♥

Coal India Limited

ISIN : INE522F01014
NSE : COALINDIA
BSE : 533278
Face Value : 10
Industry : Mining & Minerals

LTP (27-May-2022) : 181.85
Trade Volume : 16,408,080
52 Wk Low / High : 132.75 / 209.00

EPS : 20.61
Book Value : 59.26
Return on Equity (ROE) : 37.00 %
Return on Capital Employed (ROCE) : 46.07 %

YOU MAY ALSO LIKE

Stock market course tutorial
Stock Market Investment Course explained in simple words.
High dividend stocks
High dividend yield stocks on Stock exchange NSE & BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
How much money do you need to retire
Till you do not know how much money do you need to retire, how will you know how much to invest ?

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR COAL INDIA LIMITED

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR COAL INDIA LIMITED

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR COAL INDIA LIMITED

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR COAL INDIA LIMITED

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Share Capital	6207.41 Cr	6207.41 Cr	6162.73 Cr	6162.73 Cr	6162.73 Cr
Equity - Authorised	8000 Cr	8000 Cr	8000 Cr	8000 Cr	8000 Cr
Equity - Issued	6207.41 Cr	6207.41 Cr	6162.73 Cr	6162.73 Cr	6162.73 Cr
Equity Paid Up	6207.41 Cr	6207.41 Cr	6162.73 Cr	6162.73 Cr	6162.73 Cr
Face Value	10	10	10	10	10
Total Reserves	18310.7 Cr	13971.3 Cr	20292.4 Cr	25994.2 Cr	30354.6 Cr
Capital Reserves	19.81 Cr	1567.66 Cr	1461.82 Cr	1461.52 Cr	1565.45 Cr
Profit & Loss Account Balance	-3739.99 Cr	-5365.55 Cr	1269.89 Cr	7547.95 Cr	11741 Cr
General Reserves	19590.2 Cr	15737.2 Cr	15321.4 Cr	16080.2 Cr	16779.2 Cr
Reserve excluding Revaluation Reserve	18310.7 Cr	13971.3 Cr	20292.4 Cr	25994.2 Cr	30354.6 Cr
Shareholder's Funds	24518.1 Cr	20178.7 Cr	26455.1 Cr	32156.9 Cr	36517.4 Cr
Minority Interest	345.92 Cr	362.45 Cr	407.8 Cr	394.08 Cr	441.08 Cr
Secured Loans	127.66 Cr	838.86 Cr	1249.28 Cr	1760.04 Cr	2517.02 Cr
Term Loans - Banks	0 Cr	838.86 Cr	1249.28 Cr	1760.04 Cr	2517.02 Cr
Unsecured Loans	167.14 Cr	215.54 Cr	222.99 Cr	233.34 Cr	171.08 Cr
Loans - Others	167.14 Cr	215.54 Cr	222.99 Cr	233.34 Cr	171.08 Cr
Deferred Tax Assets / Liabilities	-2732.76 Cr	-5355.05 Cr	-4269.16 Cr	-3310.97 Cr	-3337.36 Cr
Deferred Tax Assets	3468.18 Cr	6270.38 Cr	5352.98 Cr	4512.91 Cr	4910.86 Cr
Deferred Tax Liability	735.42 Cr	915.33 Cr	1083.82 Cr	1201.94 Cr	1573.5 Cr
Other Long Term Liabilities	4862.47 Cr	5531.5 Cr	6208.28 Cr	6184.32 Cr	6589.6 Cr
Long Term Provisions	43778.1 Cr	50024.5 Cr	52380.2 Cr	60223.4 Cr	63178.6 Cr
Total Non-Current Liabilities	46202.6 Cr	51255.3 Cr	55791.6 Cr	65090.2 Cr	69119 Cr
Trade Payables	3884.31 Cr	6974.4 Cr	9417.97 Cr	7250.96 Cr	7637.63 Cr
Sundry Creditors	3884.31 Cr	6974.4 Cr	9417.97 Cr	7250.96 Cr	7637.63 Cr
Other Current Liabilities	26272 Cr	28835 Cr	29122.7 Cr	30603.3 Cr	34352.1 Cr
Advances received from customers	9799.25 Cr	13772.1 Cr	14677.4 Cr	12001.8 Cr	13646.7 Cr
Short Term Borrowings	2712.97 Cr	476.54 Cr	730.47 Cr	4432.61 Cr	3187.2 Cr
Secured ST Loans repayable on Demands	2712.97 Cr	150 Cr	730.47 Cr	4382.61 Cr	3132.2 Cr
Working Capital Loans- Sec	2603.78 Cr	150 Cr	730.47 Cr	0 Cr	0.12 Cr
Short Term Provisions	11146.5 Cr	12033.2 Cr	6826.62 Cr	6781.44 Cr	6465.9 Cr
Provision for post retirement benefits	7415.61 Cr	7303.07 Cr	2267.46 Cr	3777.1 Cr	3295.93 Cr
Total Current Liabilities	44015.8 Cr	48319.1 Cr	46097.8 Cr	49068.3 Cr	51642.9 Cr
Total Liabilities	115082 Cr	120116 Cr	128752 Cr	146709 Cr	157720 Cr
Gross Block	27696.2 Cr	36068.1 Cr	44226.3 Cr	51380.9 Cr	60093.4 Cr
Less: Accumulated Depreciation	5516.75 Cr	8494.03 Cr	11608 Cr	14597.3 Cr	17688.1 Cr
Less: Impairment of Assets	85.83 Cr	0 Cr	0 Cr	0 Cr	0 Cr
Net Block	22093.6 Cr	27574.1 Cr	32618.3 Cr	36783.6 Cr	42405.2 Cr
Capital Work in Progress	8585.22 Cr	10272.7 Cr	9618.98 Cr	8271.09 Cr	10403.7 Cr
Non Current Investments	969.39 Cr	1303.06 Cr	1419.84 Cr	1873.17 Cr	2317.64 Cr
Long Term Investment	969.39 Cr	1303.06 Cr	1419.84 Cr	1873.17 Cr	2317.64 Cr
Quoted	958.7 Cr	958.7 Cr	958.7 Cr	958.7 Cr	649.95 Cr
Unquoted	10.69 Cr	344.36 Cr	461.14 Cr	914.47 Cr	1667.69 Cr
Long Term Loans & Advances	2469.29 Cr	10492.6 Cr	3911.44 Cr	2531.04 Cr	2572.48 Cr
Other Non Current Assets	9327.28 Cr	4357.54 Cr	11473.6 Cr	13505.8 Cr	15210.2 Cr
Total Non-Current Assets	45162.6 Cr	54000 Cr	59080.9 Cr	63021.9 Cr	72995.4 Cr
Currents Investments	513.47 Cr	400.57 Cr	1749.96 Cr	99.7 Cr	3632.59 Cr
Quoted	0 Cr	400.57 Cr	1749.96 Cr	99.7 Cr	3613.09 Cr
Unquoted	10.69 Cr	344.36 Cr	461.14 Cr	914.47 Cr	1667.69 Cr
Inventories	8945.27 Cr	6443.85 Cr	5583.93 Cr	6617.98 Cr	8947.47 Cr
Work-in Progress	210.08 Cr	224.28 Cr	230.17 Cr	227.8 Cr	194.41 Cr
Finished Goods	7412.79 Cr	4979.09 Cr	4138.24 Cr	5199.51 Cr	7619.11 Cr
Stores and Spare	1262.26 Cr	1189.11 Cr	1177.08 Cr	1169.09 Cr	1109.29 Cr
Sundry Debtors	12476.3 Cr	6257.8 Cr	5498.55 Cr	14408.2 Cr	19623.1 Cr
Debtors more than Six months	3074.65 Cr	1742.91 Cr	1721.76 Cr	0 Cr	0 Cr
Debtors Others	11415.6 Cr	6257.8 Cr	5498.55 Cr	16296.1 Cr	22165.8 Cr
Cash and Bank	31149.2 Cr	31280 Cr	31124.2 Cr	28449 Cr	17310.3 Cr
Cash in hand	0.2 Cr	0.13 Cr	0.07 Cr	0.09 Cr	0.06 Cr
Balances at Bank	31126.9 Cr	31274.3 Cr	31124.1 Cr	28448.9 Cr	17310.2 Cr
Other Current Assets	3907.79 Cr	6257.05 Cr	7559.59 Cr	9260.45 Cr	10209.1 Cr
Interest accrued on Investments	1007.59 Cr	899.42 Cr	1165.45 Cr	1175.31 Cr	284.23 Cr
Interest accrued and or due on loans	3.62 Cr	0 Cr	0 Cr	0 Cr	0 Cr
Prepaid Expenses	35.59 Cr	0 Cr	0 Cr	0 Cr	0 Cr
Short Term Loans and Advances	12927.9 Cr	15476.4 Cr	18155.1 Cr	24852.2 Cr	25002.3 Cr
Advances recoverable in cash or in kind	999.7 Cr	5383.09 Cr	6358.85 Cr	14691.1 Cr	14600.1 Cr
Advance income tax and TDS	7467.97 Cr	7996.58 Cr	9202.53 Cr	8950.27 Cr	9398.38 Cr
Total Current Assets	69919.9 Cr	66115.6 Cr	69671.4 Cr	83687.5 Cr	84724.9 Cr
Net Current Assets (Including Current Investments)	25904.1 Cr	17796.5 Cr	23573.6 Cr	34619.3 Cr	33082 Cr
Total Assets	115082 Cr	120116 Cr	128752 Cr	146709 Cr	157720 Cr
Contingent Liabilities	33569.6 Cr	78506.1 Cr	83272.5 Cr	100664 Cr	96377.3 Cr
Total Debt	3014.47 Cr	1537.72 Cr	2209.94 Cr	6433.77 Cr	5882.89 Cr
Book Value	39.5	32.51	42.93	52.18	59.26
Adjusted Book Value	39.5	32.51	42.93	52.18	59.26

STANDALONE BALANCE SHEET FOR COAL INDIA LIMITED

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Share Capital	6207.41 Cr	6207.41 Cr	6162.73 Cr	6162.73 Cr	6162.73 Cr
Equity - Authorised	8000 Cr	8000 Cr	8000 Cr	8000 Cr	8000 Cr
Equity - Issued	6207.41 Cr	6207.41 Cr	6162.73 Cr	6162.73 Cr	6162.73 Cr
Equity Paid Up	6207.41 Cr	6207.41 Cr	6162.73 Cr	6162.73 Cr	6162.73 Cr
Face Value	10	10	10	10	10
Total Reserves	7710.03 Cr	6487.3 Cr	7834.66 Cr	10650.6 Cr	10589 Cr
Profit & Loss Account Balance	2477.15 Cr	1240.8 Cr	2544.27 Cr	5372.36 Cr	5300.1 Cr
General Reserves	4229.79 Cr	4238.05 Cr	4248.68 Cr	4248.68 Cr	4257.61 Cr
Reserve excluding Revaluation Reserve	7710.03 Cr	6487.3 Cr	7834.66 Cr	10650.6 Cr	10589 Cr
Shareholder's Funds	13917.4 Cr	12694.7 Cr	13997.4 Cr	16813.3 Cr	16751.7 Cr
Deferred Tax Assets / Liabilities	0 Cr	0 Cr	0 Cr	0 Cr	27.56 Cr
Deferred Tax Liability	0 Cr	0 Cr	0 Cr	0 Cr	27.56 Cr
Other Long Term Liabilities	3449.67 Cr	3702.35 Cr	4099.36 Cr	4617.66 Cr	4937.78 Cr
Long Term Provisions	212.82 Cr	236.65 Cr	211.93 Cr	297.66 Cr	269.36 Cr
Total Non-Current Liabilities	3662.49 Cr	3939 Cr	4311.29 Cr	4915.32 Cr	5234.7 Cr
Trade Payables	110 Cr	130.19 Cr	152.07 Cr	132.94 Cr	101.59 Cr
Sundry Creditors	110 Cr	130.19 Cr	152.07 Cr	132.94 Cr	101.59 Cr
Other Current Liabilities	1054.23 Cr	1499 Cr	507.23 Cr	399.82 Cr	302.02 Cr
Advances received from customers	46.51 Cr	57.58 Cr	66.75 Cr	35.05 Cr	3.65 Cr
Short Term Provisions	141.24 Cr	202.02 Cr	90.3 Cr	137.1 Cr	108.52 Cr
Provision for post retirement benefits	110.9 Cr	147.24 Cr	73.56 Cr	115.59 Cr	87.77 Cr
Total Current Liabilities	1305.47 Cr	1831.21 Cr	749.6 Cr	669.86 Cr	512.13 Cr
Total Liabilities	18885.4 Cr	18464.9 Cr	19058.3 Cr	22398.5 Cr	22498.5 Cr
Gross Block	340.45 Cr	368.81 Cr	374.55 Cr	438.38 Cr	497.32 Cr
Less: Accumulated Depreciation	33.96 Cr	51.93 Cr	64.87 Cr	127.47 Cr	144.54 Cr
Less: Impairment of Assets	0.05 Cr	0 Cr	8.93 Cr	0 Cr	0 Cr
Net Block	306.44 Cr	316.88 Cr	300.75 Cr	310.91 Cr	352.78 Cr
Capital Work in Progress	13.52 Cr	119 Cr	142.63 Cr	128.33 Cr	85.24 Cr
Non Current Investments	11529.1 Cr	12137.4 Cr	12515.2 Cr	12232.6 Cr	13132.9 Cr
Long Term Investment	11529.1 Cr	12137.4 Cr	12515.2 Cr	12232.6 Cr	13132.9 Cr
Unquoted	11529.1 Cr	12137.4 Cr	12515.2 Cr	12232.6 Cr	13132.9 Cr
Long Term Loans & Advances	102.48 Cr	66.99 Cr	51.27 Cr	41.54 Cr	44.38 Cr
Other Non Current Assets	3298.01 Cr	3672.18 Cr	4029.67 Cr	4350.57 Cr	4593.29 Cr
Total Non-Current Assets	15264.4 Cr	16312.4 Cr	17078.2 Cr	17121.1 Cr	18294.7 Cr
Currents Investments	60.19 Cr	221.06 Cr	22.74 Cr	93.97 Cr	92.01 Cr
Quoted	0 Cr	26.06 Cr	22.74 Cr	93.97 Cr	72.51 Cr
Unquoted	11529.1 Cr	12137.4 Cr	12515.2 Cr	12232.6 Cr	13132.9 Cr
Inventories	68.44 Cr	21.39 Cr	30.67 Cr	14.98 Cr	1 Cr
Finished Goods	67.43 Cr	20.48 Cr	29.89 Cr	14.21 Cr	0 Cr
Stores and Spare	1.01 Cr	0.91 Cr	0.78 Cr	0.77 Cr	1 Cr
Sundry Debtors	12.74 Cr	1.84 Cr	0.25 Cr	7.97 Cr	11.99 Cr
Debtors more than Six months	0 Cr	11.07 Cr	14.8 Cr	0 Cr	0 Cr
Debtors Others	23.81 Cr	1.84 Cr	0.25 Cr	19.16 Cr	23.16 Cr
Cash and Bank	922.09 Cr	292.98 Cr	253.51 Cr	1071.48 Cr	230.27 Cr
Cash in hand	0.03 Cr	0.02 Cr	0.01 Cr	0 Cr	0 Cr
Balances at Bank	922.06 Cr	292.96 Cr	253.5 Cr	1071.48 Cr	230.27 Cr
Other Current Assets	38.01 Cr	74.63 Cr	113.01 Cr	114.16 Cr	236.13 Cr
Interest accrued on Investments	0.73 Cr	8.33 Cr	1.21 Cr	0.24 Cr	0.13 Cr
Short Term Loans and Advances	2519.52 Cr	1540.58 Cr	1559.92 Cr	3974.82 Cr	3632.42 Cr
Advances recoverable in cash or in kind	41.54 Cr	108.35 Cr	67.31 Cr	94.71 Cr	283.81 Cr
Advance income tax and TDS	795.77 Cr	850.72 Cr	914.93 Cr	953.26 Cr	876.95 Cr
Due From Subsidiaries	525.25 Cr	533.03 Cr	493.23 Cr	2980.68 Cr	2525.49 Cr
Total Current Assets	3620.99 Cr	2152.48 Cr	1980.1 Cr	5277.38 Cr	4203.82 Cr
Net Current Assets (Including Current Investments)	2315.52 Cr	321.27 Cr	1230.5 Cr	4607.52 Cr	3691.69 Cr
Total Assets	18885.4 Cr	18464.9 Cr	19058.3 Cr	22398.5 Cr	22498.5 Cr
Contingent Liabilities	786.17 Cr	790.34 Cr	1028.37 Cr	1050.71 Cr	1018.17 Cr
Book Value	22.42	20.45	22.71	27.28	27.18
Adjusted Book Value	22.42	20.45	22.71	27.28	27.18

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR COAL INDIA LIMITED

SHARE HOLDING PATTERN FOR COAL INDIA LIMITED

PEER COMPARISON FOR COAL INDIA LIMITED

No.	Name
1	NMDC Limited
2	Rajdarshan Industries Limited
3	Ashapura Minechem Limited
4	Gujarat Mineral Development Corporation Limited
5	The Orissa Minerals Development Company Limited
6	20 Microns Limited
7	MOIL Limited
8	Coal India Limited
9	KIOCL Limited

Ex Date	Dividend Type	Dividend
21-Feb-2022	INTERIM DIVIDEND	5
06-Dec-2021	INTERIM DIVIDEND	9
02-Sep-2021	FINAL DIVIDEND	3.5
15-Mar-2021	INTERIM DIVIDEND	5
19-Nov-2020	INTERIM DIVIDEND	7.5

CORPORATE ACTIONS FOR COAL INDIA LIMITED

Exchange	Date	Purpose	Book Closure Dates
BSE	25-May-2022	Dividend - Rs.3.0000 per share(30%)Final Dividend
BSE	21-Feb-2022	Dividend - Second Interim Dividend
BSE	02-Feb-2022	Board Meeting - Quarterly Results	14-Feb-2022
BSE	06-Dec-2021	Dividend - Interim Dividend
BSE	23-Nov-2021	Board Meeting - Interim Dividend	29-Nov-2021
BSE	27-Oct-2021	Board Meeting - Quarterly Results	12-Nov-2021

CORPORATE ANNOUNCEMENTS FOR COAL INDIA LIMITED

Exchange	Date	Category	Description	File
BSE	26-May-2022	General Announcements	News Clarification- 'Coal India To Sell 25% Stake In Bharat Coking Coal" Kindly refer to your mail dated 25th May.2022. Reply of Coal India is as under:As advised by MoC CIL Board in its 438th meeting held on 10th March.2022 had accorded its in-principle approval to divest 25% of paid-up share capital of BCCL held by CIL and its subsequent listing on stock exchanges and advised to forward the proposal to Ministry of Coal for obtaining further clearances. CIL Board had given only in-principle approval to the proposal. Only after the further clearance from GOI further action would be initiated. Since only in-principle approval was given by CIL Board we have not communicated the same as there is no material impact on the company. On receipt of further clearance from MoC the same would be placed to CIL Board and the decision of CIL Board would be promptly disseminated to Stock Exchanges.Hope we have clarified the matter	FILE
BSE	26-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Newspaper Publication We are enclosing hard copies of Press release issued on 26th May.2022 in one English newspaper namely Business Line All Editions and Bengali newspaper i.e. Ei Samay publishing Audited Financial Results of Coal India Limited(Standalone & Consolidated) for the 4th Quarter and Financial Year ended 31st March 2022. This is for your information and records please.	FILE
BSE	26-May-2022	General	Coal India Ltd reply to clarification sought by the exchange The Exchange had sought clarification from Coal India Ltd with reference to the media report appearing on https://www.financialexpress.com dated May 25 2022 (Link: https://www.financialexpress.com/industry/coal-india-to-sell-25-stake-in-bharat-coking-coal/2536665/) titled "Coal India to sell 25% stake in Bharat Coking Coal".Coal India Ltd response is enclosed.	FILE
BSE	26-May-2022	Compliance	Compliances-Reg.24(A)-Annual Secretarial Compliance In terms of Regulations 24 A (2) of SEBI ( LoDR ) Regulations 2015 we are enclosing the Annual Secretarial Compliance report of the Company received from M/s. Parikh & Associates peer reviewed Practising Companies Secretaries on 25th May22 for the year ended 31st March22.This report was reviewed by CIL Audit Committee in its meeting held on 17th May 2022 and approved by CIL Board in its meeting held on 25th May22.This for your information please.	FILE
BSE	25-May-2022	Outcome	Board recommends Final Dividend Coal India Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 25 2022 inter alia has recommended payment of Final Dividend for the financial year 2021-22 @ Rs. 3/- per share of the face value of Rs. 10/- as recommended by the Audit Committee of CIL in its meeting held on date subject to approval of the Members at the ensuing Annual General Meeting ("AGM") of the Company.	FILE
BSE	25-May-2022	General	Clarification sought from Coal India Ltd The Exchange has sought clarification from Coal India Ltd with reference to the media report appearing on https://www.financialexpress.com dated May 25 2022 (Link: https://www.financialexpress.com/industry/coal-india-to-sell-25-stake-in-bharat-coking-coal/2536665/) titled "Coal India to sell 25% stake in Bharat Coking Coal".The reply is awaited.	-
BSE	25-May-2022	General Announcements	Presentation Made By Company In terms of Regulation 30 of Listing Regulations 2015 we are attaching the presentation to be given to Analyst on Audited Financial Results of Coal India Limited for the 4th Quarter and Financial Year ended 31st March 2022. This is for your information and records please.	FILE
BSE	25-May-2022	Outcome	Board Meeting Outcome for Audited Financial Results Of Coal India Limited(Standalone & Consolidated) For The 4Th Quarter And Financial Year Ended 31St March' 2022 And Declaration Of Unmodified Opinion And Declaration Of Final Dividend For FY 2021-22. In terms of Regulation 30 read with Regulation 33 of the Listing Regulations 2015 we are enclosing Audited Financial Results of Coal India Limited (Standalone & Consolidated) for the 4th Quarter and Financial Year ended 31st March 2022. We are also enclosing the declaration of unmodified opinion (emphasis of matter) for the financial year ended 31st March22. These Audited financial results were reviewed by the Audit Committee on date and have been taken on record by the Board of Directors of Coal India Limited in its meeting held on date. Further the Board of Directors in its meeting held on date had recommended payment of Final Dividend for the financial year 2021-22 @ 3/- per share of the face value of Rs 10/- as recommended by the Audit Committee of CIL in its meeting held on date subject to approval of the Members at the ensuing Annual General Meeting (AGM) of the Company. Commencement of Board meeting- 14.30 Hrs Conclusion of the Board meeting- 17.00 Hrs	FILE
BSE	17-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Newspaper Publication We are enclosing hard copies of a Press release issued on 14th May.2022 in one English newspaper namely Business Line All Editions and Bengali newspaper i.e. Aajkaal publishing notice of Board meeting scheduled on 25th May.2022 inter-alia to consider a.) Approve and take on record Audited Financial Results of the Company (Standalone & Consolidated) for the 4th quarter and financial year ended 31st March.2022. b.) Recommendation of Final Dividend if any for 2021-22 to the shareholders of the company.	FILE
BSE	12-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Transcript of Investors meet for Launch of Closed/Discontinued Mines of CIL on Revenue Sharing Model and Coal Gasification - Way forward	FILE
BSE	12-May-2022	Compliance	Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 Format of the Annual Disclosure to be made by an entity identified as a Large Corporate. Sr. No. Particulars Details 1 Name of Company COAL INDIA LTD. 2 CIN NO. L23109WB1973GOI028844 3 Report filed for FY 2021-2022 Details of the Current block (all figures in Rs crore): 4 2 - year block period (Specify financial years)* FY 2021-22 FY 2022-23 5 Incremental borrowing done in FY (T)(a) 667.97 6 Mandatory borrowing to be done through debt securities in FY (T) (b) = (25% of a) 167.00 7 Actual borrowing done through debt securities in FY (T)(c) 0.00 8 Shortfall in the borrowing through debt securities if any for FY (T - 1) carried forward to FY (T) (d) NA 8Quantum of (d) which has been met from (c)(e)* NA 9 Shortfall if any in the mandatory borrowing through debt securities for FY (T) { after adjusting for any shortfall in borrowing for FY(T - 1) which was carried forward to FY(T)}(f) = (b) - [(c) - (e)]{ If the calculated value is zero or negative write nil}* NA Details of penalty to be paid if any in respect to previous block (all figures in Rs crore): 2 - year Block period (Specify financial years)FY 2020-21 FY 2021-22 Amount of fine to be paid for the block if applicable Fine = 0.2% of {(d) - (e)}#0.00 Name of the Company Secretary :-M ViswanathanDesignation :-Company Secretary and Compliance Officer Name of the Chief Financial Officer :- SK Mehta Designation : -Chief Financial Officer Date: 12/05/2022	FILE
BSE	11-May-2022	Intimation	Board to consider FY22 results & Final Dividend on May 25 2022 Coal India Ltd has informed BSE that a meeting of Board of Directors of the Company will be held on May 25. 2022 inter-alia to consider 1. Approve and take on record Audited Financial Reiults of the Company (Standalone & Consolidated) for the 4th quarter and financial year ended March 31 2022.2. Recommendation of Final Dividend if any for 2021-22 to the shareholders of the Company.The Company has already closed its "Trading Window" under "CODE OF INTERNAL PROCEDURf S AND CONDUCT FOR PREVENTION OF INSIDER TRADING IN SECURITIES OF COAL INDIA LIMITED" on March 28 2022 and it will re-open onMay 30 2022.	FILE
BSE	11-May-2022	Intimation	Board Meeting Intimation for NOTICE FOR BOARD MEETING COAL INDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/05/2022 inter alia to consider and approve Pursuant to Regulation 29 & 33 of the Listing Regulations 2015 notice is hereby given that a meeting of Board of Directors of the company will be held on Wednesday the 25th May.2022 inter-alia to consider a.) Approve and take on record Audited Financial Results of the Company (Standalone & Consolidated) for the 4th quarter and financial year ended 31st March.2022. b.) Recommendation of Final Dividend if any for 2021-22 to the shareholders of the company.The Company has already closed its Trading Window under CODE OF INTERNAL PROCEDURES AND CONDUCT FOR PREVENTION OF INSIDER TRADING IN SECURITIES OF COAL INDIA LIMITED" on 28th March.2022 and it will re-open on 30th May.2022.The said notice may be accessed on the companys website at www.coalindia.in under Investor Center Events & Announcements and also on Stock Exchange websites www.bseindia.com and www.nseindia.com. This is for your information and records please.	FILE
BSE	11-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Further to our letter no CIL:XI(D):4157/4156:2022 dated 4th May.2022 we are enclosing recording of Investors meet for Launch of Closed/Discontinued Mines of CIL on Revenue Sharing Model and Coal Gasification - Way forward as Annexure A.This is for your information and records as per Regulation 46 of SEBI (LoDR) 2015.	FILE
BSE	04-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Further to our letter ref no: CIL:XI(D):4157/4156:2022 dated 4th May2022 this is to inform that keeping the appropriate Covid protocols the Investor Meet for Launch of Closed/Discontinued Mines of CIL on Revenue Sharing Model and Coal Gasification- Way forward scheduled to be held on Friday 6th May 2022 at 10.00 A.M. (IST) at Hotel Sahara Star Vile Parle (E) Mumbai is on invitation basis.	FILE
BSE	04-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation MoC GOI and CIL are organising Investors meet for launch of Closed/Discontinued Mines of CIL on Revenue Sharing Model and Coal Gasification: Way Forward on Friday 6th May 2022 at 10.00 A.M. (IST) at Hotel Sahara Star Vile Parle (E) Mumbai which will be attended by Honble Minister of Coal Honble Minister of State for Rail Coal & Mines Secretary MoC and Chairman CIL and other dignitaries of Ministry of Coal and Coal India Limited. The Invitation is enclosed. This is for your information and records as per Regulation 30 of SEBI (LoDR) 2015.	FILE
BSE	02-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Change in Directorate Shri S N Tiwari Director(Marketing) CIL has superannuated from services of CIL w.e.f 1st May.2022. Hence he ceased to be director of CIL w.e.f 1st May.2022Ministry of Coal vide its letter no 21/5/2021-ESTABLISHMENT dated 28th April.2022 has entrusted the additional charge of Director(Marketing) CIL to Shri B Veera Reddy Director (Technical) CIL for an initial period of 3 months w.e.f 01.05.2022 or till the appointment of a regular incumbent to the post or until further orders whichever is earlier. He has assumed the additional charge of Director(Marketing) CIL on 1st May.2022 (FN). This is for your information and records. This is as per Regulation 30 of SEBI LoDR 2015.	FILE
BSE	02-May-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release CIL is going to publish a press release with caption CILs supplies to power plants up 16% amid soaring generation in leading newspapers on 2nd May.2022 (copy of the press release is enclosed). This is for your information and record as per Regulation 30 of SEBI LoDR 2015.	FILE
BSE	01-May-2022	General Announcements	Provisional Production And Off-Take Performance Of CIL And Its Subsidiary Companies For The Month Of Apr''22. We are enclosing the Provisional Production and Off-take Performance of CIL and its Subsidiary Companies for the month of Apr22.This is for your information and records. This is as per Regulation 30 of the SEBI (LODR) Regulations 201 5.	FILE
BSE	27-Apr-2022	Compliance	Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate. Sr. No. Particulars Details 1Name of CompayCOAL INDIA LTD. 2CINL23109WB1973GOI028844 3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 3128.78 4Highest Credit Rating during the previous FY AAA 4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)CRISIL LTD. 5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. YES Name of the Company Secretary: M VISWANATHAN Designation: COMPANY SECRETARY AND COMPLIANCE OFFICER EmailId: mviswanathan2.cil@coalindia.in Name of the Chief Financial Officer: S K MEHTA Designation: CFO EmailId: skmehta.cil@coalindia.in Date: 27/04/2022 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.	FILE
BSE	19-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release CIL is going to publish a press release with the caption Coal Indias supplies to Power Sector scale up 14% amid rising demand in leading newspapers on 19th April.2022 (copy of the press release is enclosed). This is for your information and record as per Regulation 30 of SEBI LoDR 2015.	FILE
BSE	18-Apr-2022	Outcome	Disclosure of Voting results of Postal Ballot (Regulation 44(3) of SEBI (LODR) Regulations 2015) Coal India Ltd has informed BSE regarding the details of Voting results of Postal Ballot under Regulation 44(3) of SEBI (LODR) Regulations 2015. Kindly Click here	-
BSE	18-Apr-2022	General Announcements	Declaration Of Results Of EGM Of Coal India Limited. In terms of the Regulation 44 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith Voting Results on the special businesses transacted through e-voting Notice dated March 10 2022 along with the consolidated Scrutinizers Report on e-voting.It may please be noted that as per the Report of the Scrutinizer dated April 18 2022 issued by Mrs. Rakhi Dasgupta Practicing Company Secretary all the 7(Seven) Resolutions as per the Notice dated March 10 2022 were passed with requisite majority. All the 7(seven) Resolutions are deemed to have been passed on the last date of the receipt of e-voting i.e. on April 13 2022. The above information is also being uploaded on the website of the company viz. www.coalindia.in and the e-voting agency viz. www.evoting.nsdl.com.	FILE
BSE	12-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release CIL is going to publish a press release with caption Coal Indias Rs.14.8K Cr Capex boost in FY22 in leading newspapers on 12th April.2022 (copy of the press release is enclosed). This is for your information and record as per Regulation 30 of SEBI LoDR 2015.	FILE
BSE	11-Apr-2022	Compliance	Compliance With Regulation 40(10) From 1St April.'2021 To 31St March' 2022 In terms of Regulation 40(10) of the Listing Regulations 2015 we are enclosing a certificate from practicing Company Secretary confirming that the company through its RTA i.e. M/s. Alankit Assignments Ltd had dispatched all the Share Certificates within 30 days from the date of lodgment of transfer sub-division consolidation remat from respective date of lodgment of each deed excepting those rejected on technical ground during the period from 1st April.2021 to 31st March 2022. This is for your information and records please.	FILE
BSE	05-Apr-2022	Compliance	Compliance Certificate For The Year Ended-31St March' 2022- Regulation 7(3) We are enclosing the Compliance certificate under Regulation 7(3) of the SEBI (LODR) Regulations 2015 for the year ended 31st March 2022. This is for your information and records.	FILE
BSE	05-Apr-2022	General Announcements	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 We are enclosing the confirmation certificate dated 5th April 2022 received from M/s Alankit Assignments Limited our Registrar & Share Transfer Agent of CIL as per Regulation 74(5) of the SEBI (Depository and participants) Regulations 2018 for the quarter ended 31st March 2022. This is for your information and records.	FILE
BSE	05-Apr-2022	Compliance	Statement Of Investor Complaints For The Quarter Ended March 2022 No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0880 Name of the Signatory :- M VISWANATHANDesignation :- Company Secretary and Compliance Officer	-
BSE	01-Apr-2022	General Announcements	Provisional Production And Off-Take Performance Of CIL And Subsidiary Companies For The Month Of Mar'22 And For The Period Apr' 21- Mar'22. We are enclosing the Provisional Production and Off-take Performance of CIL and its Subsidiary Companies for the month of Mar22 and for the period Apr 21- Mar22. This is for your information and records. This is as per Regulation 30 of the SEBI (LODR) Regulations 2015.	FILE
BSE	01-Apr-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release CIL is going to publish a press release with the caption Coal India ends FY22 with historic high output and off-take in leading newspapers on 1st April.2022 (a copy of the press release is enclosed). This is for your information and record as per Regulation 30 of SEBI LoDR 2015.	FILE
BSE	28-Mar-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release CIL is going to publish a press release with caption Coal India meets 98% projected coal demand of power plants in leading newspapers on 28th March.2022 (copy of the press release is enclosed). This is for your information and record as per Regulation 30 of SEBI LoDR 2015.	FILE
BSE	25-Mar-2022	Intimation	Closure of Trading Window This is to inform that the Trading Window will be closed pursuant to the Coal India Limited Code to Regulate Monitor and Report Trading by Directors Promoters Designated Employees and Specified Connected Persons of the Company and Subsidiaries of the Company from March 28 2022 till the end of 48 hours after the declaration of Financial Results of the Company for the 4th quarter and year ended March 31 2022.	FILE
BSE	15-Mar-2022	General Announcements	Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed copies of the newspaper advertisement published on March 15 2022 informing about the completion of dispatch of the Postal Ballot Notice to the Members of Coal India Limited through electronic mode. The Notice has been published in the following newspapers: 1. Mint - All Editions (in English language) 2. Bartaman - Kolkata Edition (in Bengali language) The newspaper advertisements may also be accessed on the website of the Company viz. www.coalindia.in. This is in pursuance of Regulations 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015.	FILE
BSE	14-Mar-2022	Intimation	Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Postal Ballot Notice of Coal India Limited	FILE
BSE	09-Mar-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release CIL is going to publish a press release with caption CILs first auction under common window gets rousing response in leading newspapers on 9th March 2022 (copy of the press release is enclosed). This is for your information and record as per Regulation 30 of SEBI LoDR 2015.	FILE
BSE	07-Mar-2022	General Announcements	Announcement under Regulation 30 (LODR)-Press Release / Media Release CIL is going to publish a press release with caption CILs total off-take chalks yet another record in leading newspapers on 7th March 2022 (copy of the press release is enclosed). This is for your information and record as per Regulation 30 of SEBI LoDR 2015.	FILE
BSE	04-Mar-2022	General Announcements	Announcement under Regulation 30 (LODR)-Newspaper Publication CIL is going to publish a press release with caption CILs off-take to Power Sector hits a historic high in leading newspapers on 4th March 2022 (copy of the press release is enclosed). This is for your information and record as per Regulation 30 of SEBI LoDR 2015.	FILE
BSE	01-Mar-2022	General Announcements	Provisional Production And Off-Take Performance Of CIL And Subsidiary Companies For The Month Of February'22 And For The Period Apr'21-Feb'22. Provisional Production and Off-take Performance of CIL and Subsidiary Companies for the month of February22 and for the period Apr21-Feb22.	FILE
BSE	21-Feb-2022	General Announcements	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Further to our letter no CIL:XI(D):4157/4156:2022 dated 18th February.2022 we are enclosing transcript of Conference call for Un-audited Financial Results for 3rd quarter and nine months ended on 31st December.2021 as Annexure A.This is for your information and records as per Regulation 46 of SEBI (LoDR) 2015.	FILE
BSE	18-Feb-2022	General Announcements	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Further to our letter no CIL:XI(D):4157/4156:2022 dated 17th February.2022 we are enclosing link for audio recording of Conference call for Un-audited Financial Results for 3rd quarter and nine months ended on 31st December.2021 as Annexure A. This is for your information and records as per Regulation 46 of SEBI (LoDR) 2015.	FILE

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Date End	Mar 2020	Mar 2021	Mar 2022
No of months	12 months	12 months	12 months
Net Sales	960803	900260	1097140
Total Income	1021860	938184	1136180
Total Expenditure	741595	714526	850230
Other Income	61054	37923.8	39045.2
Operating Profit	280262	223658	285950
Interest	5029.2	6446.9	5414.9
PBDT	275233	217211	280535
Depreciation	34508.4	37089.2	44286.7
Profit Before Tax	240725	180122	236249
Tax	73709.8	53070.7	62378.6
Profit After Tax	167015	127051	173870
Net Profit	167015	127051	173870
Equity Capital	61627.3	61627.3	61627.3
Face Value (IN RS)	10	10	10
Reserves	259942	303546	369803
Calculated EPS	27.12	20.61	28.17
Diluted Eps After Extraordinary Items	27.12	20.61	28.17
Diluted Eps Before Extraordinary Items	27.12	20.61	28.17

Date End	Mar 2020	Mar 2021	Mar 2022
No of months	12 months	12 months	12 months
Net Sales	8451.6	6402.5	11319.2
Total Income	124115	83194.3	120675
Total Expenditure	10698.7	6241.9	6883.7
Other Income	115663	76791.8	109356
Operating Profit	113416	76952.4	113792
Interest	6.7	15.9	15
PBDT	113410	76936.5	113777
Depreciation	416.9	196.7	208.3
Profit Before Tax	112993	76739.8	113568
Tax	183.8	338.8	1552.7
Profit After Tax	112809	76401	112016
Net Profit	112809	76401	112016
Equity Capital	61627.3	61627.3	61627.3
Face Value (IN RS)	10	10	10
Reserves	106506	105890	101952
Calculated EPS	18.31	12.4	18.18
Diluted Eps After Extraordinary Items	18.31	12.4	18.18
Diluted Eps Before Extraordinary Items	18.31	12.4	18.18

Date End	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	203826	231905	275682	184868	211531	236860	267001	252822	232911	284335	327068
Total Income	220129	246022	294814	192718	222378	243346	279741	259631	240728	290864	344957
Total Expenditure	167715	182220	208394	154351	171782	185212	203180	204382	193488	216080	236280
Other Income	16303.1	14117	19131.8	7850.6	10847.5	6485.9	12739.8	6809.7	7817.5	6528.5	17889.4
Operating Profit	52414.7	63801.4	86420.3	38367.4	50596.2	58133.7	76560.9	55248.7	47240.6	74783.3	108678
Interest	1699.6	1512.7	1651.2	1829.5	1473.1	1554.1	1590.2	1476.2	1413.6	1316.1	1209
PBDT	50715.1	62288.7	84769.1	36537.9	49123.1	56579.6	74970.7	53772.5	45827	73467.2	107469
Depreciation	7930.1	8941.5	10294	8526	8523.1	9159.1	10881	10406.1	9343.9	10413.2	14123.5
Profit Before Tax	42785	53347.2	74475.1	28011.9	40600	47420.5	64089.7	43366.4	36483.1	63054	93345.1
Tax	7542.5	14139.6	28216.4	7226.2	11091.9	16581	18171.6	11614.2	7105.1	17456.6	26202.7
Profit After Tax	35242.5	39207.6	46258.7	20785.7	29508.1	30839.5	45918.1	31752.2	29378	45597.4	67142.4
Net Profit	35242.5	39207.6	46258.7	20785.7	29508.1	30839.5	45918.1	31752.2	29378	45597.4	67142.4
Equity Capital	61627.3	61627.3	61627.3	61627.3	61627.3	61627.3	61627.3	61627.3	61627.3	61627.3	61627.3
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10	10
Calculated EPS	5.72	6.37	7.53	3.37	4.78	5.01	7.44	5.14	4.77	7.4	10.86
Diluted Eps After Extraordinary Items	5.72	6.37	7.53	3.37	4.78	5.01	7.44	5.14	4.77	7.4	10.86
Diluted Eps Before Extraordinary Items	5.72	6.37	7.53	3.37	4.78	5.01	7.44	5.14	4.77	7.4	10.86

Date End	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	1326.3	1889.6	3290	1608.4	1216.9	1535	2042.2	1239.8	3327	2986.9	3752.4
Total Income	3126.3	5896.1	112265	2131.6	2092.6	53115.5	25854.6	1719.6	20229.9	58882	39843.9
Total Expenditure	2415	1934.2	4280.1	1963.7	1940.5	1296	1041.7	2118.6	1735.9	1939.4	1089.8
Other Income	1800	4006.5	108975	523.2	875.7	51580.5	23812.4	479.8	16902.9	55895.1	36091.5
Operating Profit	711.3	3961.9	107985	167.9	152.1	51819.5	24812.9	-399	18494	56942.6	38754.1
Interest	19.7	12.3	6.7	3.5	5.1	3.8	3.5	3.8	3.7	3.8	3.7
PBDT	691.6	3949.6	107978	164.4	147	51815.7	24809.4	-402.8	18490.3	56938.8	38750.4
Depreciation	41.7	42.9	416.9	45.5	43.2	44.1	63.9	50.3	53.8	49.9	54.3
Profit Before Tax	649.9	3906.7	107561	118.9	103.8	51771.6	24745.5	-453.1	18436.5	56888.9	38696.1
Tax	-423.2	-680.2	1244.6		-98.5	1563.2	-1125.9	45.1	305.2	440.6	761.8
Profit After Tax	1073.1	4586.9	106316	118.9	202.3	50208.4	25871.4	-498.2	18131.3	56448.3	37934.3
Net Profit	1073.1	4586.9	106316	118.9	202.3	50208.4	25871.4	-498.2	18131.3	56448.3	37934.3
Equity Capital	61627.3	61627.3	61627.3	61627.3	61627.3	61627.3	61627.3	61627.3	61627.3	61627.3	61627.3
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10	10
Calculated EPS	0.17	0.74	17.25	0.02	0.03	8.15	4.2	-0.08	2.94	9.16	6.16
Diluted Eps After Extraordinary Items	0.17	0.74	17.25	0.02	0.03	8.15	4.2	-0.08	2.94	9.16	6.16
Diluted Eps Before Extraordinary Items	0.17	0.74	17.25	0.02	0.03	8.15	4.2	-0.08	2.94	9.16	6.16

Year End	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
No of Months	12 months	12 months	12 months	12 months	12 months
Profit Before Tax	14444.8 Cr	10770.3 Cr	27128.9 Cr	24071.3 Cr	18009.2 Cr
Adjustment	4588.75 Cr	2770.42 Cr	3979.9 Cr	4608.97 Cr	3868.79 Cr
Changes In working Capital	6368.81 Cr	15007.1 Cr	-4975.01 Cr	-18288 Cr	-5655.21 Cr
Cash Flow after changes in Working Capital	25402.4 Cr	28547.8 Cr	26133.8 Cr	10392.3 Cr	16222.8 Cr
Cash Flow from Operating Activities	16460.8 Cr	21114.9 Cr	16355.5 Cr	4977.24 Cr	10559.8 Cr
Cash Flow from Investing Activities	454.64 Cr	-7746.94 Cr	-7896.46 Cr	1032.84 Cr	338.87 Cr
Cash Flow from Financing Activitie	-17598 Cr	-13564.2 Cr	-10884.8 Cr	-4790.87 Cr	-8455.4 Cr
Net Cash Inflow / Outflow	-682.49 Cr	-196.24 Cr	-2425.78 Cr	1219.21 Cr	2443.32 Cr
Opening Cash & Cash Equivalents	4876.4 Cr	4193.91 Cr	3997.67 Cr	1571.89 Cr	2791.1 Cr
Closing Cash & Cash Equivalent	4193.91 Cr	3997.67 Cr	1571.89 Cr	2791.1 Cr	5234.42 Cr

Coal India Limited

CONSOLIDATED ANNUAL RESULT FOR COAL INDIA LIMITED

STANDALONE ANNUAL RESULT FOR COAL INDIA LIMITED

CONSOLIDATED QUARTERLY RESULT FOR COAL INDIA LIMITED

STANDALONE QUARTERLY RESULT FOR COAL INDIA LIMITED

CONSOLIDATED CASH FLOW FOR COAL INDIA LIMITED

STANDALONE CASH FLOW FOR COAL INDIA LIMITED

CONSOLIDATED BALANCE SHEET FOR COAL INDIA LIMITED

STANDALONE BALANCE SHEET FOR COAL INDIA LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR COAL INDIA LIMITED

FINANCIAL RATIOS (STANDALONE) FOR COAL INDIA LIMITED

SHARE HOLDING PATTERN FOR COAL INDIA LIMITED

PEER COMPARISON FOR COAL INDIA LIMITED

Year End	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Operational & Financial Ratios
Earnings Per Share (Rs)	14.95	11.34	28.34	27.12	20.61
CEPS(Rs)	19.64	16.27	33.94	32.7	26.63
DPS(Rs)	19.9	16.5	13.1	12	16
Book NAV/Share(Rs)	39.5	32.51	42.93	52.18	59.26
Tax Rate(%)	35.75	34.65	35.62	30.62	29.46
Margin Ratios
Core EBITDA Margin(%)	9.36	6.67	16.91	15.19	13.62
EBIT Margin(%)	11.85	8.55	18.55	17.3	13.87
Pre Tax Margin(%)	11.52	8.23	18.37	16.94	13.39
PAT Margin (%)	7.4	5.38	11.83	11.76	9.44
Cash Profit Margin (%)	9.72	7.71	14.16	14.18	12.2
Performance Ratios
ROA(%)	8.22	5.98	14.04	12.13	8.35
ROE(%)	31.28	31.49	74.91	56.99	37
ROCE(%)	46.75	45.48	108.74	73.08	46.07
Asset Turnover(x)	1.11	1.11	1.19	1.03	0.88
Sales/Fixed Asset(x)	4.91	4.11	3.68	2.97	2.41
Working Capital/Sales(x)	4.84	7.36	6.26	4.1	4.07
Efficiency Ratios
Fixed Capital/Sales(x)	0.2	0.24	0.27	0.34	0.41
Receivable days	34.82	26.11	14.53	25.57	46.17
Inventory Days	24.04	21.45	14.87	15.67	21.12
Payable days	17.76	1179.97	3493.89	44.35	38.32
Valuation Parameters
PER(x)	19.59	25	8.36	5.16	6.33
PCE(x)	14.91	17.42	6.98	4.28	4.9
Price/Book(x)	7.41	8.72	5.52	2.68	2.2
Yield(%)	6.8	5.82	5.53	8.57	12.27
EV/Net Sales(x)	1.29	1.71	1.17	0.67	0.76
EV/Core EBITDA(x)	8.65	10.25	3.79	2.29	3.08
EV/EBIT(x)	10.34	13.06	4.27	2.61	3.69
EV/CE(x)	1.33	1.22	0.91	0.44	0.44
M Cap / Sales	1.52	2.06	1.46	0.9	0.89
Growth Ratio
Net Sales Growth(%)	13.97	-28.33	16.94	-3.68	-6.28
Core EBITDA Growth(%)	-27.95	-19.71	116.24	-9.13	-20.2
EBIT Growth(%)	-31.94	-24.61	144.57	-10.28	-24.08
PAT Growth(%)	-34.95	-24.17	148.17	-4.38	-23.93

Year End	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Operational & Financial Ratios
Earnings Per Share (Rs)	23.36	14.97	16.99	18.31	12.4
CEPS(Rs)	23.39	15	17.03	18.39	12.43
DPS(Rs)	19.9	16.5	13.1	12	16
Book NAV/Share(Rs)	22.42	20.45	22.71	27.28	27.18
Tax Rate(%)	0.08	0.23	0.88	0.16	0.44
Margin Ratios
Core EBITDA Margin(%)	-150.32	4.96	4.77	-20.02	2.11
EBIT Margin(%)	3481.71	814.42	912.61	1090.86	1006.99
Pre Tax Margin(%)	3453.42	812.95	911.06	1090.36	1006.78
PAT Margin (%)	3450.77	811.09	903.06	1088.58	1002.34
Cash Profit Margin (%)	3454.94	812.67	905.32	1093.83	1004.92
Performance Ratios
ROA(%)	72.02	49.76	55.8	54.42	34.03
ROE(%)	96.78	69.84	78.45	73.23	45.52
ROCE(%)	97.65	70.13	79.28	73.38	45.74
Asset Turnover(x)	0.02	0.06	0.06	0.05	0.03
Sales/Fixed Asset(x)	1.25	3.23	3.12	2.55	1.63
Working Capital/Sales(x)	0.18	3.57	0.94	0.22	0.21
Efficiency Ratios
Fixed Capital/Sales(x)	0.8	0.31	0.32	0.39	0.61
Receivable days	5.7	2.32	0.33	1.45	4.78
Inventory Days	95.93	14.31	8.2	8.04	3.83
Payable days	54.74	1041.45	-5474.22	71.86	80.03
Valuation Parameters
PER(x)	12.54	18.94	13.94	7.65	10.52
PCE(x)	12.52	18.9	13.9	7.61	10.49
Price/Book(x)	13.06	13.86	10.43	5.13	4.8
Yield(%)	6.8	5.82	5.53	8.57	12.27
EV/Net Sales(x)	454.25	171.26	139.56	89.25	107.02
EV/Core EBITDA(x)	12.35	18.79	13.73	7.5	10.41
EV/EBIT(x)	12.36	18.83	13.77	7.54	10.44
EV/CE(x)	9.58	9.51	7.64	3.8	3.56
M Cap / Sales	456.56	171.54	139.81	90.38	107.32
Growth Ratio
Net Sales Growth(%)	95.78	157.7	1.75	-8.54	-21.57
Core EBITDA Growth(%)	-13.32	-36.16	13.44	7.09	-32.25
EBIT Growth(%)	-13.34	-36.21	13.38	6.84	-32.1
PAT Growth(%)	-12.62	-35.9	12.66	7.75	-32.27

Coal India Limited

CONSOLIDATED ANNUAL RESULT FOR COAL INDIA LIMITED

STANDALONE ANNUAL RESULT FOR COAL INDIA LIMITED

CONSOLIDATED QUARTERLY RESULT FOR COAL INDIA LIMITED

STANDALONE QUARTERLY RESULT FOR COAL INDIA LIMITED

CONSOLIDATED CASH FLOW FOR COAL INDIA LIMITED

STANDALONE CASH FLOW FOR COAL INDIA LIMITED

CONSOLIDATED BALANCE SHEET FOR COAL INDIA LIMITED

STANDALONE BALANCE SHEET FOR COAL INDIA LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR COAL INDIA LIMITED

FINANCIAL RATIOS (STANDALONE) FOR COAL INDIA LIMITED

SHARE HOLDING PATTERN FOR COAL INDIA LIMITED

PEER COMPARISON FOR COAL INDIA LIMITED

DIVIDEND DETAILS

SPLIT / BONUS DETAILS

CORPORATE ACTIONS FOR COAL INDIA LIMITED

CORPORATE ANNOUNCEMENTS FOR COAL INDIA LIMITED

INSIDER TRADING FOR COAL INDIA LIMITED

BULK BLOCK DEALS FOR COAL INDIA LIMITED