♥
ISIN : INE256C01024
NSE : TRIVENI
BSE : 532356
Face Value : 1
Industry : Sugar
EPS : 18.05
EPS (TTM) : 16.39
Price to Earning (P/E) : 21.30
Book Value : 132.48
Price to Bookvalue (P/B) : 2.90
Dividend Yield : 0 %
Return on Equity (ROE) : 14.21 %
Return on Capital Employed (ROCE) : 14.82 %
Triveni Engineering & Industries Limited
ISIN : INE256C01024
NSE : TRIVENI
BSE : 532356
Face Value : 1
Industry : Sugar
EPS : 18.05
EPS (TTM) : 16.39
Price to Earning (P/E) : 21.30
Book Value : 132.48
Price to Bookvalue (P/B) : 2.90
Dividend Yield : 0 %
Return on Equity (ROE) : 14.21 %
Return on Capital Employed (ROCE) : 14.82 %
Triveni Engineering share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 390.55 - 389.2 -0.3 % |
| Low / High | 377.2 - 393.1 4.2 % |
| Trade Volume | 23,575 |
| 52 Week Low / High | 317.65 - 468.2 47.4 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 11921.2 | 13614.8 | 14716.2 | 16587.1 | 18182.9 | 14322.6 | 16173.8 | 15536.4 | 15481.2 | 15340.3 |
| Total Income | 11950.8 | 13713.4 | 14833.3 | 16959.8 | 18398.6 | 14444.7 | 16297.3 | 15755.5 | 15636.7 | 15448.4 |
| Total Expenditure | 10174.2 | 12475.9 | 14262.4 | 14653.3 | 15550.2 | 13073.5 | 15544.5 | 13606.7 | 13025.2 | 14477.9 |
| Other Income | 29.6 | 98.6 | 117.1 | 372.7 | 215.7 | 122.1 | 123.5 | 219.1 | 155.5 | 108.1 |
| Operating Profit | 1776.6 | 1237.5 | 570.9 | 2306.5 | 2848.4 | 1371.2 | 752.8 | 2148.8 | 2611.5 | 970.5 |
| Interest | 146.1 | 216.5 | 171.6 | 81.3 | 98 | 208.3 | 101.9 | 64.7 | 180.1 | 264.1 |
| Exceptional Items | -67.1 | 14012 | ||||||||
| PBDT | 1563.4 | 1021 | 14411.3 | 2225.2 | 2750.4 | 1162.9 | 650.9 | 2084.1 | 2431.4 | 706.4 |
| Depreciation | 202.6 | 217.9 | 234.1 | 238.1 | 244.7 | 252.6 | 257.6 | 261.6 | 269.4 | 288.9 |
| Profit Before Tax | 1360.8 | 803.1 | 14177.2 | 1987.1 | 2505.7 | 910.3 | 393.3 | 1822.5 | 2162 | 417.5 |
| Tax | 342.4 | 222.3 | 379.2 | 514.3 | 602.6 | 233.9 | 100.5 | 446.9 | 557 | 107.7 |
| Profit After Tax | 1018.4 | 580.8 | 13798 | 1472.8 | 1903.1 | 676.4 | 292.8 | 1375.6 | 1605 | 309.8 |
| Net Profit | 1018.4 | 580.8 | 13798 | 1472.8 | 1903.1 | 676.4 | 292.8 | 1375.6 | 1605 | 309.8 |
| Equity Capital | 241.8 | 241.8 | 241.8 | 241.8 | 218.9 | 218.9 | 218.9 | 218.9 | 218.9 | 218.9 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 4.51 | 2.75 | 57.39 | 6.09 | 8.69 | 3.09 | 1.33 | 6.28 | 7.36 | 1.43 |
| Diluted Eps After Extraordinary Items | 4.52 | 2.75 | 57.4 | 6.09 | 8.08 | 3.09 | 1.33 | 6.28 | 7.36 | 1.42 |
| Diluted Eps Before Extraordinary Items | 4.52 | 2.75 | 57.4 | 6.09 | 8.08 | 3.09 | 1.33 | 6.28 | 7.36 | 1.42 |
STANDALONE QUARTERLY RESULT FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 11873.8 | 13604.3 | 14714 | 16573.7 | 18177 | 14315.8 | 16166.6 | 15533.8 | 15475.2 | 15336.3 |
| Total Income | 11938.7 | 13686.8 | 14915.8 | 16907.9 | 18350 | 14395.7 | 16246.9 | 15712.3 | 15589.4 | 15403.8 |
| Total Expenditure | 10167.1 | 12471.2 | 14257.6 | 14632.8 | 15533.8 | 13058.7 | 15530.6 | 13592.9 | 13011.4 | 14458 |
| Other Income | 64.9 | 82.5 | 201.8 | 334.2 | 173 | 79.9 | 80.3 | 178.5 | 114.2 | 67.5 |
| Operating Profit | 1771.6 | 1215.6 | 658.2 | 2275.1 | 2816.2 | 1337 | 716.3 | 2119.4 | 2578 | 945.8 |
| Interest | 132.2 | 201.3 | 155.5 | 62.7 | 78.9 | 186.8 | 80 | 43.4 | 159.4 | 243.3 |
| Exceptional Items | -99.9 | 15859.4 | ||||||||
| PBDT | 1539.5 | 1014.3 | 16362.1 | 2212.4 | 2737.3 | 1150.2 | 636.3 | 2076 | 2418.6 | 702.5 |
| Depreciation | 202.6 | 217.9 | 234.1 | 238.1 | 244.7 | 252.6 | 257.6 | 261.6 | 269.4 | 286.5 |
| Profit Before Tax | 1336.9 | 796.4 | 16128 | 1974.3 | 2492.6 | 897.6 | 378.7 | 1814.4 | 2149.2 | 416 |
| Tax | 319.5 | 200.7 | 841.2 | 512.5 | 596.8 | 231.5 | 97.5 | 444.7 | 551 | 107.3 |
| Profit After Tax | 1017.4 | 595.7 | 15286.8 | 1461.8 | 1895.8 | 666.1 | 281.2 | 1369.7 | 1598.2 | 308.7 |
| Net Profit | 1017.4 | 595.7 | 15286.8 | 1461.8 | 1895.8 | 666.1 | 281.2 | 1369.7 | 1598.2 | 308.7 |
| Equity Capital | 241.8 | 241.8 | 241.8 | 241.8 | 218.9 | 218.9 | 218.9 | 218.9 | 218.9 | 218.9 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 4.21 | 2.46 | 63.22 | 6.05 | 8.66 | 3.04 | 1.28 | 6.26 | 7.3 | 1.41 |
| Diluted Eps After Extraordinary Items | 4.21 | 2.46 | 63.24 | 6.05 | 8.04 | 3.04 | 1.28 | 6.26 | 7.3 | 1.41 |
| Diluted Eps Before Extraordinary Items | 4.21 | 2.46 | 63.24 | 6.05 | 8.04 | 3.04 | 1.28 | 6.26 | 7.3 | 1.41 |
CONSOLIDATED ANNUAL RESULT FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 46940.4 | 63101 | 61514 |
| Total Income | 47162.3 | 63905.1 | 62134.2 |
| Total Expenditure | 40596.4 | 56941.8 | 55249.9 |
| Other Income | 221.9 | 804.1 | 620.2 |
| Operating Profit | 6565.9 | 6963.3 | 6884.3 |
| Interest | 545.3 | 567.4 | 555 |
| Exceptional Items | -67.1 | 14012 | |
| PBDT | 5953.5 | 20407.9 | 6329.3 |
| Depreciation | 807.4 | 934.8 | 1041.2 |
| Profit Before Tax | 5146.1 | 19473.1 | 5288.1 |
| Tax | 1496.9 | 1718.4 | 1338.3 |
| Profit After Tax | 3649.2 | 17754.7 | 3949.8 |
| Net Profit | 3649.2 | 17754.7 | 3949.8 |
| Equity Capital | 241.8 | 218.9 | 218.9 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 18886.7 | 26433.6 | 28790.1 |
| Calculated EPS | 17.54 | 81.85 | 18.05 |
| Diluted Eps After Extraordinary Items | 17.54 | 74.58 | 18.05 |
| Diluted Eps Before Extraordinary Items | 17.54 | 74.58 | 18.05 |
STANDALONE ANNUAL RESULT FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 46774.4 | 63069 | 61491.4 |
| Total Income | 47168.7 | 63860.5 | 61944.3 |
| Total Expenditure | 40567 | 56895.4 | 55193.6 |
| Other Income | 394.3 | 791.5 | 452.9 |
| Operating Profit | 6601.7 | 6965.1 | 6750.7 |
| Interest | 494.8 | 498.4 | 469.6 |
| Exceptional Items | -99.9 | 15859.4 | |
| PBDT | 6007 | 22326.1 | 6281.1 |
| Depreciation | 807.4 | 934.8 | 1041.2 |
| Profit Before Tax | 5199.6 | 21391.3 | 5239.9 |
| Tax | 1378 | 2151.2 | 1324.7 |
| Profit After Tax | 3821.6 | 19240.1 | 3915.2 |
| Net Profit | 3821.6 | 19240.1 | 3915.2 |
| Equity Capital | 241.8 | 218.9 | 218.9 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 17500.4 | 26375 | 28695.1 |
| Calculated EPS | 15.8 | 87.89 | 17.89 |
| Diluted Eps After Extraordinary Items | 15.81 | 80.08 | 17.89 |
| Diluted Eps Before Extraordinary Items | 15.81 | 80.08 | 17.89 |
CONSOLIDATED PROFIT / LOSS FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 4703.35 Cr | 4694.04 Cr | 6319.09 Cr | 6161.68 Cr |
| Sales | 4280.2 Cr | 4340.78 Cr | 5954.06 Cr | 5934.45 Cr |
| Job Work/ Contract Receipts | 208.49 Cr | 213.12 Cr | 271.47 Cr | 153.71 Cr |
| Processing Charges / Service Income | 2.32 Cr | 2.53 Cr | 6.01 Cr | 62.72 Cr |
| Less: Excise Duty | 29.18 Cr | 403.1 Cr | 693.26 Cr | 931.31 Cr |
| Net Sales | 4674.18 Cr | 4290.94 Cr | 5616.83 Cr | 5220.09 Cr |
| Increase/Decrease in Stock | 199.14 Cr | -281.78 Cr | 88.72 Cr | -426.1 Cr |
| Raw Material Consumed | 3236.93 Cr | 3140.93 Cr | 3997.77 Cr | 4025.54 Cr |
| Opening Raw Materials | 29.88 Cr | 38.83 Cr | 43.65 Cr | 75.58 Cr |
| Purchases Raw Materials | 3223.96 Cr | 3119.53 Cr | 3983.46 Cr | 3980.37 Cr |
| Closing Raw Materials | 38.83 Cr | 43.65 Cr | 75.58 Cr | 87.5 Cr |
| Other Direct Purchases / Brought in cost | 22.01 Cr | 26.25 Cr | 46.24 Cr | 57.09 Cr |
| Power & Fuel Cost | 23.29 Cr | 25.01 Cr | 19.32 Cr | 41.23 Cr |
| Electricity & Power | 23.29 Cr | 25.01 Cr | 19.32 Cr | 41.23 Cr |
| Employee Cost | 270.77 Cr | 302.66 Cr | 348.28 Cr | 374.81 Cr |
| Salaries, Wages & Bonus | 241.73 Cr | 271.02 Cr | 310.27 Cr | 335.95 Cr |
| Contributions to EPF & Pension Funds | 22.93 Cr | 24.09 Cr | 26.12 Cr | 27.05 Cr |
| Workmen and Staff Welfare Expenses | 6.41 Cr | 8.65 Cr | 11.93 Cr | 13.26 Cr |
| Other Manufacturing Expenses | 183.41 Cr | 223.12 Cr | 266.93 Cr | 369.17 Cr |
| Processing Charges | 11.54 Cr | 12.02 Cr | 9.97 Cr | 8.85 Cr |
| Repairs and Maintenance | 64.37 Cr | 76.18 Cr | 84.54 Cr | 96.8 Cr |
| Packing Material Consumed | 0 | 0 | 0 | 101.2 Cr |
| General and Administration Expenses | 103.96 Cr | 139.82 Cr | 189.84 Cr | 103.87 Cr |
| Rent , Rates & Taxes | 6.43 Cr | 9.37 Cr | 23.76 Cr | 21.6 Cr |
| Insurance | 6.99 Cr | 7.26 Cr | 9.05 Cr | 8.61 Cr |
| Professional and legal fees | 15.91 Cr | 17.72 Cr | 22.68 Cr | 28.36 Cr |
| Traveling and conveyance | 11.05 Cr | 14.81 Cr | 20.61 Cr | 21.8 Cr |
| Selling and Distribution Expenses | 67.53 Cr | 46.42 Cr | 48.91 Cr | 62.79 Cr |
| Sales Commissions & Incentives | 8.78 Cr | 7.1 Cr | 7.53 Cr | 6.02 Cr |
| Freight and Forwarding | 50.62 Cr | 23.72 Cr | 22.55 Cr | 26.66 Cr |
| Miscellaneous Expenses | 31.39 Cr | 66.11 Cr | 55.67 Cr | 42.54 Cr |
| Bad debts /advances written off | 84.94 Lk | 11.51 Cr | 14.47 Cr | 1.8 Cr |
| Provision for doubtful debts | 3.1 Cr | 0 | 0 | 0 |
| Loss on disposal of fixed assets(net) | 4.23 Cr | 1.62 Cr | 1.64 Cr | 53.46 Lk |
| Loss on foreign exchange fluctuations | 4.06 Lk | 0 | 0 | 0 |
| Loss on sale of non-trade current investments | 0 | 6.57 Lk | 0 | 0 |
| Total Expenditure | 4116.41 Cr | 3662.3 Cr | 5015.45 Cr | 4593.84 Cr |
| Other Income | 30.84 Cr | 27.95 Cr | 94.94 Cr | 62.19 Cr |
| Interest Received | 5.71 Cr | 2.47 Cr | 54.09 Cr | 35.71 Cr |
| Dividend Received | 2.84 Lk | 3.43 Lk | 4.98 Lk | 7.06 Lk |
| Profits on sale of Investments | 2,000 | 72.92 Lk | 9.53 Lk | 9.48 Lk |
| Provision Written Back | 4.4 Cr | 7.5 Cr | 19.14 Cr | 7.54 Cr |
| Foreign Exchange Gains | 0 | 64.53 Lk | 1.55 Cr | 1.4 Cr |
| Operating Profit | 588.6 Cr | 656.59 Cr | 696.32 Cr | 688.44 Cr |
| Interest | 51.63 Cr | 54.53 Cr | 56.74 Cr | 55.5 Cr |
| Interest on Term Loan | 49.47 Cr | 47.13 Cr | 53.62 Cr | 55.56 Cr |
| Bank Charges etc | 12.16 Lk | 13.97 Lk | 7.74 Lk | 11.19 Lk |
| PBDT | 536.97 Cr | 602.06 Cr | 639.58 Cr | 632.94 Cr |
| Depreciation | 79.09 Cr | 80.74 Cr | 93.48 Cr | 104.12 Cr |
| Profit Before Taxation & Exceptional Items | 457.88 Cr | 521.32 Cr | 546.1 Cr | 528.81 Cr |
| Exceptional Income / Expenses | 66.95 Lk | -6.71 Cr | 1401.2 Cr | 0 |
| Profit Before Tax | 458.56 Cr | 514.61 Cr | 1963.64 Cr | 528.99 Cr |
| Provision for Tax | 165.16 Cr | 149.7 Cr | 171.83 Cr | 133.83 Cr |
| Current Income Tax | 109.15 Cr | 136.63 Cr | 198.18 Cr | 126.1 Cr |
| Deferred Tax | 55.92 Cr | 69.37 Lk | -25.57 Cr | 11.18 Cr |
| Profit After Tax | 293.39 Cr | 364.91 Cr | 1791.81 Cr | 395.16 Cr |
| Share of Associate | 1.21 Cr | 59.14 Cr | 0 | 0 |
| Consolidated Net Profit | 294.6 Cr | 424.06 Cr | 1791.81 Cr | 395.16 Cr |
| Profit Balance B/F | 607.91 Cr | 902.06 Cr | 1253.6 Cr | 2595.24 Cr |
| Appropriations | 902.51 Cr | 1326.12 Cr | 3045.4 Cr | 2990.4 Cr |
| Other Appropriation | 45.17 Lk | 42.3 Cr | 450.17 Cr | 121.64 Cr |
| Equity Dividend % | 175 | 325 | 325 | 575 |
| Earnings Per Share | 12.19 | 17.54 | 81.86 | 18.05 |
| Adjusted EPS | 12.19 | 17.54 | 81.86 | 18.05 |
STANDALONE PROFIT / LOSS FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 4693.2 Cr | 4677.44 Cr | 6297.91 Cr | 6159.41 Cr |
| Sales | 4280.2 Cr | 4340.78 Cr | 5936.08 Cr | 5934.45 Cr |
| Job Work/ Contract Receipts | 198.34 Cr | 196.52 Cr | 268.8 Cr | 152.25 Cr |
| Processing Charges / Service Income | 2.32 Cr | 2.53 Cr | 6.01 Cr | 61.92 Cr |
| Less: Excise Duty | 29.18 Cr | 403.1 Cr | 693.26 Cr | 931.31 Cr |
| Net Sales | 4664.03 Cr | 4274.34 Cr | 5613.64 Cr | 5217.83 Cr |
| Increase/Decrease in Stock | 199.14 Cr | -281.78 Cr | 88.72 Cr | -426.1 Cr |
| Raw Material Consumed | 3236.93 Cr | 3140.93 Cr | 3997.77 Cr | 4025.54 Cr |
| Opening Raw Materials | 29.88 Cr | 38.83 Cr | 43.65 Cr | 75.58 Cr |
| Purchases Raw Materials | 3223.96 Cr | 3119.53 Cr | 3983.46 Cr | 3980.37 Cr |
| Closing Raw Materials | 38.83 Cr | 43.65 Cr | 75.58 Cr | 87.5 Cr |
| Other Direct Purchases / Brought in cost | 22.01 Cr | 26.25 Cr | 46.24 Cr | 57.09 Cr |
| Power & Fuel Cost | 23.29 Cr | 25.01 Cr | 19.32 Cr | 41.23 Cr |
| Electricity & Power | 23.29 Cr | 25.01 Cr | 19.32 Cr | 41.23 Cr |
| Employee Cost | 270.06 Cr | 301.23 Cr | 347.02 Cr | 373.33 Cr |
| Salaries, Wages & Bonus | 241.07 Cr | 269.66 Cr | 309.07 Cr | 334.55 Cr |
| Contributions to EPF & Pension Funds | 22.89 Cr | 24.03 Cr | 26.07 Cr | 26.97 Cr |
| Workmen and Staff Welfare Expenses | 6.4 Cr | 8.64 Cr | 11.92 Cr | 13.25 Cr |
| Other Manufacturing Expenses | 183.41 Cr | 223.12 Cr | 266.93 Cr | 369.17 Cr |
| Processing Charges | 11.54 Cr | 12.02 Cr | 9.97 Cr | 8.85 Cr |
| Repairs and Maintenance | 64.37 Cr | 76.18 Cr | 84.54 Cr | 96.8 Cr |
| Packing Material Consumed | 0 | 0 | 0 | 101.2 Cr |
| General and Administration Expenses | 102.81 Cr | 138.6 Cr | 186.76 Cr | 99.83 Cr |
| Rent , Rates & Taxes | 5.77 Cr | 8.51 Cr | 21.27 Cr | 18.18 Cr |
| Insurance | 6.85 Cr | 7.1 Cr | 8.73 Cr | 8.24 Cr |
| Professional and legal fees | 15.61 Cr | 17.62 Cr | 22.52 Cr | 28.2 Cr |
| Traveling and conveyance | 11.05 Cr | 14.8 Cr | 20.59 Cr | 21.8 Cr |
| Selling and Distribution Expenses | 67.53 Cr | 46.42 Cr | 48.91 Cr | 62.79 Cr |
| Sales Commissions & Incentives | 8.78 Cr | 7.1 Cr | 7.53 Cr | 6.02 Cr |
| Freight and Forwarding | 50.62 Cr | 23.72 Cr | 22.55 Cr | 26.66 Cr |
| Miscellaneous Expenses | 30.93 Cr | 65.81 Cr | 55.37 Cr | 42.43 Cr |
| Bad debts /advances written off | 84.94 Lk | 11.51 Cr | 14.47 Cr | 1.8 Cr |
| Provision for doubtful debts | 3.1 Cr | 0 | 0 | 0 |
| Loss on disposal of fixed assets(net) | 4.23 Cr | 1.62 Cr | 1.64 Cr | 53.46 Lk |
| Loss on foreign exchange fluctuations | 4.06 Lk | 0 | 0 | 0 |
| Loss on sale of non-trade current investments | 0 | 6.57 Lk | 0 | 0 |
| Total Expenditure | 4114.1 Cr | 3659.36 Cr | 5010.8 Cr | 4588.22 Cr |
| Other Income | 34.3 Cr | 45.2 Cr | 93.68 Cr | 45.45 Cr |
| Interest Received | 9.58 Cr | 4.01 Cr | 41.7 Cr | 18.62 Cr |
| Dividend Received | 2.84 Lk | 15.57 Cr | 11 Cr | 7.06 Lk |
| Profits on sale of Investments | 2,000 | 72.92 Lk | 9.53 Lk | 9.48 Lk |
| Provision Written Back | 3.95 Cr | 7.5 Cr | 19.14 Cr | 7.54 Cr |
| Foreign Exchange Gains | 0 | 64.53 Lk | 1.55 Cr | 1.4 Cr |
| Operating Profit | 584.23 Cr | 660.18 Cr | 696.51 Cr | 675.07 Cr |
| Interest | 51.44 Cr | 49.48 Cr | 49.84 Cr | 46.96 Cr |
| Interest on Term Loan | 49.39 Cr | 42.14 Cr | 46.73 Cr | 47.02 Cr |
| Bank Charges etc | 12.16 Lk | 13.97 Lk | 7.74 Lk | 11.19 Lk |
| PBDT | 532.79 Cr | 610.7 Cr | 646.67 Cr | 628.11 Cr |
| Depreciation | 79.09 Cr | 80.74 Cr | 93.48 Cr | 104.12 Cr |
| Profit Before Taxation & Exceptional Items | 453.7 Cr | 529.96 Cr | 553.2 Cr | 523.99 Cr |
| Exceptional Income / Expenses | -21.83 Cr | -9.99 Cr | 1585.94 Cr | 0 |
| Profit Before Tax | 431.87 Cr | 519.97 Cr | 2139.13 Cr | 523.99 Cr |
| Provision for Tax | 158.56 Cr | 137.8 Cr | 215.12 Cr | 132.47 Cr |
| Current Income Tax | 106.96 Cr | 135.61 Cr | 197.59 Cr | 125.09 Cr |
| Deferred Tax | 51.51 Cr | -10.18 Cr | 18.32 Cr | 10.83 Cr |
| Profit After Tax | 273.31 Cr | 382.17 Cr | 1924.01 Cr | 391.52 Cr |
| Consolidated Net Profit | 273.31 Cr | 382.17 Cr | 1924.01 Cr | 391.52 Cr |
| Profit Balance B/F | 545.34 Cr | 817.95 Cr | 1127.64 Cr | 2589.5 Cr |
| Appropriations | 818.64 Cr | 1200.12 Cr | 3051.65 Cr | 2981.02 Cr |
| Other Appropriation | 69.35 Lk | 42.26 Cr | 462.14 Cr | 121.64 Cr |
| Equity Dividend % | 175 | 325 | 325 | 575 |
| Earnings Per Share | 11.31 | 15.81 | 87.9 | 17.89 |
| Adjusted EPS | 11.31 | 15.81 | 87.9 | 17.89 |
CONSOLIDATED CASH FLOW FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 459.76 Cr | 573.76 Cr | 1963.64 Cr | 528.99 Cr |
| Adjustment | 128.41 Cr | 95.23 Cr | -1321.36 Cr | 123.54 Cr |
| Changes In working Capital | 265.45 Cr | -690.53 Cr | -33.38 Cr | -435.54 Cr |
| Cash Flow after changes in Working Capital | 853.62 Cr | -21.55 Cr | 608.9 Cr | 216.98 Cr |
| Cash Flow from Operating Activities | 790.79 Cr | -173.39 Cr | 397.44 Cr | 100.25 Cr |
| Cash Flow from Investing Activities | -107.86 Cr | -256.75 Cr | 1413.65 Cr | -359.19 Cr |
| Cash Flow from Financing Activitie | -703.69 Cr | 442.14 Cr | -1762.35 Cr | 263.33 Cr |
| Net Cash Inflow / Outflow | -20.76 Cr | 12.01 Cr | 48.73 Cr | 4.4 Cr |
| Opening Cash & Cash Equivalents | 32.04 Cr | 11.28 Cr | 23.28 Cr | 72.01 Cr |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 1,000 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 11.28 Cr | 23.28 Cr | 72.01 Cr | 76.41 Cr |
STANDALONE CASH FLOW FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 431.87 Cr | 519.97 Cr | 2139.13 Cr | 523.99 Cr |
| Adjustment | 148.51 Cr | 135.4 Cr | -1495.45 Cr | 131.95 Cr |
| Changes In working Capital | 321.24 Cr | -664.21 Cr | -1.87 Cr | -437.8 Cr |
| Cash Flow after changes in Working Capital | 901.62 Cr | -8.84 Cr | 641.8 Cr | 218.14 Cr |
| Cash Flow from Operating Activities | 841.28 Cr | -159.67 Cr | 431.94 Cr | 102.98 Cr |
| Cash Flow from Investing Activities | -108.46 Cr | -265.45 Cr | 1398.89 Cr | -375.21 Cr |
| Cash Flow from Financing Activitie | -753.48 Cr | 433.41 Cr | -1780.1 Cr | 274.38 Cr |
| Net Cash Inflow / Outflow | -20.66 Cr | 8.29 Cr | 50.74 Cr | 2.16 Cr |
| Opening Cash & Cash Equivalents | 30.58 Cr | 9.92 Cr | 18.22 Cr | 68.95 Cr |
| Closing Cash & Cash Equivalent | 9.92 Cr | 18.22 Cr | 68.95 Cr | 71.11 Cr |
CONSOLIDATED BALANCE SHEET FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 24.18 Cr | 24.18 Cr | 21.89 Cr | 21.89 Cr |
| Equity - Authorised | 50 Cr | 50 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 24.8 Cr | 24.18 Cr | 21.89 Cr | 21.89 Cr |
| Equity Paid Up | 24.18 Cr | 24.18 Cr | 21.89 Cr | 21.89 Cr |
| Equity Shares Forfeited | 2,000 | 2,000 | 2,000 | 2,000 |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1531.5 Cr | 1888.68 Cr | 2643.36 Cr | 2879.01 Cr |
| Securities Premium | 83.76 Cr | 83.76 Cr | 0 | 0 |
| Capital Reserves | 28.69 Cr | 32.85 Cr | 28.69 Cr | 28.69 Cr |
| Profit & Loss Account Balance | 902.06 Cr | 1253.6 Cr | 2595.24 Cr | 2819.51 Cr |
| General Reserves | 499.19 Cr | 499.19 Cr | 0 | 0 |
| Reserve excluding Revaluation Reserve | 1531.5 Cr | 1888.68 Cr | 2643.36 Cr | 2879.01 Cr |
| Shareholder's Funds | 1555.67 Cr | 1912.85 Cr | 2665.25 Cr | 2900.9 Cr |
| Secured Loans | 308.91 Cr | 319.18 Cr | 222.4 Cr | 248.79 Cr |
| Term Loans - Banks | 200.95 Cr | 296.24 Cr | 298.95 Cr | 343.55 Cr |
| Deferred Tax Assets / Liabilities | 133.82 Cr | 135.05 Cr | 108.36 Cr | 120.85 Cr |
| Deferred Tax Assets | 33.34 Cr | 38.45 Cr | 29.8 Cr | 27.63 Cr |
| Deferred Tax Liability | 167.16 Cr | 173.5 Cr | 138.16 Cr | 148.48 Cr |
| Other Long Term Liabilities | 20.44 Cr | 14.86 Cr | 46.22 Cr | 37.65 Cr |
| Long Term Provisions | 51.75 Cr | 33.51 Cr | 22.19 Cr | 15.4 Cr |
| Total Non-Current Liabilities | 514.92 Cr | 502.6 Cr | 399.17 Cr | 422.68 Cr |
| Trade Payables | 624.3 Cr | 350.84 Cr | 414.68 Cr | 356.54 Cr |
| Sundry Creditors | 624.3 Cr | 350.84 Cr | 414.68 Cr | 356.54 Cr |
| Other Current Liabilities | 306.8 Cr | 361.38 Cr | 405.8 Cr | 333.41 Cr |
| Advances received from customers | 51.51 Cr | 49.28 Cr | 79.6 Cr | 57.12 Cr |
| Interest Accrued But Not Due | 97.86 Lk | 1.14 Cr | 71.87 Lk | 35.33 Lk |
| Short Term Borrowings | 561.58 Cr | 1107.92 Cr | 523.88 Cr | 1046.88 Cr |
| Secured ST Loans repayable on Demands | 561.57 Cr | 1057.92 Cr | 523.88 Cr | 1046.88 Cr |
| Working Capital Loans- Sec | 561.57 Cr | 1057.92 Cr | 523.88 Cr | 1046.88 Cr |
| Short Term Provisions | 56.4 Cr | 61.51 Cr | 45.29 Cr | 57.51 Cr |
| Provision for Tax | 19.12 Cr | 13.23 Cr | 1 Cr | 12.29 Cr |
| Total Current Liabilities | 1549.09 Cr | 1881.65 Cr | 1389.66 Cr | 1794.34 Cr |
| Total Liabilities | 3619.68 Cr | 4297.1 Cr | 4454.07 Cr | 5117.93 Cr |
| Gross Block | 1439.63 Cr | 1509.86 Cr | 1990.5 Cr | 2135.49 Cr |
| Less: Accumulated Depreciation | 372.13 Cr | 444.49 Cr | 532.92 Cr | 631.08 Cr |
| Net Block | 1067.5 Cr | 1065.37 Cr | 1457.59 Cr | 1504.41 Cr |
| Capital Work in Progress | 22.23 Cr | 256.53 Cr | 28.31 Cr | 225.7 Cr |
| Non Current Investments | 157.76 Cr | 205.5 Cr | 6.16 Cr | 55.15 Cr |
| Long Term Investment | 157.76 Cr | 205.5 Cr | 6.16 Cr | 55.15 Cr |
| Quoted | 144 Cr | 192.91 Cr | 5.95 Cr | 52.34 Cr |
| Unquoted | 13.76 Cr | 12.59 Cr | 20.2 Lk | 2.82 Cr |
| Long Term Loans & Advances | 157.7 Cr | 200.27 Cr | 198.49 Cr | 216.37 Cr |
| Other Non Current Assets | 7.53 Cr | 8.02 Cr | 8 Cr | 13.64 Cr |
| Total Non-Current Assets | 1412.73 Cr | 1735.71 Cr | 1710.65 Cr | 2027.42 Cr |
| Unquoted | 13.76 Cr | 12.59 Cr | 20.2 Lk | 2.82 Cr |
| Inventories | 1733.75 Cr | 2036.87 Cr | 1996.5 Cr | 2419.93 Cr |
| Raw Materials | 38.83 Cr | 43.65 Cr | 75.58 Cr | 87.5 Cr |
| Work-in Progress | 26.1 Cr | 28.39 Cr | 47.16 Cr | 40.38 Cr |
| Finished Goods | 1596.56 Cr | 1896.73 Cr | 1793.34 Cr | 2215.58 Cr |
| Stores and Spare | 53.35 Cr | 66.88 Cr | 79.36 Cr | 69.74 Cr |
| Sundry Debtors | 208.39 Cr | 266.8 Cr | 391.96 Cr | 344.7 Cr |
| Debtors more than Six months | 0 | 40.31 Cr | 54.79 Cr | 52.24 Cr |
| Debtors Others | 209.76 Cr | 228.14 Cr | 339.03 Cr | 294.27 Cr |
| Cash and Bank | 12.6 Cr | 27.9 Cr | 79.55 Cr | 77.85 Cr |
| Cash in hand | 23.82 Lk | 26.05 Lk | 25.1 Lk | 3.4 Lk |
| Balances at Bank | 11.96 Cr | 27.64 Cr | 79.3 Cr | 77.82 Cr |
| Other Current Assets | 184.6 Cr | 173.09 Cr | 208.06 Cr | 203.74 Cr |
| Interest accrued and or due on loans | 17.72 Lk | 51.05 Lk | 5.52 Cr | 5.51 Cr |
| Prepaid Expenses | 7.97 Cr | 13.85 Cr | 12.87 Cr | 14.99 Cr |
| Short Term Loans and Advances | 66.7 Cr | 52.98 Cr | 65.9 Cr | 43.24 Cr |
| Advances recoverable in cash or in kind | 11.48 Cr | 8.63 Cr | 17.46 Cr | 15.91 Cr |
| Total Current Assets | 2206.03 Cr | 2557.65 Cr | 2741.97 Cr | 3089.46 Cr |
| Net Current Assets (Including Current Investments) | 656.95 Cr | 676 Cr | 1352.31 Cr | 1295.12 Cr |
| Miscellaneous Expenses not written off | 91.53 Lk | 3.74 Cr | 1.46 Cr | 1.05 Cr |
| Total Assets | 3619.68 Cr | 4297.1 Cr | 4454.07 Cr | 5117.93 Cr |
| Contingent Liabilities | 106.53 Cr | 72.47 Cr | 90.03 Cr | 161.74 Cr |
| Total Debt | 977.22 Cr | 1559.75 Cr | 911.3 Cr | 1410.97 Cr |
| Book Value | 64.31 | 78.97 | 121.69 | 132.48 |
| Adjusted Book Value | 64.31 | 78.97 | 121.69 | 132.48 |
STANDALONE BALANCE SHEET FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 24.18 Cr | 24.18 Cr | 21.89 Cr | 21.89 Cr |
| Equity - Authorised | 50 Cr | 50 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 24.18 Cr | 24.18 Cr | 21.89 Cr | 21.89 Cr |
| Equity Paid Up | 24.18 Cr | 24.18 Cr | 21.89 Cr | 21.89 Cr |
| Equity Shares Forfeited | 2,000 | 2,000 | 2,000 | 2,000 |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1439.06 Cr | 1750.04 Cr | 2637.5 Cr | 2869.51 Cr |
| Securities Premium | 83.76 Cr | 83.76 Cr | 0 | 0 |
| Capital Reserves | 28.56 Cr | 28.56 Cr | 28.56 Cr | 28.56 Cr |
| Profit & Loss Account Balance | 817.95 Cr | 1127.64 Cr | 2589.5 Cr | 2810.13 Cr |
| General Reserves | 492.13 Cr | 492.13 Cr | 0 | 0 |
| Reserve excluding Revaluation Reserve | 1439.06 Cr | 1750.04 Cr | 2637.5 Cr | 2869.51 Cr |
| Shareholder's Funds | 1463.24 Cr | 1774.22 Cr | 2659.39 Cr | 2891.4 Cr |
| Secured Loans | 260.68 Cr | 263.29 Cr | 141.75 Cr | 171.24 Cr |
| Term Loans - Banks | 150.6 Cr | 232.02 Cr | 210.08 Cr | 257.2 Cr |
| Deferred Tax Assets / Liabilities | 100.84 Cr | 91.15 Cr | 108.4 Cr | 120.54 Cr |
| Deferred Tax Assets | 33.06 Cr | 38.08 Cr | 29.76 Cr | 27.46 Cr |
| Deferred Tax Liability | 133.91 Cr | 129.23 Cr | 138.16 Cr | 148 Cr |
| Other Long Term Liabilities | 19.35 Cr | 13.47 Cr | 31.9 Cr | 24.4 Cr |
| Long Term Provisions | 51.75 Cr | 33.51 Cr | 22.19 Cr | 15.4 Cr |
| Total Non-Current Liabilities | 432.63 Cr | 401.42 Cr | 304.24 Cr | 331.58 Cr |
| Trade Payables | 624.13 Cr | 350.76 Cr | 414.6 Cr | 356.46 Cr |
| Sundry Creditors | 624.13 Cr | 350.76 Cr | 414.6 Cr | 356.46 Cr |
| Other Current Liabilities | 319.66 Cr | 339.08 Cr | 398.3 Cr | 325.81 Cr |
| Advances received from customers | 0 | 49.28 Cr | 79.6 Cr | 57.12 Cr |
| Interest Accrued But Not Due | 89.79 Lk | 1.14 Cr | 71.87 Lk | 35.33 Lk |
| Short Term Borrowings | 561.57 Cr | 1107.92 Cr | 523.88 Cr | 1046.88 Cr |
| Secured ST Loans repayable on Demands | 561.57 Cr | 1057.92 Cr | 523.88 Cr | 1046.88 Cr |
| Working Capital Loans- Sec | 561.57 Cr | 1057.92 Cr | 523.88 Cr | 1046.88 Cr |
| Short Term Provisions | 56.25 Cr | 61.37 Cr | 45.29 Cr | 57.5 Cr |
| Provision for Tax | 18.98 Cr | 13.08 Cr | 1 Cr | 12.28 Cr |
| Total Current Liabilities | 1561.62 Cr | 1859.12 Cr | 1382.08 Cr | 1786.65 Cr |
| Total Liabilities | 3457.49 Cr | 4034.76 Cr | 4345.7 Cr | 5009.63 Cr |
| Gross Block | 1442.23 Cr | 1509.17 Cr | 1989.82 Cr | 2134.81 Cr |
| Less: Accumulated Depreciation | 372.13 Cr | 444.49 Cr | 532.92 Cr | 631.08 Cr |
| Net Block | 1070.1 Cr | 1064.68 Cr | 1456.9 Cr | 1503.73 Cr |
| Capital Work in Progress | 22.23 Cr | 256.53 Cr | 28.31 Cr | 225.7 Cr |
| Non Current Investments | 52.95 Cr | 63.6 Cr | 53.49 Cr | 102.51 Cr |
| Long Term Investment | 52.95 Cr | 63.6 Cr | 53.49 Cr | 102.51 Cr |
| Quoted | 11.98 Cr | 12.93 Cr | 5.95 Cr | 52.34 Cr |
| Unquoted | 40.96 Cr | 50.67 Cr | 47.54 Cr | 50.18 Cr |
| Long Term Loans & Advances | 59.12 Cr | 55.61 Cr | 54.24 Cr | 80.3 Cr |
| Other Non Current Assets | 7.53 Cr | 7.73 Cr | 11.65 Cr | 14.75 Cr |
| Total Non-Current Assets | 1211.93 Cr | 1448.18 Cr | 1609.02 Cr | 1931.42 Cr |
| Unquoted | 40.96 Cr | 50.67 Cr | 47.54 Cr | 50.18 Cr |
| Inventories | 1733.75 Cr | 2036.87 Cr | 1996.5 Cr | 2419.93 Cr |
| Raw Materials | 38.83 Cr | 43.65 Cr | 75.58 Cr | 87.5 Cr |
| Work-in Progress | 26.1 Cr | 28.39 Cr | 47.16 Cr | 40.38 Cr |
| Finished Goods | 1596.56 Cr | 1896.73 Cr | 1793.34 Cr | 2215.58 Cr |
| Stores and Spare | 53.35 Cr | 66.88 Cr | 79.36 Cr | 69.74 Cr |
| Sundry Debtors | 219.37 Cr | 260.59 Cr | 384.62 Cr | 336.52 Cr |
| Debtors more than Six months | 0 | 40.31 Cr | 54.79 Cr | 52.24 Cr |
| Debtors Others | 220.74 Cr | 221.93 Cr | 331.69 Cr | 286.1 Cr |
| Cash and Bank | 10.68 Cr | 22.3 Cr | 71.04 Cr | 72.52 Cr |
| Cash in hand | 23.81 Lk | 26.04 Lk | 25.09 Lk | 3.39 Lk |
| Balances at Bank | 10.04 Cr | 22.04 Cr | 70.79 Cr | 72.49 Cr |
| Other Current Assets | 219.91 Cr | 211.48 Cr | 215.48 Cr | 205.54 Cr |
| Interest accrued and or due on loans | 53.61 Lk | 2.23 Cr | 34.6 Lk | 46.89 Lk |
| Prepaid Expenses | 7.89 Cr | 13.67 Cr | 12.48 Cr | 14.63 Cr |
| Short Term Loans and Advances | 60.94 Cr | 52.3 Cr | 68.08 Cr | 43.06 Cr |
| Advances recoverable in cash or in kind | 11.48 Cr | 8.62 Cr | 17.46 Cr | 15.91 Cr |
| Total Current Assets | 2244.65 Cr | 2583.54 Cr | 2735.72 Cr | 3077.58 Cr |
| Net Current Assets (Including Current Investments) | 683.03 Cr | 724.42 Cr | 1353.65 Cr | 1290.93 Cr |
| Miscellaneous Expenses not written off | 91.53 Lk | 3.04 Cr | 95.93 Lk | 62.7 Lk |
| Total Assets | 3457.49 Cr | 4034.76 Cr | 4345.7 Cr | 5009.63 Cr |
| Contingent Liabilities | 104.74 Cr | 98.12 Cr | 116.4 Cr | 161.69 Cr |
| Total Debt | 926.86 Cr | 1495.53 Cr | 822.43 Cr | 1324.61 Cr |
| Book Value | 60.49 | 73.26 | 121.45 | 132.06 |
| Adjusted Book Value | 60.49 | 73.26 | 121.45 | 132.06 |
FINANCIAL RATIOS (CONSOLIDATED) FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 12.19 | 17.54 | 81.86 | 18.05 |
| CEPS(Rs) | 15.41 | 18.43 | 86.13 | 22.81 |
| DPS(Rs) | 1.75 | 3.25 | 3.25 | 5.75 |
| Book NAV/Share(Rs) | 64.31 | 78.97 | 121.69 | 132.48 |
| Tax Rate(%) | 36.02 | 29.09 | 8.75 | 25.3 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.86 | 13.39 | 9.52 | 10.16 |
| EBIT Margin(%) | 10.85 | 12.12 | 31.97 | 9.49 |
| Pre Tax Margin(%) | 9.75 | 10.96 | 31.07 | 8.59 |
| PAT Margin (%) | 6.24 | 7.77 | 28.36 | 6.41 |
| Cash Profit Margin (%) | 7.92 | 9.49 | 29.83 | 8.1 |
| Performance Ratios | ||||
| ROA(%) | 7.65 | 9.22 | 40.95 | 8.26 |
| ROE(%) | 20.29 | 21.07 | 78.33 | 14.21 |
| ROCE(%) | 18.9 | 18.97 | 57.35 | 14.82 |
| Asset Turnover(x) | 1.23 | 1.19 | 1.44 | 1.29 |
| Sales/Fixed Asset(x) | 3.34 | 3.19 | 3.61 | 2.99 |
| Working Capital/Sales(x) | 7.16 | 6.94 | 4.67 | 4.76 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.3 | 0.31 | 0.28 | 0.33 |
| Receivable days | 18.48 | 18.48 | 19.03 | 21.82 |
| Inventory Days | 141.47 | 146.6 | 116.49 | 130.81 |
| Payable days | 64.98 | 62.24 | 34.19 | 39.1 |
| Valuation Parameters | ||||
| PER(x) | 6.94 | 17.74 | 3.32 | 17.21 |
| PCE(x) | 5.49 | 16.88 | 3.16 | 13.62 |
| Price/Book(x) | 1.31 | 3.94 | 2.23 | 2.34 |
| Yield(%) | 2.07 | 1.04 | 1.2 | 1.85 |
| EV/Net Sales(x) | 0.64 | 2.11 | 1.21 | 1.56 |
| EV/Core EBITDA(x) | 5.11 | 13.79 | 9.74 | 11.81 |
| EV/EBIT(x) | 5.9 | 15.91 | 3.36 | 13.91 |
| EV/CE(x) | 0.83 | 2.11 | 1.52 | 1.89 |
| M Cap / Sales | 0.44 | 1.75 | 1.06 | 1.3 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 5.35 | -8.2 | 30.9 | -7.06 |
| Core EBITDA Growth(%) | 1.58 | 11.55 | 6.05 | -1.13 |
| EBIT Growth(%) | 1.12 | 11.56 | 221.57 | -71.07 |
| PAT Growth(%) | -6.78 | 24.38 | 322.54 | -77.95 |
| EPS Growth(%) | -9.84 | 43.94 | 366.66 | -77.95 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.63 | 0.82 | 0.34 | 0.49 |
| Current Ratio(x) | 1.42 | 1.36 | 1.97 | 1.72 |
| Quick Ratio(x) | 0.3 | 0.28 | 0.54 | 0.37 |
| Interest Cover(x) | 9.88 | 10.44 | 35.61 | 10.53 |
| Total Debt/Mcap(x) | 0.48 | 0.21 | 0.15 | 0.21 |
FINANCIAL RATIOS (STANDALONE) FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 11.31 | 15.81 | 87.9 | 17.89 |
| CEPS(Rs) | 14.58 | 19.15 | 92.17 | 22.64 |
| DPS(Rs) | 1.75 | 3.25 | 3.25 | 5.75 |
| Book NAV/Share(Rs) | 60.49 | 73.26 | 121.45 | 132.06 |
| Tax Rate(%) | 36.72 | 26.5 | 10.06 | 25.28 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.72 | 13.15 | 9.57 | 10.22 |
| EBIT Margin(%) | 10.3 | 12.17 | 34.76 | 9.27 |
| Pre Tax Margin(%) | 9.2 | 11.12 | 33.97 | 8.51 |
| PAT Margin (%) | 5.82 | 8.17 | 30.55 | 6.36 |
| Cash Profit Margin (%) | 7.51 | 9.9 | 32.03 | 8.05 |
| Performance Ratios | ||||
| ROA(%) | 7.39 | 10.2 | 45.92 | 8.37 |
| ROE(%) | 20.01 | 23.64 | 86.83 | 14.11 |
| ROCE(%) | 18.63 | 20.14 | 64.86 | 14.84 |
| Asset Turnover(x) | 1.27 | 1.25 | 1.5 | 1.32 |
| Sales/Fixed Asset(x) | 3.33 | 3.18 | 3.6 | 2.99 |
| Working Capital/Sales(x) | 6.87 | 6.46 | 4.65 | 4.77 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.3 | 0.31 | 0.28 | 0.33 |
| Receivable days | 20 | 18.73 | 18.7 | 21.37 |
| Inventory Days | 141.77 | 147.12 | 116.88 | 130.86 |
| Payable days | 64.99 | 62.23 | 34.18 | 39.09 |
| Valuation Parameters | ||||
| PER(x) | 7.48 | 19.69 | 3.09 | 17.37 |
| PCE(x) | 5.8 | 16.25 | 2.95 | 13.72 |
| Price/Book(x) | 1.4 | 4.25 | 2.24 | 2.35 |
| Yield(%) | 2.07 | 1.04 | 1.2 | 1.85 |
| EV/Net Sales(x) | 0.63 | 2.1 | 1.19 | 1.54 |
| EV/Core EBITDA(x) | 5.07 | 13.63 | 9.62 | 11.93 |
| EV/EBIT(x) | 6.12 | 15.8 | 3.06 | 14.1 |
| EV/CE(x) | 0.86 | 2.23 | 1.54 | 1.91 |
| M Cap / Sales | 0.44 | 1.76 | 1.06 | 1.3 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 5.44 | -8.36 | 31.33 | -7.05 |
| Core EBITDA Growth(%) | 1.99 | 13 | 5.5 | -3.08 |
| EBIT Growth(%) | -3.49 | 17.82 | 284.4 | -73.92 |
| PAT Growth(%) | -16.54 | 39.83 | 403.45 | -79.65 |
| EPS Growth(%) | -14.41 | 39.83 | 456.02 | -79.65 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.63 | 0.84 | 0.31 | 0.46 |
| Current Ratio(x) | 1.44 | 1.39 | 1.98 | 1.72 |
| Quick Ratio(x) | 0.33 | 0.29 | 0.53 | 0.37 |
| Interest Cover(x) | 9.4 | 11.51 | 43.92 | 12.16 |
| Total Debt/Mcap(x) | 0.45 | 0.2 | 0.14 | 0.19 |
SHARE HOLDING PATTERN FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 52.82 | 52.82 | 52.82 | 52.64 | 52.64 | 52.64 | 52.64 | 52.64 | 52.64 | 52.64 |
| FII % | 5.62 | 4.43 | 5.29 | 4.67 | 4.23 | 4.32 | 4.42 | 4.91 | 4.84 | 4.66 |
| DII % | 0.25 | 0.24 | 0.43 | 0.41 | 0.41 | 0.19 | 0.01 | 0.11 | 0.57 | 0.60 |
| Public % | 21.10 | 21.29 | 25.40 | 25.80 | 26.57 | 26.23 | 26.13 | 25.52 | 25.36 | 24.37 |
PEER COMPARISON FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
CORPORATE ACTIONS FOR TRIVENI ENGINEERING
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 25-Oct-2024 | Board Meeting - Quarterly Results | 05-Nov-2024 |
| BSE 22-Jul-2024 | Board Meeting - Quarterly Results | 01-Aug-2024 |
| BSE 21-May-2024 | Dividend - Rs.1.2500 per share(125%)Final Dividend | |
| BSE 13-May-2024 | Board Meeting - Final Dividend & Audited Results | 20-May-2024 |
| BSE 09-Feb-2024 | Dividend - Rs.2.2500 per share(225%)Special Dividend | |
| BSE 30-Jan-2024 | SAST - Inter alia, approved:- 1. Declared an Interim Dividend of Rs. 2.25 per fully paid-up equity share of the face value of Re.1/- each for the financial year 2023-24 and a Special Dividend of Rs. 2.25 per fully paid-up equity share of the face value of Re.I/- each, and fixed Friday, February 9, 2024 as the Record Date for purpose of ascertaining the entitlement of Members/Beneficial Owners to the said... | 30-Jan-2024 |
| BSE 19-Jan-2024 | Board Meeting - Quarterly Results & Interim Dividend | 30-Jan-2024 |
| BSE 20-Oct-2023 | Board Meeting - Quarterly Results | 30-Oct-2023 |
| BSE 19-Jul-2023 | Board Meeting - Quarterly Results | 25-Jul-2023 |
| BSE 25-May-2023 | Dividend - Rs.3.2500 per share(325%)Final Dividend | |
| BSE 18-May-2023 | Board Meeting - Final Dividend & Audited Results | 25-May-2023 |
| BSE 17-Jan-2023 | Board Meeting - Quarterly Results | 24-Jan-2023 |
| BSE 28-Oct-2022 | Board Meeting - Quarterly Results & Buy Back of Shares & Audited Results | 05-Nov-2022 |
| BSE 26-Jul-2022 | Board Meeting - Quarterly Results | 03-Aug-2022 |
| BSE 16-May-2022 | Dividend - Rs.2.0000 per share(200%)Final Dividend | |
| BSE 09-May-2022 | Board Meeting - Final Dividend & Audited Results | 14-May-2022 |
| BSE 25-Jan-2022 | Board Meeting - Quarterly Results | 02-Feb-2022 |
| BSE 09-Nov-2021 | Dividend - Rs.1.2500 per share(125%)Interim Dividend | |
| BSE 19-Oct-2021 | Board Meeting - Quarterly Results & Interim Dividend | 27-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR TRIVENI ENGINEERING
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the SEBI (LODR) Regulations 2015 this is to inform you that the Company will organize its Q2 & H1 FY25 results conference call for analysts and investors on Wednesday November 6 2024 at 11:30 a.m. IST. Details of the conference call are enclosed. |
| BSE 25-Oct-2024 | Intimation FILE | Board Meeting Intimation for Prior Intimation Under Regulation 29 Of The SEBI (LODR) Regulations 2015 As Amended ('SEBI Listing Regulations') Of The Meeting Of The Board Of Directors Of Triveni Engineering &Amp; Industries Limited ('Company'). TRIVENI ENGINEERING & INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 05/11/2024 inter alia to consider and approve This is to inform you that a meeting of the Companys Board of Directors will be held on Tuesday November 5 2024 inter-alia to consider and approve the unaudited financial results of the Company for the 2nd quarter and half year ended on September 30 2024. Further as informed earlier vide our letter dated September 26 2024 pursuant to the Code of Conduct to Regulate Monitor and Report Trading by Designated Persons and Immediate Relatives as per Securities and Exchange Board of India (Prohibition of Insider Trading) Regulations 2015 as amended from time to time the trading window for dealing in securities of the Company is already closed for the designated persons of the Company and their immediate relatives with effect from October 1 2024. The window shall continue to remain closed up to 48 hours after submission of outcome of the Board Meeting to the Stock Exchanges and shall re-open on November 8 2024. |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release With reference to the subject matter please find enclosed press/media release being issued by the Company with regard to IMFL business. |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 We herewith enclose a Certificate under regulation 74(5) of SEBI ( DP ) Regulation 2018 for the quarter ended 30th September 2024 received from KFin Technologies Limited RTA of the Company |
| BSE 30-Sep-2024 | General Announcements FILE | Issuance Of Comfort Letter On Behalf Of Sir Shadi Lal Enterprises Limited Issuance of Comfort Letter on behalf of Sir Shadi Lal Enterprises Limited (Subsidiary Company) |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window |
| BSE 13-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Disclosure under Regulation 44(3) of the SEBI (LODR) Regulations 2015- Voting Results of the 88th AGM of the Company held og 13th September 2024 together with Scrutinzers Report. |
| BSE 13-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Disclosure under Regulation 44(3) of the SEBI (LODR) Regulations 2015 - Voting Results of the 88th Annual General Meeting of the Company held on Friday 13th September 2024 togather with Scrutinizers Report. |
| BSE 13-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations 2015 - Proceedings Of The 88Th Annual General Meeting Of The Company Held On Friday 13Th September 2024 We wish to inform you that the 88th Annual General Meeting (AGM) of the Company has been duly convened and held today i.e. Friday the 13th September 2024 at 11:00 A.M. (IST) through Video Conferencing / Other Audio Visual Means in accordance with relevant circulars issued by the Ministry of Corporate Affairs and the Securities & Exchange Board of India.In this regards as required under Regulation 30 of the SEBI (LODR) Regulations 2015 we enclose herewith the proceedings of the said 88th AGM for your information and record. |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation Intimation pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (SEBI Listing Regulations)- Completion of tenure of Mr. Sudipto Sarkar as an Independent Director of the Company |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Intimation pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (SEBI Listing Regulations)- Completion of tenure of Mr. Sudipto Sarkar as an Independent Director of the Company |
| BSE 30-Aug-2024 | General Announcements FILE | Clarification In Relation To Resolution At # 6 Proposed In The Notice Of 88Th Annual General Meeting Of Triveni Engineering & Industries Limited ('Company') Dated August 1 2024 ('AGM Notice') Clarification in relation to resolution at #6 proposed in the Notice of 88th Annual General Meeting of Triveni Engineering & Industries Limited dated August 1 2024 (AGM Notice) |
| BSE 29-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Equirements) Regulations 2015 As Amended ('SEBI LODR Regulations') Pursuant to Regulation 30 of the SEBI LODR Regulation please find attached necessary disclosure under clause 20 of Para-A of Schedule III of the SEBI LODR Regulations with regard to an order passed by Joint Commissioner Corporate Circle UP. |
| BSE 23-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Disclosure under Regulation 30 of SEBI (LODR) Regulations 2015 - Post Open Offer Advertisement dated August 22 2024 in connection with Sir Shadi Lal Enterprises Ltd. |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Notice of 88th Annual general Meeting & E-Voting information published in the Newspapers. |
| BSE 20-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Submission of Annual Report for FY 2023-24 along with Notice of 88th AGM of the Company scheduled to be held on 13th September 2024 |
| BSE 20-Aug-2024 | Intimation FILE | Submission Of Annual Report For FY 2023-24 Along With Notice Of 88Th AGM Of The Company Scheduled To Be Held On 13Th September 2024 Annual report for the FY 2023-24 along with Notice of 88th AGM of the company scheduled to be held on 13th September 2024 |
| BSE 20-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for FY 2023-24 ended 31st March 2024 |
| BSE 20-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report of the Company for FY 2023-24 ended 31st March 2024 along with Notice of 88th AGM of the Company scheduled to be held on 13th September 2024 at 11:00 a.m. (IST). |
| BSE 20-Aug-2024 | Intimation FILE | Submission Of Annual Report For FY 2023-24 Along With Notice Of 88Th AGM Of The Company Scheduled To Be Held On 13Th September 2024 Annual Report for FY 2023-24 ended 31st March 2024 along with Notice of 88th AGM of the Company scheduled to be held on 13th September 2024 at 11:00 a.m. (IST). |
| BSE 15-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspapers publication regarding 88th AGM of the Company and Record Date for entitlement of Final Dividend for FY24 |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Please find enclosed transcript of Analyst / Investor Conference Call held on 2nd August 2024 post announcement of unaudited financial results of the Company fot the Q1 FY25 ended on june30 2024. |
| BSE 04-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended ('SEBI LODR Regulations') Pursuant to Regulation 30 of the SEBI LODR Regulations please find attached necessary disclosure under Clause 20 of Para-A of Schedule III of the SEBI LODR Regulations with regard to an order passed by the Sales Tax Officer Class II/AVATO Delhi. |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording of Analysts/ Investors Conference Call on the Unaudited Financial Results for the Q1 FY25 ended June 30 2024 |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording of Analysts/ Investors Conference Call on the Unaudited Financial Results for the Q1 FY25 ended June 30 2024 |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to regulations 47 of the SEBI (LODR) Regulations 2015 as amended we enclose copies of the newspapers advertisement pertaining to the unaudited financial results of the Company for the Q1 FY25 ended on June 30 2024 published in the Business standard (English & Hindi) on 2nd August 2024. |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation we send herewith a copy of investors brief on the performance of the Company for Q1 FY25 (consolidated) ended June 30 2024 for your information. |
| BSE 01-Aug-2024 | Outcome FILE | Unaudited Financial Results (Standalone And Consolidated) For The 1St Quarter Ended June 30 2024 Unaudited financial results (standalone and consolidated) for the 1st quatter ended June 30 2024. |
| BSE 26-Jul-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 (''SEBI LODR Regulations) - Letter Of Offer Dated July 24 2024 ("LOF") For Open Offer In Connection With Sir Shadi Lal Enterprises Ltd. Pursuant to regulation 30 of the SEBI LODR Regulations as amended we hereby enclose copy of the Letter of Offer dated July 24 2024 in connection with the Open Offer by the Company for acquistion of up to 26% of the Voting Share Capital of Sir Shadi Lal Enterprises Limited from its Shareholders (as defined in the LOF) |
| BSE 22-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the SEBI (LODR) Regulation 2015 this is to inform you that the Company will organize its Q1 fy25 results conference call for analysts and investors on Friday August 2 2024 at 03: 30 p.m. IST. Details of the conference call are enclosed. |
INSIDER TRADING FOR TRIVENI ENGINEERING
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 11-Sep-2023 11-Sep-2023 | Buy Inter-Se Transfer | 8,888,890 @ 0.00 (4.06 %) | STFL TRADING AND FINANCE PVT LTD |
| BSE 11-Sep-2023 11-Sep-2023 | Sell Inter-Se Transfer | 8,888,890 @ 0.00 (4.06 %) | RATI SAWHNEY |
| BSE 08-Dec-2022 08-Dec-2022 | Sell Market | 17,000,000 @ 0.00 (7.03 %) | DHRUV M SAWHNEY |
| BSE 31-Dec-2021 31-Dec-2021 | Sell Inter-Se Transfer | 1,000,000 @ 0.00 (0.41 %) | RATI SAWHNEY |
| BSE 31-Dec-2021 31-Dec-2021 | Buy Inter-Se Transfer | 1,000,000 @ 0.00 (0.41 %) | STFL TRADING AND FINANCE PVT LTD |
BULK BLOCK DEALS FOR TRIVENI ENGINEERING & INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 11-Sep-2023 | Sell BULK | 8,888,889 @ 348.90 | RATI SAWHNEY |
| BSE 11-Sep-2023 | Buy BULK | 8,888,889 @ 348.90 | STFL TRADING AND FINANCE PRIVATE LIMITED |
| BSE 11-Sep-2023 | Sell BLOCK | 8,888,889 @ 348.90 | RATI SAWHNEY |
| BSE 11-Sep-2023 | Buy BLOCK | 8,888,889 @ 348.90 | STFL TRADING AND FINANCE PRIVATE LIMITED |
| BSE 08-Dec-2022 | Sell BULK | 17,000,000 @ 280.75 | DHRUV MANMOHAN SAWHNEY |
| BSE 08-Dec-2022 | Buy BULK | 1,800,000 @ 280.00 | GOEL ANIL KUMAR |
| BSE 08-Dec-2022 | Buy BULK | 1,811,057 @ 280.42 | MANSI SHARE & STOCK ADVISORS PRIVATE LIMITED |
| BSE 08-Dec-2022 | Sell BULK | 1,811,057 @ 280.02 | MANSI SHARE & STOCK ADVISORS PRIVATE LIMITED |
| BSE 08-Dec-2022 | Buy BULK | 4,000,000 @ 280.00 | PLUTUS WEALTH MANAGEMENT LLP |
| BSE 08-Dec-2022 | Buy BULK | 1,473,200 @ 280.00 | SOCIETE GENERALE |
DIVIDEND BY TRIVENI ENGINEERING & INDUSTRIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 06-Sep-2024 | DIVIDEND | 1.25 |
| 09-Feb-2024 | INTERIM DIVIDEND | 2.25 |
| 09-Feb-2024 | SPECIAL DIVIDEND | 2.25 |
| 01-Sep-2023 | DIVIDEND | 3.25 |
| 12-Aug-2022 | DIVIDEND | 2 |
| 09-Nov-2021 | INTERIM DIVIDEND | 1.25 |
| 08-Sep-2021 | DIVIDEND | 1.75 |
SPLIT / BONUS BY TRIVENI ENGINEERING & INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed