♥
ISIN : INE455I01029
NSE : KSCL
BSE : 532899
Face Value : 2
Industry : Agriculture
EPS : 54.58
EPS (TTM) : 62.47
Price to Earning (P/E) : 23.14
Book Value : 239.64
Price to Bookvalue (P/B) : 5.27
Dividend Yield : 0 %
Return on Equity (ROE) : 23.09 %
Return on Capital Employed (ROCE) : 24.71 %
Kaveri Seed Company Limited
ISIN : INE455I01029
NSE : KSCL
BSE : 532899
Face Value : 2
Industry : Agriculture
EPS : 54.58
EPS (TTM) : 62.47
Price to Earning (P/E) : 23.14
Book Value : 239.64
Price to Bookvalue (P/B) : 5.27
Dividend Yield : 0 %
Return on Equity (ROE) : 23.09 %
Return on Capital Employed (ROCE) : 24.71 %
Kaveri Seed share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 819 - 837.45 2.3 % |
| Low / High | 805.15 - 841.45 4.5 % |
| Trade Volume | 5,057 |
| 52 Week Low / High | 705.8 - 1527.6 116.4 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR KAVERI SEED COMPANY LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 665.84 | 6855.9 | 1670.81 | 1440.04 | 736.81 | 7361.04 | 1713.22 | 1426.32 | 983.48 | 8032.25 |
| Total Income | 708.79 | 6930.47 | 1745.75 | 1759.83 | 816.57 | 7477.55 | 1848.31 | 1556.79 | 1233.52 | 8123.53 |
| Total Expenditure | 774.92 | 4389.59 | 1585.49 | 1307.6 | 903.65 | 4582.64 | 1600.5 | 1340.5 | 1102.23 | 5079.87 |
| Other Income | 42.94 | 74.57 | 74.94 | 319.79 | 79.76 | 116.51 | 135.09 | 130.47 | 250.04 | 91.28 |
| Operating Profit | -66.13 | 2540.88 | 160.26 | 452.23 | -87.08 | 2894.91 | 247.81 | 216.29 | 131.29 | 3043.66 |
| Interest | 0.26 | 0.18 | 0.62 | 0.62 | 0.47 | 0.18 | 0.71 | 0.97 | 0.57 | 0.37 |
| PBDT | -66.39 | 2540.7 | 159.64 | 451.61 | -87.55 | 2894.73 | 247.1 | 215.32 | 130.72 | 3043.29 |
| Depreciation | 56.95 | 47.59 | 50.16 | 52.78 | 54.95 | 56.67 | 59.79 | 67.15 | 96.52 | 76.45 |
| Profit Before Tax | -123.34 | 2493.11 | 109.48 | 398.83 | -142.5 | 2838.06 | 187.31 | 148.17 | 34.2 | 2966.84 |
| Tax | -5.12 | 43.86 | 54.9 | 17.31 | 16.43 | 85.54 | 47.65 | 37.5 | 38.24 | 54.97 |
| Profit After Tax | -118.22 | 2449.25 | 54.58 | 381.52 | -158.93 | 2752.52 | 139.66 | 110.67 | -4.04 | 2911.87 |
| Net Profit | -118.22 | 2449.25 | 54.58 | 381.52 | -158.93 | 2752.52 | 139.66 | 110.67 | -4.04 | 2911.87 |
| Equity Capital | 116.64 | 116.64 | 116.64 | 111.84 | 111.84 | 111.84 | 111.84 | 111.84 | 102.88 | 102.88 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | -2.02 | 41.81 | 0.91 | 6.81 | -2.77 | 48.91 | 2.45 | 2.11 | -0.05 | 56.28 |
| Diluted Eps After Extraordinary Items | -2.01 | 42.44 | 0.28 | 7.42 | -2.25 | 49.1 | 2.65 | 2.52 | 0.31 | 56.99 |
| Diluted Eps Before Extraordinary Items | -2.01 | 42.44 | 0.28 | 7.42 | -2.25 | 49.1 | 2.65 | 2.52 | 0.31 | 56.99 |
STANDALONE QUARTERLY RESULT FOR KAVERI SEED COMPANY LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 545.58 | 7319.51 | 844.87 | 1234.88 | 606.39 | 7672.95 | 961.22 | 1184.75 | 805.39 | 8080.83 |
| Total Income | 594.43 | 7400.77 | 925.02 | 1560.29 | 692.83 | 7796.78 | 1103.23 | 1318.77 | 1067.6 | 8178.98 |
| Total Expenditure | 665.44 | 4920.24 | 808.35 | 1120.8 | 760.12 | 5005.88 | 905.35 | 1096.27 | 912.55 | 5251.13 |
| Other Income | 48.85 | 81.26 | 80.15 | 325.4 | 86.45 | 123.83 | 142 | 134.02 | 262.2 | 98.15 |
| Operating Profit | -71.01 | 2480.53 | 116.67 | 439.49 | -67.29 | 2790.9 | 197.88 | 222.5 | 155.05 | 2927.85 |
| Interest | 0.22 | 0.17 | 0.61 | 0.61 | 0.44 | 0.17 | 0.7 | 0.96 | 0.53 | 0.36 |
| PBDT | -71.23 | 2480.36 | 116.06 | 438.88 | -67.73 | 2790.73 | 197.18 | 221.54 | 154.52 | 2927.49 |
| Depreciation | 54.19 | 44.98 | 47.48 | 50.08 | 52.51 | 54.35 | 57.64 | 65.2 | 84.7 | 71.98 |
| Profit Before Tax | -125.42 | 2435.38 | 68.58 | 388.8 | -120.24 | 2736.38 | 139.54 | 156.34 | 69.82 | 2855.51 |
| Tax | 5.48 | 28.68 | 41.35 | 13.41 | 18.66 | 58 | 32.33 | 39.77 | 41.95 | 26.45 |
| Profit After Tax | -130.9 | 2406.7 | 27.23 | 375.39 | -138.9 | 2678.38 | 107.21 | 116.57 | 27.87 | 2829.06 |
| Net Profit | -130.9 | 2406.7 | 27.23 | 375.39 | -138.9 | 2678.38 | 107.21 | 116.57 | 27.87 | 2829.06 |
| Equity Capital | 116.64 | 116.64 | 116.64 | 111.84 | 111.84 | 111.84 | 111.84 | 111.84 | 102.88 | 102.88 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | -2.24 | 41.27 | 0.47 | 6.71 | -2.48 | 47.9 | 1.92 | 2.08 | 0.54 | 55 |
| Diluted Eps After Extraordinary Items | -2.21 | 41.27 | 0.46 | 6.57 | -1.95 | 47.9 | 1.91 | 2.08 | 0.64 | 55 |
| Diluted Eps Before Extraordinary Items | -2.21 | 41.27 | 0.46 | 6.57 | -1.95 | 47.9 | 1.91 | 2.08 | 0.64 | 55 |
CONSOLIDATED ANNUAL RESULT FOR KAVERI SEED COMPANY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 9699.82 | 10703.5 | 11484 |
| Total Income | 10112.6 | 11252.6 | 12116.2 |
| Total Expenditure | 7674.47 | 8186.31 | 8625.86 |
| Other Income | 412.76 | 549.06 | 632.11 |
| Operating Profit | 2438.11 | 3066.31 | 3490.3 |
| Interest | 1.27 | 1.88 | 2.44 |
| PBDT | 2436.84 | 3064.43 | 3487.86 |
| Depreciation | 209.31 | 205.48 | 280.12 |
| Profit Before Tax | 2227.53 | 2858.95 | 3207.74 |
| Tax | 99.55 | 132.5 | 208.92 |
| Profit After Tax | 2127.98 | 2726.45 | 2998.82 |
| Net Profit | 2127.98 | 2726.45 | 2998.82 |
| Equity Capital | 116.64 | 111.84 | 102.88 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 12691 | 13538.7 | 12224.1 |
| Calculated EPS | 36.43 | 48.59 | 58.08 |
| Diluted Eps After Extraordinary Items | 36.37 | 47.89 | 54.58 |
| Diluted Eps Before Extraordinary Items | 36.37 | 47.89 | 54.58 |
STANDALONE ANNUAL RESULT FOR KAVERI SEED COMPANY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 9150 | 10005.6 | 10624.3 |
| Total Income | 9588.33 | 10578.9 | 11286.4 |
| Total Expenditure | 7204.27 | 7609.5 | 7920.06 |
| Other Income | 438.33 | 573.26 | 662.06 |
| Operating Profit | 2384.06 | 2969.4 | 3366.32 |
| Interest | 1.21 | 1.82 | 2.36 |
| PBDT | 2382.85 | 2967.58 | 3363.96 |
| Depreciation | 201.04 | 195.04 | 261.89 |
| Profit Before Tax | 2181.81 | 2772.54 | 3102.07 |
| Tax | 92.77 | 102.09 | 172.05 |
| Profit After Tax | 2089.04 | 2670.45 | 2930.02 |
| Net Profit | 2089.04 | 2670.45 | 2930.02 |
| Equity Capital | 116.64 | 111.84 | 102.88 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 12826.2 | 13622.6 | 12221.9 |
| Calculated EPS | 35.82 | 47.75 | 56.96 |
| Diluted Eps After Extraordinary Items | 35.23 | 46.35 | 52.54 |
| Diluted Eps Before Extraordinary Items | 35.23 | 46.35 | 52.54 |
CONSOLIDATED PROFIT / LOSS FOR KAVERI SEED COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1036.31 Cr | 969.98 Cr | 1070.36 Cr | 1148.41 Cr |
| Sales | 1036.31 Cr | 969.98 Cr | 1070.36 Cr | 1148.41 Cr |
| Net Sales | 1036.31 Cr | 969.98 Cr | 1070.36 Cr | 1148.41 Cr |
| Increase/Decrease in Stock | -149.58 Cr | 58.18 Cr | 16.67 Cr | -12.71 Cr |
| Raw Material Consumed | 595.47 Cr | 371.2 Cr | 435.4 Cr | 463.36 Cr |
| Opening Raw Materials | 71.54 Cr | 77.49 Cr | 94.37 Cr | 103.86 Cr |
| Purchases Raw Materials | 601.42 Cr | 388.08 Cr | 444.89 Cr | 479.32 Cr |
| Closing Raw Materials | 77.49 Cr | 94.37 Cr | 103.86 Cr | 119.81 Cr |
| Power & Fuel Cost | 8.05 Cr | 9.39 Cr | 9.85 Cr | 12.47 Cr |
| Electricity & Power | 8.05 Cr | 9.39 Cr | 9.85 Cr | 12.47 Cr |
| Employee Cost | 84.53 Cr | 91.19 Cr | 98.33 Cr | 119.21 Cr |
| Salaries, Wages & Bonus | 72.38 Cr | 77.81 Cr | 89.79 Cr | 104.8 Cr |
| Contributions to EPF & Pension Funds | 5.7 Cr | 6.36 Cr | 7.05 Cr | 8.01 Cr |
| Workmen and Staff Welfare Expenses | 1.16 Cr | 1.44 Cr | 1.33 Cr | 1.77 Cr |
| Other Manufacturing Expenses | 85.47 Cr | 94.62 Cr | 96.88 Cr | 116.84 Cr |
| Processing Charges | 36.1 Cr | 36.95 Cr | 27.62 Cr | 6.62 Cr |
| Repairs and Maintenance | 25.88 Cr | 30.74 Cr | 26.24 Cr | 29.71 Cr |
| General and Administration Expenses | 36.17 Cr | 43.62 Cr | 55.66 Cr | 53.55 Cr |
| Rent , Rates & Taxes | 4.63 Cr | 4.96 Cr | 5.41 Cr | 6.38 Cr |
| Insurance | 1.9 Cr | 2.97 Cr | 3.62 Cr | 3.7 Cr |
| Printing and stationery | 68.85 Lk | 71.64 Lk | 88.14 Lk | 73.51 Lk |
| Professional and legal fees | 3.69 Cr | 3.93 Cr | 4.26 Cr | 4.39 Cr |
| Traveling and conveyance | 18.35 Cr | 25.31 Cr | 34.7 Cr | 31.82 Cr |
| Selling and Distribution Expenses | 68.93 Cr | 82.5 Cr | 93.13 Cr | 93.76 Cr |
| Advertisement & Sales Promotion | 33.94 Cr | 39.8 Cr | 42.13 Cr | 45.94 Cr |
| Freight and Forwarding | 28.29 Cr | 34.17 Cr | 38.43 Cr | 37.5 Cr |
| Miscellaneous Expenses | 9.25 Cr | 16.75 Cr | 20.02 Cr | 16.12 Cr |
| Bad debts /advances written off | 3.61 Cr | 10.25 Cr | 6.01 Cr | 49.73 Lk |
| Provision for doubtful debts | 0 | 0 | 0 | 6.94 Cr |
| Loss on foreign exchange fluctuations | 6.03 Lk | 0 | 0 | 0 |
| Loss on sale of non-trade current investments | 24,000 | 1.24 Cr | 1.4 Cr | 0 |
| Total Expenditure | 738.29 Cr | 767.45 Cr | 825.95 Cr | 862.59 Cr |
| Other Income | 45.75 Cr | 41.28 Cr | 62.23 Cr | 63.21 Cr |
| Interest Received | 75.23 Lk | 29.51 Lk | 89.21 Lk | 2.01 Cr |
| Dividend Received | 5.58 Lk | 6.45 Lk | 6.54 Lk | 1.64 Lk |
| Profit on sale of Fixed Assets | -8.19 Lk | 11.92 Lk | 43.61 Lk | 7.3 Lk |
| Profits on sale of Investments | 43.93 Cr | 24.99 Cr | 58.8 Cr | 37.66 Cr |
| Foreign Exchange Gains | 0 | 1.21 Lk | 90.88 Lk | 45.74 Lk |
| Operating Profit | 343.76 Cr | 243.81 Cr | 306.63 Cr | 349.03 Cr |
| Interest | 50.5 Lk | 12.74 Lk | 18.84 Lk | 24.39 Lk |
| Interest on Term Loan | 3.6 Lk | 2.66 Lk | 1.71 Lk | 76,000 |
| Bank Charges etc | 11.14 Lk | 9.93 Lk | 13.76 Lk | 18.54 Lk |
| PBDT | 343.26 Cr | 243.68 Cr | 306.44 Cr | 348.79 Cr |
| Depreciation | 22.25 Cr | 20.93 Cr | 20.55 Cr | 28.01 Cr |
| Profit Before Taxation & Exceptional Items | 321.01 Cr | 222.75 Cr | 285.89 Cr | 320.77 Cr |
| Profit Before Tax | 321.01 Cr | 222.75 Cr | 285.89 Cr | 320.77 Cr |
| Provision for Tax | 9.81 Cr | 9.96 Cr | 13.25 Cr | 20.89 Cr |
| Current Income Tax | 8.09 Cr | 7.49 Cr | 14.44 Cr | 17.02 Cr |
| Deferred Tax | 3.08 Cr | 2.46 Cr | -2.31 Cr | 3.72 Cr |
| Profit After Tax | 311.21 Cr | 212.8 Cr | 272.64 Cr | 299.88 Cr |
| Minority Interest | -71.04 Lk | -34.49 Lk | -91.94 Lk | -1.14 Cr |
| Consolidated Net Profit | 310.5 Cr | 212.45 Cr | 271.73 Cr | 298.74 Cr |
| Profit Balance B/F | 946.39 Cr | 1223.8 Cr | 1277.02 Cr | 1373.1 Cr |
| Appropriations | 1256.88 Cr | 1436.25 Cr | 1548.74 Cr | 1671.84 Cr |
| General Reserves | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Other Appropriation | -69.63 Lk | 125.86 Cr | 142.19 Cr | 387.68 Cr |
| Equity Dividend % | 200 | 200 | 200 | 250 |
| Earnings Per Share | 51.47 | 36.43 | 48.59 | 58.08 |
| Adjusted EPS | 51.47 | 36.43 | 48.59 | 58.08 |
STANDALONE PROFIT / LOSS FOR KAVERI SEED COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 986.98 Cr | 915 Cr | 1000.56 Cr | 1062.43 Cr |
| Sales | 986.98 Cr | 915 Cr | 1000.56 Cr | 1062.43 Cr |
| Net Sales | 986.98 Cr | 915 Cr | 1000.56 Cr | 1062.43 Cr |
| Increase/Decrease in Stock | -150.32 Cr | 61.73 Cr | 18.22 Cr | -14.47 Cr |
| Raw Material Consumed | 587.93 Cr | 361.05 Cr | 423.32 Cr | 451.34 Cr |
| Opening Raw Materials | 68.88 Cr | 74.92 Cr | 90.06 Cr | 99.09 Cr |
| Purchases Raw Materials | 593.96 Cr | 376.19 Cr | 432.34 Cr | 465.32 Cr |
| Closing Raw Materials | 74.92 Cr | 90.06 Cr | 99.09 Cr | 113.06 Cr |
| Power & Fuel Cost | 7.84 Cr | 9.18 Cr | 9.58 Cr | 12.9 Cr |
| Electricity & Power | 7.84 Cr | 9.18 Cr | 9.58 Cr | 12.9 Cr |
| Employee Cost | 71.01 Cr | 76.1 Cr | 80 Cr | 99.21 Cr |
| Salaries, Wages & Bonus | 59.9 Cr | 63.9 Cr | 72.72 Cr | 86.23 Cr |
| Contributions to EPF & Pension Funds | 4.74 Cr | 5.29 Cr | 5.86 Cr | 6.66 Cr |
| Workmen and Staff Welfare Expenses | 1.09 Cr | 1.33 Cr | 1.25 Cr | 1.69 Cr |
| Other Manufacturing Expenses | 80.71 Cr | 87.18 Cr | 91.99 Cr | 102.93 Cr |
| Processing Charges | 33.8 Cr | 34.57 Cr | 26.16 Cr | 31.36 Cr |
| Repairs and Maintenance | 23.72 Cr | 26.58 Cr | 23.91 Cr | 28.25 Cr |
| General and Administration Expenses | 30.82 Cr | 36.54 Cr | 46.95 Cr | 49.84 Cr |
| Rent , Rates & Taxes | 4.06 Cr | 4.25 Cr | 4.85 Cr | 5.67 Cr |
| Insurance | 1.72 Cr | 2.79 Cr | 3.36 Cr | 3.44 Cr |
| Printing and stationery | 62.34 Lk | 63.4 Lk | 75.83 Lk | 78.28 Lk |
| Professional and legal fees | 3.51 Cr | 3.71 Cr | 3.95 Cr | 4.35 Cr |
| Traveling and conveyance | 14.69 Cr | 20.06 Cr | 28 Cr | 29.06 Cr |
| Selling and Distribution Expenses | 62.15 Cr | 73.34 Cr | 79.29 Cr | 78.71 Cr |
| Advertisement & Sales Promotion | 30.3 Cr | 35.28 Cr | 34.54 Cr | 36.59 Cr |
| Freight and Forwarding | 25.33 Cr | 30.39 Cr | 33.38 Cr | 32.68 Cr |
| Miscellaneous Expenses | 9.97 Cr | 15.3 Cr | 18.97 Cr | 11.55 Cr |
| Bad debts /advances written off | 4.03 Cr | 8.82 Cr | 4.96 Cr | 43.94 Lk |
| Provision for doubtful debts | 0 | 0 | 0 | 2.57 Cr |
| Loss on foreign exchange fluctuations | 6.03 Lk | 0 | 0 | 0 |
| Loss on sale of non-trade current investments | 24,000 | 1.24 Cr | 1.4 Cr | 0 |
| Total Expenditure | 700.11 Cr | 720.43 Cr | 768.3 Cr | 792 Cr |
| Other Income | 48.02 Cr | 43.83 Cr | 64.68 Cr | 66.21 Cr |
| Interest Received | 2.54 Cr | 2.28 Cr | 2.97 Cr | 4.57 Cr |
| Dividend Received | 67,000 | 82,000 | 2.65 Lk | 1.63 Lk |
| Profit on sale of Fixed Assets | -10.71 Lk | 9.29 Lk | 43.94 Lk | 1.93 Lk |
| Profits on sale of Investments | 43.93 Cr | 39.65 Cr | 58.47 Cr | 37.36 Cr |
| Foreign Exchange Gains | 0 | 1.21 Lk | 90.88 Lk | 45.74 Lk |
| Operating Profit | 334.89 Cr | 238.41 Cr | 296.94 Cr | 336.63 Cr |
| Interest | 38.52 Lk | 12.1 Lk | 18.2 Lk | 23.58 Lk |
| Interest on Term Loan | 3.6 Lk | 2.66 Lk | 1.71 Lk | 76,000 |
| Bank Charges etc | 10.37 Lk | 9.32 Lk | 13.12 Lk | 17.81 Lk |
| PBDT | 334.5 Cr | 238.28 Cr | 296.76 Cr | 336.4 Cr |
| Depreciation | 21.32 Cr | 20.1 Cr | 19.5 Cr | 26.19 Cr |
| Profit Before Taxation & Exceptional Items | 313.18 Cr | 218.18 Cr | 277.25 Cr | 310.21 Cr |
| Profit Before Tax | 313.18 Cr | 218.18 Cr | 277.25 Cr | 310.21 Cr |
| Provision for Tax | 7.87 Cr | 9.28 Cr | 10.21 Cr | 17.21 Cr |
| Current Income Tax | 5.88 Cr | 5.56 Cr | 11.32 Cr | 12.37 Cr |
| Deferred Tax | 3.3 Cr | 3.72 Cr | -2.13 Cr | 4.9 Cr |
| Profit After Tax | 305.31 Cr | 208.9 Cr | 267.04 Cr | 293 Cr |
| Consolidated Net Profit | 305.31 Cr | 208.9 Cr | 267.04 Cr | 293 Cr |
| Profit Balance B/F | 932.66 Cr | 1204.53 Cr | 1253.85 Cr | 1344.9 Cr |
| Appropriations | 1237.97 Cr | 1413.44 Cr | 1520.89 Cr | 1637.9 Cr |
| General Reserves | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Other Appropriation | -69.63 Lk | 125.86 Cr | 142.19 Cr | 387.68 Cr |
| Equity Dividend % | 200 | 200 | 200 | 250 |
| Earnings Per Share | 50.61 | 35.82 | 47.75 | 56.96 |
| Adjusted EPS | 50.61 | 35.82 | 47.75 | 56.96 |
CONSOLIDATED CASH FLOW FOR KAVERI SEED COMPANY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 321.01 Cr | 222.75 Cr | 285.89 Cr | 320.77 Cr |
| Adjustment | -17.93 Cr | -10.69 Cr | -26.53 Cr | -26.18 Cr |
| Changes In working Capital | -40.6 Cr | -93.12 Cr | 64.49 Cr | 110.24 Cr |
| Cash Flow after changes in Working Capital | 262.47 Cr | 118.94 Cr | 323.86 Cr | 404.84 Cr |
| Cash Flow from Operating Activities | 251.86 Cr | 110.23 Cr | 296.55 Cr | 389.42 Cr |
| Cash Flow from Investing Activities | -217.34 Cr | 66.1 Cr | -118.85 Cr | 37.79 Cr |
| Cash Flow from Financing Activitie | -29.06 Cr | -169.77 Cr | -176.23 Cr | -424.62 Cr |
| Net Cash Inflow / Outflow | 5.47 Cr | 6.57 Cr | 1.47 Cr | 2.6 Cr |
| Opening Cash & Cash Equivalents | 7.79 Cr | 13.25 Cr | 19.82 Cr | 21.29 Cr |
| Closing Cash & Cash Equivalent | 13.25 Cr | 19.82 Cr | 21.29 Cr | 23.89 Cr |
STANDALONE CASH FLOW FOR KAVERI SEED COMPANY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 313.18 Cr | 218.18 Cr | 277.25 Cr | 310.21 Cr |
| Adjustment | -19.69 Cr | -14.16 Cr | -30.13 Cr | -34.66 Cr |
| Changes In working Capital | -43.17 Cr | -91.98 Cr | 68.62 Cr | 122.76 Cr |
| Cash Flow after changes in Working Capital | 250.33 Cr | 112.04 Cr | 315.74 Cr | 398.31 Cr |
| Cash Flow from Operating Activities | 242.95 Cr | 105.45 Cr | 290.81 Cr | 387.4 Cr |
| Cash Flow from Investing Activities | -215.08 Cr | 72.26 Cr | -115.09 Cr | 44.55 Cr |
| Cash Flow from Financing Activitie | -25.06 Cr | -170.28 Cr | -176.66 Cr | -427.55 Cr |
| Net Cash Inflow / Outflow | 2.81 Cr | 7.43 Cr | -93.68 Lk | 4.4 Cr |
| Opening Cash & Cash Equivalents | 4.09 Cr | 6.9 Cr | 14.33 Cr | 13.4 Cr |
| Closing Cash & Cash Equivalent | 6.9 Cr | 14.33 Cr | 13.4 Cr | 17.8 Cr |
CONSOLIDATED BALANCE SHEET FOR KAVERI SEED COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 12.07 Cr | 11.66 Cr | 11.18 Cr | 10.29 Cr |
| Equity - Authorised | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Equity - Issued | 12.07 Cr | 11.66 Cr | 11.18 Cr | 10.29 Cr |
| Equity Paid Up | 12.07 Cr | 11.66 Cr | 11.18 Cr | 10.29 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 1232.36 Cr | 1269.1 Cr | 1353.87 Cr | 1222.41 Cr |
| Profit & Loss Account Balance | 1223.8 Cr | 1277.02 Cr | 1373.1 Cr | 1245.71 Cr |
| General Reserves | 20.02 Cr | 10.02 Cr | 10.02 Cr | 10.02 Cr |
| Reserve excluding Revaluation Reserve | 1232.36 Cr | 1269.1 Cr | 1353.87 Cr | 1222.41 Cr |
| Shareholder's Funds | 1244.42 Cr | 1280.76 Cr | 1365.06 Cr | 1232.7 Cr |
| Minority Interest | 95.23 Lk | 1.3 Cr | 2.22 Cr | 3.35 Cr |
| Secured Loans | 1.08 Cr | 60.59 Lk | 13.01 Lk | 0 |
| Deferred Tax Assets / Liabilities | 14.21 Cr | 14.12 Cr | 7.68 Cr | 9.02 Cr |
| Deferred Tax Assets | 1.86 Cr | 3.16 Cr | 3.48 Cr | 5.27 Cr |
| Deferred Tax Liability | 16.06 Cr | 17.28 Cr | 11.16 Cr | 14.29 Cr |
| Other Long Term Liabilities | 13.54 Cr | 15.32 Cr | 16.58 Cr | 17.91 Cr |
| Long Term Provisions | 43.79 Cr | 54.24 Cr | 49.1 Cr | 57.54 Cr |
| Total Non-Current Liabilities | 72.61 Cr | 84.28 Cr | 73.5 Cr | 84.47 Cr |
| Trade Payables | 358.44 Cr | 229.71 Cr | 231.77 Cr | 246.97 Cr |
| Sundry Creditors | 358.44 Cr | 229.71 Cr | 231.77 Cr | 246.97 Cr |
| Other Current Liabilities | 262.74 Cr | 277.95 Cr | 300.38 Cr | 363.57 Cr |
| Advances received from customers | 244.98 Cr | 257.26 Cr | 276.23 Cr | 342.18 Cr |
| Interest Accrued But Not Due | 5.94 Lk | 46,000 | 24,000 | 2,000 |
| Short Term Provisions | 56.13 Cr | 43.79 Cr | 120.96 Cr | 170.62 Cr |
| Provision for Tax | 1.88 Cr | 1.51 Cr | 13.32 Cr | 18.91 Cr |
| Total Current Liabilities | 677.31 Cr | 551.45 Cr | 653.11 Cr | 781.15 Cr |
| Total Liabilities | 1995.3 Cr | 1917.8 Cr | 2093.88 Cr | 2101.67 Cr |
| Gross Block | 456.55 Cr | 473.11 Cr | 510.38 Cr | 573.59 Cr |
| Less: Accumulated Depreciation | 210.9 Cr | 230.72 Cr | 249.46 Cr | 276.32 Cr |
| Net Block | 245.65 Cr | 242.39 Cr | 260.93 Cr | 297.27 Cr |
| Capital Work in Progress | 30.82 Cr | 43.23 Cr | 133.06 Cr | 133.51 Cr |
| Non Current Investments | 38.59 Cr | 46.08 Cr | 5.22 Cr | 4.28 Cr |
| Long Term Investment | 38.59 Cr | 46.08 Cr | 5.22 Cr | 4.28 Cr |
| Quoted | 87.63 Lk | 99.12 Lk | 86.49 Lk | 1.03 Cr |
| Unquoted | 37.71 Cr | 45.09 Cr | 4.35 Cr | 3.26 Cr |
| Long Term Loans & Advances | 61.08 Cr | 80.66 Cr | 104.54 Cr | 138.84 Cr |
| Other Non Current Assets | 0 | 0 | 0 | 44.27 Lk |
| Total Non-Current Assets | 376.13 Cr | 412.36 Cr | 503.74 Cr | 574.63 Cr |
| Currents Investments | 560.4 Cr | 470.52 Cr | 556.72 Cr | 471.88 Cr |
| Unquoted | 37.71 Cr | 45.09 Cr | 4.35 Cr | 3.26 Cr |
| Inventories | 719.51 Cr | 760.62 Cr | 717.87 Cr | 742.56 Cr |
| Raw Materials | 77.49 Cr | 94.37 Cr | 103.86 Cr | 119.81 Cr |
| Work-in Progress | 110.54 Cr | 74.2 Cr | 138.62 Cr | 132.14 Cr |
| Finished Goods | 531.48 Cr | 592.05 Cr | 475.4 Cr | 490.62 Cr |
| Sundry Debtors | 105.68 Cr | 110.71 Cr | 133.35 Cr | 111.83 Cr |
| Debtors more than Six months | 0 | 80.86 Cr | 112.82 Cr | 86.32 Cr |
| Debtors Others | 147.01 Cr | 75.33 Cr | 70.44 Cr | 81.62 Cr |
| Cash and Bank | 14.09 Cr | 20.14 Cr | 21.61 Cr | 24.21 Cr |
| Cash in hand | 5.72 Lk | 7.17 Lk | 6.6 Lk | 6.74 Lk |
| Balances at Bank | 14.03 Cr | 20.07 Cr | 21.54 Cr | 24.15 Cr |
| Other Current Assets | 195.51 Cr | 120.19 Cr | 123.93 Cr | 128.36 Cr |
| Interest accrued and or due on loans | 22.11 Lk | 9.37 Lk | 9.58 Lk | 25,000 |
| Prepaid Expenses | 2.3 Cr | 2.99 Cr | 3.95 Cr | 4.26 Cr |
| Short Term Loans and Advances | 23.98 Cr | 23.25 Cr | 36.5 Cr | 48.03 Cr |
| Advances recoverable in cash or in kind | 22.31 Cr | 22.02 Cr | 24.05 Cr | 30.39 Cr |
| Advance income tax and TDS | 1.68 Cr | 1.23 Cr | 12.11 Cr | 17.02 Cr |
| Total Current Assets | 1619.17 Cr | 1505.44 Cr | 1589.98 Cr | 1526.88 Cr |
| Net Current Assets (Including Current Investments) | 941.85 Cr | 953.99 Cr | 936.87 Cr | 745.73 Cr |
| Total Assets | 1995.3 Cr | 1917.8 Cr | 2093.88 Cr | 2101.67 Cr |
| Contingent Liabilities | 6.39 Cr | 25.69 Cr | 96.56 Cr | 153.3 Cr |
| Total Debt | 1.56 Cr | 1.08 Cr | 60.59 Lk | 13.01 Lk |
| Book Value | 206.27 | 0 | 244.1 | 239.64 |
| Adjusted Book Value | 206.27 | 219.6 | 244.1 | 239.64 |
STANDALONE BALANCE SHEET FOR KAVERI SEED COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 12.07 Cr | 11.66 Cr | 11.18 Cr | 10.29 Cr |
| Equity - Authorised | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Equity - Issued | 12.07 Cr | 11.66 Cr | 11.18 Cr | 10.29 Cr |
| Equity Paid Up | 12.07 Cr | 11.66 Cr | 11.18 Cr | 10.29 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 1250.01 Cr | 1282.62 Cr | 1362.26 Cr | 1222.19 Cr |
| Profit & Loss Account Balance | 1204.53 Cr | 1253.85 Cr | 1344.9 Cr | 1211.37 Cr |
| General Reserves | 20 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserve excluding Revaluation Reserve | 1250.01 Cr | 1282.62 Cr | 1362.26 Cr | 1222.19 Cr |
| Shareholder's Funds | 1262.07 Cr | 1294.28 Cr | 1373.44 Cr | 1232.48 Cr |
| Secured Loans | 1.08 Cr | 60.59 Lk | 13.01 Lk | 0 |
| Deferred Tax Assets / Liabilities | 15.72 Cr | 16.86 Cr | 10.59 Cr | 13.11 Cr |
| Deferred Tax Assets | 40.96 Lk | 45.41 Lk | 60.02 Lk | 1.25 Cr |
| Deferred Tax Liability | 16.12 Cr | 17.32 Cr | 11.19 Cr | 14.36 Cr |
| Other Long Term Liabilities | 8.96 Cr | 9.96 Cr | 10.44 Cr | 11.14 Cr |
| Long Term Provisions | 41.97 Cr | 52.17 Cr | 47.51 Cr | 56.51 Cr |
| Total Non-Current Liabilities | 67.72 Cr | 79.6 Cr | 68.68 Cr | 80.76 Cr |
| Trade Payables | 356.61 Cr | 227.17 Cr | 220.54 Cr | 243.59 Cr |
| Sundry Creditors | 356.61 Cr | 227.17 Cr | 220.54 Cr | 243.59 Cr |
| Other Current Liabilities | 260.73 Cr | 268.6 Cr | 294.14 Cr | 383.88 Cr |
| Advances received from customers | 245.51 Cr | 251.15 Cr | 274.05 Cr | 365.7 Cr |
| Interest Accrued But Not Due | 5.94 Lk | 46,000 | 24,000 | 2,000 |
| Short Term Provisions | 47.34 Cr | 31.1 Cr | 91.63 Cr | 118.43 Cr |
| Provision for Tax | 0 | 0 | 11.32 Cr | 12.37 Cr |
| Total Current Liabilities | 664.67 Cr | 526.87 Cr | 606.31 Cr | 745.91 Cr |
| Total Liabilities | 1994.46 Cr | 1900.75 Cr | 2048.43 Cr | 2059.15 Cr |
| Gross Block | 435.93 Cr | 451.16 Cr | 488.06 Cr | 546.5 Cr |
| Less: Accumulated Depreciation | 194.8 Cr | 214.07 Cr | 231.91 Cr | 257.07 Cr |
| Net Block | 241.13 Cr | 237.09 Cr | 256.15 Cr | 289.43 Cr |
| Capital Work in Progress | 25.59 Cr | 43.23 Cr | 127.83 Cr | 127.91 Cr |
| Non Current Investments | 68.14 Cr | 75.64 Cr | 34.77 Cr | 33.88 Cr |
| Long Term Investment | 68.14 Cr | 75.64 Cr | 34.77 Cr | 33.88 Cr |
| Quoted | 87.63 Lk | 99.12 Lk | 86.49 Lk | 1.03 Cr |
| Unquoted | 67.57 Cr | 74.95 Cr | 34.21 Cr | 33.15 Cr |
| Long Term Loans & Advances | 88.07 Cr | 108.8 Cr | 129.64 Cr | 161.99 Cr |
| Total Non-Current Assets | 422.93 Cr | 464.76 Cr | 548.4 Cr | 613.21 Cr |
| Currents Investments | 558.71 Cr | 464.2 Cr | 552.67 Cr | 469.47 Cr |
| Unquoted | 67.57 Cr | 74.95 Cr | 34.21 Cr | 33.15 Cr |
| Inventories | 714.14 Cr | 749.95 Cr | 705.19 Cr | 729.68 Cr |
| Raw Materials | 74.92 Cr | 90.06 Cr | 99.09 Cr | 113.06 Cr |
| Work-in Progress | 110.54 Cr | 74.2 Cr | 138.62 Cr | 132.14 Cr |
| Finished Goods | 528.67 Cr | 585.69 Cr | 467.49 Cr | 484.48 Cr |
| Sundry Debtors | 73.79 Cr | 71.71 Cr | 79.52 Cr | 60.07 Cr |
| Debtors more than Six months | 0 | 60.91 Cr | 84.69 Cr | 56.96 Cr |
| Debtors Others | 110.1 Cr | 53.99 Cr | 42.01 Cr | 52.2 Cr |
| Cash and Bank | 7.04 Cr | 14.46 Cr | 13.52 Cr | 17.93 Cr |
| Cash in hand | 3.63 Lk | 4.18 Lk | 5.3 Lk | 5.01 Lk |
| Balances at Bank | 7 Cr | 14.42 Cr | 13.46 Cr | 17.88 Cr |
| Other Current Assets | 195.51 Cr | 114.31 Cr | 123.87 Cr | 128.14 Cr |
| Interest accrued and or due on loans | 22.11 Lk | 9.37 Lk | 9.58 Lk | 25,000 |
| Prepaid Expenses | 2.21 Cr | 2.84 Cr | 3.8 Cr | 4.08 Cr |
| Short Term Loans and Advances | 22.35 Cr | 21.36 Cr | 25.1 Cr | 40.51 Cr |
| Advances recoverable in cash or in kind | 21.73 Cr | 21.36 Cr | 14.52 Cr | 29.19 Cr |
| Advance income tax and TDS | 0 | 0 | 10.58 Cr | 11.32 Cr |
| Due From Subsidiaries | 62.47 Lk | 0 | 0 | 0 |
| Total Current Assets | 1571.53 Cr | 1435.99 Cr | 1499.87 Cr | 1445.78 Cr |
| Net Current Assets (Including Current Investments) | 906.86 Cr | 909.12 Cr | 893.56 Cr | 699.87 Cr |
| Total Assets | 1994.46 Cr | 1900.75 Cr | 2048.43 Cr | 2059.15 Cr |
| Contingent Liabilities | 3.35 Cr | 22.65 Cr | 93.52 Cr | 150.41 Cr |
| Total Debt | 1.56 Cr | 1.08 Cr | 60.59 Lk | 13.01 Lk |
| Book Value | 209.2 | 0 | 245.6 | 239.6 |
| Adjusted Book Value | 209.2 | 221.92 | 245.6 | 239.6 |
FINANCIAL RATIOS (CONSOLIDATED) FOR KAVERI SEED COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 51.47 | 36.43 | 48.59 | 58.08 |
| CEPS(Rs) | 55.27 | 40.08 | 52.43 | 63.74 |
| DPS(Rs) | 4 | 4 | 4 | 5 |
| Book NAV/Share(Rs) | 206.27 | 219.6 | 244.1 | 239.64 |
| Tax Rate(%) | 3.06 | 4.47 | 4.63 | 6.51 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 28.76 | 20.88 | 22.83 | 24.89 |
| EBIT Margin(%) | 31.03 | 22.98 | 26.73 | 27.95 |
| Pre Tax Margin(%) | 30.98 | 22.96 | 26.71 | 27.93 |
| PAT Margin (%) | 30.03 | 21.94 | 25.47 | 26.11 |
| Cash Profit Margin (%) | 32.18 | 24.1 | 27.39 | 28.55 |
| Performance Ratios | ||||
| ROA(%) | 17.28 | 10.88 | 13.59 | 14.3 |
| ROE(%) | 28.25 | 16.85 | 20.61 | 23.09 |
| ROCE(%) | 29.08 | 17.63 | 21.61 | 24.71 |
| Asset Turnover(x) | 0.58 | 0.5 | 0.53 | 0.55 |
| Sales/Fixed Asset(x) | 2.3 | 2.09 | 2.18 | 2.12 |
| Working Capital/Sales(x) | 1.1 | 1.02 | 1.14 | 1.54 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.43 | 0.48 | 0.46 | 0.47 |
| Receivable days | 39.39 | 40.71 | 41.61 | 38.96 |
| Inventory Days | 239.25 | 278.48 | 252.09 | 232.09 |
| Payable days | 135.43 | 249.98 | 186.3 | 193.88 |
| Valuation Parameters | ||||
| PER(x) | 9.98 | 15 | 9.81 | 10.73 |
| PCE(x) | 9.29 | 13.63 | 9.09 | 9.78 |
| Price/Book(x) | 2.49 | 2.49 | 1.95 | 2.6 |
| Yield(%) | 0.78 | 0.73 | 0.84 | 0.8 |
| EV/Net Sales(x) | 2.98 | 3.26 | 2.47 | 2.77 |
| EV/Core EBITDA(x) | 8.98 | 12.99 | 8.63 | 9.12 |
| EV/EBIT(x) | 9.6 | 14.21 | 9.25 | 9.91 |
| EV/CE(x) | 1.55 | 1.65 | 1.26 | 2.58 |
| M Cap / Sales | 2.99 | 3.28 | 2.49 | 2.79 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 11.39 | -6.4 | 10.35 | 7.29 |
| Core EBITDA Growth(%) | 15.05 | -29.08 | 25.77 | 13.83 |
| EBIT Growth(%) | 17.72 | -30.68 | 28.36 | 12.21 |
| PAT Growth(%) | 19.74 | -31.62 | 28.12 | 9.99 |
| EPS Growth(%) | 19.86 | -29.22 | 33.39 | 19.52 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 2.39 | 2.73 | 2.43 | 1.95 |
| Quick Ratio(x) | 1.33 | 1.35 | 1.34 | 1 |
| Interest Cover(x) | 636.67 | 1749.45 | 1518.49 | 1316.18 |
FINANCIAL RATIOS (STANDALONE) FOR KAVERI SEED COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 50.61 | 35.82 | 47.75 | 56.96 |
| CEPS(Rs) | 54.14 | 39.27 | 51.24 | 62.05 |
| DPS(Rs) | 4 | 4 | 4 | 5 |
| Book NAV/Share(Rs) | 209.2 | 221.92 | 245.6 | 239.6 |
| Tax Rate(%) | 2.51 | 4.25 | 3.68 | 5.55 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 29.07 | 21.26 | 23.21 | 25.45 |
| EBIT Margin(%) | 31.77 | 23.86 | 27.73 | 29.22 |
| Pre Tax Margin(%) | 31.73 | 23.84 | 27.71 | 29.2 |
| PAT Margin (%) | 30.93 | 22.83 | 26.69 | 27.58 |
| Cash Profit Margin (%) | 33.09 | 25.03 | 28.64 | 30.04 |
| Performance Ratios | ||||
| ROA(%) | 16.93 | 10.73 | 13.52 | 14.27 |
| ROE(%) | 27.21 | 16.34 | 20.02 | 22.49 |
| ROCE(%) | 27.9 | 17.06 | 20.79 | 23.82 |
| Asset Turnover(x) | 0.55 | 0.47 | 0.51 | 0.52 |
| Sales/Fixed Asset(x) | 2.3 | 2.06 | 2.13 | 2.05 |
| Working Capital/Sales(x) | 1.09 | 1.01 | 1.12 | 1.52 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.44 | 0.48 | 0.47 | 0.49 |
| Receivable days | 30.23 | 29.02 | 27.58 | 23.98 |
| Inventory Days | 249.07 | 292.02 | 265.42 | 246.48 |
| Payable days | 140.37 | 252 | 185.06 | 193.89 |
| Valuation Parameters | ||||
| PER(x) | 10.15 | 15.25 | 9.98 | 10.94 |
| PCE(x) | 9.49 | 13.91 | 9.31 | 10.04 |
| Price/Book(x) | 2.45 | 2.46 | 1.94 | 2.6 |
| Yield(%) | 0.78 | 0.73 | 0.84 | 0.8 |
| EV/Net Sales(x) | 3.13 | 3.47 | 2.65 | 3 |
| EV/Core EBITDA(x) | 9.24 | 13.31 | 8.94 | 9.47 |
| EV/EBIT(x) | 9.86 | 14.53 | 9.56 | 10.27 |
| EV/CE(x) | 1.55 | 1.67 | 1.3 | 2.59 |
| M Cap / Sales | 3.14 | 3.48 | 2.66 | 3.02 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 11.74 | -7.29 | 9.35 | 6.18 |
| Core EBITDA Growth(%) | 17.06 | -28.81 | 24.55 | 13.37 |
| EBIT Growth(%) | 19.78 | -30.38 | 27.09 | 11.9 |
| PAT Growth(%) | 21.51 | -31.58 | 27.83 | 9.72 |
| EPS Growth(%) | 21.51 | -29.22 | 33.32 | 19.28 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 2.36 | 2.73 | 2.47 | 1.94 |
| Quick Ratio(x) | 1.29 | 1.3 | 1.31 | 0.96 |
| Interest Cover(x) | 814.04 | 1804.14 | 1524.38 | 1316.55 |
SHARE HOLDING PATTERN FOR KAVERI SEED COMPANY LIMITED
| Date | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 57.44 | 57.44 | 57.44 | 59.90 | 59.90 | 59.90 | 59.90 | 60.50 | 60.50 | 60.50 |
| FII % | 17.61 | 17.68 | 15.03 | 16.45 | 16.54 | 16.30 | 17.69 | 17.22 | 18.97 | 19.84 |
| DII % | 1.44 | 1.66 | 1.53 | 1.74 | 1.68 | 1.64 | 1.66 | 1.65 | 1.66 | 1.39 |
| Public % | 18.00 | 17.44 | 21.10 | 16.79 | 16.75 | 17.05 | 17.82 | 17.45 | 15.55 | 15.89 |
PEER COMPARISON FOR KAVERI SEED COMPANY LIMITED
CORPORATE ACTIONS FOR KAVERI SEED
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 12-Aug-2024 | Book Closure - A.G.M. | 25-Sep-2024 27-Sep-2024 |
| BSE 12-Aug-2024 | AGM - A.G.M. | 27-Sep-2024 27-Sep-2024 |
| BSE 02-Aug-2024 | Board Meeting - Quarterly Results | 12-Aug-2024 |
| BSE 07-May-2024 | Board Meeting - Audited Results | 22-May-2024 |
| BSE 25-Jan-2024 | Board Meeting - Quarterly Results | 02-Feb-2024 |
| BSE 01-Jan-2024 | Board Meeting - Buy Back of Shares | 05-Jan-2024 |
| BSE 20-Nov-2023 | Dividend - Rs.5.0000 per share(250%)Interim Dividend | |
| BSE 31-Oct-2023 | Board Meeting - Quarterly Results & Interim Dividend | 08-Nov-2023 |
| BSE 14-Aug-2023 | Book Closure - A.G.M. | 27-Sep-2023 29-Sep-2023 |
| BSE 14-Aug-2023 | AGM - A.G.M. | 29-Sep-2023 29-Sep-2023 |
| BSE 03-Aug-2023 | Board Meeting - Quarterly Results | 14-Aug-2023 |
| BSE 17-Jul-2023 | Board Meeting - Inter alia, to consider the re-appointment of Mrs. Musinipally Chaya Ratan as an Independent Director of the Company for a second consecutive term of five years. | 19-Jul-2023 |
| BSE 09-May-2023 | Board Meeting - Audited Results | 23-May-2023 |
| BSE 13-Jan-2023 | Board Meeting - Quarterly Results | 24-Jan-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 19-Oct-2022 | Board Meeting - Buy Back of Shares | 27-Oct-2022 |
| BSE 18-Aug-2022 | Dividend - Rs.4.0000 per share(200%)Interim Dividend | |
| BSE 10-Aug-2022 | Book Closure - A.G.M. | 27-Sep-2022 29-Sep-2022 |
| BSE 10-Aug-2022 | AGM - A.G.M. | 29-Sep-2022 29-Sep-2022 |
| BSE 27-Jul-2022 | Board Meeting - Audited Results | 08-Aug-2022 |
| BSE 16-May-2022 | Board Meeting - Audited Results | 23-May-2022 |
| BSE 04-Feb-2022 | Board Meeting - Quarterly Results | 11-Feb-2022 |
| BSE 25-Nov-2021 | Dividend - Interim Dividend | |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results & Interim Dividend | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR KAVERI SEED
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 16-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (DP) Regulations 2018 for the quarter ended 30th September 2024. |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Disclosure of Voting Results of 37th Annual General Meeting of the Company along with Scrutinizers Report. |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Summary of the Proceedings of the 37th Annual General Meeting held on 30th September 2024. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window |
| BSE 07-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of Newspaper Publication intimating the shareholders about dispatch of Notice of 37th AGM of the Company and Annual Report for the financial year 2023-24 e-voting information and Book Closure dates. |
| BSE 06-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Submission of Annual Report of 37th Annual General Meeting of the Company scheduled to be held on Monday the 30th day of September 2024 at 12.00 Noon. |
| BSE 06-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the FY 2023-2024. |
| BSE 06-Sep-2024 | Intimation FILE | Intimation Of Date Of 37Th Annual General Meeting (AGM) E-Voting And Book Closure Intimation of date of 37th AGM e-voting and Book Closure |
| BSE 06-Sep-2024 | Intimation FILE | Submission Of Notice Of 37Th Annual General Meeting Of The Company Notice of 37th Annual General Meeting of the Company scheduled to be held on Monday the 30th day of September 2024 at 12.00 Noon. |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of Newspaper publication related to Notice of Shareholders informing about remote e-voting of of 37th Annual General Meeting of the Company scheduled to be held on 30th September 2024 at 12.00 Noon through Video Conference (VC)/ Other Audio Visual Means (OVAM). |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Earnings Call Transcript of Q1 & FY 2024-25 Results Conference call made on Tuesday 13th August 2024. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Conference Call Scheduled to meet on Tuesday 13th August 2024 from 3.30 P.M. IST will be initiated with a brief management discussion on the Q1 FY 2024-25 results to be declared on Monday 12th August 2024 followed by an interactive Question & Answer session. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of Newspaper publication of the Un-audited financial results of the Company for the quarter ended 30th June 2024 published in Business Standard (English) and Nava Telangana (Telugu) on 13th August 2024. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investors Presentation on Q1 & FY 2024-25 Results announced on 12th August 2024. |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release on Q1 & FY 2024-25 Un-audited financial results of the Company for the first quarter ended 30th June 2024. |
| BSE 12-Aug-2024 | Intimation FILE | Intimation Of Book Closure For The Purpose Of 37Th Annual General Meeting Of The Company. Intimation of Book Closure from 25th September 2024 to 27th September 2024 for the purpose of 37th Annual General Meeting of the Company. |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Announcement under Regulation 30 read with Schedule III of the SEBI (LODR) Regulations 2015. |
| BSE 12-Aug-2024 | Outcome FILE | Approved The Un-Audited Standalone And Consolidated Financial Results Approved the Un-audited Standalone and Consolidated financial Results for the quarter ended 30 June 2024. |
| BSE 12-Aug-2024 | Outcome FILE | Board Meeting Outcome for Held On 12Th August 2024 Approved the Un-audited Standalone and Consolidated Financial Results along with Limited Review Report for the first quarter ended 30th June 2024. |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Regulation 30(6) of SEBI (LODR) Regulations 2015 the Company will host a conference call for investors and analysts on Tuesday 13th August 2024 from 3.30 P.M. IST. The conference call will be initiated with a brief management discussion on the Q1 & FY 2024-25 results to be declared on Monday 12th August 2024 followed by an interactive Question & Answer session. |
| BSE 02-Aug-2024 | Intimation FILE | Closure of Trading Window Further to our E-mail dated 26th June 2024 Trading Window for Promoters/ Directors / KMP designated Employees and their relatives/ Connected Persons of the Company have already been closed from 01st July 2024 upto 48 hours from the date of declaration of Un-audited Financial Results of the Company. |
| BSE 02-Aug-2024 | Intimation FILE | Board Meeting Intimation for Consideration Of Standalone And Consolidated Un-Audited Financial Results Of The Company For The First Quarter Ended 30Th June 2024. KAVERI SEED COMPANY LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2024 inter alia to consider and approve Un-audited Financial Results of the Company for the first quarter ended 30th June 2024. |
| BSE 10-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copies of Newspaper publication regarding Transfer of Equity Shares to IEPF Suspense Account in respect of which dividends has not been claimed for seven consecutive years or more as per the provisions of IEPF Rules and Companies Act 2013. |
| BSE 09-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the quarter ended 30th June 2024. |
| BSE 26-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation for Closure of Trading Window |
| BSE 27-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Earning Call Transcript of Management Commentary on Audited Financial Results of the Company for the quarter and year ended 31st March 2024. |
| BSE 23-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Management Commentary on Audited Standalone and Consolidated Financial Results of the Company for the quarter and year ended March 31 2024. |
| BSE 23-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of Newspaper Publication of the Audited Financial Results of the Company for the quarter and year ended 31st March 2024 published in Business Standard (English) and Nava Telangana (Telugu) on 23rd May 2024. |
| BSE 23-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investors Presentation on Q4 & FY 2023-24 results announced on 22nd May 2024. |
| BSE 22-May-2024 | General Announcements FILE | Disclosure Of Related Party Transactions Disclosure of Related Party Transactions on consolidated basis for the half year ended 31st March 2024. |
INSIDER TRADING FOR KAVERI SEED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 04-Sep-2024 04-Sep-2024 | Sell Off Market | 800 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Employees |
| BSE 04-Sep-2024 04-Sep-2024 | Sell Off Market | 800 @ 0.00 (0.00 %) | Kaveri Employees Trust |
| BSE 28-Jun-2024 28-Jun-2024 | Sell Off Market | 2,800 @ 0.00 (0.00 %) | Kaveri Employees Trust |
| BSE 28-Jun-2024 28-Jun-2024 | Sell Off Market | 2,800 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Employees |
| BSE 13-Jun-2024 13-Jun-2024 | Sell ESOP | 72,860 @ 0.00 (0.15 %) | Kaveri Employees Trust |
| BSE 13-Jun-2024 13-Jun-2024 | Sell ESOP | 72,860 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Employees |
| BSE 14-Jun-2024 14-Jun-2024 | Sell ESOP | 19,000 @ 0.00 (0.03 %) | Kaveri Employees Trust |
| BSE 14-Jun-2024 14-Jun-2024 | Sell ESOP | 19,000 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Employees |
| BSE 11-Jun-2024 11-Jun-2024 | Sell ESOP | 59,610 @ 0.00 (0.11 %) | Kaveri Employees Trust |
| BSE 11-Jun-2024 11-Jun-2024 | Sell ESOP | 59,610 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Employees |
| BSE 10-Jun-2024 10-Jun-2024 | Sell ESOP | 56,441 @ 0.00 (0.11 %) | Kaveri Employees Trust |
| BSE 10-Jun-2024 10-Jun-2024 | Sell ESOP | 56,441 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Employees |
| BSE 07-Jun-2024 07-Jun-2024 | Sell ESOP | 75,030 @ 0.00 (0.15 %) | Kaveri Employees Trust |
| BSE 07-Jun-2024 07-Jun-2024 | Sell ESOP | 75,030 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Employees |
| BSE 06-Jun-2024 06-Jun-2024 | Sell ESOP | 66,015 @ 0.00 (0.13 %) | Kaveri Employees Trust |
| BSE 06-Jun-2024 06-Jun-2024 | Sell ESOP | 66,015 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Employees |
| BSE 04-Jun-2024 04-Jun-2024 | Sell ESOP | 51,300 @ 0.00 (0.10 %) | Kaveri Employees Trust |
| BSE 04-Jun-2024 04-Jun-2024 | Sell ESOP | 51,300 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Employees |
| BSE 14-Mar-2024 14-Mar-2024 | Sell Buy Back | 69,238 @ 0.00 (0.13 %) | VAMSHEEDHAR CHENNAMANENI |
| BSE 14-Mar-2024 14-Mar-2024 | Sell Buy Back | 167,130 @ 0.00 (0.30 %) | VANAJA DEVI GUNDAVARAM |
| BSE 14-Mar-2024 14-Mar-2024 | Sell Buy Back | 769,906 @ 0.00 (1.38 %) | MADHUSHREE PVT TURST |
| BSE 14-Mar-2024 14-Mar-2024 | Sell Buy Back | 379,913 @ 0.00 (0.68 %) | GUNDAVARAM VENKATA BHASKAR RAO |
| BSE 14-Mar-2024 14-Mar-2024 | Sell Buy Back | 60,784 @ 0.00 (0.11 %) | MITHUN CHAND CHENNAMANENI |
| BSE 14-Mar-2024 14-Mar-2024 | Sell Buy Back | 158,024 @ 0.00 (0.29 %) | PAVAN GUNDAVARAM |
| BSE 14-Mar-2024 14-Mar-2024 | Sell Buy Back | 769,906 @ 0.00 (1.38 %) | PAWAN PRIVATE TRUST |
| BSE 13-Feb-2024 13-Feb-2024 | Sell ESOP | 3,250 @ 0.00 (0.00 %) | Kaveri Employees Trust |
| BSE 27-Jun-2023 27-Jun-2023 | Sell ESOP | 1,950 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Mr Koduru Jaganmohan Reddy |
| BSE 27-Jun-2023 27-Jun-2023 | Sell ESOP | 1,625 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Mr Ambati Viswanath Reddy |
| BSE 27-Jun-2023 27-Jun-2023 | Sell ESOP | 3,250 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Mr Chite Bheemaiah |
| BSE 27-Jun-2023 27-Jun-2023 | Sell ESOP | 1,950 @ 0.00 (0.00 %) | Kaveri Employees Trust sold on behalf of Mr Enabothula Krishna Rao |
BULK BLOCK DEALS FOR KAVERI SEED COMPANY LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 19-Sep-2022 | Sell BLOCK | 339,134 @ 458.90 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 339,134 @ 458.90 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 27,333 @ 458.90 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 27,333 @ 458.90 | ISHARES MSCI INDIA SMALL-CAP ETF |
DIVIDEND BY KAVERI SEED COMPANY LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 26-Nov-2024 | INTERIM DIVIDEND | 5 |
| 20-Nov-2023 | INTERIM DIVIDEND | 5 |
| 25-Aug-2022 | INTERIM DIVIDEND | 4 |
| 25-Nov-2021 | INTERIM DIVIDEND | 4 |
| 18-Nov-2020 | INTERIM DIVIDEND | 4 |
SPLIT / BONUS BY KAVERI SEED COMPANY LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed