♥
ISIN : INE126A01031
NSE : EIDPARRY
BSE : 500125
Face Value : 1
Industry : Sugar
EPS : 50.61
EPS (TTM) : 49.63
Price to Earning (P/E) : 15.52
Book Value : 396.69
Price to Bookvalue (P/B) : 1.98
Dividend Yield : 1 %
Return on Equity (ROE) : 24.67 %
Return on Capital Employed (ROCE) : 31.68 %
EID Parry India Limited
ISIN : INE126A01031
NSE : EIDPARRY
BSE : 500125
Face Value : 1
Industry : Sugar
EPS : 50.61
EPS (TTM) : 49.63
Price to Earning (P/E) : 15.52
Book Value : 396.69
Price to Bookvalue (P/B) : 1.98
Dividend Yield : 1 %
Return on Equity (ROE) : 24.67 %
Return on Capital Employed (ROCE) : 31.68 %
EID Parry share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 815 - 810.85 -0.5 % |
| Low / High | 781.1 - 816.2 4.5 % |
| Trade Volume | 12,772 |
| 52 Week Low / High | 751.75 - 1246.45 65.8 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms
CONSOLIDATED QUARTERLY RESULT FOR EID PARRY INDIA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 56673.4 | 71464.7 | 113276 | 99166.1 | 68603.1 | 70264.5 | 90594.8 | 77701.4 | 55570.4 | 67467.9 |
| Total Income | 57563.5 | 72061.4 | 113562 | 98553.6 | 68652.8 | 70152.7 | 92103.1 | 78113.2 | 56800.2 | 68069.8 |
| Total Expenditure | 50483 | 64530.4 | 103781 | 90022.3 | 62168 | 63587.3 | 80020.1 | 73491.6 | 50876.6 | 62633.7 |
| Other Income | 890.1 | 596.7 | 286.1 | -612.5 | 49.7 | -111.8 | 1508.3 | 411.8 | 1229.8 | 601.9 |
| Operating Profit | 7080.5 | 7531 | 9781.1 | 8531.3 | 6484.8 | 6565.4 | 12083 | 4621.6 | 5923.6 | 5436.1 |
| Interest | 378.1 | 447.4 | 789.7 | 873.5 | 871.4 | 819.9 | 742.4 | 529.2 | 862.8 | 835.8 |
| Exceptional Items | 442 | |||||||||
| PBDT | 6702.4 | 7525.6 | 8991.4 | 7657.8 | 5613.4 | 5745.5 | 11340.6 | 4092.4 | 5060.8 | 4600.3 |
| Depreciation | 876.4 | 881.1 | 918.1 | 914.8 | 1050.7 | 938.8 | 1012.4 | 1122.9 | 1133.7 | 1169.4 |
| Profit Before Tax | 5826 | 6644.5 | 8073.3 | 6743 | 4562.7 | 4806.7 | 10328.2 | 2969.5 | 3927.1 | 3430.9 |
| Tax | 1524.4 | 1709.1 | 2422.3 | 1821.1 | 1412.6 | 1516.8 | 2468.3 | 711.6 | 879.8 | 1015.4 |
| Profit After Tax | 4301.6 | 4935.4 | 5651 | 4921.9 | 3150.1 | 3289.9 | 7859.9 | 2257.9 | 3047.3 | 2415.5 |
| Net Profit | 4301.6 | 4935.4 | 5651 | 4921.9 | 3150.1 | 3289.9 | 7859.9 | 2257.9 | 3047.3 | 2415.5 |
| Equity Capital | 177.4 | 177.4 | 177.5 | 177.5 | 177.5 | 177.5 | 177.5 | 177.5 | 177.5 | 177.5 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 17.05 | 15.57 | 13.6 | 14.13 | 10.08 | 6.13 | 25.48 | 6.66 | 12.41 | 5.15 |
| Diluted Eps After Extraordinary Items | 17.04 | 15.53 | 13.55 | 14.09 | 10.08 | 6.11 | 25.45 | 6.64 | 12.41 | 5.13 |
| Diluted Eps Before Extraordinary Items | 17.04 | 15.53 | 13.55 | 14.09 | 10.08 | 6.11 | 25.45 | 6.64 | 12.41 | 5.13 |
STANDALONE QUARTERLY RESULT FOR EID PARRY INDIA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 9223.1 | 7217.3 | 6458.1 | 7274.2 | 8071.8 | 6984.1 | 7258.5 | 6677.1 | 7166.3 | 7513.4 |
| Total Income | 10491.1 | 7362.8 | 7576.6 | 7420.9 | 9169.2 | 7107.6 | 8573.9 | 6832.1 | 7363.8 | 7726.2 |
| Total Expenditure | 7402 | 7253 | 6322.4 | 6793.3 | 5895.8 | 7253.9 | 7264.9 | 6591.8 | 5699.6 | 8012.1 |
| Other Income | 1268 | 145.5 | 1118.5 | 146.7 | 1097.4 | 123.5 | 1315.4 | 155 | 197.5 | 212.8 |
| Operating Profit | 3089.1 | 109.8 | 1254.2 | 627.6 | 3273.4 | -146.3 | 1309 | 240.3 | 1664.2 | -285.9 |
| Interest | 101.5 | 79.3 | 92.4 | 84.9 | 103.7 | 123 | 73.6 | 70.8 | 173.1 | 195.8 |
| Exceptional Items | 442 | -1551.1 | ||||||||
| PBDT | 2987.6 | 472.5 | 1161.8 | 542.7 | 1618.6 | -269.3 | 1235.4 | 169.5 | 1491.1 | -481.7 |
| Depreciation | 317.1 | 328.6 | 352.4 | 331.8 | 337.7 | 348.8 | 361.4 | 373.5 | 391.2 | 412.4 |
| Profit Before Tax | 2670.5 | 143.9 | 809.4 | 210.9 | 1280.9 | -618.1 | 874 | -204 | 1099.9 | -894.1 |
| Tax | 419.3 | 12.5 | -41.9 | 53.1 | 453.2 | -160.4 | 12.2 | -68.1 | 297.2 | -108.2 |
| Profit After Tax | 2251.2 | 131.4 | 851.3 | 157.8 | 827.7 | -457.7 | 861.8 | -135.9 | 802.7 | -785.9 |
| Net Profit | 2251.2 | 131.4 | 851.3 | 157.8 | 827.7 | -457.7 | 861.8 | -135.9 | 802.7 | -785.9 |
| Equity Capital | 177.4 | 177.4 | 177.5 | 177.5 | 177.5 | 177.5 | 177.5 | 177.5 | 177.5 | 177.5 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 12.69 | 0.74 | 4.8 | 0.89 | 4.66 | -2.58 | 4.86 | -0.77 | 4.52 | -4.43 |
| Diluted Eps After Extraordinary Items | 12.7 | 0.74 | 4.8 | 0.88 | 4.67 | -2.58 | 4.86 | -0.77 | 4.52 | -4.43 |
| Diluted Eps Before Extraordinary Items | 12.7 | 0.74 | 4.8 | 0.88 | 4.67 | -2.58 | 4.86 | -0.77 | 4.52 | -4.43 |
CONSOLIDATED ANNUAL RESULT FOR EID PARRY INDIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 235279 | 352438 | 294131 |
| Total Income | 237438 | 352830 | 297169 |
| Total Expenditure | 211158 | 320502 | 267976 |
| Other Income | 2158.5 | 392.2 | 3038.1 |
| Operating Profit | 26280.2 | 32328.2 | 29193.6 |
| Interest | 1519.1 | 2982 | 2954.3 |
| Exceptional Items | -137.3 | 442 | |
| PBDT | 24623.8 | 29788.2 | 26239.3 |
| Depreciation | 3339.9 | 3764.7 | 4207.8 |
| Profit Before Tax | 21283.9 | 26023.5 | 22031.5 |
| Tax | 5554.1 | 7365.1 | 5576.5 |
| Profit After Tax | 15729.8 | 18658.4 | 16455 |
| Net Profit | 15729.8 | 18658.4 | 16455 |
| Equity Capital | 177.4 | 177.5 | 177.5 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 53080 | 60670.9 | 70405 |
| Calculated EPS | 51.12 | 53.38 | 50.69 |
| Diluted Eps After Extraordinary Items | 51.04 | 53.25 | 50.61 |
| Diluted Eps Before Extraordinary Items | 51.04 | 53.25 | 50.61 |
STANDALONE ANNUAL RESULT FOR EID PARRY INDIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 24963 | 28949.2 | 28086 |
| Total Income | 27722.2 | 31529.5 | 29877.4 |
| Total Expenditure | 22804 | 26264.5 | 26810.2 |
| Other Income | 2759.2 | 2580.3 | 1791.4 |
| Operating Profit | 4918.2 | 5265 | 3067.2 |
| Interest | 460.9 | 360.3 | 440.5 |
| Exceptional Items | -137.3 | -1109.1 | |
| PBDT | 4320 | 3795.6 | 2626.7 |
| Depreciation | 1201.1 | 1350.5 | 1474.9 |
| Profit Before Tax | 3118.9 | 2445.1 | 1151.8 |
| Tax | 283.9 | 476.9 | 80.9 |
| Profit After Tax | 2835 | 1968.2 | 1070.9 |
| Net Profit | 2835 | 1968.2 | 1070.9 |
| Equity Capital | 177.4 | 177.5 | 177.5 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 27424 | 28644.2 | 29016.5 |
| Calculated EPS | 15.98 | 11.09 | 6.03 |
| Diluted Eps After Extraordinary Items | 15.99 | 11.09 | 6.03 |
| Diluted Eps Before Extraordinary Items | 15.99 | 11.09 | 6.03 |
CONSOLIDATED PROFIT / LOSS FOR EID PARRY INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 18626.8 Cr | 23531.5 Cr | 35243.8 Cr | 29413.1 Cr |
| Sales | 15103.3 Cr | 16653.6 Cr | 20681.5 Cr | 21194.6 Cr |
| Processing Charges / Service Income | 4.1 Cr | 6.17 Cr | 3.6 Cr | 11.87 Cr |
| Net Sales | 18626.8 Cr | 23531.5 Cr | 35243.8 Cr | 29413.1 Cr |
| Increase/Decrease in Stock | 593.68 Cr | -148.2 Cr | -951.79 Cr | -560.37 Cr |
| Raw Material Consumed | 12639.1 Cr | 17768.5 Cr | 28863.2 Cr | 23206.9 Cr |
| Opening Raw Materials | 986.66 Cr | 989.93 Cr | 1626.28 Cr | 1627.79 Cr |
| Purchases Raw Materials | 10457.8 Cr | 15912.9 Cr | 24170.8 Cr | 20284.4 Cr |
| Closing Raw Materials | 989.93 Cr | 1626.28 Cr | 1662.18 Cr | 1988.05 Cr |
| Other Direct Purchases / Brought in cost | 2184.58 Cr | 2491.96 Cr | 4728.23 Cr | 3282.83 Cr |
| Power & Fuel Cost | 367.49 Cr | 416.53 Cr | 517.11 Cr | 492.69 Cr |
| Electricity & Power | 367.49 Cr | 416.53 Cr | 517.11 Cr | 492.69 Cr |
| Employee Cost | 722.98 Cr | 767.43 Cr | 866.05 Cr | 926.58 Cr |
| Salaries, Wages & Bonus | 613.4 Cr | 641.24 Cr | 717.55 Cr | 771.15 Cr |
| Contributions to EPF & Pension Funds | 52.88 Cr | 55.08 Cr | 59 Cr | 65.29 Cr |
| Workmen and Staff Welfare Expenses | 51.31 Cr | 68.36 Cr | 78.42 Cr | 79.44 Cr |
| Other Manufacturing Expenses | 360.19 Cr | 439.73 Cr | 573.68 Cr | 513.24 Cr |
| Processing Charges | 0 | 0 | 3.44 Cr | 5.34 Cr |
| Repairs and Maintenance | 182.1 Cr | 222.11 Cr | 275.28 Cr | 262.1 Cr |
| General and Administration Expenses | 1654.14 Cr | 1801.57 Cr | 1607.48 Cr | 1502.58 Cr |
| Rent , Rates & Taxes | 55 Cr | 46.47 Cr | 63.09 Cr | 77.06 Cr |
| Insurance | 44.52 Cr | 52.88 Cr | 57.52 Cr | 64.04 Cr |
| Professional and legal fees | 41.15 Cr | 51.69 Cr | 46.28 Cr | 45.27 Cr |
| Traveling and conveyance | 0 | 0 | 5.63 Cr | 7.76 Cr |
| Selling and Distribution Expenses | 14.29 Cr | 28.6 Cr | 67.06 Cr | 80.75 Cr |
| Advertisement & Sales Promotion | 14.29 Cr | 28.6 Cr | 67.06 Cr | 80.75 Cr |
| Miscellaneous Expenses | 162.39 Cr | 82.43 Cr | 681.92 Cr | 672.58 Cr |
| Bad debts /advances written off | 1.22 Cr | 1.37 Cr | 3.25 Cr | 1.34 Cr |
| Provision for doubtful debts | 37.86 Cr | 11.01 Cr | 8.49 Cr | 1.88 Cr |
| Loss on disposal of fixed assets(net) | 0 | 7.3 Cr | 0 | 0 |
| Loss on foreign exchange fluctuations | 52.64 Cr | 29.98 Cr | 163.95 Cr | 37.41 Cr |
| Loss on sale of non-trade current investments | 39.33 Cr | 3.57 Cr | 0 | 0 |
| Total Expenditure | 16514.2 Cr | 21156.6 Cr | 32224.7 Cr | 26835 Cr |
| Other Income | 104.1 Cr | 253.13 Cr | 213.7 Cr | 341.22 Cr |
| Interest Received | 47.92 Cr | 106.21 Cr | 164.16 Cr | 198.16 Cr |
| Dividend Received | 58 Lk | 61 Lk | 86 Lk | 1.07 Cr |
| Profit on sale of Fixed Assets | 6.54 Cr | 0 | 11.72 Cr | 25.36 Cr |
| Provision Written Back | 2.35 Cr | 41.19 Cr | 6.08 Cr | 30.96 Cr |
| Operating Profit | 2216.63 Cr | 2628.02 Cr | 3232.82 Cr | 2919.36 Cr |
| Interest | 235.61 Cr | 151.91 Cr | 298.2 Cr | 295.43 Cr |
| InterestonDebenture / Bonds | 24.3 Cr | 1.07 Cr | 0 | 0 |
| Interest on Term Loan | 150.81 Cr | 85.98 Cr | 233 Cr | 220.85 Cr |
| Bank Charges etc | 18.69 Cr | 18.65 Cr | 23.13 Cr | 32 Cr |
| PBDT | 1981.02 Cr | 2476.11 Cr | 2934.62 Cr | 2623.93 Cr |
| Depreciation | 331.7 Cr | 333.99 Cr | 376.47 Cr | 420.78 Cr |
| Profit Before Taxation & Exceptional Items | 1649.32 Cr | 2142.12 Cr | 2558.15 Cr | 2203.15 Cr |
| Exceptional Income / Expenses | -112.08 Cr | -13.73 Cr | 44.2 Cr | 0 |
| Profit Before Tax | 1537.24 Cr | 2128.39 Cr | 2564.25 Cr | 2175.22 Cr |
| Provision for Tax | 539.5 Cr | 555.41 Cr | 736.51 Cr | 557.65 Cr |
| Current Income Tax | 459.22 Cr | 530.55 Cr | 749.32 Cr | 558.95 Cr |
| Deferred Tax | 80.28 Cr | 24.86 Cr | -12.81 Cr | -1.3 Cr |
| Profit After Tax | 997.74 Cr | 1572.98 Cr | 1827.74 Cr | 1617.57 Cr |
| Minority Interest | -552.45 Cr | -666.87 Cr | -880.26 Cr | -717.9 Cr |
| Share of Associate | 2.08 Cr | 72 Lk | 0 | 0 |
| Consolidated Net Profit | 447.37 Cr | 906.83 Cr | 947.48 Cr | 899.67 Cr |
| Profit Balance B/F | 279.51 Cr | 1430.66 Cr | 2158.4 Cr | 3006.6 Cr |
| Appropriations | 726.88 Cr | 2337.49 Cr | 3105.88 Cr | 3906.27 Cr |
| General Reserves | 1 Lk | 0 | 0 | 0 |
| Other Appropriation | -703.82 Cr | -16.05 Cr | 1.65 Cr | 78.77 Cr |
| Equity Dividend % | 0 | 1100 | 950 | 400 |
| Earnings Per Share | 25.26 | 51.12 | 53.38 | 50.69 |
| Adjusted EPS | 25.26 | 51.12 | 53.38 | 50.69 |
STANDALONE PROFIT / LOSS FOR EID PARRY INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 2025.51 Cr | 2497.92 Cr | 2905.77 Cr | 2828.01 Cr |
| Sales | 1902.75 Cr | 2461.1 Cr | 2893.38 Cr | 2822.71 Cr |
| Net Sales | 2024.25 Cr | 2496.3 Cr | 2894.92 Cr | 2808.6 Cr |
| Increase/Decrease in Stock | -6.53 Cr | -28.53 Cr | 34.04 Cr | -141.31 Cr |
| Raw Material Consumed | 1393.71 Cr | 1765.13 Cr | 1895.12 Cr | 2091.68 Cr |
| Opening Raw Materials | 28.47 Cr | 21.51 Cr | 18.7 Cr | 2.34 Cr |
| Purchases Raw Materials | 1363.67 Cr | 1734.01 Cr | 1849.03 Cr | 2089.79 Cr |
| Closing Raw Materials | 21.51 Cr | 18.7 Cr | 36.73 Cr | 62.48 Cr |
| Other Direct Purchases / Brought in cost | 23.08 Cr | 28.31 Cr | 64.12 Cr | 62.03 Cr |
| Power & Fuel Cost | 47.4 Cr | 68.51 Cr | 106.86 Cr | 108.77 Cr |
| Electricity & Power | 47.4 Cr | 68.51 Cr | 106.86 Cr | 108.77 Cr |
| Employee Cost | 135.64 Cr | 131.32 Cr | 152.69 Cr | 180.47 Cr |
| Salaries, Wages & Bonus | 113.36 Cr | 107.14 Cr | 124.27 Cr | 145.27 Cr |
| Contributions to EPF & Pension Funds | 11.84 Cr | 11.84 Cr | 13.34 Cr | 16.19 Cr |
| Workmen and Staff Welfare Expenses | 9.04 Cr | 12.4 Cr | 11.71 Cr | 14.61 Cr |
| Other Manufacturing Expenses | 103.73 Cr | 125.25 Cr | 158.95 Cr | 182.27 Cr |
| Processing Charges | 4.21 Cr | 3.14 Cr | 3.44 Cr | 5.34 Cr |
| Repairs and Maintenance | 79.18 Cr | 93.94 Cr | 114.02 Cr | 132.07 Cr |
| General and Administration Expenses | 151.44 Cr | 192.95 Cr | 229.15 Cr | 213.06 Cr |
| Rent , Rates & Taxes | 12.76 Cr | 13.27 Cr | 20.45 Cr | 27.93 Cr |
| Insurance | 8.42 Cr | 9.47 Cr | 10.33 Cr | 10.75 Cr |
| Professional and legal fees | 23.67 Cr | 29.24 Cr | 23.94 Cr | 28.9 Cr |
| Traveling and conveyance | 0 | 0 | 4.75 Cr | 6.94 Cr |
| Selling and Distribution Expenses | 10.04 Cr | 12.07 Cr | 18.57 Cr | 18.79 Cr |
| Advertisement & Sales Promotion | 8.13 Cr | 11.62 Cr | 17.47 Cr | 18.4 Cr |
| Sales Commissions & Incentives | 1.91 Cr | 45 Lk | 1.1 Cr | 39 Lk |
| Miscellaneous Expenses | 18.29 Cr | 14.67 Cr | 44.62 Cr | 27.29 Cr |
| Bad debts /advances written off | 87 Lk | 1.36 Cr | 13.81 Cr | 78 Lk |
| Provision for doubtful debts | 16.17 Cr | 11.01 Cr | 4.2 Cr | 1.42 Cr |
| Loss on disposal of fixed assets(net) | 0 | 81 Lk | 0 | 0 |
| Loss on foreign exchange fluctuations | 0 | 0 | 1.13 Cr | 0 |
| Total Expenditure | 1853.72 Cr | 2281.37 Cr | 2640 Cr | 2681.02 Cr |
| Other Income | 385.4 Cr | 276.89 Cr | 271.58 Cr | 179.14 Cr |
| Interest Received | 7.36 Cr | 23.26 Cr | 17.56 Cr | 18.2 Cr |
| Dividend Received | 305.16 Cr | 199.3 Cr | 204.61 Cr | 100.26 Cr |
| Profit on sale of Fixed Assets | 12.27 Cr | 0 | 2.18 Cr | 22.41 Cr |
| Provision Written Back | 2.35 Cr | 3.55 Cr | 1.22 Cr | 1.22 Cr |
| Foreign Exchange Gains | 8.27 Cr | 8.68 Cr | 0 | 1 Lk |
| Operating Profit | 555.93 Cr | 491.82 Cr | 526.5 Cr | 306.72 Cr |
| Interest | 92.72 Cr | 46.09 Cr | 36.03 Cr | 44.05 Cr |
| InterestonDebenture / Bonds | 15.88 Cr | 59 Lk | 0 | 0 |
| Interest on Term Loan | 69.14 Cr | 38.24 Cr | 29.34 Cr | 36.91 Cr |
| Bank Charges etc | 1.68 Cr | 1.63 Cr | 70 Lk | 2.08 Cr |
| PBDT | 463.21 Cr | 445.73 Cr | 490.47 Cr | 262.67 Cr |
| Depreciation | 119.99 Cr | 120.11 Cr | 135.05 Cr | 147.49 Cr |
| Profit Before Taxation & Exceptional Items | 343.22 Cr | 325.62 Cr | 355.42 Cr | 115.18 Cr |
| Exceptional Income / Expenses | 715.17 Cr | -13.73 Cr | -110.91 Cr | 0 |
| Profit Before Tax | 1058.39 Cr | 311.89 Cr | 244.51 Cr | 115.18 Cr |
| Provision for Tax | 193.53 Cr | 28.39 Cr | 47.69 Cr | 8.09 Cr |
| Current Income Tax | -69 Lk | 11.69 Cr | 57.17 Cr | 13.12 Cr |
| Deferred Tax | 194.22 Cr | 16.7 Cr | -9.48 Cr | -5.03 Cr |
| Profit After Tax | 864.86 Cr | 283.5 Cr | 196.82 Cr | 107.09 Cr |
| Consolidated Net Profit | 864.86 Cr | 283.5 Cr | 196.82 Cr | 107.09 Cr |
| Profit Balance B/F | 503.98 Cr | 1368.36 Cr | 1457.69 Cr | 1555.88 Cr |
| Appropriations | 1368.84 Cr | 1651.86 Cr | 1654.51 Cr | 1662.97 Cr |
| Other Appropriation | 48 Lk | -95.52 Lk | 1.02 Cr | 72.5 Cr |
| Equity Dividend % | 0 | 1100 | 950 | 400 |
| Earnings Per Share | 48.83 | 15.98 | 11.09 | 6.03 |
| Adjusted EPS | 48.83 | 15.98 | 11.09 | 6.03 |
CONSOLIDATED CASH FLOW FOR EID PARRY INDIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1539.32 Cr | 2129.11 Cr | 2564.25 Cr | 2175.22 Cr |
| Adjustment | 420.51 Cr | 445.96 Cr | 502.6 Cr | 471 Cr |
| Changes In working Capital | 3306.16 Cr | 214.77 Cr | -2010.58 Cr | -25.21 Cr |
| Cash Flow after changes in Working Capital | 5265.99 Cr | 2789.84 Cr | 1056.27 Cr | 2621.01 Cr |
| Cash Flow from Operating Activities | 4770.99 Cr | 2278.4 Cr | 358.56 Cr | 1972.37 Cr |
| Cash Flow from Investing Activities | -559.99 Cr | -1733.08 Cr | 485.53 Cr | -1740.06 Cr |
| Cash Flow from Financing Activitie | -3597.99 Cr | -498.99 Cr | -184.28 Cr | -497.41 Cr |
| Net Cash Inflow / Outflow | 613.01 Cr | 46.33 Cr | 659.81 Cr | -265.1 Cr |
| Opening Cash & Cash Equivalents | 105.99 Cr | 730.99 Cr | 778.17 Cr | 1439.59 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 12.39 Cr | 0 | 0 | 0 |
| Effect of Foreign Exchange Fluctuations | -40 Lk | 85 Lk | 1.61 Cr | -6 Lk |
| Closing Cash & Cash Equivalent | 730.99 Cr | 778.17 Cr | 1439.59 Cr | 1174.43 Cr |
STANDALONE CASH FLOW FOR EID PARRY INDIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1058.39 Cr | 311.89 Cr | 244.51 Cr | 115.18 Cr |
| Adjustment | -860.19 Cr | -46.78 Cr | 49.11 Cr | 42.52 Cr |
| Changes In working Capital | -208.66 Cr | 200.81 Cr | -665.14 Cr | -206.38 Cr |
| Cash Flow after changes in Working Capital | -10.46 Cr | 465.92 Cr | -371.52 Cr | -48.68 Cr |
| Cash Flow from Operating Activities | -37.08 Cr | 438.68 Cr | -366.55 Cr | -77.7 Cr |
| Cash Flow from Investing Activities | 644.98 Cr | 268.65 Cr | 76.08 Cr | -276.08 Cr |
| Cash Flow from Financing Activitie | -605.06 Cr | -689.8 Cr | 268.98 Cr | 345.68 Cr |
| Net Cash Inflow / Outflow | 2.84 Cr | 17.53 Cr | -21.49 Cr | -8.1 Cr |
| Opening Cash & Cash Equivalents | 10.54 Cr | 13.38 Cr | 30.91 Cr | 9.42 Cr |
| Closing Cash & Cash Equivalent | 13.38 Cr | 30.91 Cr | 9.42 Cr | 1.32 Cr |
CONSOLIDATED BALANCE SHEET FOR EID PARRY INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 17.71 Cr | 17.74 Cr | 17.75 Cr | 17.75 Cr |
| Equity - Authorised | 234.4 Cr | 234.4 Cr | 234.4 Cr | 234.4 Cr |
| Equity - Issued | 17.71 Cr | 17.74 Cr | 17.75 Cr | 17.75 Cr |
| Equity Paid Up | 17.71 Cr | 17.74 Cr | 17.75 Cr | 17.75 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 4554.08 Cr | 5298.98 Cr | 6054.92 Cr | 7023.41 Cr |
| Securities Premium | 468.08 Cr | 482.02 Cr | 501.97 Cr | 514.58 Cr |
| Capital Reserves | 129.81 Cr | 129.81 Cr | 129.8 Cr | 129.8 Cr |
| Profit & Loss Account Balance | 1430.66 Cr | 2158.4 Cr | 3006.6 Cr | 3756.5 Cr |
| General Reserves | 2445.62 Cr | 2444.83 Cr | 2442.16 Cr | 2440.29 Cr |
| Reserve excluding Revaluation Reserve | 4554.08 Cr | 5298.98 Cr | 6054.92 Cr | 7023.41 Cr |
| Shareholder's Funds | 4583.02 Cr | 5325.74 Cr | 6084.84 Cr | 7058.25 Cr |
| Minority Interest | 2245.67 Cr | 2774.13 Cr | 3454.15 Cr | 4153.75 Cr |
| Secured Loans | 59.15 Cr | 59.23 Cr | 89.04 Cr | 203.94 Cr |
| Non Convertible Debentures | 200 Cr | 0 | 0 | 0 |
| Term Loans - Banks | 79.5 Cr | 80.57 Cr | 133.54 Cr | 269.83 Cr |
| Unsecured Loans | 20.27 Cr | 20.17 Cr | 21.82 Cr | 0 |
| Deferred Tax Assets / Liabilities | 175.73 Cr | 227.59 Cr | 212.33 Cr | 248.39 Cr |
| Deferred Tax Assets | 120.11 Cr | 90.21 Cr | 105.72 Cr | 111.23 Cr |
| Deferred Tax Liability | 295.84 Cr | 317.8 Cr | 318.05 Cr | 359.62 Cr |
| Other Long Term Liabilities | 404.84 Cr | 405.07 Cr | 416.47 Cr | 456.15 Cr |
| Long Term Provisions | 22.87 Cr | 23.12 Cr | 28.88 Cr | 33.61 Cr |
| Total Non-Current Liabilities | 682.86 Cr | 735.18 Cr | 768.54 Cr | 942.09 Cr |
| Trade Payables | 3961.85 Cr | 5000.91 Cr | 6452.87 Cr | 7597.69 Cr |
| Sundry Creditors | 2360.84 Cr | 2581.03 Cr | 6452.87 Cr | 2539.75 Cr |
| Acceptances | 1601.01 Cr | 2419.88 Cr | 0 | 5057.94 Cr |
| Other Current Liabilities | 1213.28 Cr | 1280.11 Cr | 888.93 Cr | 700.24 Cr |
| Advances received from customers | 89.54 Cr | 230.85 Cr | 139.75 Cr | 118.71 Cr |
| Interest Accrued But Not Due | 38.76 Cr | 21.82 Cr | 23.37 Cr | 17.43 Cr |
| Current maturity of Debentures & Bonds | 200 Cr | 0 | 0 | 0 |
| Short Term Borrowings | 497.27 Cr | 721.2 Cr | 1035.7 Cr | 994.65 Cr |
| Secured ST Loans repayable on Demands | 340.16 Cr | 641.56 Cr | 922.2 Cr | 781.47 Cr |
| Working Capital Loans- Sec | 141.74 Cr | 641.56 Cr | 922.2 Cr | 781.47 Cr |
| Short Term Provisions | 72.58 Cr | 105.37 Cr | 93.45 Cr | 40.21 Cr |
| Provision for Tax | 37.21 Cr | 75.46 Cr | 57.18 Cr | 57 Lk |
| Provision for post retirement benefits | 35.37 Cr | 29.91 Cr | 0 | 0 |
| Total Current Liabilities | 5744.98 Cr | 7107.59 Cr | 8470.95 Cr | 9332.79 Cr |
| Total Liabilities | 13256.5 Cr | 15942.6 Cr | 18778.5 Cr | 21486.9 Cr |
| Gross Block | 6040.98 Cr | 6515.55 Cr | 6995.13 Cr | 8300.6 Cr |
| Less: Accumulated Depreciation | 2491.07 Cr | 2783.2 Cr | 3150.06 Cr | 3461.75 Cr |
| Net Block | 3549.91 Cr | 3732.35 Cr | 3845.07 Cr | 4838.85 Cr |
| Capital Work in Progress | 191.66 Cr | 138.53 Cr | 476.49 Cr | 490.31 Cr |
| Non Current Investments | 446.98 Cr | 582.33 Cr | 596.97 Cr | 629.2 Cr |
| Long Term Investment | 446.98 Cr | 582.33 Cr | 596.97 Cr | 629.2 Cr |
| Quoted | 17.01 Cr | 21.98 Cr | 20.03 Cr | 7.44 Cr |
| Unquoted | 429.97 Cr | 560.35 Cr | 589.09 Cr | 1267.71 Cr |
| Long Term Loans & Advances | 179.21 Cr | 624.15 Cr | 1208.77 Cr | 241.04 Cr |
| Other Non Current Assets | 1.49 Cr | 4.49 Cr | 4.21 Cr | 6.89 Cr |
| Total Non-Current Assets | 4383.33 Cr | 5103.24 Cr | 6185.34 Cr | 6293.12 Cr |
| Currents Investments | 39.56 Cr | 11.88 Cr | 12.15 Cr | 645.95 Cr |
| Unquoted | 429.97 Cr | 560.35 Cr | 589.09 Cr | 1267.71 Cr |
| Inventories | 4070.58 Cr | 5362.99 Cr | 6194.89 Cr | 6948.37 Cr |
| Raw Materials | 989.93 Cr | 1626.28 Cr | 1662.18 Cr | 1988.05 Cr |
| Work-in Progress | 103.43 Cr | 196.51 Cr | 164.16 Cr | 267.26 Cr |
| Finished Goods | 2063.93 Cr | 2154.79 Cr | 3002.8 Cr | 3405.99 Cr |
| Packing Materials | 26.63 Cr | 28.72 Cr | 32.81 Cr | 0 |
| Stores and Spare | 106.74 Cr | 129.28 Cr | 148.49 Cr | 196.36 Cr |
| Sundry Debtors | 861.41 Cr | 573.49 Cr | 811.95 Cr | 1834.6 Cr |
| Debtors more than Six months | 199.86 Cr | 194.95 Cr | 161.81 Cr | 143.66 Cr |
| Debtors Others | 861.41 Cr | 562.12 Cr | 826.67 Cr | 1843.99 Cr |
| Cash and Bank | 793.06 Cr | 1839.13 Cr | 1466.37 Cr | 2916.74 Cr |
| Cash in hand | 41 Lk | 30 Lk | 40 Lk | 76 Lk |
| Balances at Bank | 792.65 Cr | 1838.83 Cr | 1465.97 Cr | 2915.98 Cr |
| Other Current Assets | 964.32 Cr | 590.13 Cr | 2558.85 Cr | 1539.39 Cr |
| Interest accrued and or due on loans | 28.15 Cr | 14.31 Cr | 29.71 Cr | 130.67 Cr |
| Short Term Loans and Advances | 2144.27 Cr | 2461.78 Cr | 1548.93 Cr | 1304.69 Cr |
| Advances recoverable in cash or in kind | 405.34 Cr | 380.31 Cr | 353.68 Cr | 484.55 Cr |
| Advance income tax and TDS | 0 | 0 | 0 | 18.44 Cr |
| Inter corporate deposits | 1517.68 Cr | 1540 Cr | 720 Cr | 0 |
| Total Current Assets | 8873.2 Cr | 10839.4 Cr | 12593.1 Cr | 15189.7 Cr |
| Net Current Assets (Including Current Investments) | 3128.22 Cr | 3731.81 Cr | 4122.19 Cr | 5856.95 Cr |
| Total Assets | 13256.5 Cr | 15942.6 Cr | 18778.5 Cr | 21486.9 Cr |
| Contingent Liabilities | 818.86 Cr | 610.7 Cr | 537.85 Cr | 461.97 Cr |
| Total Debt | 797.04 Cr | 821.94 Cr | 1191.06 Cr | 1264.48 Cr |
| Book Value | 258.15 | 0 | 0 | 0 |
| Adjusted Book Value | 258.15 | 299.7 | 342.12 | 396.69 |
STANDALONE BALANCE SHEET FOR EID PARRY INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 17.71 Cr | 17.74 Cr | 17.75 Cr | 17.75 Cr |
| Equity - Authorised | 234.4 Cr | 234.4 Cr | 234.4 Cr | 234.4 Cr |
| Equity - Issued | 17.71 Cr | 17.74 Cr | 17.75 Cr | 17.75 Cr |
| Equity Paid Up | 17.71 Cr | 17.74 Cr | 17.75 Cr | 17.75 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 2571.33 Cr | 2740.19 Cr | 2859.24 Cr | 2891.64 Cr |
| Securities Premium | 65.76 Cr | 76.36 Cr | 81.15 Cr | 81.15 Cr |
| Capital Reserves | 64.06 Cr | 64.06 Cr | 64.06 Cr | 64.06 Cr |
| Profit & Loss Account Balance | 1368.36 Cr | 1457.69 Cr | 1555.88 Cr | 1519.47 Cr |
| General Reserves | 886.81 Cr | 886.81 Cr | 886.81 Cr | 886.81 Cr |
| Reserve excluding Revaluation Reserve | 2571.33 Cr | 2740.19 Cr | 2859.24 Cr | 2891.64 Cr |
| Shareholder's Funds | 2594.09 Cr | 2760.14 Cr | 2882.17 Cr | 2919.4 Cr |
| Secured Loans | 59.15 Cr | 59.23 Cr | 89.04 Cr | 203.94 Cr |
| Non Convertible Debentures | 100 Cr | 0 | 0 | 0 |
| Term Loans - Banks | 79.5 Cr | 80.57 Cr | 133.54 Cr | 269.83 Cr |
| Unsecured Loans | 20.27 Cr | 20.17 Cr | 21.82 Cr | 0 |
| Deferred Tax Assets / Liabilities | 125.18 Cr | 162.93 Cr | 156.38 Cr | 170.88 Cr |
| Deferred Tax Assets | 51.3 Cr | -35.91 Cr | 35.03 Cr | 45.92 Cr |
| Deferred Tax Liability | 176.48 Cr | 127.02 Cr | 191.41 Cr | 216.8 Cr |
| Other Long Term Liabilities | 42.93 Cr | 34.27 Cr | 34.03 Cr | 29.3 Cr |
| Long Term Provisions | 7.19 Cr | 7.21 Cr | 7.66 Cr | 9.21 Cr |
| Total Non-Current Liabilities | 254.72 Cr | 283.81 Cr | 308.93 Cr | 413.33 Cr |
| Trade Payables | 305.16 Cr | 340.19 Cr | 280.88 Cr | 340.54 Cr |
| Sundry Creditors | 305.16 Cr | 340.19 Cr | 280.88 Cr | 340.54 Cr |
| Other Current Liabilities | 752.58 Cr | 677.71 Cr | 149.96 Cr | 236.4 Cr |
| Advances received from customers | 30.91 Cr | 74.82 Cr | 30.74 Cr | 25.66 Cr |
| Interest Accrued But Not Due | 18.29 Cr | 8.29 Cr | 3.13 Cr | 3.21 Cr |
| Current maturity of Debentures & Bonds | 100 Cr | 0 | 0 | 0 |
| Short Term Borrowings | 354.59 Cr | 3.5 Cr | 352.5 Cr | 745.23 Cr |
| Secured ST Loans repayable on Demands | 200.31 Cr | 3.5 Cr | 239 Cr | 556.73 Cr |
| Working Capital Loans- Sec | 1.89 Cr | 3.5 Cr | 239 Cr | 556.73 Cr |
| Short Term Provisions | 13.43 Cr | 10.01 Cr | 11.23 Cr | 11.88 Cr |
| Total Current Liabilities | 1425.76 Cr | 1031.41 Cr | 794.57 Cr | 1334.05 Cr |
| Total Liabilities | 4274.57 Cr | 4075.36 Cr | 3985.67 Cr | 4666.78 Cr |
| Gross Block | 1716.75 Cr | 1958.76 Cr | 2100.55 Cr | 2339.31 Cr |
| Less: Accumulated Depreciation | 631.8 Cr | 745.96 Cr | 873.84 Cr | 1008.61 Cr |
| Net Block | 1084.95 Cr | 1212.8 Cr | 1226.71 Cr | 1330.7 Cr |
| Capital Work in Progress | 112.3 Cr | 15.08 Cr | 97.54 Cr | 283.61 Cr |
| Non Current Investments | 1043.68 Cr | 1149.95 Cr | 991.85 Cr | 1073.78 Cr |
| Long Term Investment | 1043.68 Cr | 1149.95 Cr | 991.85 Cr | 1073.78 Cr |
| Quoted | 115.31 Cr | 116.51 Cr | 117.26 Cr | 119.17 Cr |
| Unquoted | 928.37 Cr | 1033.44 Cr | 1029.7 Cr | 1086.97 Cr |
| Long Term Loans & Advances | 420.43 Cr | 355.67 Cr | 303.39 Cr | 99.63 Cr |
| Total Non-Current Assets | 2661.36 Cr | 2733.5 Cr | 2650.37 Cr | 2844.37 Cr |
| Unquoted | 928.37 Cr | 1033.44 Cr | 1029.7 Cr | 1086.97 Cr |
| Inventories | 957.06 Cr | 986.04 Cr | 978.64 Cr | 1186.03 Cr |
| Raw Materials | 21.51 Cr | 18.7 Cr | 36.73 Cr | 62.48 Cr |
| Work-in Progress | 39.89 Cr | 97.61 Cr | 69.27 Cr | 126.91 Cr |
| Finished Goods | 805.96 Cr | 767.05 Cr | 736.76 Cr | 814.1 Cr |
| Stores and Spare | 32.81 Cr | 36.07 Cr | 44.68 Cr | 50.62 Cr |
| Sundry Debtors | 200.63 Cr | 145.7 Cr | 206.69 Cr | 240.91 Cr |
| Debtors more than Six months | 41.25 Cr | 50.37 Cr | 44.7 Cr | 45.52 Cr |
| Debtors Others | 200.63 Cr | 145.7 Cr | 205.67 Cr | 239.77 Cr |
| Cash and Bank | 30.29 Cr | 44.37 Cr | 12.05 Cr | 4.67 Cr |
| Cash in hand | 0 | 1 Lk | 1 Lk | 0 |
| Balances at Bank | 30.29 Cr | 44.36 Cr | 12.04 Cr | 4.67 Cr |
| Other Current Assets | 216.86 Cr | 58.57 Cr | 8.25 Cr | 11.04 Cr |
| Interest accrued and or due on loans | 16.88 Cr | 5.58 Cr | 6.4 Cr | 10.23 Cr |
| Short Term Loans and Advances | 208.37 Cr | 107.18 Cr | 129.67 Cr | 372.81 Cr |
| Advances recoverable in cash or in kind | 68.49 Cr | 62.88 Cr | 72.64 Cr | 95.86 Cr |
| Total Current Assets | 1613.21 Cr | 1341.86 Cr | 1335.3 Cr | 1815.46 Cr |
| Net Current Assets (Including Current Investments) | 187.45 Cr | 310.45 Cr | 540.73 Cr | 481.41 Cr |
| Total Assets | 4274.57 Cr | 4075.36 Cr | 3985.67 Cr | 4666.78 Cr |
| Contingent Liabilities | 263.42 Cr | 205.81 Cr | 284.27 Cr | 861.87 Cr |
| Total Debt | 554.36 Cr | 104.24 Cr | 507.86 Cr | 1038.71 Cr |
| Book Value | 146.19 | 155.46 | 0 | 163.91 |
| Adjusted Book Value | 146.19 | 155.46 | 162.08 | 163.91 |
FINANCIAL RATIOS (CONSOLIDATED) FOR EID PARRY INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 25.26 | 51.12 | 53.38 | 50.69 |
| CEPS(Rs) | 75.07 | 107.5 | 124.18 | 114.84 |
| DPS(Rs) | 0 | 11 | 9.5 | 4 |
| Book NAV/Share(Rs) | 258.15 | 299.7 | 342.12 | 396.69 |
| Tax Rate(%) | 35.1 | 26.1 | 28.72 | 25.64 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.34 | 10.09 | 8.57 | 8.77 |
| EBIT Margin(%) | 9.52 | 9.69 | 8.12 | 8.4 |
| Pre Tax Margin(%) | 8.25 | 9.04 | 7.28 | 7.4 |
| PAT Margin (%) | 5.36 | 6.68 | 5.19 | 5.5 |
| Cash Profit Margin (%) | 7.14 | 8.1 | 6.25 | 6.93 |
| Performance Ratios | ||||
| ROA(%) | 7.08 | 10.77 | 10.53 | 8.03 |
| ROE(%) | 24.7 | 31.81 | 32.1 | 24.67 |
| ROCE(%) | 27.71 | 39.56 | 42.65 | 31.68 |
| Asset Turnover(x) | 1.32 | 1.61 | 2.03 | 1.46 |
| Sales/Fixed Asset(x) | 3.11 | 3.75 | 5.22 | 3.85 |
| Working Capital/Sales(x) | 5.95 | 6.31 | 8.55 | 5.02 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.32 | 0.27 | 0.19 | 0.26 |
| Receivable days | 29.17 | 11.13 | 7.17 | 16.42 |
| Inventory Days | 82.54 | 73.16 | 59.85 | 81.55 |
| Payable days | 70.2 | 51.18 | 74.89 | 39.84 |
| Valuation Parameters | ||||
| PER(x) | 12.62 | 8.84 | 8.76 | 10.77 |
| PCE(x) | 4.25 | 4.2 | 3.76 | 4.75 |
| Price/Book(x) | 1.23 | 1.51 | 1.37 | 1.38 |
| Yield(%) | 0 | 2.43 | 2.03 | 0.73 |
| EV/Net Sales(x) | 0.3 | 0.3 | 0.23 | 0.27 |
| EV/Core EBITDA(x) | 2.55 | 2.66 | 2.48 | 2.75 |
| EV/EBIT(x) | 3.19 | 3.07 | 2.8 | 3.25 |
| EV/CE(x) | 0.43 | 0.44 | 0.43 | 0.97 |
| M Cap / Sales | 0.3 | 0.34 | 0.24 | 0.33 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 8.74 | 26.55 | 49.84 | -16.54 |
| Core EBITDA Growth(%) | 9.84 | 18.56 | 23.01 | -9.7 |
| EBIT Growth(%) | 4.34 | 28.62 | 25.49 | -13.69 |
| PAT Growth(%) | 11.95 | 57.65 | 16.14 | -11.5 |
| EPS Growth(%) | -4.44 | 102.36 | 4.42 | -5.05 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.17 | 0.15 | 0.2 | 0.18 |
| Current Ratio(x) | 1.54 | 1.53 | 1.49 | 1.63 |
| Quick Ratio(x) | 0.84 | 0.77 | 0.76 | 0.88 |
| Interest Cover(x) | 7.52 | 15.01 | 9.6 | 8.36 |
| Total Debt/Mcap(x) | 0.14 | 0.1 | 0.14 | 0.13 |
FINANCIAL RATIOS (STANDALONE) FOR EID PARRY INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 48.83 | 15.98 | 11.09 | 6.03 |
| CEPS(Rs) | 55.61 | 22.75 | 18.7 | 14.34 |
| DPS(Rs) | 0 | 11 | 9.5 | 4 |
| Book NAV/Share(Rs) | 146.19 | 155.46 | 162.08 | 163.91 |
| Tax Rate(%) | 18.29 | 9.1 | 19.5 | 7.02 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 8.42 | 8.6 | 8.77 | 4.51 |
| EBIT Margin(%) | 56.83 | 14.33 | 9.65 | 5.63 |
| Pre Tax Margin(%) | 52.25 | 12.49 | 8.41 | 4.07 |
| PAT Margin (%) | 42.7 | 11.35 | 6.77 | 3.79 |
| Cash Profit Margin (%) | 48.62 | 16.16 | 11.42 | 9 |
| Performance Ratios | ||||
| ROA(%) | 20.91 | 6.79 | 4.88 | 2.48 |
| ROE(%) | 40.24 | 10.6 | 6.99 | 3.7 |
| ROCE(%) | 39.04 | 11.91 | 8.97 | 4.33 |
| Asset Turnover(x) | 0.49 | 0.6 | 0.72 | 0.65 |
| Sales/Fixed Asset(x) | 1.13 | 1.36 | 1.43 | 1.27 |
| Working Capital/Sales(x) | 10.81 | 8.05 | 5.37 | 5.87 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.88 | 0.74 | 0.7 | 0.79 |
| Receivable days | 32.65 | 25.3 | 22.13 | 28.89 |
| Inventory Days | 172.44 | 141.96 | 123.39 | 139.69 |
| Payable days | 75.23 | 67.82 | 58.75 | 58.48 |
| Valuation Parameters | ||||
| PER(x) | 6.53 | 28.28 | 42.15 | 90.44 |
| PCE(x) | 5.73 | 19.87 | 25 | 38.04 |
| Price/Book(x) | 2.18 | 2.91 | 2.88 | 3.33 |
| Yield(%) | 0 | 2.43 | 2.03 | 0.73 |
| EV/Net Sales(x) | 3.05 | 3.24 | 3.04 | 3.82 |
| EV/Core EBITDA(x) | 11.1 | 16.43 | 16.7 | 34.95 |
| EV/EBIT(x) | 5.36 | 22.57 | 31.34 | 67.32 |
| EV/CE(x) | 1.44 | 1.98 | 2.21 | 2.71 |
| M Cap / Sales | 2.79 | 3.21 | 2.87 | 3.45 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 7.97 | 23.32 | 16.29 | -2.98 |
| Core EBITDA Growth(%) | 136.39 | -11.53 | 7.05 | -41.74 |
| EBIT Growth(%) | 895.6 | -68.9 | -21.63 | -43.24 |
| PAT Growth(%) | 0 | -67.22 | -30.58 | -45.59 |
| EPS Growth(%) | 0 | -67.28 | -30.61 | -45.59 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.21 | 0.04 | 0.18 | 0.36 |
| Current Ratio(x) | 1.13 | 1.3 | 1.68 | 1.36 |
| Quick Ratio(x) | 0.46 | 0.34 | 0.45 | 0.47 |
| Interest Cover(x) | 12.41 | 7.77 | 7.79 | 3.61 |
| Total Debt/Mcap(x) | 0.1 | 0.01 | 0.06 | 0.11 |
SHARE HOLDING PATTERN FOR EID PARRY INDIA LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 44.40 | 44.34 | 44.33 | 44.33 | 44.30 | 44.30 | 42.02 | 42.02 | 42.02 | 42.00 |
| FII % | 10.21 | 11.51 | 11.65 | 11.27 | 10.40 | 9.03 | 8.71 | 8.85 | 10.22 | 10.66 |
| DII % | 0.17 | 0.24 | 0.32 | 0.36 | 0.36 | 0.29 | 0.45 | 0.44 | 0.40 | 0.33 |
| Public % | 40.73 | 39.47 | 39.37 | 39.27 | 40.32 | 41.94 | 44.13 | 37.05 | 35.10 | 33.83 |
PEER COMPARISON FOR EID PARRY INDIA LIMITED
CORPORATE ACTIONS FOR EID PARRY
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 29-Oct-2024 | Board Meeting - Quarterly Results | 14-Nov-2024 |
| BSE 02-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 24-May-2024 | Book Closure - A.G.M. | 07-Aug-2024 14-Aug-2024 |
| BSE 24-May-2024 | AGM - A.G.M. | 14-Aug-2024 14-Aug-2024 |
| BSE 15-May-2024 | Board Meeting - Audited Results | 24-May-2024 |
| BSE 29-Jan-2024 | Board Meeting - Quarterly Results | 06-Feb-2024 |
| BSE 21-Nov-2023 | Dividend - Rs.4.0000 per share(400%)Interim Dividend | |
| BSE 03-Nov-2023 | Board Meeting - Quarterly Results & Interim Dividend | 08-Nov-2023 |
| BSE 27-Oct-2023 | Board Meeting - Quarterly Results | 08-Nov-2023 |
| BSE 24-Jul-2023 | Board Meeting - Quarterly Results | 09-Aug-2023 |
| BSE 30-May-2023 | Book Closure - A.G.M. | 03-Aug-2023 09-Aug-2023 |
| BSE 30-May-2023 | AGM - A.G.M. | 09-Aug-2023 09-Aug-2023 |
| BSE 26-May-2023 | Board Meeting - Audited Results | 30-May-2023 |
| BSE 21-Apr-2023 | Dividend - Rs.4.0000 per share (400%) Second Interim Dividend | |
| BSE 03-Apr-2023 | Board Meeting - Interim Dividend | 10-Apr-2023 |
| BSE 03-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 22-Nov-2022 | Dividend - Rs.5.5000 per share(550%)Interim Dividend | |
| BSE 27-Oct-2022 | Board Meeting - Quarterly Results | 11-Nov-2022 |
| BSE 27-Jul-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 17-May-2022 | Book Closure - A.G.M. | 03-Aug-2022 09-Aug-2022 |
| BSE 17-May-2022 | AGM - A.G.M. | 09-Aug-2022 09-Aug-2022 |
| BSE 06-May-2022 | Board Meeting - Audited Results | 17-May-2022 |
| BSE 10-Mar-2022 | Dividend - Rs.5.5000 per share(550%)Interim Dividend | |
| BSE 23-Feb-2022 | Board Meeting - Second Interim Dividend | 28-Feb-2022 |
| BSE 21-Jan-2022 | Board Meeting - Quarterly Results | 08-Feb-2022 |
| BSE 17-Nov-2021 | Dividend - Rs.5.5000 per share(550%)Interim Dividend | |
| BSE 01-Nov-2021 | Board Meeting - Interim Dividend & Quarterly Results | 08-Nov-2021 |
| BSE 21-Oct-2021 | Board Meeting - Quarterly Results | 08-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR EID PARRY
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | General Announcements FILE | Announcement Under Reg. 30 Of SEBI (LODR) 2015 Announcement under Reg. 30 of SEBI (LODR) 2015 |
| BSE 30-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation on issue of duplicate share certificate |
| BSE 29-Oct-2024 | Intimation FILE | Board Meeting Intimation for To Consider And Approve The Unaudited Financial Results For The Period Ended September 30 2024 E.I.D.-PARRY (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/11/2024 inter alia to consider and approve To consider and approve the unaudited financial results for the period ended September 30 2024 |
| BSE 18-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Compliances - Reg.39(3) - Details of loss of certificate |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation on Loss of Share Certificate |
| BSE 11-Oct-2024 | General Announcements FILE | Announcement Under Regulation 30 Of SEBI (LODR) 2015 Announcement under Regulation 30 of SEBI (LOSR) 2015 |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) - SEBI (LODR) 2015 - Loss of Share Certificate |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of 15084 Equity Shares of Re.1 each arising out of exercise of ESOPs |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Intimation on allotment of 34 486 Equity Shares of face value of Re.1 each arising out of exercise of ESOPs |
| BSE 23-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of SEBI (LODR) 2015 |
| BSE 23-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Analysts/Investors Meet - Transcript |
| BSE 20-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Compliances - Regulation 39(3) - Details of Loss of Certificate/ Duplicate Certificate |
| BSE 17-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results - 49th AGM and Scrutinizers Report |
| BSE 17-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Early retirement of Mr. S Suresh as Managing Director. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Link of the Analysts/Investors Meet |
| BSE 15-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Enclosed Investor Presentation for the quarter ended June 30 2024 |
| BSE 14-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 49th Annual General Meeting |
| BSE 14-Aug-2024 | Outcome FILE | Outcome Of The Board Meeting - For The Quarter Ended June 30 2024 Outcome of the Board Meeting - for the quarter ended June 30 2024 |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Board Meeting Outcome Outcome of the Board Meeting - Unaudited Financial Results for the quarter ended June 30 2024 |
| BSE 09-Aug-2024 | General Announcements FILE | Update - Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Update - Disclosure under Regulation 30 of SEBI (LODR) 2015 |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Announcement under Regulation 30 of SEBI (LODR) 2015 |
| BSE 06-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Reg. 39(3) - Details of Issuance of Duplicate Share Certificate |
| BSE 02-Aug-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting Of E.I.D.- Parry (India) Limited To Be Held On August 14 2024. E.I.D.-PARRY (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve Pursuant to Regulation 29 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 notice is hereby given that a meeting of the Board of Directors of the Company will be held on Wednesday August 14 2024 to inter - alia consider and approve the unaudited Standalone and Consolidated financial results of the Company for the quarter ended June 30 2024.We request you to kindly take the above information on record. |
| BSE 26-Jul-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The SEBI (LODR) 2015 Disclosure under Regulation 30 of SEBI (LODR) 2015 |
| BSE 25-Jul-2024 | Outcome FILE | Updated Notes To The Financial Results Updated Notes to the Financial Results |
| BSE 25-Jul-2024 | Outcome FILE | Updated Notes To Financial Results Updated Notes to Financial Results |
| BSE 24-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Advertisement regarding Notice of Annual General Meeting |
INSIDER TRADING FOR EID PARRY
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 30-Sep-2021 30-Sep-2021 | Sell Market | 4,500 @ 0.00 (0.00 %) | Balaji Prakash |
| BSE 30-Sep-2021 30-Sep-2021 | Sell Invocation Of Pledged | 16,475 @ 0.00 (0.01 %) | S Madhu Sudhan Sharma |
| BSE 30-Sep-2021 30-Sep-2021 | Sell Market | 15,497 @ 0.00 (0.01 %) | S Suresh |
| BSE 30-Aug-2021 30-Aug-2021 | Sell Market | 25,000 @ 0.00 (0.01 %) | Saraswathi Trust |
| BSE 30-Sep-2021 30-Sep-2021 | Sell Market | 15,000 @ 0.00 (0.01 %) | S Suresh |
| BSE 13-Dec-2021 13-Dec-2021 | Sell ESOP | 500 @ 0.00 (0.00 %) | Biswa Mohan Rath |
| BSE 08-Dec-2021 08-Dec-2021 | Sell ESOP | 1,000 @ 0.00 (0.00 %) | Biswa Mohan Rath |
| BSE 09-Dec-2021 09-Dec-2021 | Sell ESOP | 1,000 @ 0.00 (0.00 %) | Biswa Mohan Rath |
| BSE 03-Dec-2021 03-Dec-2021 | Sell ESOP | 1,734 @ 0.00 (0.00 %) | Biswa Mohan Rath |
| BSE 03-Dec-2021 03-Dec-2021 | Sell ESOP | 2,000 @ 0.00 (0.00 %) | Biswa Mohan Rath |
| BSE 03-Dec-2021 03-Dec-2021 | Sell ESOP | 16,500 @ 0.00 (0.01 %) | Balaji Prakash |
| BSE 03-Dec-2021 03-Dec-2021 | Sell ESOP | 30,764 @ 0.00 (0.00 %) | S K Sathyavrdhan |
| BSE 25-Nov-2021 25-Nov-2021 | Buy ESOP | 15,084 @ 0.00 (0.00 %) | Biswa Mohan Rath |
| BSE 25-Nov-2021 25-Nov-2021 | Buy ESOP | 30,764 @ 0.00 (0.00 %) | S K Sathyavrdhan |
| BSE 25-Nov-2021 25-Nov-2021 | Buy ESOP | 17,000 @ 0.00 (0.00 %) | Suresh Kannan |
| BSE 25-Nov-2021 25-Nov-2021 | Buy ESOP | 11,313 @ 0.00 (0.00 %) | T Kannan |
| BSE 25-Nov-2021 25-Nov-2021 | Buy ESOP | 20,000 @ 0.00 (0.00 %) | S Suresh |
| BSE 24-Nov-2021 24-Nov-2021 | Sell Market | 11,000 @ 0.00 (0.00 %) | T Kannan |
| BSE 16-Nov-2021 16-Nov-2021 | Sell Market | 1,500 @ 0.00 (0.00 %) | S Suresh |
| BSE 17-Nov-2021 17-Nov-2021 | Sell Market | 13,233 @ 0.00 (0.00 %) | S Suresh |
| BSE 18-Nov-2021 18-Nov-2021 | Sell Market | 5,500 @ 0.00 (0.00 %) | S Suresh |
| BSE 12-Nov-2021 12-Nov-2021 | Sell Market | 15,600 @ 0.00 (0.00 %) | S Suresh |
| BSE 15-Nov-2021 15-Nov-2021 | Sell Market | 2,000 @ 0.00 (0.01 %) | S Suresh |
| BSE 11-Nov-2021 11-Nov-2021 | Sell Market | 18,750 @ 0.00 (0.01 %) | S Suresh |
| BSE 30-Sep-2021 30-Sep-2021 | Sell Market | 16,475 @ 0.00 (0.00 %) | S Madhu Sudhan Sharma |
| BSE 30-Sep-2021 30-Sep-2021 | Sell Market | 15,497 @ 0.00 (0.00 %) | S Suresh |
| BSE 29-Sep-2021 29-Sep-2021 | Sell Market | 15,000 @ 0.00 (0.00 %) | S Suresh |
| BSE 30-Sep-2021 30-Sep-2021 | Sell Market | 4,500 @ 0.00 (0.00 %) | Balaji Prakash |
| BSE 21-Sep-2021 21-Sep-2021 | Buy ESOP | 15,084 @ 0.00 (0.00 %) | T Kannan |
| BSE 21-Sep-2021 21-Sep-2021 | Buy ESOP | 26,397 @ 0.00 (0.00 %) | S Madhu Sudhan Sharma |
BULK BLOCK DEALS FOR EID PARRY INDIA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 11-Oct-2022 | Sell BLOCK | 174,678 @ 605.80 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 174,678 @ 605.80 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 35,113 @ 605.80 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 35,113 @ 605.80 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 186,588 @ 598.55 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 186,588 @ 598.55 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 37,094 @ 598.55 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 37,094 @ 598.55 | ISHARES MSCI INDIA SMALL-CAP ETF |
DIVIDEND BY EID PARRY INDIA LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 21-Nov-2023 | INTERIM DIVIDEND | 4 |
| 21-Apr-2023 | INTERIM DIVIDEND | 4 |
| 22-Nov-2022 | INTERIM DIVIDEND | 5.5 |
| 10-Mar-2022 | INTERIM DIVIDEND | 5.5 |
| 17-Nov-2021 | INTERIM DIVIDEND | 5.5 |
SPLIT / BONUS BY EID PARRY INDIA LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
