♥

MOIL Limited

ISIN : INE490G01020
NSE : MOIL
BSE : 533286
Face Value : 10
Industry : Mining & Minerals

EPS : 14.42
EPS (TTM) : 17.09
Price to Earning (P/E) : 22.40
Book Value : 120.55
Price to Bookvalue (P/B) : 2.68
Dividend Yield : 1 %
Return on Equity (ROE) : 12.49 %
Return on Capital Employed (ROCE) : 16.48 %

MOIL Limited share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	292 - 292.9 0.3 %
Low / High	285.25 - 294.15 3.1 %
Trade Volume	52,928
52 Week Low / High	242.65 - 405.5 67.1 %

YOU MAY ALSO LIKE

How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Share Market basics for beginners
Share Market jargons in simple terms
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Stock market course tutorial
Stock Market Investment Course explained in simple words.

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR MOIL LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	3755.86	2359.94	3020.02	4280.63	3797.13	3475.3	3063.06	4158.76	4928.42	2918.93
Total Income	3907.81	2568.21	3228.6	4480.57	4053.68	3680.09	3297.25	4398.57	5199.14	3186.8
Total Expenditure	2275.94	2027.45	2466.54	2955.53	2560.02	2512.11	2168.68	2876.29	2791.4	2127.11
Other Income	151.95	208.27	208.58	199.94	256.56	204.79	234.19	239.82	270.72	267.87
Operating Profit	1631.87	540.76	762.06	1525.04	1493.66	1167.98	1128.57	1522.28	2407.74	1059.69
Exceptional Items		28.17
PBDT	1631.87	568.93	762.06	1525.04	1493.66	1167.98	1128.57	1522.28	2407.74	1059.69
Depreciation	256.92	270.84	300.94	314.69	332.53	352.24	365.05	392.67	364.32	378.14
Profit Before Tax	1374.95	298.09	461.12	1210.35	1161.13	815.74	763.52	1129.61	2043.42	681.55
Tax	347.14	24.62	65.96	400.86	295.39	200.55	222.55	218.12	519.91	181.96
Profit After Tax	1027.81	273.47	395.16	809.49	865.74	615.19	540.97	911.49	1523.51	499.59
Net Profit	1027.81	273.47	395.16	809.49	865.74	615.19	540.97	911.49	1523.51	499.59
Equity Capital	2034.85	2034.85	2034.85	2034.85	2034.85	2034.85	2034.85	2034.85	2034.85	2034.85
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Reserves					21207.3	21615.5	22090.2	22495.9	24019.3	24000
Calculated EPS	5.05	1.34	1.94	3.98	4.25	3.02	2.66	4.48	7.49	2.46
Diluted Eps After Extraordinary Items	4.4	1.34	1.94	3.98	4.25	3.02	2.66	4.48	7.49	2.46
Diluted Eps Before Extraordinary Items	4.4	1.34	1.94	3.98	4.25	3.02	2.66	4.48	7.49	2.46

STANDALONE QUARTERLY RESULT FOR MOIL LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	3755.86	2359.94	3020.02	4280.63	3797.13	3475.3	3063.06	4158.76	4928.42	2918.93
Total Income	3907.81	2568.21	3228.6	4480.57	4053.68	3680.09	3297.25	4398.57	5199.14	3186.8
Total Expenditure	2275.94	2027.45	2466.54	2955.53	2560.02	2512.11	2168.68	2876.29	2791.4	2127.11
Other Income	151.95	208.27	208.58	199.94	256.56	204.79	234.19	239.82	270.72	267.87
Operating Profit	1631.87	540.76	762.06	1525.04	1493.66	1167.98	1128.57	1522.28	2407.74	1059.69
Exceptional Items		28.17
PBDT	1631.87	568.93	762.06	1525.04	1493.66	1167.98	1128.57	1522.28	2407.74	1059.69
Depreciation	256.92	270.84	300.94	314.69	332.53	352.24	365.05	392.67	364.32	378.14
Profit Before Tax	1374.95	298.09	461.12	1210.35	1161.13	815.74	763.52	1129.61	2043.42	681.55
Tax	347.14	24.62	65.96	400.86	295.39	200.55	222.55	218.12	519.91	181.96
Profit After Tax	1027.81	273.47	395.16	809.49	865.74	615.19	540.97	911.49	1523.51	499.59
Net Profit	1027.81	273.47	395.16	809.49	865.74	615.19	540.97	911.49	1523.51	499.59
Equity Capital	2034.85	2034.85	2034.85	2034.85	2034.85	2034.85	2034.85	2034.85	2034.85	2034.85
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Reserves					21207.3	21615.5	22090.2	22495.9	24019.3	24000
Calculated EPS	5.05	1.34	1.94	3.98	4.25	3.02	2.66	4.48	7.49	2.46
Diluted Eps After Extraordinary Items	4.4	1.34	1.94	3.98	4.25	3.02	2.66	4.48	7.49	2.46
Diluted Eps Before Extraordinary Items	4.4	1.34	1.94	3.98	4.25	3.02	2.66	4.48	7.49	2.46

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR MOIL LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	14363	13416.5	14494.2
Total Income	15155.7	14185.2	15429.6
Total Expenditure	8948.42	9725.47	10117.1
Other Income	792.63	768.73	935.35
Operating Profit	6207.26	4459.73	5312.51
Interest	7.36
Exceptional Items	64.18	28.16
PBDT	6264.08	4487.89	5312.51
Depreciation	1031.14	1143.39	1442.49
Profit Before Tax	5232.94	3344.5	3870.02
Tax	1463.08	838.58	936.61
Profit After Tax	3769.86	2505.92	2933.41
Net Profit	3769.86	2505.92	2933.41
Equity Capital	2034.85	2034.85	2034.85
Face Value (IN RS)	10	10	10
Reserves	19380.3	20408.3	22495.9
Calculated EPS	18.53	12.32	14.42
Diluted Eps After Extraordinary Items	16.15	12.31	14.42
Diluted Eps Before Extraordinary Items	16.15	12.31	14.42

STANDALONE ANNUAL RESULT FOR MOIL LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	14363	13416.5	14494.2
Total Income	15155.7	14185.2	15429.6
Total Expenditure	8948.42	9725.47	10117.1
Other Income	792.63	768.73	935.35
Operating Profit	6207.26	4459.73	5312.51
Interest	7.36
Exceptional Items	64.18	28.16
PBDT	6264.08	4487.89	5312.51
Depreciation	1031.14	1143.39	1442.49
Profit Before Tax	5232.94	3344.5	3870.02
Tax	1463.08	838.58	936.61
Profit After Tax	3769.86	2505.92	2933.41
Net Profit	3769.86	2505.92	2933.41
Equity Capital	2034.85	2034.85	2034.85
Face Value (IN RS)	10	10	10
Reserves	19380.3	20408.3	22495.9
Calculated EPS	18.53	12.32	14.42
Diluted Eps After Extraordinary Items	16.15	12.31	14.42
Diluted Eps Before Extraordinary Items	16.15	12.31	14.42

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR MOIL LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	1177.38 Cr	1436.3 Cr	1341.65 Cr	1449.42 Cr
Sales	1170.66 Cr	1428.82 Cr	1334.63 Cr	1442.52 Cr
Net Sales	1177.38 Cr	1436.3 Cr	1341.65 Cr	1449.42 Cr
Increase/Decrease in Stock	48.66 Cr	-5.05 Cr	-82.51 Cr	-62.21 Cr
Raw Material Consumed	32.01 Cr	35.33 Cr	39.6 Cr	41.43 Cr
Opening Raw Materials	1.67 Cr	1.2 Cr	1.38 Cr	3.82 Cr
Purchases Raw Materials	31.54 Cr	35.5 Cr	42.04 Cr	39.35 Cr
Closing Raw Materials	1.2 Cr	1.38 Cr	3.82 Cr	1.73 Cr
Power & Fuel Cost	45.46 Cr	53.75 Cr	59.88 Cr	60.36 Cr
Electricity & Power	45.46 Cr	53.75 Cr	59.88 Cr	60.36 Cr
Employee Cost	444.36 Cr	443.04 Cr	570.11 Cr	555.11 Cr
Salaries, Wages & Bonus	354.08 Cr	336.12 Cr	444.24 Cr	427.82 Cr
Contributions to EPF & Pension Funds	65.04 Cr	70.69 Cr	87.42 Cr	87.13 Cr
Workmen and Staff Welfare Expenses	25.23 Cr	36.23 Cr	38.45 Cr	40.16 Cr
Other Manufacturing Expenses	270.39 Cr	309.51 Cr	326.69 Cr	352.53 Cr
Sub-contracted / Out sourced services	0	0	81.52 Cr	86.25 Cr
Repairs and Maintenance	34.24 Cr	37.12 Cr	40.46 Cr	55.04 Cr
General and Administration Expenses	9.07 Cr	10.82 Cr	10.84 Cr	11.8 Cr
Rent , Rates & Taxes	5.77 Cr	6.1 Cr	5.51 Cr	6.07 Cr
Insurance	1.92 Cr	2.88 Cr	3.15 Cr	3 Cr
Professional and legal fees	82.83 Lk	1.13 Cr	1.03 Cr	90.73 Lk
Selling and Distribution Expenses	6.53 Cr	4.6 Cr	3.58 Cr	3.21 Cr
Advertisement & Sales Promotion	1.28 Cr	1.04 Cr	93.01 Lk	1.2 Cr
Miscellaneous Expenses	34.09 Cr	42.85 Cr	44.36 Cr	49.49 Cr
Bad debts /advances written off	73.81 Lk	0	39.26 Lk	0
Provision for doubtful debts	15.59 Lk	0	32.77 Lk	2.77 Lk
Loss on sale of non-trade current investments	3.69 Cr	0	0	0
Total Expenditure	890.56 Cr	894.84 Cr	972.55 Cr	1011.71 Cr
Other Income	102.48 Cr	79.26 Cr	76.87 Cr	93.54 Cr
Interest Received	67.64 Cr	62 Cr	49.78 Cr	69.74 Cr
Dividend Received	1,000	5,000	3,000	2,000
Provision Written Back	8.22 Cr	5.05 Lk	3.33 Cr	1.38 Cr
Operating Profit	389.29 Cr	620.72 Cr	445.97 Cr	531.25 Cr
Interest	0	73.61 Lk	0	0
PBDT	389.29 Cr	619.99 Cr	445.97 Cr	531.25 Cr
Depreciation	99.17 Cr	103.11 Cr	114.34 Cr	144.25 Cr
Profit Before Taxation & Exceptional Items	290.11 Cr	516.88 Cr	331.63 Cr	387 Cr
Exceptional Income / Expenses	-50 Cr	6.42 Cr	2.82 Cr	0
Profit Before Tax	240.11 Cr	523.29 Cr	334.45 Cr	387 Cr
Provision for Tax	63.48 Cr	146.31 Cr	83.86 Cr	93.66 Cr
Current Income Tax	64.83 Cr	137.73 Cr	90.72 Cr	106.44 Cr
Deferred Tax	-1.35 Cr	-2.71 Cr	-5.58 Cr	-3.24 Cr
Profit After Tax	176.63 Cr	376.98 Cr	250.59 Cr	293.34 Cr
Extra items	10.42 Cr	0	0	0
Consolidated Net Profit	187.05 Cr	376.98 Cr	250.59 Cr	293.34 Cr
Profit Balance B/F	83.39 Cr	139.9 Cr	67.36 Cr	65.17 Cr
Appropriations	270.43 Cr	516.89 Cr	317.95 Cr	358.51 Cr
General Reserves	0	250 Cr	105 Cr	200 Cr
Other Appropriation	71.2 Cr	138.48 Cr	86.74 Cr	13.37 Cr
Equity Dividend %	74	60	36.9	60.5
Earnings Per Share	7.44	18.53	12.31	14.42
Adjusted EPS	7.44	18.53	12.31	14.42

STANDALONE PROFIT / LOSS FOR MOIL LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	1177.38 Cr	1436.3 Cr	1341.65 Cr	1449.42 Cr
Sales	1170.66 Cr	1428.82 Cr	1334.63 Cr	1442.52 Cr
Net Sales	1177.38 Cr	1436.3 Cr	1341.65 Cr	1449.42 Cr
Increase/Decrease in Stock	48.66 Cr	-5.05 Cr	-82.51 Cr	-62.21 Cr
Raw Material Consumed	32.01 Cr	35.33 Cr	39.6 Cr	41.43 Cr
Opening Raw Materials	1.67 Cr	1.2 Cr	1.38 Cr	3.82 Cr
Purchases Raw Materials	31.54 Cr	35.5 Cr	42.04 Cr	39.35 Cr
Closing Raw Materials	1.2 Cr	1.38 Cr	3.82 Cr	1.73 Cr
Power & Fuel Cost	45.46 Cr	53.75 Cr	59.88 Cr	60.36 Cr
Electricity & Power	45.46 Cr	53.75 Cr	59.88 Cr	60.36 Cr
Employee Cost	444.36 Cr	443.04 Cr	570.11 Cr	555.11 Cr
Salaries, Wages & Bonus	354.08 Cr	336.12 Cr	444.24 Cr	427.82 Cr
Contributions to EPF & Pension Funds	65.04 Cr	70.69 Cr	87.42 Cr	87.13 Cr
Workmen and Staff Welfare Expenses	25.23 Cr	36.23 Cr	38.45 Cr	40.16 Cr
Other Manufacturing Expenses	270.39 Cr	309.51 Cr	326.69 Cr	352.53 Cr
Sub-contracted / Out sourced services	0	0	81.52 Cr	86.25 Cr
Repairs and Maintenance	34.24 Cr	37.12 Cr	40.46 Cr	55.04 Cr
General and Administration Expenses	9.07 Cr	10.82 Cr	10.84 Cr	11.8 Cr
Rent , Rates & Taxes	5.77 Cr	6.1 Cr	5.51 Cr	6.07 Cr
Insurance	1.92 Cr	2.88 Cr	3.15 Cr	3 Cr
Professional and legal fees	82.83 Lk	1.13 Cr	1.03 Cr	90.73 Lk
Selling and Distribution Expenses	6.53 Cr	4.6 Cr	3.58 Cr	3.21 Cr
Advertisement & Sales Promotion	1.28 Cr	1.04 Cr	93.01 Lk	1.2 Cr
Miscellaneous Expenses	34.09 Cr	42.85 Cr	44.36 Cr	49.49 Cr
Bad debts /advances written off	73.81 Lk	0	39.26 Lk	0
Provision for doubtful debts	15.59 Lk	0	32.77 Lk	2.77 Lk
Loss on sale of non-trade current investments	3.69 Cr	0	0	0
Total Expenditure	890.56 Cr	894.84 Cr	972.55 Cr	1011.71 Cr
Other Income	102.48 Cr	79.26 Cr	76.87 Cr	93.54 Cr
Interest Received	67.64 Cr	62 Cr	49.78 Cr	69.74 Cr
Dividend Received	1,000	5,000	3,000	2,000
Provision Written Back	8.22 Cr	5.05 Lk	3.33 Cr	1.38 Cr
Operating Profit	389.29 Cr	620.72 Cr	445.97 Cr	531.25 Cr
Interest	0	73.61 Lk	0	0
PBDT	389.29 Cr	619.99 Cr	445.97 Cr	531.25 Cr
Depreciation	99.17 Cr	103.11 Cr	114.34 Cr	144.25 Cr
Profit Before Taxation & Exceptional Items	290.11 Cr	516.88 Cr	331.63 Cr	387 Cr
Exceptional Income / Expenses	-50 Cr	6.42 Cr	2.82 Cr	0
Profit Before Tax	240.11 Cr	523.29 Cr	334.45 Cr	387 Cr
Provision for Tax	63.48 Cr	146.31 Cr	83.86 Cr	93.66 Cr
Current Income Tax	64.83 Cr	137.73 Cr	90.72 Cr	106.44 Cr
Deferred Tax	-1.35 Cr	-2.71 Cr	-5.58 Cr	-3.24 Cr
Profit After Tax	176.63 Cr	376.98 Cr	250.59 Cr	293.34 Cr
Extra items	10.42 Cr	0	0	0
Consolidated Net Profit	187.05 Cr	376.98 Cr	250.59 Cr	293.34 Cr
Profit Balance B/F	83.39 Cr	139.9 Cr	67.36 Cr	65.17 Cr
Appropriations	270.43 Cr	516.89 Cr	317.95 Cr	358.51 Cr
General Reserves	0	250 Cr	105 Cr	200 Cr
Other Appropriation	71.2 Cr	138.48 Cr	86.74 Cr	13.37 Cr
Equity Dividend %	74	60	36.9	60.5
Earnings Per Share	7.44	18.53	12.31	14.42
Adjusted EPS	7.44	18.53	12.31	14.42

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR MOIL LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	290.11 Cr	516.88 Cr	331.63 Cr	387 Cr
Adjustment	-19.57 Cr	44.77 Cr	62.59 Cr	73.63 Cr
Changes In working Capital	84.96 Cr	-52.35 Cr	-92.72 Cr	-110.38 Cr
Cash Flow after changes in Working Capital	355.51 Cr	509.29 Cr	301.51 Cr	350.25 Cr
Cash Flow from Operating Activities	290.68 Cr	360.28 Cr	212.07 Cr	253.35 Cr
Cash Flow from Investing Activities	-360.09 Cr	692.76 Cr	-101.65 Cr	-141.27 Cr
Cash Flow from Financing Activitie	-130.58 Cr	-1033.29 Cr	-122.11 Cr	-85.17 Cr
Net Cash Inflow / Outflow	-199.99 Cr	19.74 Cr	-11.7 Cr	26.92 Cr
Opening Cash & Cash Equivalents	205 Cr	5.01 Cr	24.75 Cr	13.05 Cr
Closing Cash & Cash Equivalent	5.01 Cr	24.75 Cr	13.05 Cr	39.97 Cr

STANDALONE CASH FLOW FOR MOIL LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	290.11 Cr	516.88 Cr	331.63 Cr	387 Cr
Adjustment	-19.57 Cr	44.77 Cr	62.59 Cr	73.63 Cr
Changes In working Capital	84.96 Cr	-52.35 Cr	-92.72 Cr	-110.38 Cr
Cash Flow after changes in Working Capital	355.51 Cr	509.29 Cr	301.51 Cr	350.25 Cr
Cash Flow from Operating Activities	290.68 Cr	360.28 Cr	212.07 Cr	253.35 Cr
Cash Flow from Investing Activities	-360.09 Cr	692.76 Cr	-101.65 Cr	-141.27 Cr
Cash Flow from Financing Activitie	-130.58 Cr	-1033.29 Cr	-122.11 Cr	-85.17 Cr
Net Cash Inflow / Outflow	-199.99 Cr	19.74 Cr	-11.7 Cr	26.92 Cr
Opening Cash & Cash Equivalents	205 Cr	5.01 Cr	24.75 Cr	13.05 Cr
Closing Cash & Cash Equivalent	5.01 Cr	24.75 Cr	13.05 Cr	39.97 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR MOIL LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	237.33 Cr	203.48 Cr	203.48 Cr	203.48 Cr
Equity - Authorised	300 Cr	300 Cr	300 Cr	300 Cr
Equity - Issued	237.33 Cr	203.48 Cr	203.48 Cr	203.48 Cr
Equity Paid Up	237.33 Cr	203.48 Cr	203.48 Cr	203.48 Cr
Face Value	10	10	10	10
Total Reserves	2582.57 Cr	1938.03 Cr	2040.83 Cr	2249.59 Cr
Profit & Loss Account Balance	139.9 Cr	67.36 Cr	65.17 Cr	73.92 Cr
General Reserves	2413.62 Cr	1807.77 Cr	1912.77 Cr	2112.77 Cr
Reserve excluding Revaluation Reserve	2582.57 Cr	1938.03 Cr	2040.83 Cr	2249.59 Cr
Shareholder's Funds	2819.9 Cr	2141.51 Cr	2244.32 Cr	2453.07 Cr
Deferred Tax Assets / Liabilities	-17.34 Cr	-20.05 Cr	-25.64 Cr	-28.87 Cr
Deferred Tax Assets	17.34 Cr	20.05 Cr	25.64 Cr	29.01 Cr
Deferred Tax Liability	0	0	0	14.16 Lk
Other Long Term Liabilities	14.05 Cr	8.63 Cr	42.24 Lk	1.21 Cr
Long Term Provisions	55.53 Cr	58.7 Cr	67.07 Cr	78.48 Cr
Total Non-Current Liabilities	52.23 Cr	47.27 Cr	41.85 Cr	50.81 Cr
Trade Payables	28.99 Cr	32.87 Cr	30.61 Cr	38.11 Cr
Sundry Creditors	28.99 Cr	32.87 Cr	30.61 Cr	38.11 Cr
Other Current Liabilities	417.86 Cr	283.31 Cr	285.21 Cr	275.31 Cr
Advances received from customers	21.36 Cr	20.23 Cr	30.69 Cr	15.23 Cr
Short Term Provisions	54 Cr	54.73 Cr	64.06 Cr	42.65 Cr
Provision for Tax	13.45 Cr	0	0	0
Provision for post retirement benefits	37.12 Cr	43.01 Cr	33.57 Cr	5.87 Cr
Total Current Liabilities	500.84 Cr	370.92 Cr	379.88 Cr	356.06 Cr
Total Liabilities	3372.98 Cr	2559.7 Cr	2666.05 Cr	2859.95 Cr
Gross Block	1349.23 Cr	1445.02 Cr	1708.34 Cr	1912.54 Cr
Less: Accumulated Depreciation	686.32 Cr	768.58 Cr	856.22 Cr	986.56 Cr
Net Block	662.91 Cr	676.45 Cr	852.12 Cr	925.98 Cr
Capital Work in Progress	200.9 Cr	299.98 Cr	260.73 Cr	331.85 Cr
Non Current Investments	1.29 Lk	7.42 Cr	8.6 Cr	7.67 Cr
Long Term Investment	1.29 Lk	7.42 Cr	8.6 Cr	7.67 Cr
Unquoted	1.29 Lk	7.42 Cr	8.6 Cr	7.67 Cr
Long Term Loans & Advances	139.06 Cr	100.21 Cr	106.98 Cr	101.64 Cr
Other Non Current Assets	25.72 Cr	48.77 Cr	36.66 Cr	3.17 Cr
Total Non-Current Assets	1030.27 Cr	1147.08 Cr	1274.73 Cr	1395.79 Cr
Currents Investments	324.52 Cr	224.1 Cr	142.99 Cr	120.55 Cr
Quoted	324.52 Cr	224.1 Cr	142.99 Cr	120.55 Cr
Unquoted	1.29 Lk	7.42 Cr	8.6 Cr	7.67 Cr
Inventories	110.08 Cr	100.12 Cr	170.24 Cr	212.48 Cr
Raw Materials	1.2 Cr	1.38 Cr	3.82 Cr	1.73 Cr
Work-in Progress	17.89 Lk	17.63 Lk	4.86 Lk	43.17 Lk
Finished Goods	77.95 Cr	63.09 Cr	126.51 Cr	170.96 Cr
Stores and Spare	30.75 Cr	35.47 Cr	39.86 Cr	39.35 Cr
Sundry Debtors	226.55 Cr	172.86 Cr	143.34 Cr	209.39 Cr
Debtors more than Six months	0	1.9 Cr	7.52 Cr	1.34 Cr
Debtors Others	226.71 Cr	171.06 Cr	135.87 Cr	208.1 Cr
Cash and Bank	1580.55 Cr	840.64 Cr	812.5 Cr	790.11 Cr
Cash in hand	86,000	1.01 Lk	74,000	91,000
Balances at Bank	1580.54 Cr	840.64 Cr	812.5 Cr	790.1 Cr
Other Current Assets	96.68 Cr	66.74 Cr	80.23 Cr	106.8 Cr
Interest accrued on Investments	28.74 Cr	19.97 Cr	31.21 Cr	34.64 Cr
Interest accrued and or due on loans	0	33.16 Lk	20.37 Lk	23.81 Lk
Prepaid Expenses	21.8 Cr	7.47 Cr	6.39 Cr	22.43 Cr
Short Term Loans and Advances	4.32 Cr	8.15 Cr	42.01 Cr	23.48 Cr
Advances recoverable in cash or in kind	2.38 Cr	1.96 Cr	44.37 Lk	1.66 Cr
Advance income tax and TDS	0	4.13 Cr	24.3 Cr	11.25 Cr
Total Current Assets	2342.7 Cr	1412.62 Cr	1391.31 Cr	1462.82 Cr
Net Current Assets (Including Current Investments)	1841.86 Cr	1041.7 Cr	1011.44 Cr	1106.75 Cr
Total Assets	3372.98 Cr	2559.7 Cr	2666.05 Cr	2859.95 Cr
Contingent Liabilities	422.16 Cr	431.43 Cr	506.75 Cr	606.94 Cr
Book Value	118.82	105.24	110.29	120.55
Adjusted Book Value	118.82	105.24	110.29	120.55

STANDALONE BALANCE SHEET FOR MOIL LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	237.33 Cr	203.48 Cr	203.48 Cr	203.48 Cr
Equity - Authorised	300 Cr	300 Cr	300 Cr	300 Cr
Equity - Issued	237.33 Cr	203.48 Cr	203.48 Cr	203.48 Cr
Equity Paid Up	237.33 Cr	203.48 Cr	203.48 Cr	203.48 Cr
Face Value	10	10	10	10
Total Reserves	2582.57 Cr	1938.03 Cr	2040.83 Cr	2249.59 Cr
Profit & Loss Account Balance	139.9 Cr	67.36 Cr	65.17 Cr	73.92 Cr
General Reserves	2413.62 Cr	1807.77 Cr	1912.77 Cr	2112.77 Cr
Reserve excluding Revaluation Reserve	2582.57 Cr	1938.03 Cr	2040.83 Cr	2249.59 Cr
Shareholder's Funds	2819.9 Cr	2141.51 Cr	2244.32 Cr	2453.07 Cr
Deferred Tax Assets / Liabilities	-17.34 Cr	-20.05 Cr	-25.64 Cr	-28.87 Cr
Deferred Tax Assets	17.34 Cr	20.05 Cr	25.64 Cr	29.01 Cr
Deferred Tax Liability	0	0	0	14.16 Lk
Other Long Term Liabilities	14.05 Cr	8.63 Cr	42.24 Lk	1.21 Cr
Long Term Provisions	55.53 Cr	58.7 Cr	67.07 Cr	78.48 Cr
Total Non-Current Liabilities	52.23 Cr	47.27 Cr	41.85 Cr	50.81 Cr
Trade Payables	28.99 Cr	32.87 Cr	30.61 Cr	38.11 Cr
Sundry Creditors	28.99 Cr	32.87 Cr	30.61 Cr	38.11 Cr
Other Current Liabilities	417.86 Cr	283.31 Cr	285.21 Cr	275.31 Cr
Advances received from customers	21.36 Cr	20.23 Cr	30.69 Cr	15.23 Cr
Short Term Provisions	54 Cr	54.73 Cr	64.06 Cr	42.65 Cr
Provision for Tax	13.45 Cr	0	0	0
Provision for post retirement benefits	37.12 Cr	43.01 Cr	33.57 Cr	5.87 Cr
Total Current Liabilities	500.84 Cr	370.92 Cr	379.88 Cr	356.06 Cr
Total Liabilities	3372.98 Cr	2559.7 Cr	2666.05 Cr	2859.95 Cr
Gross Block	1349.23 Cr	1445.02 Cr	1708.34 Cr	1912.54 Cr
Less: Accumulated Depreciation	686.32 Cr	768.58 Cr	856.22 Cr	986.56 Cr
Net Block	662.91 Cr	676.45 Cr	852.12 Cr	925.98 Cr
Capital Work in Progress	200.9 Cr	299.98 Cr	260.73 Cr	331.85 Cr
Non Current Investments	1.29 Lk	7.42 Cr	8.6 Cr	7.67 Cr
Long Term Investment	1.29 Lk	7.42 Cr	8.6 Cr	7.67 Cr
Unquoted	1.29 Lk	7.42 Cr	8.6 Cr	7.67 Cr
Long Term Loans & Advances	139.06 Cr	100.21 Cr	106.98 Cr	101.64 Cr
Other Non Current Assets	25.72 Cr	48.77 Cr	36.66 Cr	3.17 Cr
Total Non-Current Assets	1030.27 Cr	1147.08 Cr	1274.73 Cr	1395.79 Cr
Currents Investments	324.52 Cr	224.1 Cr	142.99 Cr	120.55 Cr
Quoted	324.52 Cr	224.1 Cr	142.99 Cr	120.55 Cr
Unquoted	1.29 Lk	7.42 Cr	8.6 Cr	7.67 Cr
Inventories	110.08 Cr	100.12 Cr	170.24 Cr	212.48 Cr
Raw Materials	1.2 Cr	1.38 Cr	3.82 Cr	1.73 Cr
Work-in Progress	17.89 Lk	17.63 Lk	4.86 Lk	43.17 Lk
Finished Goods	77.95 Cr	63.09 Cr	126.51 Cr	170.96 Cr
Stores and Spare	30.75 Cr	35.47 Cr	39.86 Cr	39.35 Cr
Sundry Debtors	226.55 Cr	172.86 Cr	143.34 Cr	209.39 Cr
Debtors more than Six months	0	1.9 Cr	7.52 Cr	1.34 Cr
Debtors Others	226.71 Cr	171.06 Cr	135.87 Cr	208.1 Cr
Cash and Bank	1580.55 Cr	840.64 Cr	812.5 Cr	790.11 Cr
Cash in hand	86,000	1.01 Lk	74,000	91,000
Balances at Bank	1580.54 Cr	840.64 Cr	812.5 Cr	790.1 Cr
Other Current Assets	96.68 Cr	66.74 Cr	80.23 Cr	106.8 Cr
Interest accrued on Investments	28.74 Cr	19.97 Cr	31.21 Cr	34.64 Cr
Interest accrued and or due on loans	0	33.16 Lk	20.37 Lk	23.81 Lk
Prepaid Expenses	21.8 Cr	7.47 Cr	6.39 Cr	22.43 Cr
Short Term Loans and Advances	4.32 Cr	8.15 Cr	42.01 Cr	23.48 Cr
Advances recoverable in cash or in kind	2.38 Cr	1.96 Cr	44.37 Lk	1.66 Cr
Advance income tax and TDS	0	4.13 Cr	24.3 Cr	11.25 Cr
Total Current Assets	2342.7 Cr	1412.62 Cr	1391.31 Cr	1462.82 Cr
Net Current Assets (Including Current Investments)	1841.86 Cr	1041.7 Cr	1011.44 Cr	1106.75 Cr
Total Assets	3372.98 Cr	2559.7 Cr	2666.05 Cr	2859.95 Cr
Contingent Liabilities	422.16 Cr	431.43 Cr	506.75 Cr	606.94 Cr
Book Value	118.82	105.24	110.29	120.55
Adjusted Book Value	118.82	105.24	110.29	120.55

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR MOIL LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	7.44	18.53	12.31	14.42
CEPS(Rs)	11.62	23.59	17.93	21.5
DPS(Rs)	7.4	6	3.69	6.05
Book NAV/Share(Rs)	118.82	105.24	110.29	120.55
Tax Rate(%)	26.44	27.96	25.07	24.2
Margin Ratios
Core EBITDA Margin(%)	24.36	37.7	27.51	30.2
EBIT Margin(%)	20.39	36.48	24.93	26.7
Pre Tax Margin(%)	20.39	36.43	24.93	26.7
PAT Margin (%)	15	26.25	18.68	20.24
Cash Profit Margin (%)	23.43	33.43	27.2	30.19
Performance Ratios
ROA(%)	5.31	12.71	9.59	10.62
ROE(%)	6.33	15.2	11.43	12.49
ROCE(%)	8.6	21.12	15.25	16.48
Asset Turnover(x)	0.35	0.48	0.51	0.52
Sales/Fixed Asset(x)	0.93	1.03	0.85	0.8
Working Capital/Sales(x)	0.64	1.38	1.33	1.31
Efficiency Ratios
Fixed Capital/Sales(x)	1.08	0.97	1.18	1.25
Receivable days	55.89	50.75	43.01	44.41
Inventory Days	44.64	26.71	36.78	48.19
Payable days	13.34	372.9	-270	-603.49
Valuation Parameters
PER(x)	20.2	9.96	11.57	19.3
PCE(x)	12.94	7.82	7.95	12.94
Price/Book(x)	1.27	1.75	1.29	2.31
Yield(%)	4.92	3.25	2.59	2.17
EV/Net Sales(x)	1.69	2.03	1.56	3.36
EV/Core EBITDA(x)	5.11	4.69	4.68	9.17
EV/EBIT(x)	8.28	5.56	6.24	12.59
EV/CE(x)	0.59	1.14	0.78	1.99
M Cap / Sales	3.03	2.61	2.16	3.91
Growth Ratio
Net Sales Growth(%)	13.42	21.99	-6.59	8.03
Core EBITDA Growth(%)	-10.85	59.45	-28.15	19.12
EBIT Growth(%)	-29.48	118.24	-36.18	15.71
PAT Growth(%)	-28.84	113.43	-33.53	17.06
EPS Growth(%)	-28.84	148.93	-33.53	17.06
Financial Stability Ratios
Current Ratio(x)	4.68	3.81	3.66	4.11
Quick Ratio(x)	4.46	3.54	3.21	3.51
Interest Cover(x)	0	711.9	0	0

FINANCIAL RATIOS (STANDALONE) FOR MOIL LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	7.44	18.53	12.31	14.42
CEPS(Rs)	11.62	23.59	17.93	21.5
DPS(Rs)	7.4	6	3.69	6.05
Book NAV/Share(Rs)	118.82	105.24	110.29	120.55
Tax Rate(%)	26.44	27.96	25.07	24.2
Margin Ratios
Core EBITDA Margin(%)	24.36	37.7	27.51	30.2
EBIT Margin(%)	20.39	36.48	24.93	26.7
Pre Tax Margin(%)	20.39	36.43	24.93	26.7
PAT Margin (%)	15	26.25	18.68	20.24
Cash Profit Margin (%)	23.43	33.43	27.2	30.19
Performance Ratios
ROA(%)	5.31	12.71	9.59	10.62
ROE(%)	6.33	15.2	11.43	12.49
ROCE(%)	8.6	21.12	15.25	16.48
Asset Turnover(x)	0.35	0.48	0.51	0.52
Sales/Fixed Asset(x)	0.93	1.03	0.85	0.8
Working Capital/Sales(x)	0.64	1.38	1.33	1.31
Efficiency Ratios
Fixed Capital/Sales(x)	1.08	0.97	1.18	1.25
Receivable days	55.89	50.75	43.01	44.41
Inventory Days	44.64	26.71	36.78	48.19
Payable days	13.34	372.9	-270	-603.49
Valuation Parameters
PER(x)	20.2	9.96	11.57	19.3
PCE(x)	12.94	7.82	7.95	12.94
Price/Book(x)	1.27	1.75	1.29	2.31
Yield(%)	4.92	3.25	2.59	2.17
EV/Net Sales(x)	1.69	2.03	1.56	3.36
EV/Core EBITDA(x)	5.11	4.69	4.68	9.17
EV/EBIT(x)	8.28	5.56	6.24	12.59
EV/CE(x)	0.59	1.14	0.78	1.99
M Cap / Sales	3.03	2.61	2.16	3.91
Growth Ratio
Net Sales Growth(%)	13.42	21.99	-6.59	8.03
Core EBITDA Growth(%)	-10.85	59.45	-28.15	19.12
EBIT Growth(%)	-29.48	118.24	-36.18	15.71
PAT Growth(%)	-28.84	113.43	-33.53	17.06
EPS Growth(%)	-28.84	148.93	-33.53	17.06
Financial Stability Ratios
Current Ratio(x)	4.68	3.81	3.66	4.11
Quick Ratio(x)	4.46	3.54	3.21	3.51
Interest Cover(x)	0	711.9	0	0

SHARE HOLDING PATTERN FOR MOIL LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	64.68	64.68	64.68	64.68	64.68	64.68	64.68	64.68	64.68	64.68
FII %	5.76	5.80	5.93	5.97	6.16	5.72	4.71	2.35	3.48	4.87
DII %	0.28	0.36	0.33	0.33	0.33	0.25	0.08	0.00	0.10	0.00
Public %	17.56	17.42	17.32	17.28	16.83	16.87	19.30	20.61	21.84	22.53

PEER COMPARISON FOR MOIL LIMITED

No.	Name
1	NMDC Limited
2	Rajdarshan Industries Limited
3	Ashapura Minechem Limited
4	Gujarat Mineral Development Corporation Limited
5	The Orissa Minerals Development Company Limited
6	20 Microns Limited
7	MOIL Limited
8	Coal India Limited
9	KIOCL Limited

CORPORATE ACTIONS FOR MOIL LIMITED

Exchange Date	Purpose	Book Closure Dates
BSE 17-Oct-2024	Board Meeting - Quarterly Results	25-Oct-2024
BSE 23-Jul-2024	Board Meeting - Quarterly Results	30-Jul-2024
BSE 15-May-2024	Dividend - Rs.2.5500 per share(25.4999%)Final Dividend
BSE 06-May-2024	Board Meeting - Final Dividend & Audited Results	15-May-2024
BSE 09-Feb-2024	Dividend - Interim Dividend
BSE 24-Jan-2024	Board Meeting - Quarterly Results & Interim Dividend	02-Feb-2024
BSE 30-Oct-2023	Board Meeting - Quarterly Results	08-Nov-2023
BSE 19-Jul-2023	Board Meeting - Quarterly Results	04-Aug-2023
BSE 26-May-2023	Dividend - Rs.0.6899 per share(6.8989%)Final Dividend
BSE 16-May-2023	Board Meeting - Final Dividend (Revised) & Audited Results	26-May-2023
BSE 11-May-2023	Board Meeting - Final Dividend & Audited Results	25-May-2023
BSE 08-Feb-2023	Dividend - Interim Dividend
BSE 23-Jan-2023	Board Meeting - Quarterly Results & Interim Dividend	31-Jan-2023
BSE 31-Oct-2022	Board Meeting - Quarterly Results	11-Nov-2022
BSE 22-Jul-2022	Board Meeting - Quarterly Results	02-Aug-2022
BSE 25-May-2022	Dividend - Rs.3.0000 per share(30%)Final Dividend
BSE 13-May-2022	Board Meeting - Quarterly Results & Final Dividend & Audited Results	25-May-2022
BSE 25-Feb-2022	SAST - Please find enclosed disclosures received from Government of India and Government of Madhya Pradesh, promoter of the company as per Regulation 7(2) read withRegulation 6 (2) of SEBI (Prohibition of Insider Trading) Regulations, 2015. This is to inform you that we have already submitted to the stock exchangedisclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares and Takeover) R...
BSE 17-Feb-2022	Dividend - Interim Dividend
BSE 02-Feb-2022	Board Meeting - Quarterly Results & Interim Dividend	11-Feb-2022
BSE 02-Nov-2021	Board Meeting - Quarterly Results & Buy Back of Shares	10-Nov-2021

CORPORATE ANNOUNCEMENTS FOR MOIL LIMITED

Exchange Date	Category File	Description
BSE 31-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Submission of intimation regarding changes in senior management.
BSE 25-Oct-2024	Outcome FILE	Board Meeting Outcome for Financial Results For The Quarter And Half Year Ended 30.09.2024 Submission of Financial results for the quarter and half year ended 30.09.2024
BSE 25-Oct-2024	Outcome FILE	Financial Results For The Quarter And Half Year Ended 30.09.2024 Submission of financial results for the quarter and half year ended 30.09.2024.
BSE 18-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Updates on Joint Venture Intimation regarding execution of joint venture agreement between MOIL and MPSMCL
BSE 17-Oct-2024	Intimation FILE	Board Meeting Intimation for Intimation Of Board Meeting To Consider And Approve The Financial Results For The Period Ended September 30 2024 MOIL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/10/2024 inter alia to consider and approve Intimation of Board Meeting to consider and approve the financial results for the period ended September 30 2024
BSE 07-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Submission of press release titled "MOIL registers Best September production and sales".
BSE 04-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Submission of change in senior management/officers.
BSE 01-Oct-2024	General Announcements FILE	Information Relating To Fixation Of Price Of Different Grades Of Manganese Ore For 3Rd Quarter 2024 25 (Oct-Dec'2024) Effective From 01.10.2024 Submission of information relating to fixation of price of different grades of Manganese ore.
BSE 30-Sep-2024	General Announcements FILE	Additional Charge Of The Post Of CMD Rashtriya Ispat Nigam Limited (RINL) Assigned To Shri Ajit Kumar Saxena CMD MOIL Limited Submission of information regarding additional charge of the post of CMD Rashtriya Ispat Nigam Limited assigned to Shri Ajit Kumar Saxena CMD MOIL Limited.
BSE 25-Sep-2024	Intimation FILE	Closure of Trading Window Submission of Trading window closure.
BSE 23-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Submission of intimation of appointment of Ms. TACS & Co. as statutory Auditors of the Company for F.Y. 2024-25.
BSE 12-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report submission of Voting results and scrutinizers Report.
BSE 12-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Submission of intimation regarding appointment of Dr. Iqbal Singh Chahal IAS as Govt. of Maharashtra Nominee Director.
BSE 11-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Pursuant to Regulation 30 of the SEBI (LODR) Regulations 2015 submission of proceedings of 62nd Annual General Meeting of the Company held on 11.09.2024.
BSE 03-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release MOIL is submitting press release titled "MOIL registers Best August production"
BSE 01-Sep-2024	General Announcements FILE	Information Relating To Fixation Of Price Of Different Grades Of Manganese Ore And Electrolytic Manganese Dioxide For 2Nd Quarter 2024-25 (Jul-Sep'2024) Effective From 01.09.2024 Submission of information relating to fixation of price of different grades of Manganese ore and EMD effective from 01.09.2024.
BSE 27-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Submission of Investor and Analysts Meet Transcript held on 23/08/2024
BSE 23-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome MOIL Limited has submitted the web link of Investor Meet held on 23.08.2024
BSE 23-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation MOIL Limited has informed the exchange about investor presentation
BSE 22-Aug-2024	General Announcements FILE	Imposition Of Fine By NSE And BSE For The Quarter Ended 30Th June 2024. Submission of reply regarding imposition of fine by NSE and BSE for the Quarter Ended 30th June 2024
BSE 19-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication submission of copy of Newspaper publication in respect of 62nd AGM remote e-voting information and record date.
BSE 17-Aug-2024	Intimation FILE	Intimation Of Record Date Pursuant To Regulation 42 Of The SEBI (LODR) Regulations 2015. Submission of intimation of Record date for the payment of Final Dividend for F.Y. 2023-24.
BSE 17-Aug-2024	General Announcements FILE	Business Responsibility and Sustainability Reporting (BRSR) Submission of Business Responsibility and sustainability Reporting for the year 2023-24.
BSE 17-Aug-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Submission of Annual Report 2023-24
BSE 17-Aug-2024	Intimation FILE	Notice Of 62Nd Annual General Meeting Of MOIL Submission of notice of 62nd Annual General Meeting of MOIL.
BSE 17-Aug-2024	General Announcements FILE	Submission Of Copy Of Newspaper Publication Attention To The Shareholders Submission of copy of newspaper publication attention to the shareholders.
BSE 13-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Investors and Analysts Meet
BSE 06-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Investors and Analysts Meet
BSE 06-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management MOIL Limited has informed the Exchange about Change in Management.
BSE 01-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release MOIL is submitting press release titled " MOIL achieved record turnover & sales in April-June 2024.

INSIDER TRADING FOR MOIL LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 18-Feb-2022 18-Feb-2022	Sell Buy Back	1,874,730 @ 0.00 (0.02 %)	Governor of the State of Madhya Pradesh acting through the Mineral & Resources Department Government of Madhya Pradesh
BSE 18-Feb-2022 18-Feb-2022	Sell Buy Back	19,231,100 @ 0.00 (0.49 %)	President of India acting through Ministry of Steel Government of India

BULK BLOCK DEALS FOR MOIL LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY MOIL LIMITED

Ex Dividend Date	Dividend Type	Dividend
14-Feb-2025	INTERIM DIVIDEND	4.02
30-Aug-2024	DIVIDEND	2.55
09-Feb-2024	INTERIM DIVIDEND	3.5
08-Sep-2023	DIVIDEND	0.69
08-Feb-2023	INTERIM DIVIDEND	3
08-Sep-2022	DIVIDEND	3
24-Feb-2022	INTERIM DIVIDEND	3
08-Sep-2021	DIVIDEND	4.9
17-Feb-2021	INTERIM DIVIDEND	2.5