♥

Akzo Nobel India Limited

ISIN : INE133A01011
NSE : AKZOINDIA
BSE : 500710
Face Value : 10
Industry : Paints

EPS : 93.68
EPS (TTM) : 94.73
Price to Earning (P/E) : 38.41
Book Value : 292.02
Price to Bookvalue (P/B) : 12.32
Dividend Yield : 2 %
Return on Equity (ROE) : 32.27 %
Return on Capital Employed (ROCE) : 44.29 %

Akzo Nobel share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	2812 - 2984.65 6.1 %
Low / High	2759.9 - 3050.1 10.5 %
Trade Volume	2,435
52 Week Low / High	2649.05 - 3909.25 47.6 %

YOU MAY ALSO LIKE

How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR AKZO NOBEL INDIA LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	8671	9377	9262	9868	9514	9992	9563	10327	9734	10363
Total Income	8722	9418	9310	9992	9575	10074	9652	10411	9837	10460
Total Expenditure	7478	8166	8198	8439	7967	8371	8145	8663	8117	8674
Other Income	51	41	48	124	61	82	89	84	103	97
Operating Profit	1244	1252	1112	1553	1608	1703	1507	1748	1720	1786
Interest	57	24	34	26	57	34	27	32	32	25
Exceptional Items	20
PBDT	1207	1228	1078	1527	1551	1669	1480	1716	1688	1761
Depreciation	192	193	196	211	225	193	211	201	218	218
Profit Before Tax	1015	1035	882	1316	1326	1476	1269	1515	1470	1543
Tax	268	266	228	342	372	377	327	377	383	397
Profit After Tax	747	769	654	974	954	1099	942	1138	1087	1146
Net Profit	747	769	654	974	954	1099	942	1138	1087	1146
Equity Capital	455	455	455	455	455	455	455	455	455	455
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	16.42	16.9	14.37	21.41	20.97	24.15	20.7	25.01	23.89	25.19
Diluted Eps After Extraordinary Items	16.39	16.88	14.37	21.39	20.94	24.12	20.7	24.99	23.87	25.17
Diluted Eps Before Extraordinary Items	16.39	16.88	14.37	21.39	20.94	24.12	20.7	24.99	23.87	25.17

STANDALONE QUARTERLY RESULT FOR AKZO NOBEL INDIA LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	8671	9377	9262	9868	9514	9992	9563	10327	9734	10363
Total Income	8722	9418	9310	9992	9575	10074	9652	10411	9837	10460
Total Expenditure	7479	8166	8198	8439	7967	8371	8145	8663	8116	8674
Other Income	51	41	48	124	61	82	89	84	103	97
Operating Profit	1243	1252	1112	1553	1608	1703	1507	1748	1721	1786
Interest	57	24	34	26	57	34	27	32	32	25
Exceptional Items	20
PBDT	1206	1228	1078	1527	1551	1669	1480	1716	1689	1761
Depreciation	192	193	196	211	225	193	211	201	218	218
Profit Before Tax	1014	1035	882	1316	1326	1476	1269	1515	1471	1543
Tax	268	266	228	342	372	377	327	377	383	397
Profit After Tax	746	769	654	974	954	1099	942	1138	1088	1146
Net Profit	746	769	654	974	954	1099	942	1138	1088	1146
Equity Capital	455	455	455	455	455	455	455	455	455	455
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	16.4	16.9	14.37	21.41	20.97	24.15	20.7	25.01	23.91	25.19
Diluted Eps After Extraordinary Items	16.37	16.88	14.37	21.39	20.94	24.12	20.7	24.99	23.89	25.17
Diluted Eps Before Extraordinary Items	16.37	16.88	14.37	21.39	20.94	24.12	20.7	24.99	23.89	25.17

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR AKZO NOBEL INDIA LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	31486	38021	39616
Total Income	31713	38295	39974
Total Expenditure	27161	32770	33296
Other Income	227	274	358
Operating Profit	4552	5525	6678
Interest	145	141	125
Exceptional Items	20
PBDT	4427	5384	6553
Depreciation	759	825	823
Profit Before Tax	3668	4559	5730
Tax	767	1208	1464
Profit After Tax	2901	3351	4266
Net Profit	2901	3351	4266
Equity Capital	455	455	455
Face Value (IN RS)	10	10	10
Calculated EPS	63.76	73.65	93.76
Diluted Eps After Extraordinary Items	63.7	73.58	93.68
Diluted Eps Before Extraordinary Items	63.7	73.58	93.68

STANDALONE ANNUAL RESULT FOR AKZO NOBEL INDIA LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	31486	38021	39616
Total Income	31713	38295	39974
Total Expenditure	27162	32770	33295
Other Income	227	274	358
Operating Profit	4551	5525	6679
Interest	145	141	125
Exceptional Items	20
PBDT	4426	5384	6554
Depreciation	759	825	823
Profit Before Tax	3667	4559	5731
Tax	767	1208	1464
Profit After Tax	2900	3351	4267
Net Profit	2900	3351	4267
Equity Capital	455	455	455
Face Value (IN RS)	10	10	10
Calculated EPS	63.74	73.65	93.78
Diluted Eps After Extraordinary Items	63.68	73.58	93.7
Diluted Eps Before Extraordinary Items	63.68	73.58	93.7

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR AKZO NOBEL INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	2421.4 Cr	3148.6 Cr	3802.1 Cr	3961.6 Cr
Sales	2351.2 Cr	3050.8 Cr	3716.8 Cr	3851.7 Cr
Processing Charges / Service Income	45.9 Cr	57.9 Cr	60 Cr	85 Cr
Net Sales	2421.4 Cr	3148.6 Cr	3802.1 Cr	3961.6 Cr
Increase/Decrease in Stock	-17.2 Cr	-90.2 Cr	7.3 Cr	5.2 Cr
Raw Material Consumed	1339.9 Cr	1968.6 Cr	2282.8 Cr	2217.6 Cr
Opening Raw Materials	152.3 Cr	199.3 Cr	285.3 Cr	226.2 Cr
Purchases Raw Materials	1213.2 Cr	1860.7 Cr	2022.1 Cr	2028.3 Cr
Closing Raw Materials	199.3 Cr	285.3 Cr	226.2 Cr	245.2 Cr
Other Direct Purchases / Brought in cost	173.7 Cr	193.9 Cr	201.6 Cr	208.3 Cr
Power & Fuel Cost	12.7 Cr	16.6 Cr	17.3 Cr	17.7 Cr
Electricity & Power	12.7 Cr	16.6 Cr	17.3 Cr	17.7 Cr
Employee Cost	251.8 Cr	264 Cr	301.1 Cr	328.1 Cr
Salaries, Wages & Bonus	227.8 Cr	230.9 Cr	265.5 Cr	293.4 Cr
Contributions to EPF & Pension Funds	15.6 Cr	18 Cr	19.5 Cr	21.1 Cr
Workmen and Staff Welfare Expenses	6.4 Cr	10 Cr	13.1 Cr	10.3 Cr
Other Manufacturing Expenses	292.7 Cr	352.9 Cr	397.3 Cr	446.9 Cr
Sub-contracted / Out sourced services	40.2 Cr	46.6 Cr	47.6 Cr	80.3 Cr
Repairs and Maintenance	25.1 Cr	27 Cr	35.8 Cr	39.7 Cr
General and Administration Expenses	72 Cr	79.9 Cr	100.3 Cr	111.8 Cr
Rent , Rates & Taxes	5.6 Cr	6.1 Cr	7.8 Cr	5.3 Cr
Insurance	12.1 Cr	10.1 Cr	13.3 Cr	12 Cr
Printing and stationery	27.4 Cr	29.8 Cr	34.4 Cr	43.5 Cr
Professional and legal fees	11.9 Cr	14.4 Cr	16.2 Cr	14 Cr
Traveling and conveyance	13.6 Cr	18 Cr	27.1 Cr	35.5 Cr
Selling and Distribution Expenses	53.7 Cr	54.9 Cr	91.6 Cr	119.2 Cr
Advertisement & Sales Promotion	53.7 Cr	54.9 Cr	91.6 Cr	119.2 Cr
Miscellaneous Expenses	75.7 Cr	71.5 Cr	79.3 Cr	83.1 Cr
Provision for doubtful debts	0	0	2.3 Cr	4 Cr
Loss on disposal of fixed assets(net)	2.6 Cr	2 Cr	1.1 Cr	1.1 Cr
Loss on foreign exchange fluctuations	6.7 Cr	3.1 Cr	1.7 Cr	50 Lk
Total Expenditure	2081.3 Cr	2718.2 Cr	3277 Cr	3329.6 Cr
Other Income	23.9 Cr	24.8 Cr	27.4 Cr	35.8 Cr
Interest Received	19.9 Cr	19.4 Cr	25.5 Cr	35.6 Cr
Profits on sale of Investments	0	70 Lk	0	0
Provision Written Back	70 Lk	2.1 Cr	0	0
Operating Profit	364 Cr	455.2 Cr	552.5 Cr	667.8 Cr
Interest	10.3 Cr	14.5 Cr	14.1 Cr	12.5 Cr
PBDT	353.7 Cr	440.7 Cr	538.4 Cr	655.3 Cr
Depreciation	75.5 Cr	75.9 Cr	82.5 Cr	82.3 Cr
Profit Before Taxation & Exceptional Items	278.2 Cr	364.8 Cr	455.9 Cr	573 Cr
Exceptional Income / Expenses	0	2 Cr	0	0
Profit Before Tax	278.2 Cr	366.8 Cr	455.9 Cr	573 Cr
Provision for Tax	70.6 Cr	76.7 Cr	120.8 Cr	146.4 Cr
Current Income Tax	76.3 Cr	94.4 Cr	123.4 Cr	150.8 Cr
Deferred Tax	-5.7 Cr	-1.5 Cr	-5.3 Cr	-4.4 Cr
Profit After Tax	207.6 Cr	290.1 Cr	335.1 Cr	426.6 Cr
Consolidated Net Profit	207.6 Cr	290.1 Cr	335.1 Cr	426.6 Cr
Profit Balance B/F	682.4 Cr	732.7 Cr	704.2 Cr	761 Cr
Appropriations	890 Cr	1022.8 Cr	1039.3 Cr	1187.6 Cr
Other Appropriation	66.3 Cr	136.6 Cr	164.5 Cr	185.5 Cr
Equity Dividend %	500	750	650	750
Earnings Per Share	45.63	63.76	73.65	93.76
Adjusted EPS	45.63	63.76	73.65	93.76

STANDALONE PROFIT / LOSS FOR AKZO NOBEL INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	2421.4 Cr	3148.6 Cr	3802.1 Cr	3961.6 Cr
Sales	2351.2 Cr	3050.8 Cr	3716.8 Cr	3851.7 Cr
Processing Charges / Service Income	45.9 Cr	57.9 Cr	60 Cr	85 Cr
Net Sales	2421.4 Cr	3148.6 Cr	3802.1 Cr	3961.6 Cr
Increase/Decrease in Stock	-17.2 Cr	-90.2 Cr	7.3 Cr	5.2 Cr
Raw Material Consumed	1339.9 Cr	1968.6 Cr	2282.8 Cr	2217.6 Cr
Opening Raw Materials	152.3 Cr	199.3 Cr	285.3 Cr	226.2 Cr
Purchases Raw Materials	1213.2 Cr	1860.7 Cr	2022.1 Cr	2028.3 Cr
Closing Raw Materials	199.3 Cr	285.3 Cr	226.2 Cr	245.2 Cr
Other Direct Purchases / Brought in cost	173.7 Cr	193.9 Cr	201.6 Cr	208.3 Cr
Power & Fuel Cost	12.6 Cr	16.6 Cr	17.3 Cr	17.7 Cr
Electricity & Power	12.6 Cr	16.6 Cr	17.3 Cr	17.7 Cr
Employee Cost	251.1 Cr	263.2 Cr	300.2 Cr	327.1 Cr
Salaries, Wages & Bonus	227.3 Cr	230.2 Cr	264.7 Cr	292.5 Cr
Contributions to EPF & Pension Funds	15.5 Cr	17.9 Cr	19.4 Cr	21 Cr
Workmen and Staff Welfare Expenses	6.4 Cr	10 Cr	13.1 Cr	10.3 Cr
Other Manufacturing Expenses	292.6 Cr	352.6 Cr	397.2 Cr	446.7 Cr
Sub-contracted / Out sourced services	40.2 Cr	46.6 Cr	47.6 Cr	80.3 Cr
Repairs and Maintenance	25.1 Cr	27 Cr	35.8 Cr	39.7 Cr
General and Administration Expenses	72 Cr	79.9 Cr	100.3 Cr	111.8 Cr
Rent , Rates & Taxes	5.6 Cr	6.1 Cr	7.8 Cr	5.3 Cr
Insurance	12.1 Cr	10.1 Cr	13.3 Cr	12 Cr
Printing and stationery	27.4 Cr	29.8 Cr	34.4 Cr	43.5 Cr
Professional and legal fees	11.9 Cr	14.4 Cr	16.2 Cr	14 Cr
Traveling and conveyance	13.6 Cr	18 Cr	27.1 Cr	35.5 Cr
Selling and Distribution Expenses	53.7 Cr	54.9 Cr	91.6 Cr	119.2 Cr
Advertisement & Sales Promotion	53.7 Cr	54.9 Cr	91.6 Cr	119.2 Cr
Miscellaneous Expenses	76.6 Cr	72.7 Cr	80.3 Cr	84.2 Cr
Provision for doubtful debts	0	0	2.3 Cr	4 Cr
Loss on disposal of fixed assets(net)	2.6 Cr	2 Cr	1.1 Cr	1.1 Cr
Loss on foreign exchange fluctuations	6.7 Cr	3.1 Cr	1.7 Cr	50 Lk
Total Expenditure	2081.3 Cr	2718.3 Cr	3277 Cr	3329.5 Cr
Other Income	23.9 Cr	24.8 Cr	27.4 Cr	35.8 Cr
Interest Received	19.9 Cr	19.4 Cr	25.5 Cr	35.6 Cr
Profits on sale of Investments	0	70 Lk	0	0
Provision Written Back	70 Lk	2.1 Cr	0	0
Operating Profit	364 Cr	455.1 Cr	552.5 Cr	667.9 Cr
Interest	10.3 Cr	14.5 Cr	14.1 Cr	12.5 Cr
PBDT	353.7 Cr	440.6 Cr	538.4 Cr	655.4 Cr
Depreciation	75.5 Cr	75.9 Cr	82.5 Cr	82.3 Cr
Profit Before Taxation & Exceptional Items	278.2 Cr	364.7 Cr	455.9 Cr	573.1 Cr
Exceptional Income / Expenses	0	2 Cr	0	0
Profit Before Tax	278.2 Cr	366.7 Cr	455.9 Cr	573.1 Cr
Provision for Tax	70.6 Cr	76.7 Cr	120.8 Cr	146.4 Cr
Current Income Tax	76.3 Cr	94.4 Cr	123.4 Cr	152.1 Cr
Deferred Tax	-5.7 Cr	-1.5 Cr	-5.3 Cr	-4.4 Cr
Profit After Tax	207.6 Cr	290 Cr	335.1 Cr	426.7 Cr
Consolidated Net Profit	207.6 Cr	290 Cr	335.1 Cr	426.7 Cr
Profit Balance B/F	681.7 Cr	732 Cr	703.5 Cr	760.3 Cr
Appropriations	889.3 Cr	1022 Cr	1038.6 Cr	1187 Cr
Other Appropriation	66.3 Cr	136.5 Cr	164.5 Cr	185.6 Cr
Equity Dividend %	500	750	650	750
Earnings Per Share	45.63	63.74	73.65	93.78
Adjusted EPS	45.63	63.74	73.65	93.78

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR AKZO NOBEL INDIA LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	278.2 Cr	366.8 Cr	455.9 Cr	573 Cr
Adjustment	66.1 Cr	36.2 Cr	73.2 Cr	62.9 Cr
Changes In working Capital	20.9 Cr	-168.4 Cr	99.6 Cr	20.4 Cr
Cash Flow after changes in Working Capital	365.2 Cr	234.6 Cr	628.7 Cr	656.3 Cr
Cash Flow from Operating Activities	283.2 Cr	121.4 Cr	486.2 Cr	485.5 Cr
Cash Flow from Investing Activities	-224.9 Cr	230.4 Cr	-15.1 Cr	-86 Cr
Cash Flow from Financing Activitie	-173.7 Cr	-345.9 Cr	-301.7 Cr	-439.4 Cr
Net Cash Inflow / Outflow	-115.4 Cr	5.9 Cr	169.4 Cr	-39.9 Cr
Opening Cash & Cash Equivalents	254.5 Cr	139.1 Cr	145 Cr	314.7 Cr
Effect of Foreign Exchange Fluctuations	0	0	30 Lk	-1.1 Cr
Closing Cash & Cash Equivalent	139.1 Cr	145 Cr	314.7 Cr	273.7 Cr

STANDALONE CASH FLOW FOR AKZO NOBEL INDIA LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	278.2 Cr	366.7 Cr	455.9 Cr	573.1 Cr
Adjustment	66.1 Cr	36.2 Cr	73.2 Cr	62.9 Cr
Changes In working Capital	20.4 Cr	-168.5 Cr	99.4 Cr	20.7 Cr
Cash Flow after changes in Working Capital	364.7 Cr	234.4 Cr	628.5 Cr	656.7 Cr
Cash Flow from Operating Activities	282.7 Cr	121.2 Cr	486 Cr	485.9 Cr
Cash Flow from Investing Activities	-224.7 Cr	230.4 Cr	-15.1 Cr	-86 Cr
Cash Flow from Financing Activitie	-173.7 Cr	-345.9 Cr	-301.7 Cr	-439.4 Cr
Net Cash Inflow / Outflow	-115.7 Cr	5.7 Cr	169.2 Cr	-39.5 Cr
Opening Cash & Cash Equivalents	254.1 Cr	138.4 Cr	144.1 Cr	313.6 Cr
Effect of Foreign Exchange Fluctuations	0	0	30 Lk	-1.1 Cr
Closing Cash & Cash Equivalent	138.4 Cr	144.1 Cr	313.6 Cr	273 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR AKZO NOBEL INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	45.5 Cr	45.5 Cr	45.5 Cr	45.5 Cr
Equity - Authorised	126.7 Cr	126.7 Cr	126.7 Cr	126.7 Cr
Equity - Issued	45.5 Cr	45.5 Cr	45.5 Cr	45.5 Cr
Equity Paid Up	45.5 Cr	45.5 Cr	45.5 Cr	45.5 Cr
Face Value	10	10	10	10
Total Reserves	1242.8 Cr	1214 Cr	1270.8 Cr	1284.4 Cr
Capital Reserves	50.3 Cr	50.3 Cr	50.3 Cr	50.3 Cr
Profit & Loss Account Balance	732.7 Cr	704.2 Cr	761 Cr	774.6 Cr
General Reserves	451.9 Cr	451.9 Cr	451.9 Cr	451.9 Cr
Reserve excluding Revaluation Reserve	1241.6 Cr	1212.8 Cr	1269.6 Cr	1283.2 Cr
Revaluation reserve	1.2 Cr	1.2 Cr	1.2 Cr	1.2 Cr
Shareholder's Funds	1288.3 Cr	1259.5 Cr	1316.3 Cr	1329.9 Cr
Deferred Tax Assets / Liabilities	-18.1 Cr	-19.6 Cr	-26.6 Cr	-32 Cr
Deferred Tax Assets	59.1 Cr	57.5 Cr	59.6 Cr	59.8 Cr
Deferred Tax Liability	41 Cr	37.9 Cr	33 Cr	27.8 Cr
Other Long Term Liabilities	76 Cr	79.9 Cr	75.4 Cr	56.2 Cr
Long Term Provisions	1557.2 Cr	1629.5 Cr	1773.3 Cr	1933.5 Cr
Total Non-Current Liabilities	1615.1 Cr	1689.8 Cr	1822.1 Cr	1957.7 Cr
Trade Payables	798.4 Cr	845.1 Cr	893.5 Cr	997.5 Cr
Sundry Creditors	750.2 Cr	817.9 Cr	857.2 Cr	967.4 Cr
Acceptances	48.2 Cr	27.2 Cr	36.3 Cr	30.1 Cr
Other Current Liabilities	262.8 Cr	296.5 Cr	331.8 Cr	384.9 Cr
Advances received from customers	6 Cr	8.8 Cr	6.5 Cr	9 Cr
Short Term Provisions	30.1 Cr	42.2 Cr	38.6 Cr	41.1 Cr
Provision for Tax	18.5 Cr	18.5 Cr	14 Cr	14.1 Cr
Provision for post retirement benefits	2.6 Cr	2.8 Cr	2.7 Cr	2.8 Cr
Total Current Liabilities	1091.3 Cr	1183.8 Cr	1263.9 Cr	1423.5 Cr
Total Liabilities	3994.7 Cr	4133.1 Cr	4402.3 Cr	4711.1 Cr
Gross Block	876.8 Cr	923.9 Cr	965 Cr	1028.3 Cr
Less: Accumulated Depreciation	333.8 Cr	403.7 Cr	454.1 Cr	502.3 Cr
Net Block	543 Cr	520.2 Cr	510.9 Cr	526 Cr
Capital Work in Progress	16.5 Cr	41.6 Cr	72.7 Cr	119.1 Cr
Non Current Investments	50 Lk	0	0	0
Long Term Investment	50 Lk	0	0	0
Unquoted	50 Lk	0	0	0
Long Term Loans & Advances	1667.2 Cr	1793.8 Cr	1944.1 Cr	2137.5 Cr
Other Non Current Assets	19 Cr	16.2 Cr	5.5 Cr	6.9 Cr
Total Non-Current Assets	2246.2 Cr	2371.8 Cr	2533.2 Cr	2789.5 Cr
Unquoted	50 Lk	0	0	0
Inventories	488.2 Cr	664.4 Cr	597.9 Cr	611.5 Cr
Raw Materials	199.3 Cr	285.3 Cr	226.2 Cr	245.2 Cr
Work-in Progress	12.3 Cr	15.6 Cr	13.5 Cr	12.3 Cr
Finished Goods	211.7 Cr	206 Cr	293.1 Cr	185.1 Cr
Stores and Spare	1 Cr	1 Cr	90 Lk	70 Lk
Sundry Debtors	413.1 Cr	495.5 Cr	552.3 Cr	575.4 Cr
Debtors more than Six months	0	18.6 Cr	17.9 Cr	20.8 Cr
Debtors Others	438.4 Cr	495.6 Cr	549.4 Cr	570.3 Cr
Cash and Bank	733.2 Cr	458.5 Cr	564.3 Cr	523.9 Cr
Balances at Bank	733.2 Cr	458.5 Cr	564.3 Cr	523.9 Cr
Other Current Assets	65.2 Cr	75.2 Cr	32.2 Cr	29.3 Cr
Prepaid Expenses	18.9 Cr	21.8 Cr	19.9 Cr	19 Cr
Short Term Loans and Advances	48.1 Cr	66.8 Cr	121.5 Cr	181.5 Cr
Advances recoverable in cash or in kind	51.4 Cr	71.2 Cr	92.7 Cr	134.2 Cr
Total Current Assets	1747.8 Cr	1760.4 Cr	1868.2 Cr	1921.6 Cr
Net Current Assets (Including Current Investments)	656.5 Cr	576.6 Cr	604.3 Cr	498.1 Cr
Miscellaneous Expenses not written off	70 Lk	90 Lk	90 Lk	0
Total Assets	3994.7 Cr	4133.1 Cr	4402.3 Cr	4711.1 Cr
Contingent Liabilities	91.6 Cr	79.1 Cr	67.5 Cr	62 Cr
Book Value	282.73	0	288.84	292.02
Adjusted Book Value	282.73	276.35	288.84	292.02

STANDALONE BALANCE SHEET FOR AKZO NOBEL INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	45.5 Cr	45.5 Cr	45.5 Cr	45.5 Cr
Equity - Authorised	126.7 Cr	126.7 Cr	126.7 Cr	126.7 Cr
Equity - Issued	45.5 Cr	45.5 Cr	45.5 Cr	45.5 Cr
Equity Paid Up	45.5 Cr	45.5 Cr	45.5 Cr	45.5 Cr
Face Value	10	10	10	10
Total Reserves	1242.1 Cr	1213.3 Cr	1270.1 Cr	1283.7 Cr
Capital Reserves	50.3 Cr	50.3 Cr	50.3 Cr	50.3 Cr
Profit & Loss Account Balance	732 Cr	703.5 Cr	760.3 Cr	773.9 Cr
General Reserves	451.9 Cr	451.9 Cr	451.9 Cr	451.9 Cr
Reserve excluding Revaluation Reserve	1240.9 Cr	1212.1 Cr	1268.9 Cr	1282.5 Cr
Revaluation reserve	1.2 Cr	1.2 Cr	1.2 Cr	1.2 Cr
Shareholder's Funds	1287.6 Cr	1258.8 Cr	1315.6 Cr	1329.2 Cr
Deferred Tax Assets / Liabilities	-18.1 Cr	-19.6 Cr	-26.6 Cr	-32 Cr
Deferred Tax Assets	59.1 Cr	57.5 Cr	59.6 Cr	59.8 Cr
Deferred Tax Liability	41 Cr	37.9 Cr	33 Cr	27.8 Cr
Other Long Term Liabilities	76 Cr	79.9 Cr	75.4 Cr	56.2 Cr
Long Term Provisions	1557 Cr	1629.3 Cr	1773 Cr	1933.2 Cr
Total Non-Current Liabilities	1614.9 Cr	1689.6 Cr	1821.8 Cr	1957.4 Cr
Trade Payables	798.5 Cr	845.1 Cr	893.4 Cr	997.8 Cr
Sundry Creditors	750.3 Cr	817.9 Cr	857.1 Cr	967.7 Cr
Acceptances	48.2 Cr	27.2 Cr	36.3 Cr	30.1 Cr
Other Current Liabilities	262.7 Cr	296.4 Cr	331.7 Cr	384.8 Cr
Advances received from customers	6 Cr	8.8 Cr	6.5 Cr	9 Cr
Short Term Provisions	30.1 Cr	42.1 Cr	38.5 Cr	41 Cr
Provision for Tax	18.5 Cr	18.5 Cr	14 Cr	14.1 Cr
Provision for post retirement benefits	2.6 Cr	2.8 Cr	2.7 Cr	2.8 Cr
Total Current Liabilities	1091.3 Cr	1183.6 Cr	1263.6 Cr	1423.6 Cr
Total Liabilities	3993.8 Cr	4132 Cr	4401 Cr	4710.2 Cr
Gross Block	876.6 Cr	923.7 Cr	964.8 Cr	1028.1 Cr
Less: Accumulated Depreciation	333.8 Cr	403.7 Cr	454.1 Cr	502.3 Cr
Net Block	542.8 Cr	520 Cr	510.7 Cr	525.8 Cr
Capital Work in Progress	16.5 Cr	41.6 Cr	72.7 Cr	119.1 Cr
Non Current Investments	50 Lk	0	0	0
Long Term Investment	50 Lk	0	0	0
Unquoted	50 Lk	0	0	0
Long Term Loans & Advances	1667.2 Cr	1793.8 Cr	1944.1 Cr	2137.5 Cr
Other Non Current Assets	19 Cr	16.2 Cr	5.5 Cr	6.9 Cr
Total Non-Current Assets	2246 Cr	2371.6 Cr	2533 Cr	2789.3 Cr
Unquoted	50 Lk	0	0	0
Inventories	488.2 Cr	664.4 Cr	597.9 Cr	611.5 Cr
Raw Materials	199.3 Cr	285.3 Cr	226.2 Cr	245.2 Cr
Work-in Progress	12.3 Cr	15.6 Cr	13.5 Cr	12.3 Cr
Finished Goods	211.7 Cr	206 Cr	293.1 Cr	185.1 Cr
Stores and Spare	1 Cr	1 Cr	90 Lk	70 Lk
Sundry Debtors	413.1 Cr	495.5 Cr	552.3 Cr	575.4 Cr
Debtors more than Six months	0	18.6 Cr	17.9 Cr	20.8 Cr
Debtors Others	438.4 Cr	495.6 Cr	549.4 Cr	570.3 Cr
Cash and Bank	732.5 Cr	457.6 Cr	563.2 Cr	523.2 Cr
Balances at Bank	732.5 Cr	457.6 Cr	563.2 Cr	523.2 Cr
Other Current Assets	65.2 Cr	75.2 Cr	32.2 Cr	29.3 Cr
Prepaid Expenses	18.9 Cr	21.8 Cr	19.9 Cr	19 Cr
Short Term Loans and Advances	48.1 Cr	66.8 Cr	121.5 Cr	181.5 Cr
Advances recoverable in cash or in kind	51.4 Cr	71.2 Cr	92.7 Cr	134.2 Cr
Total Current Assets	1747.1 Cr	1759.5 Cr	1867.1 Cr	1920.9 Cr
Net Current Assets (Including Current Investments)	655.8 Cr	575.9 Cr	603.5 Cr	497.3 Cr
Miscellaneous Expenses not written off	70 Lk	90 Lk	90 Lk	0
Total Assets	3993.8 Cr	4132 Cr	4401 Cr	4710.2 Cr
Contingent Liabilities	91.6 Cr	79.1 Cr	67.5 Cr	62 Cr
Book Value	282.57	276.2	288.68	291.87
Adjusted Book Value	282.57	276.2	288.68	291.87

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR AKZO NOBEL INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	45.63	63.76	73.65	93.76
CEPS(Rs)	62.22	80.44	91.78	111.85
DPS(Rs)	50	75	65	75
Book NAV/Share(Rs)	282.73	276.35	288.84	292.02
Tax Rate(%)	25.38	20.91	26.5	25.55
Margin Ratios
Core EBITDA Margin(%)	14.05	13.67	13.81	15.95
EBIT Margin(%)	11.91	12.11	12.36	14.78
Pre Tax Margin(%)	11.49	11.65	11.99	14.46
PAT Margin (%)	8.57	9.21	8.81	10.77
Cash Profit Margin (%)	11.69	11.62	10.98	12.85
Performance Ratios
ROA(%)	5.38	7.14	7.85	9.36
ROE(%)	16.46	22.81	26.06	32.27
ROCE(%)	22.87	29.98	36.55	44.29
Asset Turnover(x)	0.63	0.77	0.89	0.87
Sales/Fixed Asset(x)	2.79	3.5	4.03	3.97
Working Capital/Sales(x)	3.69	5.46	6.29	7.95
Efficiency Ratios
Fixed Capital/Sales(x)	0.36	0.29	0.25	0.25
Receivable days	60.99	52.66	50.29	51.95
Inventory Days	68.73	66.81	60.59	55.71
Payable days	125.05	152.35	133.49	147.34
Valuation Parameters
PER(x)	50.59	30.02	31.08	25.43
PCE(x)	37.1	23.79	24.94	21.32
Price/Book(x)	8.16	6.93	7.93	8.16
Yield(%)	2.17	3.92	2.84	3.15
EV/Net Sales(x)	4.03	2.62	2.59	2.61
EV/Core EBITDA(x)	26.84	18.12	17.83	15.46
EV/EBIT(x)	33.86	21.64	20.96	17.63
EV/CE(x)	2.45	2	2.24	7.77
M Cap / Sales	4.34	2.77	2.74	2.74
Growth Ratio
Net Sales Growth(%)	-9.03	30.03	20.76	4.2
Core EBITDA Growth(%)	-12.65	25.05	21.38	20.87
EBIT Growth(%)	-13.23	32.17	23.26	24.57
PAT Growth(%)	-12.55	39.74	15.51	27.31
EPS Growth(%)	-12.55	39.74	15.51	27.31
Financial Stability Ratios
Current Ratio(x)	1.6	1.49	1.48	1.35
Quick Ratio(x)	1.15	0.93	1.01	0.92
Interest Cover(x)	28.01	26.3	33.33	46.84

FINANCIAL RATIOS (STANDALONE) FOR AKZO NOBEL INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	45.63	63.74	73.65	93.78
CEPS(Rs)	62.22	80.42	91.78	111.87
DPS(Rs)	50	75	65	75
Book NAV/Share(Rs)	282.57	276.2	288.68	291.87
Tax Rate(%)	25.38	20.92	26.5	25.55
Margin Ratios
Core EBITDA Margin(%)	14.05	13.67	13.81	15.96
EBIT Margin(%)	11.91	12.11	12.36	14.78
Pre Tax Margin(%)	11.49	11.65	11.99	14.47
PAT Margin (%)	8.57	9.21	8.81	10.77
Cash Profit Margin (%)	11.69	11.62	10.98	12.85
Performance Ratios
ROA(%)	5.38	7.14	7.85	9.37
ROE(%)	16.47	22.81	26.08	32.3
ROCE(%)	22.88	29.99	36.57	44.32
Asset Turnover(x)	0.63	0.77	0.89	0.87
Sales/Fixed Asset(x)	2.8	3.5	4.03	3.98
Working Capital/Sales(x)	3.69	5.47	6.3	7.97
Efficiency Ratios
Fixed Capital/Sales(x)	0.36	0.29	0.25	0.25
Receivable days	60.99	52.66	50.29	51.95
Inventory Days	68.73	66.81	60.59	55.71
Payable days	125.16	152.36	133.48	147.35
Valuation Parameters
PER(x)	50.59	30.03	31.08	25.42
PCE(x)	37.1	23.8	24.94	21.31
Price/Book(x)	8.17	6.93	7.93	8.17
Yield(%)	2.17	3.92	2.84	3.15
EV/Net Sales(x)	4.03	2.62	2.59	2.61
EV/Core EBITDA(x)	26.84	18.13	17.83	15.46
EV/EBIT(x)	33.86	21.64	20.96	17.63
EV/CE(x)	2.45	2	2.24	7.77
M Cap / Sales	4.34	2.77	2.74	2.74
Growth Ratio
Net Sales Growth(%)	-9.03	30.03	20.76	4.2
Core EBITDA Growth(%)	-12.65	25.03	21.4	20.89
EBIT Growth(%)	-13.23	32.13	23.29	24.6
PAT Growth(%)	-12.55	39.69	15.55	27.34
EPS Growth(%)	-12.55	39.69	15.55	27.34
Financial Stability Ratios
Current Ratio(x)	1.6	1.49	1.48	1.35
Quick Ratio(x)	1.15	0.93	1	0.92
Interest Cover(x)	28.01	26.29	33.33	46.85

SHARE HOLDING PATTERN FOR AKZO NOBEL INDIA LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
FII %	1.75	2.12	2.71	2.97	3.15	3.14	3.20	3.42	3.63	3.75
DII %	0.02	0.05	0.06	0.07	0.07	0.11	0.12	0.10	0.09	0.09
Public %	13.12	13.51	13.32	13.28	13.34	13.49	13.49	13.45	13.33	13.39

PEER COMPARISON FOR AKZO NOBEL INDIA LIMITED

No.	Name
1	Kansai Nerolac Paints Limited
2	Akzo Nobel India Limited
3	Asian Paints Limited
4	Berger Paints (I) Limited
5	Shalimar Paints Limited
6	Indigo Paints Limited

CORPORATE ACTIONS FOR AKZO NOBEL

Exchange Date	Purpose	Book Closure Dates
BSE 11-Oct-2024	Board Meeting - Quarterly Results & Interim Dividend	07-Nov-2024
BSE 10-Jul-2024	Board Meeting - Quarterly Results	01-Aug-2024
BSE 16-May-2024	Dividend - Rs.25.0000 per share(250%)Final Dividend
BSE 16-May-2024	Book Closure - Rs.25.0000 per share(250%)Final Dividend & A.G.M.	26-Jul-2024 01-Aug-2024
BSE 16-May-2024	AGM - Rs.25.0000 per share(250%)Final Dividend & A.G.M.	01-Aug-2024 01-Aug-2024
BSE 23-Apr-2024	Board Meeting - Final Dividend & Audited Results	16-May-2024
BSE 16-Feb-2024	Dividend - Rs.50.0000 per share(500%)Interim Dividend
BSE 19-Jan-2024	Board Meeting - Quarterly Results & Interim Dividend	06-Feb-2024
BSE 13-Oct-2023	Board Meeting - Quarterly Results	02-Nov-2023
BSE 27-Jul-2023	Dividend - Rs.40.0000 per share(400%)Final Dividend
BSE 14-Jul-2023	Board Meeting - Quarterly Results	03-Aug-2023
BSE 23-May-2023	Book Closure - Rs.40.0000 per share(400%)Final Dividend & A.G.M.	28-Jul-2023 03-Aug-2023
BSE 23-May-2023	AGM - Rs.40.0000 per share(400%)Final Dividend & A.G.M.	03-Aug-2023 03-Aug-2023
BSE 28-Apr-2023	Board Meeting - Final Dividend (Revised) & Audited Results	23-May-2023
BSE 11-Apr-2023	Board Meeting - Audited Results & Final Dividend	25-May-2023
BSE 21-Feb-2023	Dividend - Rs.25.0000 per share(250%)Interim Dividend
BSE 10-Jan-2023	Board Meeting - Quarterly Results & Interim Dividend	09-Feb-2023
BSE 03-Oct-2022	Board Meeting - Quarterly Results	04-Nov-2022
BSE 04-Jul-2022	Board Meeting - Quarterly Results	05-Aug-2022
BSE 27-May-2022	Dividend - Rs.35.0000 per share(350%)Final Dividend
BSE 27-May-2022	Book Closure - 26/08/2022 Equity Rs.35.0000 per share(350%)Final Dividend & A.G.M.	30-Jul-2022 05-Aug-2022
BSE 27-May-2022	AGM - Inter alia, approved: 1. Recommended final dividend of Rs 35/- (Rupees thirty five only) per equity share for the financial year 2021-22. This dividend, will be paid if approved by the shareholders at the forthcoming Annual General Meeting. The total dividend for the financial year aggregates to Rs 75/- (Rupees seventy five only) per share, including interim dividend of Rs. 40/- (Rupees forty only...	05-Aug-2022
BSE 08-Apr-2022	Board Meeting - Audited Results & Final Dividend	27-May-2022
BSE 22-Feb-2022	Dividend - Rs.40.0000 per share(400%)Interim Dividend
BSE 18-Jan-2022	Board Meeting - Interim Dividend & Quarterly Results	11-Feb-2022
BSE 06-Oct-2021	Board Meeting - Quarterly Results	12-Nov-2021
BSE 21-Sep-2021	Board Meeting - Inter alia, to appointment of an Interim CFO for the Company.	24-Sep-2021

CORPORATE ANNOUNCEMENTS FOR AKZO NOBEL

Exchange Date	Category File	Description
BSE 31-Oct-2024	General Announcements FILE	Rumour Verification Please find attached our response to the clarification sought by the exchange.
BSE 31-Oct-2024	General -	Clarification sought from Akzo Nobel India Ltd The Exchange has sought clarification from Akzo Nobel India Ltd on October 31 2024 with reference to news appeared in www.business-standard.com dated October 31 2024 quoting "Dulux owner AkzoNobel seeks sale of India unit amid growing competition" The reply is awaited.
BSE 30-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pls find attached details of duplicate share certificates issued.
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find attached intimation of investor meet scheduled for 7th November 2024
BSE 30-Oct-2024	General Announcements FILE	Final Assessment Order From IT For AY 2021-22 Please find attached details of final assessment order received from Income Tax Department for the assessment year 2021-22
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Registered Office Address Please find attached intimation regarding change in registered office address.
BSE 23-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of issuance of duplicate certificates.
BSE 19-Oct-2024	General Announcements FILE	Update On GST Demand From Telangana GST Dept Please find attached details of an update on the GST demand received from Telangana GST Dept.
BSE 18-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates.
BSE 18-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find attached the certificate by RTA under regulation 74(5) for the quarter ended 30 September 2024
BSE 11-Oct-2024	Intimation FILE	Board Meeting Intimation for Quarterly Results And Interim Dividend If Any Akzo Nobel India Limitedhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/11/2024 inter alia to consider and approve the financial results for the quarter ended 30th September 2024 and interim dividend if any.
BSE 04-Oct-2024	General Announcements FILE	Communication From Akzo Nobel N.V. (Ultimate Holding Company Of Akzo Nobel India Ltd) Please find attached a regulation 30 intimation regarding communication from Akzo Nobel N.V. the ultimate holding company of Akzo Nobel India Limited.
BSE 01-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of issuance of duplicate certificates.
BSE 27-Sep-2024	General Announcements FILE	Appeal Order From Telangana GST Dept Please find attached details of an appeal order received from Telangana GST Department
BSE 27-Sep-2024	Intimation FILE	Closure of Trading Window Please find attached trading window closure intimation.
BSE 23-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate.
BSE 23-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation about issuance of duplicate certificates
BSE 20-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate.
BSE 18-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates.
BSE 13-Sep-2024	General Announcements FILE	Shareholders Approved Appointment Of Independent Director Please find attached details of shareholder approval for the appointment of Ms Namrata Kaul as an Independent Director through postal ballot.
BSE 13-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Please find attached the voting results of the postal ballot concluded yesterday seeking shareholder approval for the appointment of Ms Namrata Kaul as an Independent Director of the Company alongwith the scrutinizers report.
BSE 12-Sep-2024	General Announcements FILE	Proceedings Of Postal Ballot Please find attached the proceedings of the postal ballot seeking approval of the shareholders for appointment of Ms Namrata Kaul concluded today.
BSE 09-Sep-2024	General Announcements FILE	Update On Bihar GST Dept''s Notice Further to our disclosure dated 30th January 2024 please find attached details of an order received from Bihar GST Department.
BSE 06-Sep-2024	General Announcements FILE	Clarification On Heading 'Intimation Of Repayment Of Commercial Paper' Please find attached our clarification on heading "Intimation of Repayment of Commercial Paper" appearing on BSE portal under corporate announcement of 5th September 2024.
BSE 05-Sep-2024	General Announcements FILE	Regulation 30 Disclosure - Commencement Of PC Production At Gwalior Please find attached details regarding commencement of production of powder coating products at our Gwalior plant.
BSE 05-Sep-2024	General information FILE	Intimation of Repayment of Commercial Paper (CP) Please find attached disclosure of price sensitive information/disclosure of event pertaining to commencement of commercial production of Powder Coating products at our Gwalior plant.
BSE 03-Sep-2024	General Announcements FILE	Announcement Under Regulation 30 - Telangana GST Matter Update Please find attached details of an order received from Telangana GST Department.
BSE 01-Sep-2024	General Announcements FILE	Regulation 30 Announcement - Punjab GST Order Please find attached details of an order received from Punjab GST Department.
BSE 30-Aug-2024	General Announcements FILE	Announcement Under Regulation 30 - Order Received From UP GST Dept Please find attached details of an order received from UP GST Department.
BSE 29-Aug-2024	General Announcements FILE	Announcement Under Regulation 30 - Order From GST Dept Please find attached details of an order received from Madhya Pradesh GST Department.

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR AKZO NOBEL INDIA LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY AKZO NOBEL INDIA LIMITED

Ex Dividend Date	Dividend Type	Dividend
19-Nov-2024	INTERIM DIVIDEND	70
14-Nov-2024	INTERIM DIVIDEND	70
25-Jul-2024	DIVIDEND	25
16-Feb-2024	INTERIM DIVIDEND	50
27-Jul-2023	DIVIDEND	40
21-Feb-2023	INTERIM DIVIDEND	25
28-Jul-2022	DIVIDEND	35
22-Feb-2022	INTERIM DIVIDEND	40
05-Aug-2021	DIVIDEND	30
17-Feb-2021	INTERIM DIVIDEND	20