♥
ISIN : INE050A01025
NSE : BBTC
BSE : 501425
Face Value : 2
Industry : Agriculture
EPS : 98.35
EPS (TTM) : 152.43
Price to Earning (P/E) : 17.94
Book Value : 670.20
Price to Bookvalue (P/B) : 2.63
Dividend Yield : 0 %
Return on Equity (ROE) : 39.95 %
Return on Capital Employed (ROCE) : 33.32 %
Bombay Burmah Trading Corporation Limited
ISIN : INE050A01025
NSE : BBTC
BSE : 501425
Face Value : 2
Industry : Agriculture
EPS : 98.35
EPS (TTM) : 152.43
Price to Earning (P/E) : 17.94
Book Value : 670.20
Price to Bookvalue (P/B) : 2.63
Dividend Yield : 0 %
Return on Equity (ROE) : 39.95 %
Return on Capital Employed (ROCE) : 33.32 %
Bombay Burmah share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1336 - 1410.7 5.6 % |
| Low / High | 1336 - 1416.65 6 % |
| Trade Volume | 3,959 |
| 52 Week Low / High | 1301 - 2156.1 65.7 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 37161.9 | 37795.2 | 44705.6 | 42820.8 | 41081.6 | 40866.2 | 45239.3 | 43367.3 | 41616.9 | 43334.3 |
| Total Income | 38018.2 | 39293.2 | 45881.8 | 43887.5 | 41912.5 | 42353.2 | 46435 | 43904.8 | 42374.2 | 44033 |
| Total Expenditure | 31112.6 | 32862.9 | 37716.6 | 34778.7 | 33183.4 | 34078.3 | 36646.8 | 35376.5 | 33988.7 | 35976.8 |
| Other Income | 856.32 | 1498.03 | 1176.22 | 1066.66 | 830.94 | 1486.99 | 1195.73 | 537.48 | 757.29 | 698.67 |
| Operating Profit | 6905.56 | 6430.31 | 8165.22 | 9108.8 | 8729.09 | 8274.91 | 9788.19 | 8528.27 | 8385.54 | 8056.18 |
| Interest | 633.83 | 888.67 | 1119.52 | 1104.74 | 1133.61 | 1274.23 | 1545.62 | 528.85 | 289.39 | 311.33 |
| Exceptional Items | 3756 | -18656.6 | -502.21 | -524.18 | -29 | -480.19 | ||||
| PBDT | 6271.73 | 5541.64 | 7045.7 | 11760.1 | -11061.1 | 6498.47 | 7718.39 | 7970.42 | 8096.15 | 7264.66 |
| Depreciation | 546.66 | 551.3 | 554.89 | 616.75 | 686.81 | 737.22 | 746.96 | 812.25 | 837.16 | 770.94 |
| Profit Before Tax | 5725.07 | 4990.34 | 6490.81 | 11143.3 | -11747.9 | 5761.25 | 6971.43 | 7158.17 | 7258.99 | 6493.72 |
| Tax | 2324.3 | 1274.57 | 1720.05 | 2174.94 | 2972.29 | 1670.13 | 2125.91 | 2032.59 | 2067.9 | 1848.42 |
| Profit After Tax | 3400.77 | 3715.77 | 4770.76 | 8968.37 | -14720.2 | 4091.12 | 4845.52 | 5125.58 | 5191.09 | 4645.3 |
| Net Profit | 3400.77 | 3715.77 | 4770.76 | 8968.37 | -12359.5 | 4079.85 | 4837.46 | 5123.61 | 5190.05 | 4645.3 |
| Equity Capital | 139.54 | 139.54 | 139.54 | 139.54 | 139.63 | 139.63 | 139.63 | 139.63 | 139.63 | 139.54 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | -7.43 | -23.62 | -8.63 | 22.6 | -232.5 | -22.35 | 17.48 | 65.42 | 37.5 | 31.86 |
| Diluted Eps After Extraordinary Items | -7.43 | -23.61 | -8.63 | 22.6 | -264.35 | -22.21 | 17.6 | 65.45 | 37.52 | 31.86 |
| Diluted Eps Before Extraordinary Items | -7.43 | -23.61 | -8.63 | 22.6 | -264.35 | -22.21 | 17.6 | 65.45 | 37.52 | 31.86 |
STANDALONE QUARTERLY RESULT FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1460.95 | 601.85 | 739.41 | 640.4 | 638.22 | 584.15 | 720.36 | 597.81 | 710.86 | 655.06 |
| Total Income | 1612.25 | 724.27 | 818.66 | 742.86 | 1243.93 | 692.94 | 819.65 | 622.16 | 1692.76 | 1223.92 |
| Total Expenditure | 968.88 | 636.76 | 841.34 | 758.13 | 742.46 | 644.36 | 837.97 | 781.41 | 825.54 | 728.31 |
| Other Income | 151.3 | 122.43 | 79.25 | 102.45 | 605.71 | 108.8 | 99.29 | 24.36 | 981.9 | 568.87 |
| Operating Profit | 643.37 | 87.51 | -22.68 | -15.27 | 501.47 | 48.58 | -18.32 | -159.25 | 867.22 | 495.61 |
| Interest | 228.98 | 218.07 | 195.32 | 225.82 | 234.29 | 199.28 | 180.51 | 137.01 | 103.28 | 77.92 |
| Exceptional Items | -1862.23 | -233.79 | ||||||||
| PBDT | 414.39 | -130.56 | -218 | -241.09 | -1595.05 | -150.7 | -198.83 | -296.26 | 763.94 | 183.9 |
| Depreciation | 22.66 | 22.38 | 22.7 | 22.85 | 20.23 | 16.28 | 16.58 | 16.22 | 23.44 | 16.39 |
| Profit Before Tax | 391.73 | -152.94 | -240.7 | -263.94 | -1615.28 | -166.98 | -215.41 | -312.48 | 740.5 | 167.51 |
| Tax | 182.74 | 82.11 | 83.2 | |||||||
| Profit After Tax | 208.99 | -152.94 | -240.7 | -263.94 | -1615.28 | -166.98 | -215.41 | -312.48 | 658.39 | 84.31 |
| Net Profit | 208.99 | -152.94 | -240.7 | -263.94 | 745.42 | -178.25 | -223.47 | -314.45 | 657.35 | 84.31 |
| Equity Capital | 139.54 | 139.54 | 139.54 | 139.54 | 139.63 | 139.63 | 139.63 | 139.63 | 139.63 | 139.54 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 3 | -2.19 | -3.45 | -3.78 | -23.14 | -2.39 | -3.09 | -4.48 | 9.43 | 1.21 |
| Diluted Eps After Extraordinary Items | 3 | -2.19 | -3.45 | -3.78 | -23.15 | -2.39 | -3.08 | -4.5 | 9.43 | 1.21 |
| Diluted Eps Before Extraordinary Items | 3 | -2.19 | -3.45 | -3.78 | -23.15 | -2.39 | -3.08 | -4.5 | 9.43 | 1.21 |
CONSOLIDATED ANNUAL RESULT FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 145443 | 166229 | 171090 |
| Total Income | 149110 | 170792 | 175067 |
| Total Expenditure | 123140 | 138395 | 140090 |
| Other Income | 3666.93 | 4562.97 | 3977.48 |
| Operating Profit | 25969.6 | 32396.8 | 34976.9 |
| Interest | 2516.36 | 4246.54 | 3638.08 |
| Exceptional Items | -14753 | -1055.38 | |
| PBDT | 23453.2 | 13397.3 | 30283.4 |
| Depreciation | 2148.02 | 2392.75 | 3133.59 |
| Profit Before Tax | 21305.2 | 11004.6 | 27149.9 |
| Tax | 7055.24 | 8142.14 | 7896.53 |
| Profit After Tax | 14249.9 | 2862.45 | 19253.3 |
| Net Profit | 14249.9 | 5242.72 | 19231 |
| Equity Capital | 139.54 | 139.63 | 139.63 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 54826.1 | 40196.1 | 66373.5 |
| Calculated EPS | 9.09 | -240.03 | 98.03 |
| Diluted Eps After Extraordinary Items | 9.09 | -274.27 | 98.35 |
| Diluted Eps Before Extraordinary Items | 9.09 | -274.27 | 98.35 |
STANDALONE ANNUAL RESULT FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3394.19 | 2445.88 | 2613.17 |
| Total Income | 4118.76 | 3346.83 | 3827.51 |
| Total Expenditure | 3020.56 | 2832.36 | 3089.27 |
| Other Income | 724.57 | 900.95 | 1214.35 |
| Operating Profit | 1098.2 | 514.47 | 738.24 |
| Interest | 826.76 | 873.5 | 620.08 |
| Exceptional Items | 102.29 | -1862.23 | |
| PBDT | 373.73 | -2221.26 | 118.16 |
| Depreciation | 92.08 | 71.15 | 72.53 |
| Profit Before Tax | 281.65 | -2292.41 | 45.63 |
| Tax | 182.74 | 82.11 | |
| Profit After Tax | 98.91 | -2292.41 | -36.48 |
| Net Profit | 98.91 | 87.86 | -58.81 |
| Equity Capital | 139.54 | 139.63 | 139.63 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 1972.52 | 1918.96 | 1803.64 |
| Calculated EPS | 1.42 | -32.84 | -0.52 |
| Diluted Eps After Extraordinary Items | 1.42 | -32.84 | -0.52 |
| Diluted Eps Before Extraordinary Items | 1.42 | -32.84 | -0.52 |
CONSOLIDATED PROFIT / LOSS FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 13396.2 Cr | 15173.8 Cr | 17384.7 Cr | 17973.5 Cr |
| Sales | 13138.8 Cr | 14940.2 Cr | 17060.4 Cr | 17747.2 Cr |
| Job Work/ Contract Receipts | 0 | 9.88 Cr | 0 | 0 |
| Processing Charges / Service Income | 75 Lk | 27.8 Cr | 4.78 Cr | 3.28 Cr |
| Net Sales | 13396.2 Cr | 14544.3 Cr | 16622.9 Cr | 17109 Cr |
| Increase/Decrease in Stock | -35.98 Cr | -47.02 Cr | -76.3 Cr | -38.96 Lk |
| Raw Material Consumed | 7764 Cr | 8978.18 Cr | 9828.38 Cr | 9659.38 Cr |
| Opening Raw Materials | 368.56 Cr | 767.98 Cr | 958.61 Cr | 703.86 Cr |
| Purchases Raw Materials | 6898.2 Cr | 7794.11 Cr | 8221.7 Cr | 8681.29 Cr |
| Closing Raw Materials | 673.46 Cr | 958.61 Cr | 703.86 Cr | 681.58 Cr |
| Other Direct Purchases / Brought in cost | 1170.7 Cr | 1374.7 Cr | 1351.93 Cr | 955.81 Cr |
| Power & Fuel Cost | 190.84 Cr | 228.59 Cr | 284.49 Cr | 340.39 Cr |
| Electricity & Power | 190.84 Cr | 228.59 Cr | 284.49 Cr | 340.39 Cr |
| Employee Cost | 628.77 Cr | 652.06 Cr | 769.29 Cr | 832.78 Cr |
| Salaries, Wages & Bonus | 537.4 Cr | 561.83 Cr | 625.62 Cr | 692.62 Cr |
| Contributions to EPF & Pension Funds | 33.08 Cr | 35.96 Cr | 43.82 Cr | 42.58 Cr |
| Workmen and Staff Welfare Expenses | 36.92 Cr | 39.06 Cr | 39.41 Cr | 36.74 Cr |
| Other Manufacturing Expenses | 697.26 Cr | 783.02 Cr | 927.16 Cr | 910.46 Cr |
| Sub-contracted / Out sourced services | 0 | 0 | 768.32 Cr | 0 |
| Processing Charges | 581.76 Cr | 651.71 Cr | 0 | 750.56 Cr |
| Repairs and Maintenance | 70.18 Cr | 83 Cr | 99.02 Cr | 94.55 Cr |
| General and Administration Expenses | 95.29 Cr | 102.96 Cr | 145.45 Cr | 871.94 Cr |
| Rent , Rates & Taxes | 54.03 Cr | 54.82 Cr | 97.31 Cr | 99.81 Cr |
| Insurance | 10.64 Cr | 11.05 Cr | 13.35 Cr | 22.48 Cr |
| Printing and stationery | 40.01 Lk | 42.77 Lk | 46.63 Lk | 0 |
| Professional and legal fees | 24.18 Cr | 29.91 Cr | 28.21 Cr | 30.41 Cr |
| Traveling and conveyance | 1.42 Cr | 1.68 Cr | 3.1 Cr | 716.04 Cr |
| Selling and Distribution Expenses | 1117.37 Cr | 1139.62 Cr | 1372.71 Cr | 701.64 Cr |
| Advertisement & Sales Promotion | 455.08 Cr | 420.15 Cr | 676.97 Cr | 701.64 Cr |
| Freight and Forwarding | 661.51 Cr | 719.47 Cr | 695.74 Cr | 0 |
| Miscellaneous Expenses | 524.18 Cr | 486.16 Cr | 587.4 Cr | 692.48 Cr |
| Bad debts /advances written off | 1.23 Cr | 75.17 Lk | 0 | 0 |
| Provision for doubtful debts | 1.03 Cr | 46 Lk | 29.73 Lk | 0 |
| Loss on foreign exchange fluctuations | 59.64 Cr | 22.13 Lk | 0 | 0 |
| Loss on sale of non-trade current investments | 0 | 80.3 Lk | 0 | 0 |
| Total Expenditure | 10981.7 Cr | 12323.6 Cr | 13838.6 Cr | 14008.7 Cr |
| Other Income | 338.77 Cr | 367.5 Cr | 455.95 Cr | 397.75 Cr |
| Interest Received | 238.99 Cr | 226.28 Cr | 251.48 Cr | 269.23 Cr |
| Dividend Received | 24.14 Lk | 55.99 Lk | 49.45 Lk | 3.08 Cr |
| Profit on sale of Fixed Assets | 67.28 Cr | 1.32 Cr | 48.2 Lk | 2.3 Cr |
| Profits on sale of Investments | 91.65 Lk | 0 | 0 | 0 |
| Provision Written Back | 1.55 Cr | 17.03 Cr | 51.98 Lk | 2.81 Cr |
| Foreign Exchange Gains | 0 | 48.81 Cr | 29.18 Cr | 37.5 Cr |
| Operating Profit | 2753.21 Cr | 2588.23 Cr | 3240.29 Cr | 3498.04 Cr |
| Interest | 150.8 Cr | 252.16 Cr | 425.25 Cr | 364.16 Cr |
| Interest on Term Loan | 148.87 Cr | 250.75 Cr | 423.79 Cr | 362.88 Cr |
| Bank Charges etc | 53.48 Lk | 52.3 Lk | 59.99 Lk | 34.84 Lk |
| PBDT | 2602.41 Cr | 2336.07 Cr | 2815.03 Cr | 3133.88 Cr |
| Depreciation | 212.71 Cr | 214.8 Cr | 239.28 Cr | 313.36 Cr |
| Profit Before Taxation & Exceptional Items | 2389.69 Cr | 2121.27 Cr | 2575.76 Cr | 2820.52 Cr |
| Exceptional Income / Expenses | -61 Lk | 9.25 Cr | -1475.3 Cr | -105.54 Cr |
| Profit Before Tax | 2389.08 Cr | 2130.52 Cr | 42.68 Cr | 2529.06 Cr |
| Provision for Tax | 846.53 Cr | 705.52 Cr | 814.21 Cr | 789.65 Cr |
| Current Income Tax | 805.42 Cr | 755.15 Cr | 798.73 Cr | 867.54 Cr |
| Deferred Tax | 41.11 Cr | -50.27 Cr | 15.48 Cr | -79.1 Cr |
| Profit After Tax | 1542.55 Cr | 1424.99 Cr | -771.54 Cr | 1739.4 Cr |
| Extra items | 0 | 0 | 238.03 Cr | -2.23 Cr |
| Minority Interest | -908.22 Cr | -745.24 Cr | -1142.36 Cr | -1052.76 Cr |
| Share of Associate | -264.8 Cr | -616.35 Cr | 0 | 0 |
| Consolidated Net Profit | 369.53 Cr | 63.41 Cr | -1675.87 Cr | 684.41 Cr |
| Profit Balance B/F | 2626.64 Cr | 3001.48 Cr | 3496.57 Cr | 1544.3 Cr |
| Appropriations | 2996.17 Cr | 3064.88 Cr | 1820.7 Cr | 2228.71 Cr |
| Other Appropriation | -5.31 Cr | -431.69 Cr | -77.02 Cr | 8.07 Cr |
| Equity Dividend % | 60 | 60 | 60 | 60 |
| Earnings Per Share | 52.96 | 9.09 | -240.19 | 98.09 |
| Adjusted EPS | 52.96 | 9.09 | -240.19 | 98.09 |
STANDALONE PROFIT / LOSS FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 207.96 Cr | 343.29 Cr | 250.24 Cr | 267.82 Cr |
| Sales | 204.39 Cr | 339.02 Cr | 246.36 Cr | 264.49 Cr |
| Net Sales | 207.69 Cr | 339.42 Cr | 244.59 Cr | 261.32 Cr |
| Increase/Decrease in Stock | 43.14 Lk | 28.21 Cr | -3.16 Cr | -3.4 Cr |
| Raw Material Consumed | 77.62 Cr | 105.82 Cr | 124.51 Cr | 135.15 Cr |
| Opening Raw Materials | 8.19 Cr | 9.82 Cr | 14 Cr | 16.39 Cr |
| Purchases Raw Materials | 78.01 Cr | 107.39 Cr | 123.74 Cr | 134.4 Cr |
| Closing Raw Materials | 9.82 Cr | 14 Cr | 16.39 Cr | 18.26 Cr |
| Other Direct Purchases / Brought in cost | 1.23 Cr | 2.61 Cr | 3.16 Cr | 2.63 Cr |
| Power & Fuel Cost | 8.5 Cr | 10.85 Cr | 12.25 Cr | 13.1 Cr |
| Electricity & Power | 8.5 Cr | 10.85 Cr | 12.25 Cr | 13.1 Cr |
| Employee Cost | 79.77 Cr | 90.31 Cr | 87.67 Cr | 97.82 Cr |
| Salaries, Wages & Bonus | 68.28 Cr | 79.84 Cr | 73.05 Cr | 82.1 Cr |
| Contributions to EPF & Pension Funds | 5.86 Cr | 6.75 Cr | 11.57 Cr | 6.64 Cr |
| Workmen and Staff Welfare Expenses | 3.17 Cr | 3.71 Cr | 3.05 Cr | 3.77 Cr |
| Other Manufacturing Expenses | 23.54 Cr | 28.82 Cr | 31.03 Cr | 31.6 Cr |
| Sub-contracted / Out sourced services | 0 | 16.15 Cr | 17.77 Cr | 0 |
| Processing Charges | 12.63 Cr | 0 | 0 | 18.69 Cr |
| Repairs and Maintenance | 3.69 Cr | 4.4 Cr | 3.82 Cr | 3.69 Cr |
| General and Administration Expenses | 23.04 Cr | 20.04 Cr | 18.11 Cr | 19.72 Cr |
| Rent , Rates & Taxes | 6.53 Cr | 5.82 Cr | 1.73 Cr | 2.31 Cr |
| Insurance | 1.68 Cr | 1.76 Cr | 1.58 Cr | 1.2 Cr |
| Printing and stationery | 31.5 Lk | 32.9 Lk | 38 Lk | 0 |
| Professional and legal fees | 7.51 Cr | 7.76 Cr | 9.45 Cr | 9.68 Cr |
| Traveling and conveyance | 1.42 Cr | 1.68 Cr | 2 Cr | 3.37 Cr |
| Selling and Distribution Expenses | 8.18 Cr | 9.62 Cr | 7.23 Cr | 7.07 Cr |
| Advertisement & Sales Promotion | 1.7 Cr | 2.79 Cr | 1.9 Cr | 0 |
| Freight and Forwarding | 5.7 Cr | 6.83 Cr | 5.33 Cr | 0 |
| Miscellaneous Expenses | 6.12 Cr | 8.18 Cr | 5.44 Cr | 7.86 Cr |
| Provision for doubtful debts | 49.54 Lk | 0 | 29.73 Lk | 0 |
| Loss on disposal of fixed assets(net) | 0 | 0 | 34.8 Lk | 0 |
| Loss on foreign exchange fluctuations | 0 | 22.13 Lk | 0 | 0 |
| Total Expenditure | 227.21 Cr | 301.84 Cr | 283.06 Cr | 308.93 Cr |
| Other Income | 107.46 Cr | 72.46 Cr | 90.1 Cr | 121.44 Cr |
| Interest Received | 37.89 Cr | 38.93 Cr | 39.36 Cr | 20.54 Cr |
| Dividend Received | 60.38 Cr | 30.06 Cr | 49.01 Cr | 97.7 Cr |
| Profit on sale of Fixed Assets | 5.17 Cr | 0 | 0 | 1.85 Cr |
| Provision Written Back | 1.55 Cr | 2.58 Cr | 36.3 Lk | 43.58 Lk |
| Foreign Exchange Gains | 13.59 Lk | 0 | 75.66 Lk | 62.13 Lk |
| Operating Profit | 87.93 Cr | 110.04 Cr | 51.62 Cr | 73.83 Cr |
| Interest | 75.44 Cr | 82.9 Cr | 87.53 Cr | 62.01 Cr |
| Bank Charges etc | 21.32 Lk | 21.9 Lk | 17.8 Lk | 0 |
| PBDT | 12.49 Cr | 27.14 Cr | -35.9 Cr | 11.82 Cr |
| Depreciation | 8.7 Cr | 9.21 Cr | 7.11 Cr | 7.25 Cr |
| Profit Before Taxation & Exceptional Items | 3.79 Cr | 17.94 Cr | -43.02 Cr | 4.56 Cr |
| Exceptional Income / Expenses | 0 | 10.23 Cr | -186.22 Cr | 0 |
| Profit Before Tax | 3.79 Cr | 28.16 Cr | -229.24 Cr | 4.56 Cr |
| Provision for Tax | 98.75 Lk | 18.27 Cr | 0 | 8.21 Cr |
| Current Income Tax | 34.1 Lk | 11.26 Cr | 0 | 7 Cr |
| Deferred Tax | 62.49 Lk | 6.4 Cr | 0 | 0 |
| Profit After Tax | 2.8 Cr | 9.89 Cr | -229.24 Cr | -3.65 Cr |
| Extra items | 0 | 0 | 238.03 Cr | -2.23 Cr |
| Consolidated Net Profit | 2.8 Cr | 9.89 Cr | 8.79 Cr | -5.88 Cr |
| Profit Balance B/F | 40.38 Cr | 35.56 Cr | 30.96 Cr | 24.82 Cr |
| Appropriations | 43.19 Cr | 45.45 Cr | 39.75 Cr | 18.94 Cr |
| Other Appropriation | 7.63 Cr | 14.49 Cr | 14.93 Cr | 5.9 Cr |
| Equity Dividend % | 60 | 60 | 60 | 60 |
| Earnings Per Share | 0.4 | 1.42 | -32.86 | -0.52 |
| Adjusted EPS | 0.4 | 1.42 | -32.86 | -0.52 |
CONSOLIDATED CASH FLOW FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 2389.08 Cr | 2130.52 Cr | 1346.99 Cr | 2712.75 Cr |
| Adjustment | 132.72 Cr | 179.77 Cr | 1614.88 Cr | 459.58 Cr |
| Changes In working Capital | -76.94 Cr | -138.12 Cr | 310.22 Cr | -277.45 Cr |
| Cash Flow after changes in Working Capital | 2444.87 Cr | 2172.17 Cr | 3272.08 Cr | 2894.87 Cr |
| Cash Flow from Operating Activities | 1663.24 Cr | 1447.37 Cr | 2473.66 Cr | 2037.93 Cr |
| Cash Flow from Investing Activities | -365.29 Cr | -2996.8 Cr | -1333.89 Cr | 3786.59 Cr |
| Cash Flow from Financing Activitie | -862.86 Cr | 1494.15 Cr | -1161.43 Cr | -5647.6 Cr |
| Net Cash Inflow / Outflow | 435.08 Cr | -55.28 Cr | -21.66 Cr | 176.92 Cr |
| Opening Cash & Cash Equivalents | 170.69 Cr | 603.34 Cr | 551.37 Cr | 539.77 Cr |
| Effect of Foreign Exchange Fluctuations | -2.44 Cr | 3.31 Cr | 10.06 Cr | 27.22 Cr |
| Closing Cash & Cash Equivalent | 603.34 Cr | 551.37 Cr | 539.77 Cr | 743.92 Cr |
STANDALONE CASH FLOW FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 3.79 Cr | 28.16 Cr | 17.29 Cr | 2.33 Cr |
| Adjustment | -21.6 Cr | 11.89 Cr | -48.7 Cr | -41.43 Cr |
| Changes In working Capital | -43.8 Lk | 17.23 Cr | -11.31 Cr | -50.25 Lk |
| Cash Flow after changes in Working Capital | -18.25 Cr | 57.29 Cr | -42.72 Cr | -39.6 Cr |
| Cash Flow from Operating Activities | -20.61 Cr | 51.08 Cr | -39.51 Cr | -36.63 Cr |
| Cash Flow from Investing Activities | -410.13 Cr | 102.91 Cr | 170.16 Cr | 724.7 Cr |
| Cash Flow from Financing Activitie | 471.15 Cr | -118.11 Cr | -161.21 Cr | -682.02 Cr |
| Net Cash Inflow / Outflow | 40.41 Cr | 35.89 Cr | -30.55 Cr | 6.04 Cr |
| Opening Cash & Cash Equivalents | 13.3 Cr | 53.71 Cr | 89.6 Cr | 59.05 Cr |
| Effect of Foreign Exchange Fluctuations | 19,000 | 53,000 | 0 | 0 |
| Closing Cash & Cash Equivalent | 53.71 Cr | 89.6 Cr | 59.05 Cr | 65.09 Cr |
CONSOLIDATED BALANCE SHEET FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 13.96 Cr | 13.96 Cr | 13.96 Cr | 13.96 Cr |
| Equity - Authorised | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Equity - Issued | 13.95 Cr | 13.95 Cr | 13.95 Cr | 13.95 Cr |
| Equity Paid Up | 13.95 Cr | 13.95 Cr | 13.95 Cr | 13.95 Cr |
| Equity Shares Forfeited | 83,000 | 83,000 | 83,000 | 83,000 |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 5448.17 Cr | 5482.58 Cr | 4019.53 Cr | 4662.15 Cr |
| Securities Premium | 95.42 Cr | 95.42 Cr | 95.42 Cr | 95.42 Cr |
| Capital Reserves | 1275.85 Cr | 1275.85 Cr | 1275.85 Cr | 1275.85 Cr |
| Profit & Loss Account Balance | 3001.48 Cr | 3496.57 Cr | 1897.72 Cr | 2220.64 Cr |
| General Reserves | 662.55 Cr | 221.96 Cr | 221.96 Cr | 574.98 Cr |
| Reserve excluding Revaluation Reserve | 5448.17 Cr | 5482.58 Cr | 4019.53 Cr | 4662.15 Cr |
| Shareholder's Funds | 5476.37 Cr | 5496.57 Cr | 4033.51 Cr | 4676.13 Cr |
| Minority Interest | 1794.69 Cr | 1296.37 Cr | 1780.64 Cr | 1975.18 Cr |
| Secured Loans | 1127.49 Cr | 2859.48 Cr | 2719.84 Cr | 8.96 Cr |
| Non Convertible Debentures | 940.73 Cr | 98.16 Cr | 49.12 Cr | 0 |
| Term Loans - Banks | 186.09 Cr | 2761.32 Cr | 2670.69 Cr | 23.78 Cr |
| Unsecured Loans | 0 | 698.52 Cr | 1551.02 Cr | 904.17 Cr |
| Loans - Banks | 0 | 0 | 852.5 Cr | 1052.5 Cr |
| Deferred Tax Assets / Liabilities | 70.57 Cr | 20.33 Cr | 35.9 Cr | -43.14 Cr |
| Deferred Tax Assets | 69.45 Cr | 108.79 Cr | 107.31 Cr | 108.89 Cr |
| Deferred Tax Liability | 140.02 Cr | 129.12 Cr | 143.2 Cr | 65.75 Cr |
| Other Long Term Liabilities | 56.98 Cr | 68.39 Cr | 76.5 Cr | 87.22 Cr |
| Long Term Provisions | 2.75 Cr | 6.16 Cr | 35.72 Cr | 41.73 Cr |
| Total Non-Current Liabilities | 1257.79 Cr | 3652.87 Cr | 4418.97 Cr | 998.94 Cr |
| Trade Payables | 1349.6 Cr | 1321.92 Cr | 1474.35 Cr | 1657.12 Cr |
| Sundry Creditors | 1349.6 Cr | 1321.92 Cr | 1474.35 Cr | 1657.12 Cr |
| Other Current Liabilities | 545.07 Cr | 1071.98 Cr | 1474.05 Cr | 854.31 Cr |
| Advances received from customers | 56.78 Cr | 42.94 Cr | 56.54 Cr | 42.04 Cr |
| Interest Accrued But Not Due | 37.56 Cr | 93.12 Cr | 102.74 Cr | 39.01 Cr |
| Current maturity - Others | 4.58 Cr | 0 | 0 | 0 |
| Short Term Borrowings | 1501.2 Cr | 1832.07 Cr | 1542.11 Cr | 1055.18 Cr |
| Secured ST Loans repayable on Demands | 62.18 Cr | 16.5 Cr | 156.41 Cr | 69.8 Cr |
| Working Capital Loans- Sec | 62.18 Cr | 16.5 Cr | 81.5 Cr | 19.85 Cr |
| Buyers Credits - Unsec | 0 | 0 | 105.76 Cr | 52.37 Cr |
| Short Term Provisions | 493.03 Cr | 579.36 Cr | 950.59 Cr | 695.69 Cr |
| Provision for Tax | 220.14 Cr | 228.05 Cr | 221.06 Cr | 162.13 Cr |
| Provision for post retirement benefits | 17.79 Cr | 4.65 Lk | 5.22 Cr | 0 |
| Total Current Liabilities | 3888.89 Cr | 4805.33 Cr | 5441.1 Cr | 4262.29 Cr |
| Total Liabilities | 12417.7 Cr | 15251.1 Cr | 15677.9 Cr | 11915.7 Cr |
| Gross Block | 3853.82 Cr | 4055.25 Cr | 5183.8 Cr | 5592.64 Cr |
| Less: Accumulated Depreciation | 1062.49 Cr | 1303.16 Cr | 1579.69 Cr | 1865.15 Cr |
| Less: Impairment of Assets | 3.31 Cr | 3.31 Cr | 7.01 Cr | 3.7 Cr |
| Net Block | 2788.02 Cr | 2748.78 Cr | 3597.1 Cr | 3723.79 Cr |
| Capital Work in Progress | 129.72 Cr | 560.07 Cr | 107.41 Cr | 188.8 Cr |
| Non Current Investments | 3205.91 Cr | 2970.44 Cr | 2949.86 Cr | 2589.57 Cr |
| Long Term Investment | 3205.91 Cr | 2970.44 Cr | 2949.86 Cr | 2589.57 Cr |
| Quoted | 49.49 Cr | 36.06 Cr | 51.32 Lk | 82.35 Lk |
| Unquoted | 3156.43 Cr | 2934.39 Cr | 2949.36 Cr | 2605.29 Cr |
| Long Term Loans & Advances | 264.27 Cr | 268.84 Cr | 518.52 Cr | 155.22 Cr |
| Other Non Current Assets | 33.63 Cr | 15.45 Cr | 3.73 Cr | 4.31 Cr |
| Total Non-Current Assets | 6422.8 Cr | 6564.83 Cr | 7218.31 Cr | 6689.24 Cr |
| Currents Investments | 1445.82 Cr | 861.22 Cr | 1846.27 Cr | 1738.81 Cr |
| Quoted | 43.89 Cr | 851.96 Cr | 1593.42 Cr | 680.23 Cr |
| Unquoted | 3156.43 Cr | 2934.39 Cr | 2949.36 Cr | 2605.29 Cr |
| Inventories | 1182.59 Cr | 1434.72 Cr | 1266.64 Cr | 1243.31 Cr |
| Raw Materials | 673.46 Cr | 958.61 Cr | 703.86 Cr | 681.58 Cr |
| Work-in Progress | 5.87 Cr | 6.67 Cr | 9.61 Cr | 14.73 Cr |
| Finished Goods | 276.57 Cr | 297.33 Cr | 438.53 Cr | 414.91 Cr |
| Packing Materials | 94.52 Cr | 0 | 0 | 0 |
| Stores and Spare | 48.05 Cr | 62.51 Cr | 73.52 Cr | 88.6 Cr |
| Sundry Debtors | 312.72 Cr | 392.21 Cr | 390.46 Cr | 462.54 Cr |
| Debtors more than Six months | 0 | 97.66 Cr | 62.58 Cr | 48.75 Cr |
| Debtors Others | 326.42 Cr | 307.71 Cr | 342.02 Cr | 428.63 Cr |
| Cash and Bank | 1527.76 Cr | 4567.06 Cr | 3658.09 Cr | 874.53 Cr |
| Cash in hand | 32.01 Lk | 27.37 Lk | 22.86 Lk | 18.16 Lk |
| Balances at Bank | 1526.8 Cr | 4566.14 Cr | 3657.86 Cr | 874.35 Cr |
| Other Current Assets | 463.68 Cr | 517.12 Cr | 791.22 Cr | 557.11 Cr |
| Interest accrued on Investments | 0 | 0 | 71.83 Cr | 72.61 Cr |
| Interest accrued and or due on loans | 97.8 Cr | 86 Cr | 0 | 0 |
| Prepaid Expenses | 25.06 Cr | 32.03 Cr | 45.96 Cr | 42.59 Cr |
| Short Term Loans and Advances | 1062.38 Cr | 913.99 Cr | 462.1 Cr | 342.54 Cr |
| Advances recoverable in cash or in kind | 68.32 Cr | 66.98 Cr | 74.23 Cr | 65.77 Cr |
| Inter corporate deposits | 0 | 786.71 Cr | 381 Cr | 296 Cr |
| Total Current Assets | 5994.94 Cr | 8686.31 Cr | 8414.78 Cr | 5218.84 Cr |
| Net Current Assets (Including Current Investments) | 2106.05 Cr | 3880.98 Cr | 2973.68 Cr | 956.55 Cr |
| Total Assets | 12417.7 Cr | 15251.1 Cr | 15677.9 Cr | 11915.7 Cr |
| Contingent Liabilities | 181.45 Cr | 387.58 Cr | 396.85 Cr | 439.07 Cr |
| Total Debt | 2652.59 Cr | 5860.2 Cr | 6521.84 Cr | 2133.99 Cr |
| Book Value | 782.85 | 0 | 578.09 | 670.2 |
| Adjusted Book Value | 782.85 | 787.79 | 578.09 | 670.2 |
STANDALONE BALANCE SHEET FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 13.96 Cr | 13.96 Cr | 13.96 Cr | 13.96 Cr |
| Equity - Authorised | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Equity - Issued | 13.95 Cr | 13.95 Cr | 13.95 Cr | 13.95 Cr |
| Equity Paid Up | 13.95 Cr | 13.95 Cr | 13.95 Cr | 13.95 Cr |
| Equity Shares Forfeited | 83,000 | 83,000 | 83,000 | 83,000 |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 215.51 Cr | 197.25 Cr | 191.9 Cr | 180.36 Cr |
| Securities Premium | 36.37 Cr | 36.37 Cr | 36.37 Cr | 36.37 Cr |
| Capital Reserves | 89.47 Lk | 89.47 Lk | 89.47 Lk | 89.47 Lk |
| Profit & Loss Account Balance | 35.56 Cr | 30.96 Cr | 24.82 Cr | 13.04 Cr |
| General Reserves | 33.48 Cr | 33.48 Cr | 33.48 Cr | 33.48 Cr |
| Reserve excluding Revaluation Reserve | 215.51 Cr | 197.25 Cr | 191.9 Cr | 180.36 Cr |
| Shareholder's Funds | 229.47 Cr | 211.22 Cr | 205.86 Cr | 194.33 Cr |
| Secured Loans | 379.67 Cr | 304.75 Cr | 195.07 Cr | 5.89 Cr |
| Non Convertible Debentures | 219.78 Cr | 98.16 Cr | 49.12 Cr | 0 |
| Term Loans - Banks | 159.89 Cr | 206.59 Cr | 145.96 Cr | 22.28 Cr |
| Deferred Tax Assets / Liabilities | -8.61 Cr | -2.21 Cr | -2.21 Cr | -2.21 Cr |
| Deferred Tax Assets | 11.52 Cr | 6.98 Cr | 3.27 Cr | 5.81 Cr |
| Deferred Tax Liability | 2.91 Cr | 4.77 Cr | 1.06 Cr | 3.59 Cr |
| Other Long Term Liabilities | 1.35 Cr | 1.15 Cr | 1.99 Cr | 1.43 Cr |
| Long Term Provisions | 2.32 Cr | 5.69 Cr | 30.75 Cr | 11.12 Cr |
| Total Non-Current Liabilities | 374.73 Cr | 309.38 Cr | 225.59 Cr | 16.22 Cr |
| Trade Payables | 23.8 Cr | 23.5 Cr | 22.07 Cr | 25.06 Cr |
| Sundry Creditors | 23.8 Cr | 23.5 Cr | 22.07 Cr | 25.06 Cr |
| Other Current Liabilities | 43.64 Cr | 266.99 Cr | 195.26 Cr | 41.89 Cr |
| Advances received from customers | 2.07 Cr | 1.51 Cr | 1.16 Cr | 1 Cr |
| Interest Accrued But Not Due | 13.55 Cr | 19.1 Cr | 12.93 Cr | 5.22 Cr |
| Current maturity - Others | 58.15 Lk | 0 | 0 | 0 |
| Short Term Borrowings | 661.78 Cr | 481.25 Cr | 600.63 Cr | 326.45 Cr |
| Secured ST Loans repayable on Demands | 62.18 Cr | 91.25 Cr | 156.41 Cr | 66.45 Cr |
| Working Capital Loans- Sec | 62.18 Cr | 16.5 Cr | 81.5 Cr | 16.5 Cr |
| Short Term Provisions | 3.98 Cr | 7.28 Cr | 27.76 Cr | 30.14 Cr |
| Provision for Tax | 0 | 0 | 15.34 Cr | 21.37 Cr |
| Provision for post retirement benefits | 0 | 0 | 5.22 Cr | 0 |
| Total Current Liabilities | 733.2 Cr | 779.01 Cr | 845.72 Cr | 423.53 Cr |
| Total Liabilities | 1337.39 Cr | 1299.6 Cr | 1280.89 Cr | 637.26 Cr |
| Gross Block | 168 Cr | 175.6 Cr | 120.72 Cr | 112.43 Cr |
| Less: Accumulated Depreciation | 47.85 Cr | 54.57 Cr | 38.85 Cr | 38.26 Cr |
| Less: Impairment of Assets | 3.31 Cr | 3.31 Cr | 3.31 Cr | 0 |
| Net Block | 116.84 Cr | 117.72 Cr | 78.56 Cr | 74.17 Cr |
| Capital Work in Progress | 13.2 Cr | 11.47 Cr | 2.41 Cr | 1.26 Cr |
| Non Current Investments | 456.94 Cr | 446.58 Cr | 352.19 Cr | 351.38 Cr |
| Long Term Investment | 456.94 Cr | 446.58 Cr | 352.19 Cr | 351.38 Cr |
| Quoted | 288.63 Cr | 278.34 Cr | 279.55 Cr | 263.05 Cr |
| Unquoted | 168.31 Cr | 168.23 Cr | 72.64 Cr | 88.33 Cr |
| Long Term Loans & Advances | 10.77 Cr | 5.1 Cr | 273.59 Cr | 6.38 Cr |
| Other Non Current Assets | 4.3 Cr | 2.7 Cr | 2.98 Cr | 42.76 Lk |
| Total Non-Current Assets | 603.3 Cr | 584.81 Cr | 710.8 Cr | 433.7 Cr |
| Unquoted | 168.31 Cr | 168.23 Cr | 72.64 Cr | 88.33 Cr |
| Inventories | 85.92 Cr | 62.08 Cr | 67.63 Cr | 55.69 Cr |
| Raw Materials | 9.82 Cr | 14 Cr | 16.39 Cr | 18.26 Cr |
| Work-in Progress | 5.83 Cr | 6.14 Cr | 7.72 Cr | 14.45 Cr |
| Finished Goods | 39.43 Cr | 27.57 Cr | 32.94 Cr | 13.52 Cr |
| Stores and Spare | 3.85 Cr | 4.02 Cr | 4.65 Cr | 3.96 Cr |
| Sundry Debtors | 43.47 Cr | 47.24 Cr | 50.97 Cr | 57.18 Cr |
| Debtors more than Six months | 6.99 Cr | 8.26 Cr | 10.14 Cr | 8.29 Cr |
| Debtors Others | 43.47 Cr | 45.29 Cr | 47.47 Cr | 55.56 Cr |
| Cash and Bank | 54.57 Cr | 90.37 Cr | 59.75 Cr | 65.71 Cr |
| Cash in hand | 14.35 Lk | 6.27 Lk | 7.66 Lk | 2.93 Lk |
| Balances at Bank | 54.42 Cr | 90.31 Cr | 59.67 Cr | 65.68 Cr |
| Other Current Assets | 29.5 Cr | 12.49 Cr | 261.2 Cr | 7.46 Cr |
| Interest accrued on Investments | 10.57 Cr | 6.92 Cr | 2.72 Cr | 29.34 Lk |
| Prepaid Expenses | 2.51 Cr | 2.24 Cr | 1.9 Cr | 1.09 Cr |
| Short Term Loans and Advances | 520.64 Cr | 502.61 Cr | 118.05 Cr | 16.29 Cr |
| Advances recoverable in cash or in kind | 2.41 Cr | 8.07 Cr | 4.29 Cr | 3.79 Cr |
| Inter corporate deposits | 502.98 Cr | 479.21 Cr | 185 Cr | 85 Cr |
| Total Current Assets | 734.1 Cr | 714.79 Cr | 557.6 Cr | 202.32 Cr |
| Net Current Assets (Including Current Investments) | 90.08 Lk | -64.22 Cr | -288.13 Cr | -221.2 Cr |
| Total Assets | 1337.39 Cr | 1299.6 Cr | 1280.89 Cr | 637.26 Cr |
| Contingent Liabilities | 2.87 Cr | 234 Cr | 235.47 Cr | 234.31 Cr |
| Total Debt | 1043.62 Cr | 1011.01 Cr | 952.01 Cr | 348.73 Cr |
| Book Value | 32.89 | 30.27 | 29.5 | 27.85 |
| Adjusted Book Value | 32.89 | 30.27 | 29.5 | 27.85 |
FINANCIAL RATIOS (CONSOLIDATED) FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 52.96 | 9.09 | -240.19 | 98.09 |
| CEPS(Rs) | 251.57 | 235.02 | -76.29 | 294.21 |
| DPS(Rs) | 1.2 | 1.2 | 1.2 | 1.2 |
| Book NAV/Share(Rs) | 782.85 | 787.79 | 578.09 | 670.2 |
| Tax Rate(%) | 35.43 | 33.12 | 1907.9 | 31.22 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 18.02 | 14.64 | 16.02 | 17.25 |
| EBIT Margin(%) | 18.96 | 15.7 | 2.69 | 16.1 |
| Pre Tax Margin(%) | 17.83 | 14.04 | 0.25 | 14.07 |
| PAT Margin (%) | 11.51 | 9.39 | -4.44 | 9.68 |
| Cash Profit Margin (%) | 13.1 | 10.81 | -3.06 | 11.42 |
| Performance Ratios | ||||
| ROA(%) | 12.99 | 10.3 | -4.99 | 12.61 |
| ROE(%) | 29.27 | 26.01 | -16.19 | 39.95 |
| ROCE(%) | 33.27 | 24.46 | 4.27 | 33.32 |
| Asset Turnover(x) | 1.13 | 1.1 | 1.12 | 1.3 |
| Sales/Fixed Asset(x) | 3.55 | 3.84 | 3.76 | 3.34 |
| Working Capital/Sales(x) | 6.36 | 3.91 | 5.85 | 18.79 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.28 | 0.26 | 0.27 | 0.3 |
| Receivable days | 9.27 | 8.48 | 8.22 | 8.66 |
| Inventory Days | 27.49 | 31.48 | 28.36 | 25.49 |
| Payable days | 41.74 | 54.56 | 52.33 | 59.17 |
| Valuation Parameters | ||||
| PER(x) | 20.97 | 94.66 | 0 | 15.97 |
| PCE(x) | 4.42 | 3.66 | -10.64 | 5.32 |
| Price/Book(x) | 1.42 | 1.09 | 1.4 | 2.34 |
| Yield(%) | 0.11 | 0.14 | 0.15 | 0.08 |
| EV/Net Sales(x) | 0.66 | 0.5 | 0.51 | 0.71 |
| EV/Core EBITDA(x) | 3.22 | 2.82 | 2.63 | 3.48 |
| EV/EBIT(x) | 3.49 | 3.06 | 18.23 | 4.21 |
| EV/CE(x) | 0.71 | 0.48 | 0.54 | 1.79 |
| M Cap / Sales | 0.58 | 0.41 | 0.34 | 0.64 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 12.67 | 8.57 | 14.58 | 2.92 |
| Core EBITDA Growth(%) | 32.65 | -5.99 | 25.71 | 7.47 |
| EBIT Growth(%) | 36.65 | -6.19 | -73.39 | 518.54 |
| PAT Growth(%) | 34.43 | -7.62 | -196.31 | 325.39 |
| EPS Growth(%) | -38.23 | -82.84 | -2743.1 | 140.84 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.49 | 1.07 | 1.62 | 0.46 |
| Current Ratio(x) | 1.54 | 1.81 | 1.55 | 1.22 |
| Quick Ratio(x) | 1.24 | 1.51 | 1.31 | 0.93 |
| Interest Cover(x) | 16.84 | 9.45 | 1.1 | 7.95 |
| Total Debt/Mcap(x) | 0.34 | 0.98 | 1.15 | 0.2 |
FINANCIAL RATIOS (STANDALONE) FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.4 | 1.42 | -32.86 | -0.52 |
| CEPS(Rs) | 1.65 | 2.74 | -31.84 | 0.52 |
| DPS(Rs) | 1.2 | 1.2 | 1.2 | 1.2 |
| Book NAV/Share(Rs) | 32.89 | 30.27 | 29.5 | 27.85 |
| Tax Rate(%) | 26.05 | 64.88 | 0 | 179.9 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -9.39 | 10.95 | -15.37 | -17.78 |
| EBIT Margin(%) | 38.1 | 32.35 | -56.63 | 24.86 |
| Pre Tax Margin(%) | 1.82 | 8.2 | -91.61 | 1.7 |
| PAT Margin (%) | 1.35 | 2.88 | -91.61 | -1.36 |
| Cash Profit Margin (%) | 5.53 | 5.56 | -88.76 | 1.35 |
| Performance Ratios | ||||
| ROA(%) | 0.26 | 0.75 | -17.66 | -0.38 |
| ROE(%) | 1.21 | 4.49 | -109.93 | -1.82 |
| ROCE(%) | 7.9 | 8.9 | -11.91 | 7.83 |
| Asset Turnover(x) | 0.2 | 0.26 | 0.19 | 0.28 |
| Sales/Fixed Asset(x) | 1.27 | 2 | 1.69 | 2.33 |
| Working Capital/Sales(x) | 230.86 | -5.35 | -0.87 | -1.21 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.79 | 0.5 | 0.59 | 0.43 |
| Receivable days | 69.86 | 48.22 | 71.62 | 73.69 |
| Inventory Days | 152.95 | 78.68 | 94.6 | 84.03 |
| Payable days | 40.23 | 64.4 | 68.52 | 65.27 |
| Valuation Parameters | ||||
| PER(x) | 2764.08 | 606.88 | 0 | 0 |
| PCE(x) | 673.6 | 314.28 | -25.5 | 3031.15 |
| Price/Book(x) | 33.77 | 28.42 | 27.52 | 56.25 |
| Yield(%) | 0.11 | 0.14 | 0.15 | 0.08 |
| EV/Net Sales(x) | 42.08 | 20.4 | 26.81 | 42.91 |
| EV/Core EBITDA(x) | 99.38 | 62.91 | 127.01 | 151.88 |
| EV/EBIT(x) | 110.3 | 62.33 | -46.27 | 168.43 |
| EV/CE(x) | 6.53 | 5.33 | 5.12 | 20.65 |
| M Cap / Sales | 37.32 | 17.68 | 23.16 | 41.82 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -3.08 | 63.43 | -19.11 | 6.84 |
| Core EBITDA Growth(%) | 196.63 | 19.23 | -48.52 | 43.5 |
| EBIT Growth(%) | 286.35 | 32.86 | -236.9 | 146.92 |
| PAT Growth(%) | 116.47 | 252.75 | -9874.89 | 98.41 |
| EPS Growth(%) | 116.47 | 252.7 | -9875.57 | 98.41 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 4.55 | 4.79 | 4.62 | 1.79 |
| Current Ratio(x) | 1 | 0.92 | 0.66 | 0.48 |
| Quick Ratio(x) | 0.88 | 0.84 | 0.58 | 0.35 |
| Interest Cover(x) | 1.05 | 1.34 | -1.62 | 1.07 |
| Total Debt/Mcap(x) | 0.13 | 0.17 | 0.17 | 0.03 |
SHARE HOLDING PATTERN FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 55.93 | 55.93 | 55.93 | 55.93 | 55.93 | 55.93 | 55.93 | 55.93 | 55.93 | 55.93 |
| FII % | 7.63 | 7.71 | 7.82 | 7.95 | 8.24 | 8.27 | 8.48 | 8.96 | 8.86 | 9.48 |
| DII % | 0.00 | 0.59 | 0.60 | 0.59 | 0.59 | 0.63 | 0.63 | 0.66 | 0.66 | 0.62 |
| Public % | 25.26 | 25.17 | 25.05 | 24.93 | 24.63 | 16.39 | 16.22 | 15.71 | 15.64 | 14.97 |
PEER COMPARISON FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
CORPORATE ACTIONS FOR BOMBAY BURMAH
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 02-Aug-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 14-May-2024 | Book Closure - A.G.M. & Rs.1.2000 per share(60%)Dividend | 10-Aug-2024 16-Aug-2024 |
| BSE 14-May-2024 | AGM - A.G.M. & Rs.1.2000 per share(60%)Dividend | 16-Aug-2024 16-Aug-2024 |
| BSE 14-May-2024 | Dividend - Rs.1.2000 per share(60%)Dividend | |
| BSE 06-May-2024 | Board Meeting - Dividend & Audited Results | 13-May-2024 |
| BSE 06-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 03-Nov-2023 | Board Meeting - Quarterly Results | 10-Nov-2023 |
| BSE 16-Aug-2023 | Book Closure - A.G.M. & Rs.1.2000 per share(60%)Dividend | 23-Sep-2023 29-Sep-2023 |
| BSE 16-Aug-2023 | AGM - A.G.M. & Rs.1.2000 per share(60%)Dividend | 29-Sep-2023 29-Sep-2023 |
| BSE 04-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 29-May-2023 | Dividend - Rs.1.2000 per share(60%)Dividend | |
| BSE 19-May-2023 | Board Meeting - Audited Results & Dividend | 26-May-2023 |
| BSE 02-Feb-2023 | Board Meeting - Quarterly Results | 11-Feb-2023 |
| BSE 12-Jan-2023 | SAST - This refers to the filing made under Regulation 29(2) of SEBI(SAST) Regulations, 2011 by Baymanco Investments Limited, a Wholly Owned Step-Down ForeignSubsidiary of the Corporation with regards to the acquisition of 1,08,000(1.88%) Shares(copy enclosed) of National Peroxide Limited by way of Block Deal fromthe existing promoters by way of inter-se transfer of shares. Pursuant to the said acquisiti... | |
| BSE 04-Nov-2022 | Board Meeting - Quarterly Results | 12-Nov-2022 |
| BSE 04-Aug-2022 | Board Meeting - Quarterly Results | 13-Aug-2022 |
| BSE 18-Jul-2022 | Book Closure - Rs.1.2000 per share(60%)Dividend | 19-Aug-2022 25-Aug-2022 |
| BSE 11-Jul-2022 | Board Meeting - Audited Results | 14-Jul-2022 |
| BSE 31-May-2022 | Dividend - Rs.1.2000 per share(60%)Dividend | |
| BSE 25-May-2022 | Board Meeting - Audited Results & Dividend | 30-May-2022 |
| BSE 08-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 08-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR BOMBAY BURMAH
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 24-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Shareholder Meeting / Postal Ballot-Scrutinizers Report |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Compliances - Reg 39(3) - Details of Loss of Certificate/Duplicate Certificate |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliances- Certificate under Reg 74(5) of SEBI(DP) Regulations 2018 |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window This is to inform you that pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015 and Corporations Code of Conduct for Prevention of Insider Trading trading window in respect of the Corporations securities will remain closed for designated persons and their immediate relatives with effect from 1st October 2024 till 48 hours after the declaration of Unaudited Financial Results of the Corporation for the quarter and half year ending 30th September 2024. |
| BSE 24-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Announcement under Regulation 30 (LODR) - Newspaper Publication |
| BSE 23-Sep-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed a copy of the Postal Ballot Notice of The Bombay Burmah Trading Corporation Limited ("Corporation") dated 23rd September 2024 along with the explanatory statement for seeking the approval of the members of the Corporation for appointment of Mr. Keki Manchersha Elavia (DIN: 00003940) as a Non-Executive Independent Director on the Board of the Corporation. The Corporation has engaged the services of National Securities Depository Limited ("NSDL"). The remote e-voting period shall commence at 9:00 a.m. on Tuesday 24th September 2024 and shall end at 5:00 p.m. on Wednesday 23rd October 2024. The Notice has been sent electronically to members on email id registered with the Corporation/RTA/Depository as on Friday 20th September 2024. |
| BSE 18-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Compliances - Reg 39(3) - Details of Loss of Certificate/Duplicate Certificate |
| BSE 16-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed the intimation of Loss of Share Certificate under Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 04-Sep-2024 | General Announcements FILE | Announcement Under Regulation 30 - Clarification On Increase In Volume Announcement under Regulation 30 - Clarification on Increase in Volume |
| BSE 04-Sep-2024 | General - | Clarification sought from Bombay Burmah Trading Corporation Ltd The Exchange has sought clarification from Bombay Burmah Trading Corporation Ltd on September 4 2024 with reference to Movement in Volume. The reply is awaited. |
| BSE 20-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Pursuant to Regulation 44(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed Voting Results of the AGM of the Corporation along with Scrutinizers Report thereon. |
| BSE 16-Aug-2024 | General Announcements FILE | Summary Of Proceedings Of The 159Th Annual General Meeting Of The Bombay Burmah Trading Corporation Limited ('Corporation') Held On 16Th August 2024 At 3.30. P.M. IST Summary of Proceedings of the 159th AGM of The Bombay Burmah Trading Corporation Limited ("Corporation") held on 16th August 2024 is attached herewith |
| BSE 16-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Summary of proceedings of the 159th Annual General Meeting of The Bombay Burmah Trading Corporation Limited ("Corporation") held on 16th August 2024 |
| BSE 12-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find attached herewith the Details of Loss of Certificate/Duplicate Certificate |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed e-copies of Newspaper Publication of the extract of Unaudited Financial Results for the quarter ended 30th June 2024 published in Business Standard (English All India editions) and Mumbai Prathakal (Marathi) on 10th August 2024. |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Pursuant to Regulation 30 of SEBI (LODR) Regulations 2015 please find attached herewith the disclosure pertaining to retirement of Mr. N H Datanwala as the Chief Financial Officer w.e.f the closing hours of 8th August 2024 and appointment of Mrs. Lalita Rajesh as the Chief Financial Officer w.e.f 9th August 2024 |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Please find attached herewith the Disclosure pertaining to appointment of Mr. Keki M. Elavia as an Additional Director in the category of Independent Director |
| BSE 08-Aug-2024 | Outcome FILE | Results - Unaudited Financial Results For The First Quarter Ended 30Th June 2024 Please find attached herewith the Unaudited Financial Results for the Quarter ended 30th June 2024 |
| BSE 08-Aug-2024 | Outcome FILE | Board Meeting Outcome for Board Meeting Outcome For Board Meeting Held On 8Th August 2024 Board Meeting Outcome for Board Meeting Held On 8th August 2024 |
| BSE 02-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Kindly find attached herewith the Details of Loss of Certificate/Duplicate Certificate |
| BSE 01-Aug-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting Intimation For Consideration And Approval Of The Unaudited Financial Results (Standalone And Consolidated) Of The Corporation For The First Quarter Ended 30Th June 2024 BOMBAY BURMAH TRADING CORP.LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve the Unaudited Financial Results(Standalone & Consolidated) of the Corporation for The First Quarter Ended 30th June 2024 |
| BSE 27-Jul-2024 | General Announcements FILE | Communication To Shareholders - Intimation On Tax Deduction On Dividend Please find enclosed herewith an email communication which has been sent to all the shareholders having their email Ids registered with the Company/RTA/Depositories explaining the process on withholding tax from dividends paid to the shareholders at prescribed rates along with the necessary annexures. |
| BSE 23-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 30 and 47 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed the copy of newspaper advertisement published today informing about the 159th Annual General Meeting scheduled to be held on Friday 16th August 2024 at 3:30 p.m. through Video Conferencing/Other Audio Video means along with E-voting facility offered to its Members and Book Closure. |
| BSE 22-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Pursuant to the provisions of Regulation 34(2)(f) and other applicable provisions of the SEBI(LODR) Regulations 2015 please find enclosed herewith the Business Responsibility and Sustainability Report for FY 2023-24 which forms an integral part of the Annual Report FY 2023-24 |
| BSE 22-Jul-2024 | General Announcements FILE | Notice Of 159Th Annual General Meeting Of The Bombay Burmah Trading Corporation Limited Notice of the 159th Annual General Meeting of The Bombay Burmah Trading Corporation Limited scheduled to be held on Friday 16th August 2024 at 3.30 p.m. (IST) through Video Conferencing(VC)/Other Audit Visual Means(OAVM) |
| BSE 22-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Pursuant to Regulations 30 and 34 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find attached the Annual Report for the financial year ended 31st March 2024 along with the Notice of the 159th Annual General Meeting of the Corporation to be held onFriday 16th August 2024 at 3.30 p.m. through Video Conferencing (VC)/ Other Audio Visual Means (OAVM). |
| BSE 17-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of SEBI (Listing Obligations and Disclosures Requirements) Regulations 2015 |
| BSE 09-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window This is to inform you that pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015 and Corporations Code of Conduct for Prevention of Insider Trading trading window in respect of Corporations Securities will remain closed for designated persons and their immediate relatives with effect from 1st July 2024 till 48 hours after the declaration of Unaudited Financial Results of the Corporation for the first quarter ending 30th June 2024. |
| BSE 25-Jun-2024 | General Announcements FILE | Announcement Under Regulation 30- Clarification On Increase In Volume With reference to the captioned subject we wish to inform you that all information required to be disclosed under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 has been duly disclosed by the Corporation from time to time. Further there is no price sensitive information concerning the Corporation which requires disclosure.As such we do not know the reasons for increase in volume. |
INSIDER TRADING FOR BOMBAY BURMAH
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 29-Mar-2023 29-Mar-2023 | Sell Off Market | 950 @ 0.00 (0.01 %) | Nowrosjee Wadia & Sons Ltd |
| BSE 29-Mar-2023 29-Mar-2023 | Buy Off Market | 950 @ 0.00 (0.00 %) | Newpoint Enterprises Ltd |
BULK BLOCK DEALS FOR BOMBAY BURMAH TRADING CORPORATION LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 13-Jan-2023 | Buy BLOCK | 111,000 @ 922.00 | MACROFIL INVESTMENTS LIMITED |
| BSE 13-Jan-2023 | Sell BLOCK | 111,000 @ 922.00 | THE BOMBAY DYEING AND MANUFACTURING COMPANY LIMITED |
| BSE 09-Jan-2023 | Buy BULK | 440,000 @ 954.50 | MACROFIL INVESTMENTS LIMITED |
| BSE 09-Jan-2023 | Sell BULK | 440,000 @ 954.50 | THE BOMBAY DYEING AND MANUFACTURING COMPANY LIMITED |
| BSE 09-Jan-2023 | Buy BLOCK | 440,000 @ 954.50 | MACROFIL INVESTMENTS LIMITED |
| BSE 09-Jan-2023 | Sell BLOCK | 440,000 @ 954.50 | THE BOMBAY DYEING AND MANUFACTURING COMPANY LIMITED |
| BSE 06-Jan-2023 | Buy BULK | 1,300,000 @ 928.00 | MACROFIL INVESTMENTS LIMITED |
| BSE 06-Jan-2023 | Sell BULK | 1,300,000 @ 928.00 | THE BOMBAY DYEING AND MANUFACTURING COMPANY LIMITED |
| BSE 06-Jan-2023 | Buy BLOCK | 1,300,000 @ 928.00 | MACROFIL INVESTMENTS LIMITED |
| BSE 06-Jan-2023 | Sell BLOCK | 1,300,000 @ 928.00 | THE BOMBAY DYEING AND MANUFACTURING COMPANY LIMITED |
DIVIDEND BY BOMBAY BURMAH TRADING CORPORATION LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 27-Mar-2025 | INTERIM DIVIDEND | 4 |
| 21-Feb-2025 | INTERIM DIVIDEND | 13 |
| 09-Aug-2024 | DIVIDEND | 1.2 |
| 22-Sep-2023 | DIVIDEND | 1.2 |
| 17-Aug-2022 | DIVIDEND | 1.2 |
| 03-Sep-2021 | DIVIDEND | 1.2 |
SPLIT / BONUS BY BOMBAY BURMAH TRADING CORPORATION LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
