♥
ISIN : INE849C01026
NSE : SHALPAINTS
BSE : 509874
Face Value : 2
Industry : Paints
EPS : -9.52
EPS (TTM) : -11.34
Price to Earning (P/E) : -10.37
Book Value : 33.76
Price to Bookvalue (P/B) : 2.92
Dividend Yield : 0 %
Return on Equity (ROE) : -30.21 %
Return on Capital Employed (ROCE) : -15.81 %
Shalimar Paints Limited
ISIN : INE849C01026
NSE : SHALPAINTS
BSE : 509874
Face Value : 2
Industry : Paints
EPS : -9.52
EPS (TTM) : -11.34
Price to Earning (P/E) : -10.37
Book Value : 33.76
Price to Bookvalue (P/B) : 2.92
Dividend Yield : 0 %
Return on Equity (ROE) : -30.21 %
Return on Capital Employed (ROCE) : -15.81 %
Shalimar Paints share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 40 - 41.68 4.2 % |
| Low / High | 38.44 - 42.19 9.8 % |
| Trade Volume | 7,186 |
| 52 Week Low / High | 34.37 - 107.63 213.2 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR SHALIMAR PAINTS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1055.4 | 1099 | 1106.8 | 1290.7 | 1358.3 | 1256.3 | 1191.4 | 1458.8 | 1442.6 | 1283.3 |
| Total Income | 1076 | 1114.4 | 1118.3 | 1300.6 | 1393 | 1272.4 | 1214.1 | 1474.8 | 1469 | 1291.9 |
| Total Expenditure | 1053.8 | 1133.2 | 1154.2 | 1296.5 | 1419 | 1302.6 | 1392.3 | 1528.4 | 1667.5 | 1495.1 |
| Other Income | 20.6 | 15.4 | 11.5 | 9.9 | 34.7 | 16.1 | 22.7 | 16 | 26.4 | 8.6 |
| Operating Profit | 22.2 | -18.8 | -35.9 | 4.1 | -26 | -30.2 | -178.2 | -53.6 | -198.5 | -203.2 |
| Interest | 57.4 | 43.5 | 40.6 | 36.2 | 38.4 | 39.7 | 43.3 | 24.9 | 21.7 | 28.8 |
| Exceptional Items | -59.4 | |||||||||
| PBDT | -94.6 | -62.3 | -76.5 | -32.1 | -64.4 | -69.9 | -221.5 | -78.5 | -220.2 | -232 |
| Depreciation | 32.7 | 34 | 31 | 30.3 | 31.8 | 32.8 | 34.7 | 36.9 | 44 | 38.4 |
| Profit Before Tax | -127.3 | -96.3 | -107.5 | -62.4 | -96.2 | -102.7 | -256.2 | -115.4 | -264.2 | -270.4 |
| Profit After Tax | -127.3 | -96.3 | -107.5 | -62.4 | -96.2 | -102.7 | -256.2 | -115.4 | -264.2 | -270.4 |
| Net Profit | -127.3 | -96.3 | -107.5 | -62.4 | -96.2 | -102.7 | -256.2 | -115.4 | -264.2 | -270.4 |
| Equity Capital | 144.4 | 144.4 | 144.4 | 144.4 | 144.4 | 144.4 | 144.4 | 167.4 | 167.4 | 167.4 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | -1.76 | -1.33 | -1.49 | -0.86 | -1.33 | -1.42 | -3.55 | -1.38 | -3.16 | -3.23 |
| Diluted Eps After Extraordinary Items | -2.27 | -1.33 | -1.49 | -0.86 | -1.33 | -1.42 | -3.55 | -1.4 | -3.16 | -3.23 |
| Diluted Eps Before Extraordinary Items | -2.27 | -1.33 | -1.49 | -0.86 | -1.33 | -1.42 | -3.55 | -1.4 | -3.16 | -3.23 |
STANDALONE QUARTERLY RESULT FOR SHALIMAR PAINTS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1055.4 | 1099 | 1106.8 | 1290.7 | 1358.3 | 1256.3 | 1191.4 | 1458.8 | 1442.6 | 1283.3 |
| Total Income | 1076.8 | 1115.3 | 1118.3 | 1300.6 | 1393 | 1272.4 | 1214.4 | 1474.9 | 1469.1 | 1292.1 |
| Total Expenditure | 1053.6 | 1133.2 | 1154.2 | 1296.3 | 1419 | 1302.5 | 1392.6 | 1528.2 | 1667.2 | 1495.1 |
| Other Income | 21.4 | 16.3 | 11.5 | 9.9 | 34.7 | 16.1 | 23 | 16.1 | 26.5 | 8.8 |
| Operating Profit | 23.2 | -17.9 | -35.9 | 4.3 | -26 | -30.1 | -178.2 | -53.3 | -198.1 | -203 |
| Interest | 56.8 | 43.5 | 40.6 | 36.2 | 38.4 | 39.7 | 43.3 | 24.9 | 21.7 | 28.8 |
| Exceptional Items | -59.4 | |||||||||
| PBDT | -93 | -61.4 | -76.5 | -31.9 | -64.4 | -69.8 | -221.5 | -78.2 | -219.8 | -231.8 |
| Depreciation | 33 | 33.9 | 31 | 30.3 | 31.7 | 32.8 | 34.6 | 36.9 | 43.9 | 38.4 |
| Profit Before Tax | -126 | -95.3 | -107.5 | -62.2 | -96.1 | -102.6 | -256.1 | -115.1 | -263.7 | -270.2 |
| Profit After Tax | -126 | -95.3 | -107.5 | -62.2 | -96.1 | -102.6 | -256.1 | -115.1 | -263.7 | -270.2 |
| Net Profit | -126 | -95.3 | -107.5 | -62.2 | -96.1 | -102.6 | -256.1 | -115.1 | -263.7 | -270.2 |
| Equity Capital | 144.4 | 144.4 | 144.4 | 144.4 | 144.4 | 144.4 | 144.4 | 167.4 | 167.4 | 167.4 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | -1.75 | -1.32 | -1.49 | -0.86 | -1.33 | -1.42 | -3.55 | -1.38 | -3.15 | -3.23 |
| Diluted Eps After Extraordinary Items | -2.25 | -1.32 | -1.49 | -0.86 | -1.33 | -1.42 | -3.55 | -1.4 | -3.15 | -3.23 |
| Diluted Eps Before Extraordinary Items | -2.25 | -1.32 | -1.49 | -0.86 | -1.33 | -1.42 | -3.55 | -1.4 | -3.15 | -3.23 |
CONSOLIDATED ANNUAL RESULT FOR SHALIMAR PAINTS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3581 | 4855.5 | 5349.1 |
| Total Income | 3627.3 | 4927.6 | 5430.3 |
| Total Expenditure | 3805.8 | 5003 | 5890.8 |
| Other Income | 46.3 | 72.1 | 81.2 |
| Operating Profit | -178.5 | -75.4 | -460.5 |
| Interest | 221.7 | 159 | 129.6 |
| Exceptional Items | -107.6 | ||
| PBDT | -507.8 | -234.4 | -590.1 |
| Depreciation | 134.6 | 127.1 | 148.4 |
| Profit Before Tax | -642.4 | -361.5 | -738.5 |
| Profit After Tax | -642.4 | -361.5 | -738.5 |
| Net Profit | -642.4 | -361.5 | -738.5 |
| Equity Capital | 144.4 | 144.4 | 167.4 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 3381.1 | 3764.4 | |
| Calculated EPS | -8.9 | -5.01 | -8.82 |
| Diluted Eps After Extraordinary Items | -11.46 | -5.01 | -9.52 |
| Diluted Eps Before Extraordinary Items | -11.46 | -5.01 | -9.52 |
STANDALONE ANNUAL RESULT FOR SHALIMAR PAINTS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3581 | 4855.5 | 5349.1 |
| Total Income | 3631.1 | 4927.6 | 5430.8 |
| Total Expenditure | 3805.9 | 5002.7 | 5890.5 |
| Other Income | 50.1 | 72.1 | 81.7 |
| Operating Profit | -174.8 | -75.1 | -459.7 |
| Interest | 221.7 | 159 | 129.6 |
| Exceptional Items | -107.6 | ||
| PBDT | -504.1 | -234.1 | -589.3 |
| Depreciation | 134.4 | 126.9 | 148.2 |
| Profit Before Tax | -638.5 | -361 | -737.5 |
| Profit After Tax | -638.5 | -361 | -737.5 |
| Net Profit | -638.5 | -361 | -737.5 |
| Equity Capital | 144.4 | 144.4 | 167.4 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 3221.9 | 3606.2 | |
| Calculated EPS | -8.84 | -5 | -8.81 |
| Diluted Eps After Extraordinary Items | -11.39 | -5 | -9.51 |
| Diluted Eps Before Extraordinary Items | -11.39 | -5 | -9.51 |
CONSOLIDATED PROFIT / LOSS FOR SHALIMAR PAINTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 360.68 Cr | 404.02 Cr | 547.8 Cr | 626.66 Cr |
| Sales | 354.22 Cr | 398.26 Cr | 542.06 Cr | 619.53 Cr |
| Processing Charges / Service Income | 4.95 Cr | 3.95 Cr | 3.88 Cr | 2.8 Cr |
| Net Sales | 325.56 Cr | 358.1 Cr | 485.55 Cr | 534.91 Cr |
| Increase/Decrease in Stock | 2.38 Cr | -1.85 Cr | -13.44 Cr | -5.81 Cr |
| Raw Material Consumed | 220.32 Cr | 270.38 Cr | 370.04 Cr | 393.57 Cr |
| Opening Raw Materials | 21.09 Cr | 24.47 Cr | 33.45 Cr | 36.39 Cr |
| Purchases Raw Materials | 201.81 Cr | 261.49 Cr | 348.51 Cr | 359.74 Cr |
| Closing Raw Materials | 24.47 Cr | 33.45 Cr | 36.4 Cr | 33.36 Cr |
| Other Direct Purchases / Brought in cost | 21.89 Cr | 17.86 Cr | 24.48 Cr | 30.8 Cr |
| Power & Fuel Cost | 4.11 Cr | 4.83 Cr | 6.05 Cr | 7.47 Cr |
| Electricity & Power | 4.11 Cr | 4.83 Cr | 6.05 Cr | 7.47 Cr |
| Employee Cost | 36.71 Cr | 41.48 Cr | 53.43 Cr | 77.11 Cr |
| Salaries, Wages & Bonus | 33.23 Cr | 37.56 Cr | 48.54 Cr | 70.62 Cr |
| Contributions to EPF & Pension Funds | 2.32 Cr | 3.28 Cr | 4 Cr | 5.2 Cr |
| Workmen and Staff Welfare Expenses | 1.24 Cr | 71.94 Lk | 89.11 Lk | 1.29 Cr |
| Other Manufacturing Expenses | 4.22 Cr | 6.74 Cr | 20.12 Cr | 27.29 Cr |
| Processing Charges | 0 | 1.29 Cr | 13.94 Cr | 20.57 Cr |
| Repairs and Maintenance | 2.62 Cr | 3.27 Cr | 3.97 Cr | 4.76 Cr |
| General and Administration Expenses | 16.14 Cr | 25.45 Cr | 27.07 Cr | 32.78 Cr |
| Rent , Rates & Taxes | 6.61 Cr | 3.78 Cr | 6.15 Cr | 6.74 Cr |
| Insurance | 1.58 Cr | 1.44 Cr | 1.73 Cr | 2.53 Cr |
| Printing and stationery | 22.65 Lk | 29.4 Lk | 36.08 Lk | 55 Lk |
| Professional and legal fees | 0 | 2.08 Cr | 3.95 Cr | 4.21 Cr |
| Traveling and conveyance | 3.93 Cr | 4.33 Cr | 7.91 Cr | 11.12 Cr |
| Selling and Distribution Expenses | 29.12 Cr | 29.15 Cr | 34.5 Cr | 54.07 Cr |
| Advertisement & Sales Promotion | 2.98 Cr | 4 Cr | 5.97 Cr | 12.05 Cr |
| Freight and Forwarding | 25.78 Cr | 24.81 Cr | 28.23 Cr | 41.66 Cr |
| Handling and Clearing Charges | 35.54 Lk | 34.4 Lk | 30.26 Lk | 36 Lk |
| Miscellaneous Expenses | 8.95 Cr | 4.38 Cr | 2.52 Cr | 2.6 Cr |
| Provision for doubtful debts | 0 | 2.03 Cr | 0 | 0 |
| Loss on disposal of fixed assets(net) | 0 | 0 | 81,000 | 0 |
| Total Expenditure | 321.95 Cr | 380.56 Cr | 500.3 Cr | 589.08 Cr |
| Other Income | 7.21 Cr | 4.65 Cr | 7.21 Cr | 8.12 Cr |
| Interest Received | 27.37 Lk | 1.77 Cr | 5.09 Cr | 6.3 Cr |
| Profit on sale of Fixed Assets | 2.01 Lk | 0 | 0 | 1.35 Cr |
| Foreign Exchange Gains | 25.37 Lk | 1.83 Lk | 10.61 Lk | 17 Lk |
| Operating Profit | 10.82 Cr | -17.82 Cr | -7.54 Cr | -46.05 Cr |
| Interest | 19.29 Cr | 22.19 Cr | 15.9 Cr | 12.96 Cr |
| Interest on Term Loan | 0 | 0 | 4.16 Cr | 2.86 Cr |
| Bank Charges etc | 2.28 Cr | 3.43 Cr | 3.23 Cr | 2.68 Cr |
| PBDT | -8.46 Cr | -40.01 Cr | -23.44 Cr | -59.01 Cr |
| Depreciation | 13.32 Cr | 13.46 Cr | 12.71 Cr | 14.84 Cr |
| Profit Before Taxation & Exceptional Items | -21.78 Cr | -53.47 Cr | -36.15 Cr | -73.85 Cr |
| Exceptional Income / Expenses | -2 Cr | -10.76 Cr | 0 | 0 |
| Profit Before Tax | -23.78 Cr | -64.23 Cr | -36.15 Cr | -73.85 Cr |
| Provision for Tax | 26.08 Cr | 0 | 0 | 0 |
| Deferred Tax | 26.08 Cr | 0 | 0 | 0 |
| Profit After Tax | -49.86 Cr | -64.23 Cr | -36.15 Cr | -73.85 Cr |
| Consolidated Net Profit | -49.86 Cr | -64.23 Cr | -36.15 Cr | -73.85 Cr |
| Profit Balance B/F | -36.42 Cr | -86.28 Cr | -174.7 Cr | -314.87 Cr |
| Appropriations | -86.28 Cr | -150.52 Cr | -210.84 Cr | -388.72 Cr |
| Other Appropriation | 0 | 0 | -4.67 Cr | -6 Lk |
| Earnings Per Share | -9.18 | -8.89 | -5.01 | -8.82 |
| Adjusted EPS | -9.18 | -8.89 | -5.01 | -8.82 |
STANDALONE PROFIT / LOSS FOR SHALIMAR PAINTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 360.68 Cr | 404.02 Cr | 547.8 Cr | 626.66 Cr |
| Sales | 354.22 Cr | 398.26 Cr | 542.06 Cr | 619.53 Cr |
| Processing Charges / Service Income | 4.95 Cr | 3.95 Cr | 3.88 Cr | 2.8 Cr |
| Net Sales | 325.56 Cr | 358.1 Cr | 485.55 Cr | 534.91 Cr |
| Increase/Decrease in Stock | 2.38 Cr | -1.85 Cr | -13.44 Cr | -5.81 Cr |
| Raw Material Consumed | 220.32 Cr | 270.38 Cr | 370.04 Cr | 393.57 Cr |
| Opening Raw Materials | 21.09 Cr | 24.47 Cr | 33.45 Cr | 36.39 Cr |
| Purchases Raw Materials | 201.81 Cr | 261.49 Cr | 348.51 Cr | 359.74 Cr |
| Closing Raw Materials | 24.47 Cr | 33.45 Cr | 36.4 Cr | 33.36 Cr |
| Other Direct Purchases / Brought in cost | 21.89 Cr | 17.86 Cr | 24.48 Cr | 30.8 Cr |
| Power & Fuel Cost | 4.11 Cr | 4.83 Cr | 6.05 Cr | 7.47 Cr |
| Electricity & Power | 4.11 Cr | 4.83 Cr | 6.05 Cr | 7.47 Cr |
| Employee Cost | 36.71 Cr | 41.48 Cr | 53.43 Cr | 77.11 Cr |
| Salaries, Wages & Bonus | 33.23 Cr | 37.56 Cr | 48.54 Cr | 70.62 Cr |
| Contributions to EPF & Pension Funds | 2.32 Cr | 3.28 Cr | 4 Cr | 5.2 Cr |
| Workmen and Staff Welfare Expenses | 1.24 Cr | 71.94 Lk | 89.19 Lk | 1.29 Cr |
| Other Manufacturing Expenses | 4.22 Cr | 6.74 Cr | 20.12 Cr | 27.29 Cr |
| Processing Charges | 0 | 1.29 Cr | 13.94 Cr | 20.57 Cr |
| Repairs and Maintenance | 2.62 Cr | 3.27 Cr | 3.97 Cr | 4.76 Cr |
| General and Administration Expenses | 16.14 Cr | 25.45 Cr | 27.04 Cr | 32.75 Cr |
| Rent , Rates & Taxes | 6.61 Cr | 3.78 Cr | 6.13 Cr | 6.72 Cr |
| Insurance | 1.58 Cr | 1.44 Cr | 1.73 Cr | 2.53 Cr |
| Printing and stationery | 22.65 Lk | 29.4 Lk | 36.08 Lk | 55 Lk |
| Professional and legal fees | 0 | 2.08 Cr | 3.94 Cr | 4.2 Cr |
| Traveling and conveyance | 3.93 Cr | 4.33 Cr | 7.91 Cr | 11.12 Cr |
| Selling and Distribution Expenses | 29.12 Cr | 29.15 Cr | 34.5 Cr | 54.07 Cr |
| Advertisement & Sales Promotion | 2.98 Cr | 4 Cr | 5.97 Cr | 12.05 Cr |
| Freight and Forwarding | 25.78 Cr | 24.81 Cr | 28.23 Cr | 41.66 Cr |
| Handling and Clearing Charges | 35.54 Lk | 34.4 Lk | 30.26 Lk | 36 Lk |
| Miscellaneous Expenses | 8.94 Cr | 4.4 Cr | 2.52 Cr | 2.6 Cr |
| Provision for doubtful debts | 0 | 2.03 Cr | 0 | 0 |
| Loss on disposal of fixed assets(net) | 0 | 0 | 81,000 | 0 |
| Total Expenditure | 321.94 Cr | 380.58 Cr | 500.28 Cr | 589.05 Cr |
| Other Income | 7.55 Cr | 5.03 Cr | 7.21 Cr | 8.17 Cr |
| Interest Received | 57.79 Lk | 2.16 Cr | 5.11 Cr | 6.35 Cr |
| Profit on sale of Fixed Assets | 2.01 Lk | 0 | 0 | 1.35 Cr |
| Foreign Exchange Gains | 25.37 Lk | 1.83 Lk | 10.61 Lk | 17 Lk |
| Operating Profit | 11.17 Cr | -17.45 Cr | -7.52 Cr | -45.97 Cr |
| Interest | 19.29 Cr | 22.19 Cr | 15.9 Cr | 12.96 Cr |
| Interest on Term Loan | 0 | 0 | 4.16 Cr | 2.86 Cr |
| Bank Charges etc | 2.28 Cr | 3.43 Cr | 3.23 Cr | 2.68 Cr |
| PBDT | -8.11 Cr | -39.64 Cr | -23.42 Cr | -58.93 Cr |
| Depreciation | 13.3 Cr | 13.44 Cr | 12.69 Cr | 14.82 Cr |
| Profit Before Taxation & Exceptional Items | -21.42 Cr | -53.08 Cr | -36.1 Cr | -73.75 Cr |
| Exceptional Income / Expenses | -2 Cr | -10.76 Cr | 0 | 0 |
| Profit Before Tax | -23.42 Cr | -63.85 Cr | -36.1 Cr | -73.75 Cr |
| Provision for Tax | 26.08 Cr | 0 | 0 | 0 |
| Deferred Tax | 26.08 Cr | 0 | 0 | 0 |
| Profit After Tax | -49.5 Cr | -63.85 Cr | -36.1 Cr | -73.75 Cr |
| Consolidated Net Profit | -49.5 Cr | -63.85 Cr | -36.1 Cr | -73.75 Cr |
| Profit Balance B/F | -52.87 Cr | -102.37 Cr | -190.39 Cr | -330.79 Cr |
| Appropriations | -102.37 Cr | -166.21 Cr | -226.5 Cr | -404.54 Cr |
| Other Appropriation | 0 | 0 | -4.41 Cr | -6 Lk |
| Earnings Per Share | -9.12 | -8.84 | -5 | -8.81 |
| Adjusted EPS | -9.12 | -8.84 | -5 | -8.81 |
CONSOLIDATED CASH FLOW FOR SHALIMAR PAINTS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -23.78 Cr | -64.23 Cr | -36.15 Cr | -73.85 Cr |
| Adjustment | 32.23 Cr | 39.38 Cr | 25.33 Cr | 25.06 Cr |
| Changes In working Capital | 7.46 Cr | -15.24 Cr | -36.57 Cr | 66.37 Cr |
| Cash Flow after changes in Working Capital | 15.9 Cr | -40.09 Cr | -47.39 Cr | 17.58 Cr |
| Cash Flow from Operating Activities | 15.76 Cr | -40.33 Cr | -47.93 Cr | 17.68 Cr |
| Cash Flow from Investing Activities | -6.4 Cr | -3.27 Cr | -83.78 Cr | -51.35 Cr |
| Cash Flow from Financing Activitie | -9.51 Cr | 205.56 Cr | -6.86 Cr | 62.81 Cr |
| Net Cash Inflow / Outflow | -15.7 Lk | 161.96 Cr | -138.57 Cr | 29.14 Cr |
| Opening Cash & Cash Equivalents | 2.81 Cr | 2.65 Cr | 159.79 Cr | 21.21 Cr |
| Closing Cash & Cash Equivalent | 2.65 Cr | 164.61 Cr | 21.21 Cr | 50.35 Cr |
STANDALONE CASH FLOW FOR SHALIMAR PAINTS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -23.42 Cr | -63.85 Cr | -36.1 Cr | -73.75 Cr |
| Adjustment | 31.87 Cr | 39.01 Cr | 25.33 Cr | 24.99 Cr |
| Changes In working Capital | 7.14 Cr | -15.59 Cr | -36.6 Cr | 66.38 Cr |
| Cash Flow after changes in Working Capital | 15.6 Cr | -40.43 Cr | -47.38 Cr | 17.62 Cr |
| Cash Flow from Operating Activities | 15.45 Cr | -40.68 Cr | -47.92 Cr | 17.72 Cr |
| Cash Flow from Investing Activities | -6.1 Cr | -2.93 Cr | -83.78 Cr | -51.39 Cr |
| Cash Flow from Financing Activitie | -9.51 Cr | 205.56 Cr | -6.86 Cr | 62.81 Cr |
| Net Cash Inflow / Outflow | -15.7 Lk | 161.96 Cr | -138.57 Cr | 29.14 Cr |
| Opening Cash & Cash Equivalents | 2.75 Cr | 2.59 Cr | 159.73 Cr | 21.16 Cr |
| Closing Cash & Cash Equivalent | 2.59 Cr | 164.55 Cr | 21.16 Cr | 50.3 Cr |
CONSOLIDATED BALANCE SHEET FOR SHALIMAR PAINTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 10.86 Cr | 14.44 Cr | 14.44 Cr | 16.74 Cr |
| Equity - Authorised | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Equity - Issued | 10.86 Cr | 14.44 Cr | 14.44 Cr | 16.74 Cr |
| Equity Paid Up | 10.86 Cr | 14.44 Cr | 14.44 Cr | 16.74 Cr |
| Equity Shares Forfeited | 1,000 | 1,000 | 1,000 | 0 |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 212.08 Cr | 357.43 Cr | 300.6 Cr | 374.53 Cr |
| Securities Premium | 257.85 Cr | 469.26 Cr | 463.91 Cr | 611.61 Cr |
| Capital Reserves | 0 | 0 | 0 | 2.25 Cr |
| Profit & Loss Account Balance | -86.28 Cr | -150.52 Cr | -206.17 Cr | -388.66 Cr |
| General Reserves | 40.62 Cr | 40.62 Cr | 40.62 Cr | 40.62 Cr |
| Reserve excluding Revaluation Reserve | 212.08 Cr | 357.43 Cr | 300.6 Cr | 265.82 Cr |
| Revaluation reserve | 0 | 0 | 0 | 108.71 Cr |
| Shareholder's Funds | 223.07 Cr | 371.93 Cr | 352.55 Cr | 393.18 Cr |
| Secured Loans | 24.05 Cr | 29.58 Cr | 14.62 Cr | 20.38 Cr |
| Term Loans - Banks | 9.63 Cr | 43.85 Cr | 28.59 Cr | 31.74 Cr |
| Unsecured Loans | 0 | 55 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | -19.77 Cr | -19.77 Cr | 2.48 Cr | 2.48 Cr |
| Deferred Tax Assets | 60.56 Cr | 59.4 Cr | 25.15 Lk | 25 Lk |
| Deferred Tax Liability | 40.79 Cr | 39.63 Cr | 2.73 Cr | 2.73 Cr |
| Other Long Term Liabilities | 39.81 Lk | 1.06 Cr | 45.01 Lk | 1.71 Cr |
| Long Term Provisions | 6.09 Cr | 8.31 Cr | 6.02 Cr | 7.56 Cr |
| Total Non-Current Liabilities | 10.77 Cr | 74.19 Cr | 23.57 Cr | 32.13 Cr |
| Trade Payables | 110.95 Cr | 106 Cr | 100.02 Cr | 134.73 Cr |
| Sundry Creditors | 110.95 Cr | 106 Cr | 100.02 Cr | 134.73 Cr |
| Other Current Liabilities | 34.09 Cr | 47.51 Cr | 81.12 Cr | 29.43 Cr |
| Advances received from customers | 0 | 0 | 1.17 Cr | 2.25 Cr |
| Interest Accrued But Not Due | 26.57 Lk | 68.07 Lk | 24,000 | 1 Lk |
| Short Term Borrowings | 99.64 Cr | 43.76 Cr | 55.52 Cr | 70.78 Cr |
| Secured ST Loans repayable on Demands | 86.68 Cr | 43.76 Cr | 18.19 Cr | 59.48 Cr |
| Working Capital Loans- Sec | 86.68 Cr | 28.86 Cr | 18.19 Cr | 59.48 Cr |
| Short Term Provisions | 29.97 Cr | 30.36 Cr | 10.89 Cr | 9.31 Cr |
| Provision for Tax | 25.32 Cr | 25.32 Cr | 0 | 0 |
| Total Current Liabilities | 274.65 Cr | 227.62 Cr | 247.55 Cr | 244.25 Cr |
| Total Liabilities | 508.49 Cr | 673.74 Cr | 623.67 Cr | 669.56 Cr |
| Gross Block | 331.41 Cr | 336.1 Cr | 345.3 Cr | 355.38 Cr |
| Less: Accumulated Depreciation | 48.12 Cr | 61.25 Cr | 73.19 Cr | 80.64 Cr |
| Net Block | 283.29 Cr | 274.85 Cr | 272.12 Cr | 274.74 Cr |
| Capital Work in Progress | 35.03 Lk | 16.81 Lk | 1.71 Cr | 33.67 Cr |
| Non Current Investments | 23,000 | 23,000 | 24,000 | 0 |
| Long Term Investment | 23,000 | 23,000 | 24,000 | 0 |
| Unquoted | 23,000 | 23,000 | 24,000 | 0 |
| Long Term Loans & Advances | 1.73 Cr | 1.67 Cr | 4.02 Cr | 14.41 Cr |
| Other Non Current Assets | 6.77 Lk | 16.13 Lk | 40 Lk | 52 Lk |
| Total Non-Current Assets | 285.44 Cr | 276.85 Cr | 278.25 Cr | 324.61 Cr |
| Unquoted | 23,000 | 23,000 | 24,000 | 0 |
| Inventories | 88.81 Cr | 97.34 Cr | 113.58 Cr | 116.48 Cr |
| Raw Materials | 24.47 Cr | 33.45 Cr | 36.4 Cr | 33.36 Cr |
| Work-in Progress | 6.41 Cr | 4.96 Cr | 5.81 Cr | 7.82 Cr |
| Finished Goods | 48.07 Cr | 56.24 Cr | 60.54 Cr | 61.2 Cr |
| Stores and Spare | 3.49 Cr | 1.2 Cr | 3.06 Cr | 3.17 Cr |
| Sundry Debtors | 77.72 Cr | 78.49 Cr | 107.52 Cr | 109.85 Cr |
| Debtors more than Six months | 0 | 10.28 Cr | 7.83 Cr | 8.5 Cr |
| Debtors Others | 93.6 Cr | 78.34 Cr | 107.39 Cr | 107.25 Cr |
| Cash and Bank | 7.7 Cr | 169.61 Cr | 23.42 Cr | 56.18 Cr |
| Cash in hand | 12,000 | 12,000 | 12,000 | 0 |
| Balances at Bank | 7.69 Cr | 169.61 Cr | 23.42 Cr | 56.18 Cr |
| Other Current Assets | 7.43 Cr | 8.39 Cr | 4.88 Cr | 3.06 Cr |
| Interest accrued on Investments | 0 | 0 | 2.63 Cr | 96 Lk |
| Interest accrued and or due on loans | 12.99 Lk | 31.02 Lk | 0 | 0 |
| Prepaid Expenses | 2.98 Cr | 2.02 Cr | 1.11 Cr | 1.05 Cr |
| Short Term Loans and Advances | 41.39 Cr | 43.06 Cr | 96.02 Cr | 59.38 Cr |
| Advances recoverable in cash or in kind | 4.55 Cr | 7.56 Cr | 5.37 Cr | 5.3 Cr |
| Advance income tax and TDS | 28.38 Cr | 28.62 Cr | 99.83 Lk | 0 |
| Total Current Assets | 223.05 Cr | 396.89 Cr | 345.42 Cr | 344.95 Cr |
| Net Current Assets (Including Current Investments) | -51.6 Cr | 169.26 Cr | 97.87 Cr | 100.7 Cr |
| Total Assets | 508.49 Cr | 673.74 Cr | 623.67 Cr | 669.56 Cr |
| Contingent Liabilities | 74.15 Cr | 85.76 Cr | 43.78 Cr | 36.11 Cr |
| Total Debt | 130.54 Cr | 143.27 Cr | 138.89 Cr | 103.2 Cr |
| Book Value | 41.06 | 51.49 | 43.63 | 33.76 |
| Adjusted Book Value | 41.06 | 51.49 | 43.63 | 33.76 |
STANDALONE BALANCE SHEET FOR SHALIMAR PAINTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 10.86 Cr | 14.44 Cr | 14.44 Cr | 16.74 Cr |
| Equity - Authorised | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Equity - Issued | 10.86 Cr | 14.44 Cr | 14.44 Cr | 16.74 Cr |
| Equity Paid Up | 10.86 Cr | 14.44 Cr | 14.44 Cr | 16.74 Cr |
| Equity Shares Forfeited | 1,000 | 1,000 | 1,000 | 0 |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 196 Cr | 341.74 Cr | 284.7 Cr | 358.71 Cr |
| Securities Premium | 257.85 Cr | 469.26 Cr | 463.91 Cr | 611.61 Cr |
| Capital Reserves | 0 | 0 | 0 | 2.25 Cr |
| Profit & Loss Account Balance | -102.37 Cr | -166.21 Cr | -222.08 Cr | -404.48 Cr |
| General Reserves | 40.62 Cr | 40.62 Cr | 40.62 Cr | 40.62 Cr |
| Reserve excluding Revaluation Reserve | 196 Cr | 341.74 Cr | 284.7 Cr | 250 Cr |
| Revaluation reserve | 0 | 0 | 0 | 108.71 Cr |
| Shareholder's Funds | 206.99 Cr | 356.23 Cr | 336.64 Cr | 377.36 Cr |
| Secured Loans | 24.05 Cr | 29.58 Cr | 14.62 Cr | 20.38 Cr |
| Term Loans - Banks | 9.63 Cr | 43.85 Cr | 28.59 Cr | 31.74 Cr |
| Unsecured Loans | 0 | 55 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | -22.25 Cr | -22.25 Cr | 0 | 0 |
| Deferred Tax Assets | 63.04 Cr | 61.88 Cr | 0 | 0 |
| Deferred Tax Liability | 40.79 Cr | 39.63 Cr | 0 | 0 |
| Other Long Term Liabilities | 39.81 Lk | 1.06 Cr | 45.08 Lk | 1.71 Cr |
| Long Term Provisions | 6.09 Cr | 8.31 Cr | 6.02 Cr | 8.54 Cr |
| Total Non-Current Liabilities | 8.29 Cr | 71.71 Cr | 21.09 Cr | 30.63 Cr |
| Trade Payables | 110.95 Cr | 106 Cr | 99.99 Cr | 134.74 Cr |
| Sundry Creditors | 110.95 Cr | 106 Cr | 99.99 Cr | 134.74 Cr |
| Other Current Liabilities | 34.06 Cr | 47.5 Cr | 81.13 Cr | 29.38 Cr |
| Advances received from customers | 0 | 0 | 1.18 Cr | 2.25 Cr |
| Interest Accrued But Not Due | 26.57 Lk | 68.07 Lk | 24,000 | 1 Lk |
| Short Term Borrowings | 99.64 Cr | 43.76 Cr | 55.52 Cr | 70.78 Cr |
| Secured ST Loans repayable on Demands | 86.68 Cr | 43.76 Cr | 18.19 Cr | 59.48 Cr |
| Working Capital Loans- Sec | 86.68 Cr | 28.86 Cr | 18.19 Cr | 59.48 Cr |
| Short Term Provisions | 29.97 Cr | 30.36 Cr | 10.88 Cr | 8.33 Cr |
| Provision for Tax | 25.32 Cr | 25.32 Cr | 0 | 0 |
| Total Current Liabilities | 274.62 Cr | 227.61 Cr | 247.52 Cr | 243.23 Cr |
| Total Liabilities | 489.9 Cr | 655.55 Cr | 605.24 Cr | 651.22 Cr |
| Gross Block | 304.13 Cr | 308.82 Cr | 318.03 Cr | 328.09 Cr |
| Less: Accumulated Depreciation | 48.04 Cr | 61.16 Cr | 73.08 Cr | 80.49 Cr |
| Net Block | 256.09 Cr | 247.66 Cr | 244.95 Cr | 247.6 Cr |
| Capital Work in Progress | 35.03 Lk | 16.81 Lk | 1.71 Cr | 33.67 Cr |
| Non Current Investments | 85.66 Lk | 87.02 Lk | 5.83 Cr | 5.84 Cr |
| Long Term Investment | 85.66 Lk | 87.02 Lk | 5.83 Cr | 5.84 Cr |
| Unquoted | 85.66 Lk | 90.09 Lk | 5.86 Cr | 5.87 Cr |
| Long Term Loans & Advances | 9.55 Cr | 9.88 Cr | 6.95 Cr | 17.38 Cr |
| Other Non Current Assets | 6.77 Lk | 16.13 Lk | 39.4 Lk | 52 Lk |
| Total Non-Current Assets | 266.92 Cr | 258.74 Cr | 259.83 Cr | 306.28 Cr |
| Currents Investments | 0 | 0 | 3.73 Lk | 4 Lk |
| Unquoted | 85.66 Lk | 90.09 Lk | 5.86 Cr | 5.87 Cr |
| Inventories | 88.81 Cr | 97.34 Cr | 113.58 Cr | 116.48 Cr |
| Raw Materials | 24.47 Cr | 33.45 Cr | 36.4 Cr | 33.36 Cr |
| Work-in Progress | 6.41 Cr | 4.96 Cr | 5.81 Cr | 7.82 Cr |
| Finished Goods | 48.07 Cr | 56.24 Cr | 60.54 Cr | 61.2 Cr |
| Stores and Spare | 3.49 Cr | 1.2 Cr | 3.06 Cr | 3.17 Cr |
| Sundry Debtors | 77.72 Cr | 78.49 Cr | 107.52 Cr | 109.85 Cr |
| Debtors more than Six months | 0 | 10.28 Cr | 7.83 Cr | 8.5 Cr |
| Debtors Others | 93.6 Cr | 78.34 Cr | 107.39 Cr | 107.25 Cr |
| Cash and Bank | 7.63 Cr | 169.54 Cr | 23.37 Cr | 56.13 Cr |
| Cash in hand | 12,000 | 12,000 | 12,000 | 0 |
| Balances at Bank | 7.63 Cr | 169.54 Cr | 23.37 Cr | 56.13 Cr |
| Other Current Assets | 7.43 Cr | 8.39 Cr | 4.88 Cr | 3.06 Cr |
| Interest accrued on Investments | 0 | 0 | 2.63 Cr | 96 Lk |
| Interest accrued and or due on loans | 12.99 Lk | 31.02 Lk | 0 | 0 |
| Prepaid Expenses | 2.98 Cr | 2.02 Cr | 1.11 Cr | 1.05 Cr |
| Short Term Loans and Advances | 41.39 Cr | 43.05 Cr | 96.02 Cr | 59.38 Cr |
| Advances recoverable in cash or in kind | 4.55 Cr | 7.56 Cr | 5.37 Cr | 5.3 Cr |
| Advance income tax and TDS | 28.38 Cr | 28.62 Cr | 99.83 Lk | 0 |
| Total Current Assets | 222.98 Cr | 396.81 Cr | 345.41 Cr | 344.94 Cr |
| Net Current Assets (Including Current Investments) | -51.64 Cr | 169.2 Cr | 97.9 Cr | 101.71 Cr |
| Total Assets | 489.9 Cr | 655.55 Cr | 605.24 Cr | 651.22 Cr |
| Contingent Liabilities | 74.15 Cr | 85.76 Cr | 43.78 Cr | 36.11 Cr |
| Total Debt | 130.54 Cr | 143.27 Cr | 138.89 Cr | 103.2 Cr |
| Book Value | 38.1 | 49.32 | 41.42 | 31.87 |
| Adjusted Book Value | 38.1 | 49.32 | 41.42 | 31.87 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SHALIMAR PAINTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -9.18 | -8.89 | -5.01 | -8.82 |
| CEPS(Rs) | -6.73 | -7.03 | -3.25 | -7.05 |
| Book NAV/Share(Rs) | 41.06 | 51.49 | 43.63 | 33.76 |
| Tax Rate(%) | -109.67 | 0 | 0 | 0 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 1 | -5.56 | -2.69 | -8.64 |
| EBIT Margin(%) | -1.25 | -10.41 | -3.7 | -9.72 |
| Pre Tax Margin(%) | -6.59 | -15.9 | -6.6 | -11.78 |
| PAT Margin (%) | -13.83 | -15.9 | -6.6 | -11.78 |
| Cash Profit Margin (%) | -10.13 | -12.57 | -4.28 | -9.42 |
| Performance Ratios | ||||
| ROA(%) | -9.74 | -10.84 | -5.69 | -11.42 |
| ROE(%) | -20.12 | -21.6 | -10.86 | -30.21 |
| ROCE(%) | -1.2 | -9.68 | -4.02 | -15.81 |
| Asset Turnover(x) | 0.7 | 0.68 | 0.86 | 0.97 |
| Sales/Fixed Asset(x) | 1.09 | 1.21 | 1.61 | 1.79 |
| Working Capital/Sales(x) | -6.99 | 2.39 | 5.6 | 6.22 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.92 | 0.83 | 0.62 | 0.56 |
| Receivable days | 75.51 | 71.45 | 61.97 | 63.3 |
| Inventory Days | 88.76 | 84.08 | 69.6 | 67 |
| Payable days | 123.37 | 148.05 | 101.1 | 110.49 |
| Valuation Parameters | ||||
| PCE(x) | -14.5 | -16.68 | -42.05 | -23.62 |
| Price/Book(x) | 2.38 | 2.28 | 3.13 | 4.93 |
| EV/Net Sales(x) | 2.01 | 2.29 | 2.27 | 2.69 |
| EV/Core EBITDA(x) | 60.33 | -46.03 | -146.03 | -31.29 |
| EV/EBIT(x) | -145.2 | -19.51 | -54.39 | -23.67 |
| EV/CE(x) | 1.28 | 1.22 | 1.77 | 3.72 |
| M Cap / Sales | 1.63 | 2.36 | 2.03 | 2.61 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -5.32 | 9.99 | 35.56 | 10.56 |
| Core EBITDA Growth(%) | 133.4 | -264.7 | 57.75 | -510.74 |
| EBIT Growth(%) | 87.62 | -835.14 | 47.62 | -200.69 |
| PAT Growth(%) | -30.59 | -28.82 | 40.11 | -104.29 |
| EPS Growth(%) | -30.58 | 3.14 | 40.11 | -76.22 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.59 | 0.39 | 0.44 | 0.37 |
| Current Ratio(x) | 0.81 | 1.74 | 1.4 | 1.41 |
| Quick Ratio(x) | 0.49 | 1.32 | 0.94 | 0.94 |
| Interest Cover(x) | -0.23 | -1.89 | -1.27 | -4.7 |
| Total Debt/Mcap(x) | 0.25 | 0.17 | 0.14 | 0.07 |
FINANCIAL RATIOS (STANDALONE) FOR SHALIMAR PAINTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -9.12 | -8.84 | -5 | -8.81 |
| CEPS(Rs) | -6.67 | -6.98 | -3.24 | -7.04 |
| Book NAV/Share(Rs) | 38.1 | 49.32 | 41.42 | 31.87 |
| Tax Rate(%) | -111.39 | 0 | 0 | 0 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 1 | -5.56 | -2.69 | -8.64 |
| EBIT Margin(%) | -1.14 | -10.31 | -3.69 | -9.7 |
| Pre Tax Margin(%) | -6.49 | -15.8 | -6.59 | -11.77 |
| PAT Margin (%) | -13.72 | -15.8 | -6.59 | -11.77 |
| Cash Profit Margin (%) | -10.04 | -12.48 | -4.28 | -9.4 |
| Performance Ratios | ||||
| ROA(%) | -10.04 | -11.12 | -5.85 | -11.74 |
| ROE(%) | -21.38 | -22.68 | -11.39 | -32.26 |
| ROCE(%) | -1.16 | -9.95 | -4.14 | -16.46 |
| Asset Turnover(x) | 0.73 | 0.7 | 0.89 | 1 |
| Sales/Fixed Asset(x) | 1.19 | 1.32 | 1.75 | 1.94 |
| Working Capital/Sales(x) | -6.98 | 2.39 | 5.6 | 6.16 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.84 | 0.76 | 0.57 | 0.52 |
| Receivable days | 75.51 | 71.45 | 61.97 | 63.3 |
| Inventory Days | 88.76 | 84.08 | 69.6 | 67 |
| Payable days | 123.38 | 148.05 | 101.08 | 110.48 |
| Valuation Parameters | ||||
| PCE(x) | -14.64 | -16.8 | -42.09 | -23.66 |
| Price/Book(x) | 2.56 | 2.38 | 3.3 | 5.23 |
| EV/Net Sales(x) | 2.01 | 2.29 | 2.27 | 2.69 |
| EV/Core EBITDA(x) | 58.44 | -47.02 | -146.46 | -31.35 |
| EV/EBIT(x) | -158.1 | -19.7 | -54.5 | -23.71 |
| EV/CE(x) | 1.33 | 1.25 | 1.82 | 3.88 |
| M Cap / Sales | 1.63 | 2.36 | 2.03 | 2.61 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -5.32 | 9.99 | 35.56 | 10.56 |
| Core EBITDA Growth(%) | 134.8 | -256.19 | 56.97 | -512.12 |
| EBIT Growth(%) | 88.53 | -908.74 | 47.19 | -200.94 |
| PAT Growth(%) | -30.68 | -28.99 | 39.79 | -104.29 |
| EPS Growth(%) | -30.68 | 3.01 | 39.79 | -76.22 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.63 | 0.4 | 0.46 | 0.39 |
| Current Ratio(x) | 0.81 | 1.74 | 1.4 | 1.42 |
| Quick Ratio(x) | 0.49 | 1.32 | 0.94 | 0.94 |
| Interest Cover(x) | -0.21 | -1.88 | -1.27 | -4.69 |
| Total Debt/Mcap(x) | 0.25 | 0.17 | 0.14 | 0.07 |
SHARE HOLDING PATTERN FOR SHALIMAR PAINTS LIMITED
| Date | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 29.04 | 29.04 | 29.04 | 29.16 | 29.16 | 29.16 | 29.16 | 31.90 | 75.73 | 75.73 |
| FII % | 0.24 | 0.01 | 0.07 | 0.06 | 0.03 | 0.08 | 0.03 | 0.00 | 0.08 | 0.02 |
| DII % | 1.63 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.97 | 0.00 | 0.00 | 0.00 |
| Public % | 57.95 | 58.26 | 58.39 | 58.39 | 58.42 | 58.37 | 58.01 | 68.04 | 24.16 | 24.22 |
PEER COMPARISON FOR SHALIMAR PAINTS LIMITED
| No. | Name |
|---|---|
| 1 | Kansai Nerolac Paints Limited |
| 2 | Akzo Nobel India Limited |
| 3 | Asian Paints Limited |
| 4 | Berger Paints (I) Limited |
| 5 | Shalimar Paints Limited |
| 6 | Indigo Paints Limited |
CORPORATE ACTIONS FOR SHALIMAR PAINTS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 16-Sep-2024 | Book Closure - A.G.M. | 21-Sep-2024 27-Sep-2024 |
| BSE 16-Sep-2024 | AGM - A.G.M. | 27-Sep-2024 27-Sep-2024 |
| BSE 01-Aug-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 10-May-2024 | Board Meeting - Audited Results | 17-May-2024 |
| BSE 02-Feb-2024 | Board Meeting - Quarterly Results | 09-Feb-2024 |
| BSE 02-Nov-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 07-Sep-2023 | Book Closure - A.G.M. | 21-Sep-2023 27-Sep-2023 |
| BSE 07-Sep-2023 | AGM - A.G.M. | 27-Sep-2023 27-Sep-2023 |
| BSE 04-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 23-May-2023 | Board Meeting - Quarterly Results & Audited Results | 27-May-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 20-Sep-2022 | Book Closure - A.G.M. | 23-Sep-2022 29-Sep-2022 |
| BSE 20-Sep-2022 | AGM - A.G.M. | 29-Sep-2022 29-Sep-2022 |
| BSE 03-Aug-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 19-May-2022 | Board Meeting - Quarterly Results(Cancelled) & Audited Results | 26-May-2022 |
| BSE 03-Mar-2022 | Board Meeting - Inter alia, consider and evaluate proposal for raising of funds by the Company through one or more permissible mechanisms as may be deemed appropriate by the Board, by way of issuance of equity shares and / or other securities including share warrants and / or any other equity based instruments / securities including through preferential issue, private placement, or through any other permissible m... | 08-Mar-2022 |
| BSE 07-Feb-2022 | Board Meeting - Quarterly Results | 12-Feb-2022 |
| BSE 13-Jan-2022 | Board Meeting - inter alia, consider and evaluate proposal for raising of funds by the Company through one or more permissible mechanisms as may be deemed appropriate by the Board, by way of issuance of equity shares and / or other securities including debentures and / or any other equity based instruments / securities including through preferential issue, private placement, or through any other permissible mode ... | 18-Jan-2022 |
| BSE 26-Oct-2021 | Board Meeting - Quarterly Results | 13-Nov-2021 |
| BSE 01-Sep-2021 | Book Closure - A.G.M. | 23-Sep-2021 29-Sep-2021 |
| BSE 01-Sep-2021 | AGM - A.G.M. | 29-Sep-2021 29-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR SHALIMAR PAINTS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 16-Oct-2024 | General Announcements FILE | Revised Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Revised Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 15-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosures Requirements) Regulations 2015 |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the quarter ended September 30 2024 |
| BSE 30-Sep-2024 | General Announcements FILE | Details Of Voting Results Along With Scrutinizer'S Report For 122Nd Annual General Meeting Of Shalimar Paints Limited Under Regulation 44(3) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Details of Voting Results along with Scrutinizers Report for 122nd Annual General Meeting of Shalimar Paints Limited under Regulation 44(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Details of Voting Results along with Scrutinizers Report for 122nd Annual General Meeting of Shalimar Paints Limited under Regulation 44(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 27-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Proceedings of 122nd Annual General Meeting of Shalimar Paints Limited held on September 27 2024 : Disclosure pursuant to Regulation 30 of the SEBI ( Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 122nd Annual General Meeting of Shalimar Paints Limited held on September 27 2024 : Disclosure pursuant to Regulations 30 of the SEBI (Listing Obligations and Disclosure Requirements ) Regulations 2015 |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Compliance under Regulation 47 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 05-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the Financial Year 2023-24 |
| BSE 05-Sep-2024 | Intimation FILE | Intimation Of Book Closure Intimation of Book Closure |
| BSE 05-Sep-2024 | Intimation FILE | Annual Report For The Financial Year 2023-24 Including Notice Of The 122Nd Annual General Meeting Of Shalimar Paints Limited Annual Report for the Financial Year 2023-24 including Notice of the 122nd Annual General Meeting of Shalimar Paints Limited |
| BSE 05-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the Financial Year 2023-24 including Notice of the 122nd Annual General Meeting of Shalimar Paints Limited and details of Book Closure Cut-off date for E-voting and E-voting Period |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Compliance under Regulation 47 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation regarding resignation of Mr. Sanjiv Garg as Non-Executive Independent Director : Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Intimation regarding resignation of Mr. Sanjiv Garg as Non -Executive Independent Director : Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Disclosure pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Compliance under Regulation 47 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 08-Aug-2024 | Compliance FILE | Disclosure Under Regulation 32(1) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 32(1) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 08-Aug-2024 | Outcome FILE | Outcome Of Board Meeting Under Regulations 30 And 33 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Outcome of Board Meeting under Regulations 30 & 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 08-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Under Regulations 30 And 33 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Outcome of Board Meeting under Regulations 30 and 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 02-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issuance of Duplicate Share Certificate pursuant to Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 01-Aug-2024 | Intimation FILE | Board Meeting Intimation for Approving The Un-Audited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2024 SHALIMAR PAINTS LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve the un-audited standalone and consolidated financial results of the Company for the quarter ended June 30 2024 |
| BSE 30-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of original Share Certificate pursuant to Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 22-Jul-2024 | General Announcements FILE | Disclosure Under Regulation 30(5) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30(5) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 22-Jul-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 22-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 22-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Outcome of Board Meeting: Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 15-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Intimation regarding resignation of Mr. Abhyuday Jindal as Non-Executive Non- Independent Director |
| BSE 15-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation regarding resignation of Mr. Abhyuday Jindal as Non- Executive Non-Independent Director |
INSIDER TRADING FOR SHALIMAR PAINTS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 27-Sep-2024 30-Sep-2024 | Sell Market | 67,000 @ 0.00 (0.08 %) | Veera Gupta |
| BSE 24-Sep-2024 26-Sep-2024 | Sell Market | 58,069 @ 0.00 (0.07 %) | Veera Gupta |
| BSE 13-Sep-2024 13-Sep-2024 | Sell Market | 45,639 @ 0.00 (0.06 %) | Veera Gupta |
| BSE 10-Sep-2024 12-Sep-2024 | Sell Market | 149,832 @ 0.00 (0.18 %) | Veera Gupta |
| BSE 30-Aug-2024 30-Aug-2024 | Sell Market | 9,000 @ 0.00 (0.01 %) | Veera Gupta |
| BSE 29-Aug-2024 30-Aug-2024 | Sell Market | 11,000 @ 0.00 (0.01 %) | Veera Gupta |
| BSE 23-Aug-2024 27-Aug-2024 | Sell Market | 64,785 @ 0.00 (0.08 %) | Veera Gupta |
| BSE 28-Aug-2024 28-Aug-2024 | Sell Market | 40,000 @ 0.00 (0.05 %) | Veera Gupta |
| BSE 13-Aug-2024 16-Aug-2024 | Sell Market | 93,500 @ 0.00 (0.11 %) | Veera Gupta |
| BSE 28-Jun-2024 28-Jun-2024 | Sell Market | 30,000 @ 0.00 (0.04 %) | Veera Gupta |
| BSE 06-Jun-2024 06-Jun-2024 | Sell Market | 72,900 @ 0.00 (0.09 %) | Veera Gupta |
| BSE 21-Mar-2024 22-Mar-2024 | Sell Market | 201,826 @ 0.00 (0.24 %) | Veera Gupta |
| BSE 06-Mar-2024 07-Mar-2024 | Sell Market | 206,468 @ 0.00 (0.24 %) | Veera Gupta |
| BSE 11-Mar-2024 11-Mar-2024 | Sell Others | 2,000,000 @ 0.00 (2.39 %) | Veera Gupta |
| BSE 11-Mar-2024 11-Mar-2024 | Sell Others | 1,000,000 @ 0.00 (1.20 %) | Ashok Kumar Gupta |
| BSE 11-Mar-2024 11-Mar-2024 | Sell Others | 5,212,020 @ 0.00 (6.22 %) | Virtuous Tradecorp Pvt Ltd |
| BSE 11-Mar-2024 11-Mar-2024 | Sell Others | 2,321,980 @ 0.00 (2.78 %) | JSL LTD |
| BSE 04-Jan-2024 04-Jan-2024 | Buy Market | 59,000 @ 0.00 (0.07 %) | HELLA INFRA MARKET PVT LTD |
| BSE 03-Jan-2024 03-Jan-2024 | Buy Market | 32,664 @ 0.00 (0.04 %) | HELLA INFRA MARKET PVT LTD |
| BSE 02-Jan-2024 02-Jan-2024 | Buy Market | 20,000 @ 0.00 (0.02 %) | HELLA INFRA MARKET PVT LTD |
| BSE 21-Dec-2023 21-Dec-2023 | Buy Market | 50,081 @ 0.00 (0.06 %) | HELLA INFRA MARKET PVT LTD |
| BSE 20-Dec-2023 20-Dec-2023 | Buy Market | 219,717 @ 0.00 (0.26 %) | HELLA INFRA MARKET PVT LTD |
| BSE 18-Dec-2023 18-Dec-2023 | Buy Market | 22,918 @ 0.00 (0.03 %) | HELLA INFRA MARKET PVT LTD |
| BSE 12-Dec-2023 12-Dec-2023 | Buy Market | 53,465 @ 0.00 (0.06 %) | HELLA INFRA MARKET PVT LTD |
| BSE 13-Dec-2023 13-Dec-2023 | Buy Market | 30,732 @ 0.00 (0.04 %) | HELLA INFRA MARKET PVT LTD |
| BSE 12-Dec-2023 13-Dec-2023 | Sell Market | 49,940 @ 0.00 (0.00 %) | Hina Devi Goyal |
| BSE 11-Dec-2023 11-Dec-2023 | Buy Market | 19,172 @ 0.00 (0.02 %) | HELLA INFRA MARKET PVT LTD |
| BSE 08-Dec-2023 08-Dec-2023 | Buy Market | 274,630 @ 0.00 (0.33 %) | HELLA INFRA MARKET PVT LTD |
| BSE 06-Dec-2023 06-Dec-2023 | Buy Market | 3,283,800 @ 0.00 (3.92 %) | HELLA INFRA MARKET PVT LTD |
| BSE 05-Dec-2023 06-Dec-2023 | Sell Market | 2,743,140 @ 0.00 (0.00 %) | Sarika Jhunjhnuwala |
BULK BLOCK DEALS FOR SHALIMAR PAINTS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY SHALIMAR PAINTS LIMITED
No dividend details found
SPLIT / BONUS BY SHALIMAR PAINTS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
