 Cr |
| Miscellaneous Expenses | 43.2 Cr | 45.7 Cr | 41.98 Cr | 42.27 Cr |
| Total Expenditure | 700.39 Cr | 766.53 Cr | 909.75 Cr | 1067.27 Cr |
| Other Income | 41.79 Cr | 46.67 Cr | 76.4 Cr | 79.6 Cr |
| Interest Received | 4.35 Lk | 9.75 Cr | 17.35 Cr | 12.97 Cr |
| Dividend Received | 3.76 Lk | 4.57 Lk | 5.36 Lk | 6.78 Lk |
| Profit on sale of Fixed Assets | 1.33 Lk | 70.78 Lk | 6.53 Lk | 2.67 Cr |
| Profits on sale of Investments | 35.51 Cr | 12.34 Cr | 30.19 Cr | 0 |
| Provision Written Back | 5.3 Cr | 5.51 Cr | 17.51 Cr | 33.57 Cr |
| Foreign Exchange Gains | -33.65 Lk | 1.06 Cr | 1.78 Cr | 1.34 Cr |
| Operating Profit | 452.38 Cr | 458.31 Cr | 459.09 Cr | 432.8 Cr |
| PBDT | 452.38 Cr | 458.31 Cr | 459.09 Cr | 432.8 Cr |
| Depreciation | 35.07 Cr | 30.1 Cr | 30.2 Cr | 38.11 Cr |
| Profit Before Taxation & Exceptional Items | 417.3 Cr | 428.21 Cr | 428.89 Cr | 394.69 Cr |
| Profit Before Tax | 417.3 Cr | 428.21 Cr | 428.89 Cr | 394.69 Cr |
| Provision for Tax | 106.51 Cr | 107.98 Cr | 101.91 Cr | 93.13 Cr |
| Current Income Tax | 106.14 Cr | 105.48 Cr | 98.1 Cr | 92.25 Cr |
| Deferred Tax | 64.51 Lk | 3.8 Cr | 3.74 Cr | 2.98 Cr |
| Profit After Tax | 310.79 Cr | 320.23 Cr | 326.98 Cr | 301.56 Cr |
| Consolidated Net Profit | 310.79 Cr | 320.23 Cr | 326.98 Cr | 301.56 Cr |
| Profit Balance B/F | 480.89 Cr | 597.65 Cr | 711.65 Cr | 793.56 Cr |
| Appropriations | 791.68 Cr | 917.88 Cr | 1038.64 Cr | 1095.12 Cr |
| General Reserves | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Other Appropriation | 164.03 Cr | 176.23 Cr | 215.08 Cr | 229.85 Cr |
| Equity Dividend % | 1140 | 1400 | 1500 | 1500 |
| Earnings Per Share | 201.27 | 207.38 | 211.75 | 195.29 |
| Adjusted EPS | 201.27 | 207.38 | 211.75 | 195.29 |
STANDALONE PROFIT / LOSS FOR VST INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1472.89 Cr | 1560.67 Cr | 1672.51 Cr | 1837.5 Cr |
| Sales | 1471.7 Cr | 1559.12 Cr | 1670.18 Cr | 1834.23 Cr |
| Less: Excise Duty | 361.91 Cr | 382.5 Cr | 380.07 Cr | 417.03 Cr |
| Net Sales | 1110.98 Cr | 1178.16 Cr | 1292.44 Cr | 1420.47 Cr |
| Increase/Decrease in Stock | 1.75 Cr | -2.76 Cr | 8.75 Cr | -29.32 Cr |
| Raw Material Consumed | 477.15 Cr | 516.26 Cr | 612.21 Cr | 784.16 Cr |
| Opening Raw Materials | 245.36 Cr | 239.25 Cr | 232.22 Cr | 302.01 Cr |
| Purchases Raw Materials | 471.05 Cr | 509.22 Cr | 682 Cr | 840.86 Cr |
| Closing Raw Materials | 239.25 Cr | 232.22 Cr | 302.01 Cr | 358.71 Cr |
| Power & Fuel Cost | 7.61 Cr | 7.51 Cr | 6.58 Cr | 6.97 Cr |
| Electricity & Power | 7.61 Cr | 7.51 Cr | 6.58 Cr | 6.97 Cr |
| Employee Cost | 114.42 Cr | 116.35 Cr | 120.33 Cr | 129.96 Cr |
| Salaries, Wages & Bonus | 103.67 Cr | 102.08 Cr | 106.17 Cr | 113.79 Cr |
| Contributions to EPF & Pension Funds | 5.12 Cr | 5.59 Cr | 6.35 Cr | 7.32 Cr |
| Workmen and Staff Welfare Expenses | 5.63 Cr | 7.68 Cr | 6.37 Cr | 7.04 Cr |
| Other Manufacturing Expenses | 13.24 Cr | 25.41 Cr | 18.12 Cr | 21.58 Cr |
| Processing Charges | 0 | 7.59 Cr | 0 | 5.73 Cr |
| Repairs and Maintenance | 3.43 Cr | 3.71 Cr | 2.86 Cr | 4.05 Cr |
| General and Administration Expenses | 14.62 Cr | 27.69 Cr | 47.67 Cr | 45.02 Cr |
| Rent , Rates & Taxes | 5.57 Cr | 4.86 Cr | 5.12 Cr | 5.48 Cr |
| Insurance | 3.45 Cr | 3.76 Cr | 3.77 Cr | 3.91 Cr |
| Professional and legal fees | 0 | 0 | 13.85 Cr | 13.97 Cr |
| Traveling and conveyance | 0 | 0 | 15.13 Cr | 16.5 Cr |
| Selling and Distribution Expenses | 28.39 Cr | 30.37 Cr | 54.11 Cr | 66.62 Cr |
| Advertisement & Sales Promotion | 8.04 Cr | 1.19 Cr | 24.18 Cr | 42.56 Cr |
| Freight and Forwarding | 16.81 Cr | 22.7 Cr | 21.53 Cr | 20.73 Cr |
| Miscellaneous Expenses | 43.2 Cr | 45.7 Cr | 41.98 Cr | 42.27 Cr |
| Total Expenditure | 700.39 Cr | 766.53 Cr | 909.75 Cr | 1067.27 Cr |
| Other Income | 41.79 Cr | 46.67 Cr | 76.4 Cr | 79.6 Cr |
| Interest Received | 4.35 Lk | 9.75 Cr | 17.35 Cr | 12.97 Cr |
| Dividend Received | 3.76 Lk | 4.57 Lk | 5.36 Lk | 6.78 Lk |
| Profit on sale of Fixed Assets | 1.33 Lk | 70.78 Lk | 6.53 Lk | 2.67 Cr |
| Profits on sale of Investments | 35.51 Cr | 12.34 Cr | 30.19 Cr | 0 |
| Provision Written Back | 5.3 Cr | 5.51 Cr | 17.51 Cr | 33.57 Cr |
| Foreign Exchange Gains | -33.65 Lk | 1.06 Cr | 1.78 Cr | 1.34 Cr |
| Operating Profit | 452.38 Cr | 458.31 Cr | 459.09 Cr | 432.8 Cr |
| PBDT | 452.38 Cr | 458.31 Cr | 459.09 Cr | 432.8 Cr |
| Depreciation | 35.07 Cr | 30.1 Cr | 30.2 Cr | 38.11 Cr |
| Profit Before Taxation & Exceptional Items | 417.3 Cr | 428.21 Cr | 428.89 Cr | 394.69 Cr |
| Profit Before Tax | 417.3 Cr | 428.21 Cr | 428.89 Cr | 394.69 Cr |
| Provision for Tax | 106.51 Cr | 107.98 Cr | 101.91 Cr | 93.13 Cr |
| Current Income Tax | 106.14 Cr | 105.48 Cr | 98.1 Cr | 92.25 Cr |
| Deferred Tax | 64.51 Lk | 3.8 Cr | 3.74 Cr | 2.98 Cr |
| Profit After Tax | 310.79 Cr | 320.23 Cr | 326.98 Cr | 301.56 Cr |
| Consolidated Net Profit | 310.79 Cr | 320.23 Cr | 326.98 Cr | 301.56 Cr |
| Profit Balance B/F | 480.89 Cr | 597.65 Cr | 711.65 Cr | 793.56 Cr |
| Appropriations | 791.68 Cr | 917.88 Cr | 1038.64 Cr | 1095.12 Cr |
| General Reserves | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Other Appropriation | 164.03 Cr | 176.23 Cr | 215.08 Cr | 229.85 Cr |
| Equity Dividend % | 1140 | 1400 | 1500 | 1500 |
| Earnings Per Share | 201.27 | 207.38 | 211.75 | 195.29 |
| Adjusted EPS | 201.27 | 207.38 | 211.75 | 195.29 |
CONSOLIDATED CASH FLOW FOR VST INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 417.3 Cr | 428.21 Cr | 428.89 Cr | 394.69 Cr |
| Adjustment | -5.6 Cr | -14.21 Cr | -42.46 Cr | -37.53 Cr |
| Changes In working Capital | -18.08 Cr | -30.7 Cr | -111.06 Cr | -99.26 Cr |
| Cash Flow after changes in Working Capital | 393.62 Cr | 383.3 Cr | 275.37 Cr | 257.9 Cr |
| Cash Flow from Operating Activities | 286.17 Cr | 277.22 Cr | 181.46 Cr | 167.02 Cr |
| Cash Flow from Investing Activities | -143.98 Cr | -95.75 Cr | 46.72 Cr | 79.32 Cr |
| Cash Flow from Financing Activitie | -159.05 Cr | -186.65 Cr | -223.54 Cr | -230.77 Cr |
| Net Cash Inflow / Outflow | -16.85 Cr | -5.18 Cr | 4.63 Cr | 15.57 Cr |
| Opening Cash & Cash Equivalents | 26.22 Cr | 9.37 Cr | 4.19 Cr | 8.82 Cr |
| Closing Cash & Cash Equivalent | 9.37 Cr | 4.19 Cr | 8.82 Cr | 24.39 Cr |
STANDALONE CASH FLOW FOR VST INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 417.3 Cr | 428.21 Cr | 428.89 Cr | 394.69 Cr |
| Adjustment | -5.6 Cr | -14.21 Cr | -42.46 Cr | -37.53 Cr |
| Changes In working Capital | -18.08 Cr | -30.7 Cr | -111.06 Cr | -99.26 Cr |
| Cash Flow after changes in Working Capital | 393.62 Cr | 383.3 Cr | 275.37 Cr | 257.9 Cr |
| Cash Flow from Operating Activities | 286.17 Cr | 277.22 Cr | 181.46 Cr | 167.02 Cr |
| Cash Flow from Investing Activities | -143.98 Cr | -95.75 Cr | 46.72 Cr | 79.32 Cr |
| Cash Flow from Financing Activitie | -159.05 Cr | -186.65 Cr | -223.54 Cr | -230.77 Cr |
| Net Cash Inflow / Outflow | -16.85 Cr | -5.18 Cr | 4.63 Cr | 15.57 Cr |
| Opening Cash & Cash Equivalents | 26.22 Cr | 9.37 Cr | 4.19 Cr | 8.82 Cr |
| Closing Cash & Cash Equivalent | 9.37 Cr | 4.19 Cr | 8.82 Cr | 24.39 Cr |
CONSOLIDATED BALANCE SHEET FOR VST INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 15.44 Cr | 15.44 Cr | 15.44 Cr | 15.44 Cr |
| Equity - Authorised | 50 Cr | 50 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 15.44 Cr | 15.44 Cr | 15.44 Cr | 15.44 Cr |
| Equity Paid Up | 15.44 Cr | 15.44 Cr | 15.44 Cr | 15.44 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 925 Cr | 1057.86 Cr | 1161.83 Cr | 1233.67 Cr |
| Profit & Loss Account Balance | 597.65 Cr | 711.65 Cr | 793.56 Cr | 835.28 Cr |
| General Reserves | 315.52 Cr | 345.52 Cr | 375.52 Cr | 405.52 Cr |
| Reserve excluding Revaluation Reserve | 925 Cr | 1057.86 Cr | 1161.83 Cr | 1233.67 Cr |
| Shareholder's Funds | 940.44 Cr | 1074.3 Cr | 1179.7 Cr | 1252.41 Cr |
| Deferred Tax Assets / Liabilities | -25.24 Cr | -21.6 Cr | -17.84 Cr | -15.04 Cr |
| Deferred Tax Assets | 33.64 Cr | 35.25 Cr | 33.73 Cr | 20.75 Cr |
| Deferred Tax Liability | 8.4 Cr | 13.65 Cr | 15.89 Cr | 5.71 Cr |
| Long Term Provisions | 22.08 Cr | 22.96 Cr | 21.53 Cr | 21.64 Cr |
| Total Non-Current Liabilities | -3.17 Cr | 1.36 Cr | 3.69 Cr | 6.6 Cr |
| Trade Payables | 131.46 Cr | 103.4 Cr | 96.81 Cr | 118.3 Cr |
| Sundry Creditors | 131.46 Cr | 103.4 Cr | 96.81 Cr | 118.3 Cr |
| Other Current Liabilities | 373.77 Cr | 373.92 Cr | 335.21 Cr | 307.75 Cr |
| Advances received from customers | 27.13 Cr | 25.13 Cr | 29.64 Cr | 9.59 Cr |
| Short Term Provisions | 18.04 Cr | 16.05 Cr | 20.41 Cr | 19.98 Cr |
| Provision for Tax | 18.04 Cr | 16.05 Cr | 20.41 Cr | 19.98 Cr |
| Total Current Liabilities | 523.27 Cr | 493.37 Cr | 452.43 Cr | 446.03 Cr |
| Total Liabilities | 1460.55 Cr | 1569.03 Cr | 1635.82 Cr | 1705.05 Cr |
| Gross Block | 364.44 Cr | 416.32 Cr | 841.74 Cr | 545.26 Cr |
| Less: Accumulated Depreciation | 191.67 Cr | 221.35 Cr | 251.5 Cr | 276.98 Cr |
| Net Block | 172.76 Cr | 194.97 Cr | 590.24 Cr | 268.28 Cr |
| Capital Work in Progress | 33.25 Cr | 10.44 Cr | 25.17 Lk | 46.96 Cr |
| Non Current Investments | 2.7 Cr | 203.05 Cr | 201.72 Cr | 200.12 Cr |
| Long Term Investment | 2.7 Cr | 203.05 Cr | 201.72 Cr | 200.12 Cr |
| Quoted | 2.56 Cr | 202.91 Cr | 201.58 Cr | 199.98 Cr |
| Unquoted | 13.94 Lk | 13.94 Lk | 13.94 Lk | 13.94 Lk |
| Long Term Loans & Advances | 1.09 Cr | 18.53 Cr | 11.64 Cr | 1.49 Cr |
| Other Non Current Assets | 1.77 Lk | 0 | 0 | 0 |
| Total Non-Current Assets | 209.82 Cr | 427 Cr | 803.85 Cr | 516.84 Cr |
| Currents Investments | 884.43 Cr | 767.61 Cr | 375.64 Cr | 247.02 Cr |
| Quoted | 884.43 Cr | 767.61 Cr | 375.64 Cr | 247.02 Cr |
| Unquoted | 13.94 Lk | 13.94 Lk | 13.94 Lk | 13.94 Lk |
| Inventories | 297.18 Cr | 295.63 Cr | 349.33 Cr | 454.99 Cr |
| Raw Materials | 239.25 Cr | 232.22 Cr | 302.01 Cr | 358.71 Cr |
| Work-in Progress | 9.11 Cr | 6.34 Cr | 4.94 Cr | 9.28 Cr |
| Finished Goods | 42.1 Cr | 50.92 Cr | 37.35 Cr | 80.82 Cr |
| Stores and Spare | 6.72 Cr | 6.15 Cr | 5.03 Cr | 6.18 Cr |
| Sundry Debtors | 15.21 Cr | 33.3 Cr | 43.18 Cr | 46.4 Cr |
| Debtors more than Six months | 0 | 0 | 27.43 Lk | 73.1 Lk |
| Debtors Others | 15.21 Cr | 33.3 Cr | 42.9 Cr | 45.66 Cr |
| Cash and Bank | 20.83 Cr | 15.41 Cr | 19.74 Cr | 35.16 Cr |
| Cash in hand | 1.18 Lk | 50,000 | 84,000 | 25,000 |
| Balances at Bank | 20.82 Cr | 15.4 Cr | 19.73 Cr | 35.15 Cr |
| Other Current Assets | 5.45 Cr | 25.36 Cr | 7.3 Cr | 7.64 Cr |
| Interest accrued on Investments | 52,000 | 2.62 Cr | 2.62 Cr | 0 |
| Interest accrued and or due on loans | 0 | 0 | 0 | 2.71 Cr |
| Prepaid Expenses | 4.65 Cr | 4.34 Cr | 4.5 Cr | 4.77 Cr |
| Short Term Loans and Advances | 27.63 Cr | 4.72 Cr | 36.79 Cr | 48.28 Cr |
| Advances recoverable in cash or in kind | 2.05 Cr | 2.7 Cr | 2.48 Cr | 2.33 Cr |
| Total Current Assets | 1250.73 Cr | 1142.03 Cr | 831.97 Cr | 839.47 Cr |
| Net Current Assets (Including Current Investments) | 727.46 Cr | 648.66 Cr | 379.54 Cr | 393.44 Cr |
| Total Assets | 1460.55 Cr | 1569.03 Cr | 1635.82 Cr | 1705.05 Cr |
| Contingent Liabilities | 6.75 Cr | 6.63 Cr | 6.47 Cr | 6.28 Cr |
| Book Value | 609.02 | 695.06 | 762.39 | 808.91 |
| Adjusted Book Value | 609.02 | 695.06 | 762.39 | 808.91 |
STANDALONE BALANCE SHEET FOR VST INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 15.44 Cr | 15.44 Cr | 15.44 Cr | 15.44 Cr |
| Equity - Authorised | 50 Cr | 50 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 15.44 Cr | 15.44 Cr | 15.44 Cr | 15.44 Cr |
| Equity Paid Up | 15.44 Cr | 15.44 Cr | 15.44 Cr | 15.44 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 925 Cr | 1057.86 Cr | 1161.83 Cr | 1233.67 Cr |
| Profit & Loss Account Balance | 597.65 Cr | 711.65 Cr | 793.56 Cr | 835.28 Cr |
| General Reserves | 315.52 Cr | 345.52 Cr | 375.52 Cr | 405.52 Cr |
| Reserve excluding Revaluation Reserve | 925 Cr | 1057.86 Cr | 1161.83 Cr | 1233.67 Cr |
| Shareholder's Funds | 940.44 Cr | 1074.3 Cr | 1179.7 Cr | 1252.41 Cr |
| Deferred Tax Assets / Liabilities | -25.24 Cr | -21.6 Cr | -17.84 Cr | -15.04 Cr |
| Deferred Tax Assets | 33.64 Cr | 35.25 Cr | 33.73 Cr | 20.75 Cr |
| Deferred Tax Liability | 8.4 Cr | 13.65 Cr | 15.89 Cr | 5.71 Cr |
| Long Term Provisions | 22.08 Cr | 22.96 Cr | 21.53 Cr | 21.64 Cr |
| Total Non-Current Liabilities | -3.17 Cr | 1.36 Cr | 3.69 Cr | 6.6 Cr |
| Trade Payables | 131.46 Cr | 103.4 Cr | 96.81 Cr | 118.3 Cr |
| Sundry Creditors | 131.46 Cr | 103.4 Cr | 96.81 Cr | 118.3 Cr |
| Other Current Liabilities | 373.77 Cr | 373.92 Cr | 335.21 Cr | 307.75 Cr |
| Advances received from customers | 27.13 Cr | 25.13 Cr | 29.64 Cr | 9.59 Cr |
| Short Term Provisions | 18.04 Cr | 16.05 Cr | 20.41 Cr | 19.98 Cr |
| Provision for Tax | 18.04 Cr | 16.05 Cr | 20.41 Cr | 19.98 Cr |
| Total Current Liabilities | 523.27 Cr | 493.37 Cr | 452.43 Cr | 446.03 Cr |
| Total Liabilities | 1460.55 Cr | 1569.03 Cr | 1635.82 Cr | 1705.05 Cr |
| Gross Block | 364.44 Cr | 416.32 Cr | 841.74 Cr | 545.26 Cr |
| Less: Accumulated Depreciation | 191.67 Cr | 221.35 Cr | 251.5 Cr | 276.98 Cr |
| Net Block | 172.76 Cr | 194.97 Cr | 590.24 Cr | 268.28 Cr |
| Capital Work in Progress | 33.25 Cr | 10.44 Cr | 25.17 Lk | 46.96 Cr |
| Non Current Investments | 2.7 Cr | 203.05 Cr | 201.72 Cr | 200.12 Cr |
| Long Term Investment | 2.7 Cr | 203.05 Cr | 201.72 Cr | 200.12 Cr |
| Quoted | 2.56 Cr | 202.91 Cr | 201.58 Cr | 199.98 Cr |
| Unquoted | 13.94 Lk | 13.94 Lk | 13.94 Lk | 13.94 Lk |
| Long Term Loans & Advances | 1.09 Cr | 18.53 Cr | 11.64 Cr | 1.49 Cr |
| Other Non Current Assets | 1.77 Lk | 0 | 0 | 0 |
| Total Non-Current Assets | 209.82 Cr | 427 Cr | 803.85 Cr | 516.84 Cr |
| Currents Investments | 884.43 Cr | 767.61 Cr | 375.64 Cr | 247.02 Cr |
| Quoted | 884.43 Cr | 767.61 Cr | 375.64 Cr | 247.02 Cr |
| Unquoted | 13.94 Lk | 13.94 Lk | 13.94 Lk | 13.94 Lk |
| Inventories | 297.18 Cr | 295.63 Cr | 349.33 Cr | 454.99 Cr |
| Raw Materials | 239.25 Cr | 232.22 Cr | 302.01 Cr | 358.71 Cr |
| Work-in Progress | 9.11 Cr | 6.34 Cr | 4.94 Cr | 9.28 Cr |
| Finished Goods | 42.1 Cr | 50.92 Cr | 37.35 Cr | 80.82 Cr |
| Stores and Spare | 6.72 Cr | 6.15 Cr | 5.03 Cr | 6.18 Cr |
| Sundry Debtors | 15.21 Cr | 33.3 Cr | 43.18 Cr | 46.4 Cr |
| Debtors more than Six months | 0 | 0 | 27.43 Lk | 73.1 Lk |
| Debtors Others | 15.21 Cr | 33.3 Cr | 42.9 Cr | 45.66 Cr |
| Cash and Bank | 20.83 Cr | 15.41 Cr | 19.74 Cr | 35.16 Cr |
| Cash in hand | 1.18 Lk | 50,000 | 84,000 | 25,000 |
| Balances at Bank | 20.82 Cr | 15.4 Cr | 19.73 Cr | 35.15 Cr |
| Other Current Assets | 5.45 Cr | 25.36 Cr | 7.3 Cr | 7.64 Cr |
| Interest accrued on Investments | 52,000 | 2.62 Cr | 2.62 Cr | 0 |
| Interest accrued and or due on loans | 0 | 0 | 0 | 2.71 Cr |
| Prepaid Expenses | 4.65 Cr | 4.34 Cr | 4.5 Cr | 4.77 Cr |
| Short Term Loans and Advances | 27.63 Cr | 4.72 Cr | 36.79 Cr | 48.28 Cr |
| Advances recoverable in cash or in kind | 2.05 Cr | 2.7 Cr | 2.48 Cr | 2.33 Cr |
| Total Current Assets | 1250.73 Cr | 1142.03 Cr | 831.97 Cr | 839.47 Cr |
| Net Current Assets (Including Current Investments) | 727.46 Cr | 648.66 Cr | 379.54 Cr | 393.44 Cr |
| Total Assets | 1460.55 Cr | 1569.03 Cr | 1635.82 Cr | 1705.05 Cr |
| Contingent Liabilities | 6.75 Cr | 6.63 Cr | 6.47 Cr | 6.28 Cr |
| Book Value | 609.02 | 695.06 | 762.39 | 808.91 |
| Adjusted Book Value | 609.02 | 695.06 | 762.39 | 808.91 |
FINANCIAL RATIOS (CONSOLIDATED) FOR VST INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 201.27 | 207.38 | 211.75 | 195.29 |
| CEPS(Rs) | 223.98 | 226.87 | 231.31 | 219.97 |
| DPS(Rs) | 114 | 140 | 150 | 150 |
| Book NAV/Share(Rs) | 609.02 | 695.06 | 762.39 | 808.91 |
| Tax Rate(%) | 25.52 | 25.22 | 23.76 | 23.59 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 27.88 | 26.38 | 22.88 | 19.22 |
| EBIT Margin(%) | 28.33 | 27.44 | 25.64 | 21.48 |
| Pre Tax Margin(%) | 28.33 | 27.44 | 25.64 | 21.48 |
| PAT Margin (%) | 21.1 | 20.52 | 19.55 | 16.41 |
| Cash Profit Margin (%) | 23.48 | 22.45 | 21.36 | 18.49 |
| Performance Ratios | ||||
| ROA(%) | 21.96 | 21.14 | 20.41 | 18.05 |
| ROE(%) | 35.98 | 31.8 | 29.06 | 24.86 |
| ROCE(%) | 48.31 | 42.51 | 38.06 | 32.46 |
| Asset Turnover(x) | 1.04 | 1.03 | 1.04 | 1.1 |
| Sales/Fixed Asset(x) | 4.16 | 4 | 2.66 | 2.65 |
| Working Capital/Sales(x) | 2.02 | 2.41 | 4.41 | 4.67 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.24 | 0.25 | 0.38 | 0.38 |
| Receivable days | 3.79 | 5.67 | 8.35 | 8.9 |
| Inventory Days | 73.71 | 69.32 | 70.38 | 79.88 |
| Payable days | 72.98 | 75.76 | 58.84 | 52.01 |
| Valuation Parameters | ||||
| PER(x) | 16.85 | 14.77 | 14.85 | 18.29 |
| PCE(x) | 15.14 | 13.51 | 13.59 | 16.24 |
| Price/Book(x) | 5.57 | 4.41 | 4.12 | 4.42 |
| Yield(%) | 3.36 | 4.57 | 4.77 | 4.2 |
| EV/Net Sales(x) | 4.69 | 4 | 3.74 | 3.86 |
| EV/Core EBITDA(x) | 11.53 | 10.29 | 10.53 | 12.66 |
| EV/EBIT(x) | 12.5 | 11.01 | 11.27 | 13.88 |
| EV/CE(x) | 3.57 | 3.01 | 2.96 | 4.38 |
| M Cap / Sales | 4.71 | 4.02 | 3.76 | 3.88 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -10.36 | 6.05 | 9.7 | 9.91 |
| Core EBITDA Growth(%) | -2.08 | 1.31 | 0.17 | -5.73 |
| EBIT Growth(%) | -0.7 | 2.61 | 0.16 | -7.97 |
| PAT Growth(%) | 2.2 | 3.04 | 2.11 | -7.77 |
| EPS Growth(%) | 2.2 | 3.04 | 2.11 | -7.77 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 2.39 | 2.31 | 1.84 | 1.88 |
| Quick Ratio(x) | 1.82 | 1.72 | 1.07 | 0.86 |
FINANCIAL RATIOS (STANDALONE) FOR VST INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 201.27 | 207.38 | 211.75 | 195.29 |
| CEPS(Rs) | 223.98 | 226.87 | 231.31 | 219.97 |
| DPS(Rs) | 114 | 140 | 150 | 150 |
| Book NAV/Share(Rs) | 609.02 | 695.06 | 762.39 | 808.91 |
| Tax Rate(%) | 25.52 | 25.22 | 23.76 | 23.59 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 27.88 | 26.38 | 22.88 | 19.22 |
| EBIT Margin(%) | 28.33 | 27.44 | 25.64 | 21.48 |
| Pre Tax Margin(%) | 28.33 | 27.44 | 25.64 | 21.48 |
| PAT Margin (%) | 21.1 | 20.52 | 19.55 | 16.41 |
| Cash Profit Margin (%) | 23.48 | 22.45 | 21.36 | 18.49 |
| Performance Ratios | ||||
| ROA(%) | 21.96 | 21.14 | 20.41 | 18.05 |
| ROE(%) | 35.98 | 31.8 | 29.06 | 24.86 |
| ROCE(%) | 48.31 | 42.51 | 38.06 | 32.46 |
| Asset Turnover(x) | 1.04 | 1.03 | 1.04 | 1.1 |
| Sales/Fixed Asset(x) | 4.16 | 4 | 2.66 | 2.65 |
| Working Capital/Sales(x) | 2.02 | 2.41 | 4.41 | 4.67 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.24 | 0.25 | 0.38 | 0.38 |
| Receivable days | 3.79 | 5.67 | 8.35 | 8.9 |
| Inventory Days | 73.71 | 69.32 | 70.38 | 79.88 |
| Payable days | 72.98 | 75.76 | 58.84 | 52.01 |
| Valuation Parameters | ||||
| PER(x) | 16.85 | 14.77 | 14.85 | 18.29 |
| PCE(x) | 15.14 | 13.51 | 13.59 | 16.24 |
| Price/Book(x) | 5.57 | 4.41 | 4.12 | 4.42 |
| Yield(%) | 3.36 | 4.57 | 4.77 | 4.2 |
| EV/Net Sales(x) | 4.69 | 4 | 3.74 | 3.86 |
| EV/Core EBITDA(x) | 11.53 | 10.29 | 10.53 | 12.66 |
| EV/EBIT(x) | 12.5 | 11.01 | 11.27 | 13.88 |
| EV/CE(x) | 3.57 | 3.01 | 2.96 | 4.38 |
| M Cap / Sales | 4.71 | 4.02 | 3.76 | 3.88 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -10.36 | 6.05 | 9.7 | 9.91 |
| Core EBITDA Growth(%) | -2.08 | 1.31 | 0.17 | -5.73 |
| EBIT Growth(%) | -0.7 | 2.61 | 0.16 | -7.97 |
| PAT Growth(%) | 2.2 | 3.04 | 2.11 | -7.77 |
| EPS Growth(%) | 2.2 | 3.04 | 2.11 | -7.77 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 2.39 | 2.31 | 1.84 | 1.88 |
| Quick Ratio(x) | 1.82 | 1.72 | 1.07 | 0.86 |
SHARE HOLDING PATTERN FOR VST INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FII % | 1.84 | 1.67 | 1.84 | 1.64 | 1.55 | 1.40 | 1.39 | 1.37 | 1.83 | 1.82 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 49.38 | 49.51 | 49.36 | 49.33 | 49.06 | 48.90 | 48.94 | 50.78 | 53.37 | 56.95 |
PEER COMPARISON FOR VST INDUSTRIES LIMITED
CORPORATE ACTIONS FOR VST INDUSTRIES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 14-Oct-2024 | Board Meeting - Quarterly Results | 24-Oct-2024 |
| BSE 18-Jul-2024 | Board Meeting - Quarterly Results & Bonus issue | 25-Jul-2024 |
| BSE 18-Jul-2024 | Bonus issue - Quarterly Results & Bonus issue | 25-Jul-2024 |
| BSE 26-Apr-2024 | Book Closure - Rs.150.0000 per share(1500%)Final Dividend & A.G.M. | 15-Jun-2024 21-Jun-2024 |
| BSE 26-Apr-2024 | AGM - Rs.150.0000 per share(1500%)Final Dividend & A.G.M. | 21-Jun-2024 21-Jun-2024 |
| BSE 26-Apr-2024 | Dividend - Rs.150.0000 per share(1500%)Final Dividend | |
| BSE 18-Apr-2024 | Board Meeting - Dividend & Audited Results | 26-Apr-2024 |
| BSE 12-Jan-2024 | Board Meeting - Quarterly Results | 22-Jan-2024 |
| BSE 06-Oct-2023 | Board Meeting - Quarterly Results | 17-Oct-2023 |
| BSE 04-Jul-2023 | Board Meeting - Quarterly Results | 14-Jul-2023 |
| BSE 25-Apr-2023 | Book Closure - Rs.150.0000 per share(1500%)Final Dividend & A.G.M. | 05-Aug-2023 21-Aug-2023 |
| BSE 25-Apr-2023 | Dividend - Rs.150.0000 per share(1500%)Final Dividend | |
| BSE 17-Apr-2023 | Board Meeting - Dividend & Audited Results | 25-Apr-2023 |
| BSE 13-Jan-2023 | Board Meeting - Quarterly Results | 25-Jan-2023 |
| BSE 14-Oct-2022 | Board Meeting - Quarterly Results | 08-Nov-2022 |
| BSE 18-Jul-2022 | Board Meeting - Quarterly Results | 29-Jul-2022 |
| BSE 26-Apr-2022 | Book Closure - A.G.M. & Rs.140.0000 per share(1400%)Dividend | 15-Jul-2022 29-Jul-2022 |
| BSE 26-Apr-2022 | AGM - A.G.M. & Rs.140.0000 per share(1400%)Dividend | 29-Jul-2022 29-Jul-2022 |
| BSE 26-Apr-2022 | Dividend - Rs.140.0000 per share(1400%)Dividend | |
| BSE 18-Apr-2022 | Board Meeting - Dividend & Audited Results | 26-Apr-2022 |
| BSE 11-Jan-2022 | Board Meeting - Quarterly Results | 20-Jan-2022 |
| BSE 11-Oct-2021 | Board Meeting - Quarterly Results | 21-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR VST INDUSTRIES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 24-Oct-2024 | Outcome FILE | Unaudited Financial Results For The Quarter And Half Year Ended 30Th September 2024 Unaudited Financial Results for the quarter and half year ended 30th September 2024. |
| BSE 14-Oct-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results VST INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/10/2024 inter alia to consider and approve unaudited Financial Results for the quarter and half year ended 30th September 2024 |
| BSE 11-Oct-2024 | General Announcements FILE | Announcement Under Regulation 30 Of SEBI (LODR) 2015 Announcement under Regulation 30 of SEBI (LODR) 2015 |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate of compliance under Regulation 74(5) of SEBI (DP) Regulations 2018 is attached. |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 20-Sep-2024 | General Announcements FILE | Receipt Of Trading Approval For Bonus Equity Shares Intimation of receipt of trading approval for Bonus Equity Shares. |
| BSE 16-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment Intimation of receipt of In principle approval for listing of Bonus Equity Shares |
| BSE 11-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment Allotment of Bonus Equity Shares |
| BSE 03-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Damani Estates & Finance Pvt Ltd & Others |
| BSE 03-Sep-2024 | General Announcements FILE | Intimation Of Receipt Of In-Principle Approval For Bonus Issue Intimation of receipt of in-principle approval for Bonus issue |
| BSE 29-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizer Report of the Ninety Third Annual General Meeting of the Company. |
| BSE 29-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of Ninety Third Annual General Meeting |
| BSE 23-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) and other applicable regulations of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby inform that the Registrar and Transfer Agents of the Company M/s. KFin Technologies Limited has received the requests for issuance of duplicate share certificates as attached. |
| BSE 14-Aug-2024 | Intimation FILE | Revision In Record Date For Issue Of Bonus Shares Revision in Record Date for issue of Bonus shares |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Notice of 93rd Annual General Meeting of the Company-Newspaper publication. |
| BSE 07-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report is enclosed |
| BSE 07-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report 2024 is enclosed. |
| BSE 26-Jul-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Damani Estates & Finance Pvt Ltd & Others |
| BSE 25-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Completion of tenure of Independent Director |
| BSE 25-Jul-2024 | Outcome FILE | Corporate Action-Board recommends Bonus Issue Board recommends Bonus Issue |
| BSE 25-Jul-2024 | Outcome FILE | Board Meeting Outcome for Unaudited Financial Results Issue Of Bonus And Completion Of Tenure Of Independent Director Unaudited Financial Results Issue of Bonus and completion of tenure of Independent Director. |
| BSE 25-Jul-2024 | Outcome FILE | Unaudited Financial Results Unaudited Financial Results |
| BSE 18-Jul-2024 | Intimation FILE | Board Meeting Intimation for Consideration Of Unaudited Financial Results For The Quarter Ended 30Th June 2024 And Issue Of Bonus Shares VST INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/07/2024 inter alia to consider and approve Unaudited financial results for the quarter ended 30th June 2024 and issue of bonus shares |
| BSE 04-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg.74(5) of SEBI (DP) Regulations 2018 |
| BSE 28-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Change in Management |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 24-Jun-2024 | General Announcements FILE | Rescheduling Of The 93Rd Annual General Meeting Of The Company Rescheduling of the 93rd Annual General Meeting of the Company. |
| BSE 24-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of an Independent Director. |
| BSE 13-Jun-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 as amended read with Circular No.SEBI/HO/CFD/CFD-PoD-1/P/CIR/2023/123 dated July 13 2023 we disclose the attached information as required under the aforesaid Regulations. |
| BSE 12-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) and other applicable regulations of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby inform that the Registrar and Transfer Agent of the Company M/s. KFin Technologies Limited (KFintech) has received the requests for issuance of duplicate Share Certificates as attached. |
INSIDER TRADING FOR VST INDUSTRIES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 29-Aug-2024 29-Aug-2024 | Sell Market | 420 @ 0.00 (0.00 %) | Ajay Chaudhary |
| BSE 30-Aug-2024 30-Aug-2024 | Sell Market | 1,000 @ 0.00 (0.00 %) | Anish Gupta |
| BSE 29-Aug-2024 29-Aug-2024 | Sell Market | 1,001 @ 0.00 (0.00 %) | Phani K Mangipudi |
| BSE 29-Aug-2024 29-Aug-2024 | Sell Market | 1,000 @ 0.00 (0.00 %) | Kalyan Basu |
| BSE 30-Aug-2024 30-Aug-2024 | Sell Market | 500 @ 0.00 (0.00 %) | T L Narsaiah |
| BSE 30-Aug-2024 30-Aug-2024 | Sell Market | 750 @ 0.00 (0.00 %) | S Sriram |
| BSE 28-Aug-2024 28-Aug-2024 | Buy ESOP | 1,000 @ 0.00 (0.00 %) | T L Narsaiah |
| BSE 28-Aug-2024 28-Aug-2024 | Buy ESOP | 420 @ 0.00 (0.00 %) | Ajay Chaudhary |
| BSE 28-Aug-2024 28-Aug-2024 | Buy ESOP | 1,000 @ 0.00 (0.00 %) | S Sriram |
| BSE 28-Aug-2024 28-Aug-2024 | Buy ESOP | 1,000 @ 0.00 (0.00 %) | Phani K Mangipudi |
| BSE 28-Aug-2024 28-Aug-2024 | Buy ESOP | 1,000 @ 0.00 (0.00 %) | Anish Gupta |
| BSE 28-Aug-2024 28-Aug-2024 | Buy ESOP | 1,000 @ 0.00 (0.00 %) | Kalyan Basu |
| BSE 27-Aug-2024 27-Aug-2024 | Sell Market | 441 @ 0.00 (0.00 %) | VST ESOP Trust |
| BSE 27-Aug-2024 28-Aug-2024 | Sell Market | 22,499 @ 0.00 (0.15 %) | VST ESOP Trust |
| BSE 10-Jun-2022 10-Jun-2022 | Buy Market | 658 @ 0.00 (0.01 %) | VST ESOP TRUST |
| BSE 09-Jun-2022 09-Jun-2022 | Buy Market | 669 @ 0.00 (0.00 %) | VST INDUSTRIES LTD |
| BSE 09-Jun-2022 09-Jun-2022 | Buy Market | 669 @ 0.00 (0.00 %) | VST ESOP TRUST |
| BSE 08-Jun-2022 08-Jun-2022 | Buy Market | 475 @ 0.00 (0.00 %) | VST ESOP TRUST |
| BSE 07-Jun-2022 07-Jun-2022 | Buy Market | 732 @ 0.00 (0.01 %) | VST ESOP TRUST |
| BSE 02-Jun-2022 06-Jun-2022 | Buy Market | 2,506 @ 0.00 (0.01 %) | VST ESOP TRUST |
| BSE 31-May-2022 01-Jun-2022 | Buy Market | 673 @ 0.00 (0.01 %) | VST ESOP TRUST |
| BSE 17-May-2022 17-May-2022 | Buy Market | 662 @ 0.00 (0.00 %) | VST ESOP TRUST |
| BSE 16-May-2022 16-May-2022 | Buy Market | 2,800 @ 0.00 (0.02 %) | VST ESOP TRUST |
| BSE 13-May-2022 13-May-2022 | Buy Market | 1,055 @ 0.00 (0.01 %) | VST ESOP TRUST |
| BSE 12-May-2022 12-May-2022 | Buy Market | 1,986 @ 0.00 (0.01 %) | VST ESOP TRUST |
| BSE 12-May-2022 12-May-2022 | Buy Market | 136 @ 0.00 (0.00 %) | VST ESOP TRUST |
| BSE 11-May-2022 11-May-2022 | Buy Market | 8,125 @ 0.00 (0.06 %) | VST ESOP TRUST |
| BSE 10-May-2022 10-May-2022 | Buy Market | 467 @ 0.00 (0.00 %) | VST ESOP TRUST |
| BSE 09-May-2022 09-May-2022 | Buy Market | 2,325 @ 0.00 (0.01 %) | VST ESOP TRUST |
| BSE 06-May-2022 06-May-2022 | Buy Market | 2,451 @ 0.00 (0.02 %) | VST ESOP TRUST |
BULK BLOCK DEALS FOR VST INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 15-Apr-2024 | Sell BULK | 130,811 @ 3690.00 | HDFC MUTUAL FUND |
| BSE 15-Apr-2024 | Sell BULK | 200,000 @ 3690.38 | HDFC MUTUAL FUND |
| BSE 15-Apr-2024 | Buy BULK | 233,766 @ 3689.96 | RADHAKISHAN SHIVKISHAN DAMANI |
| BSE 02-Jan-2024 | Sell BULK | 250,000 @ 3390.00 | DSP MUTUAL FUND |
| BSE 02-Jan-2024 | Sell BULK | 200,000 @ 3390.13 | HDFC MUTUAL FUND |
| BSE 02-Jan-2024 | Buy BULK | 222,935 @ 3390.00 | RADHAKISHAN SHIVKISHAN DAMANI |
| BSE 02-Jan-2024 | Buy BULK | 225,000 @ 3390.00 | SBI MUTUAL FUND |
| BSE 02-Dec-2022 | Buy BULK | 93,000 @ 3520.00 | DAMANI ESTATES AND FINANCE PRIVATE LIMITED |
| BSE 02-Dec-2022 | Sell BULK | 109,000 @ 3520.73 | RADHAKISHAN SHIVKISHAN DAMANI |
| BSE 02-Dec-2022 | Buy BLOCK | 93,000 @ 3520.00 | DAMANI ESTATES AND FINANCE PRIVATE LIMITED |
| BSE 02-Dec-2022 | Sell BLOCK | 93,000 @ 3520.00 | RADHAKISHAN SHIVKISHAN DAMANI |
DIVIDEND BY VST INDUSTRIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 14-Jun-2024 | DIVIDEND | 150 |
| 04-Aug-2023 | DIVIDEND | 150 |
| 13-Jul-2022 | DIVIDEND | 140 |
| 16-Jul-2021 | DIVIDEND | 114 |
SPLIT / BONUS BY VST INDUSTRIES LIMITED
| Ex Date | Type | Detail |
|---|---|---|
| 06-Sep-2024 | BONUS | 10:1 |
| 30-Aug-2024 | BONUS | 10:1 |
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed