♥
ISIN : INE066A01021
NSE : EICHERMOT
BSE : 505200
Face Value : 1
Industry : Automobile Two & Three Wheelers
EPS : 145.92
EPS (TTM) : 152.51
Price to Earning (P/E) : 36.65
Book Value : 656.26
Price to Bookvalue (P/B) : 8.15
Dividend Yield : 1 %
Return on Equity (ROE) : 24.32 %
Return on Capital Employed (ROCE) : 31.35 %
Eicher Motors Limited
ISIN : INE066A01021
NSE : EICHERMOT
BSE : 505200
Face Value : 1
Industry : Automobile Two & Three Wheelers
EPS : 145.92
EPS (TTM) : 152.51
Price to Earning (P/E) : 36.65
Book Value : 656.26
Price to Bookvalue (P/B) : 8.15
Dividend Yield : 1 %
Return on Equity (ROE) : 24.32 %
Return on Capital Employed (ROCE) : 31.35 %
Eicher Motors share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 6755.05 - 6647.35 -1.6 % |
| Low / High | 6586 - 6755.05 2.6 % |
| Trade Volume | 18,072 |
| 52 Week Low / High | 5201.2 - 8232.8 58.3 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR EICHER MOTORS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 31933.2 | 33974.6 | 35194 | 37210 | 38043.2 | 39863.7 | 41145.3 | 41788.4 | 42560.4 | 43930.5 |
| Total Income | 33113.4 | 34461.2 | 36680.2 | 39133.2 | 40098.3 | 42295.8 | 43883.1 | 44325.7 | 45611.9 | 46750 |
| Total Expenditure | 24362.7 | 25663.7 | 26977.9 | 28637.7 | 28706.7 | 29655.3 | 30273.7 | 30885.7 | 31274 | 32276.2 |
| Other Income | 1180.2 | 486.6 | 1486.2 | 1923.2 | 2055.1 | 2432.1 | 2737.8 | 2537.3 | 3051.5 | 2819.5 |
| Operating Profit | 8750.7 | 8797.5 | 9702.3 | 10495.5 | 11391.6 | 12640.5 | 13609.4 | 13440 | 14337.9 | 14473.8 |
| Interest | 31.3 | 52.2 | 70.6 | 75.8 | 81.6 | 104.3 | 126.8 | 124.3 | 153.4 | 122.7 |
| PBDT | 8719.4 | 8745.3 | 9631.7 | 10419.7 | 11310 | 12536.2 | 13482.6 | 13315.7 | 14184.5 | 14351.1 |
| Depreciation | 1194.4 | 1162.2 | 1271.2 | 1348.4 | 1480.3 | 1422.7 | 1425.4 | 1475.4 | 1652.5 | 1686.3 |
| Profit Before Tax | 7525 | 7583.1 | 8360.5 | 9071.3 | 9829.7 | 11113.5 | 12057.2 | 11840.3 | 12532 | 12664.8 |
| Tax | 1961.5 | 1814.3 | 2233.1 | 2301.8 | 2507.7 | 2934.5 | 2910.9 | 3019.1 | 3145.6 | 3395.8 |
| Profit After Tax | 5563.5 | 5768.8 | 6127.4 | 6769.5 | 7322 | 8179 | 9146.3 | 8821.2 | 9386.4 | 9269 |
| Net Profit | 5563.5 | 5768.8 | 6127.4 | 6769.5 | 7322 | 8179 | 9146.3 | 8821.2 | 9386.4 | 9269 |
| Equity Capital | 273.4 | 273.4 | 273.5 | 273.5 | 273.5 | 273.7 | 273.8 | 273.8 | 273.8 | 274 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 22.32 | 22.34 | 24.02 | 27.09 | 33.11 | 33.55 | 37.12 | 36.38 | 39.1 | 40.2 |
| Diluted Eps After Extraordinary Items | 22.29 | 22.3 | 23.98 | 27.04 | 33.06 | 33.5 | 37.06 | 36.31 | 39.03 | 40.11 |
| Diluted Eps Before Extraordinary Items | 22.29 | 22.3 | 23.98 | 27.04 | 33.06 | 33.5 | 37.06 | 36.31 | 39.03 | 40.11 |
STANDALONE QUARTERLY RESULT FOR EICHER MOTORS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 31946.9 | 32479.4 | 33971.9 | 35901.6 | 38313.5 | 39011.8 | 39307.1 | 40541.9 | 41920.8 | 42312.8 |
| Total Income | 33079.6 | 33407.5 | 35505.9 | 37812.4 | 40339 | 42363.4 | 42066.7 | 43037.4 | 44995.5 | 46485.7 |
| Total Expenditure | 24397.2 | 24597.3 | 25935.5 | 27333.1 | 28865.5 | 28885 | 28332.7 | 29394.1 | 30368 | 30526.9 |
| Other Income | 1132.7 | 928.1 | 1534 | 1910.8 | 2025.5 | 3351.6 | 2759.6 | 2495.5 | 3074.7 | 4172.9 |
| Operating Profit | 8682.4 | 8810.2 | 9570.4 | 10479.3 | 11473.5 | 13478.4 | 13734 | 13643.3 | 14627.5 | 15958.8 |
| Interest | 19 | 25.1 | 34.3 | 35.8 | 34.5 | 34.3 | 47.9 | 51.3 | 58.5 | 45 |
| PBDT | 8663.4 | 8785.1 | 9536.1 | 10443.5 | 11439 | 13444.1 | 13686.1 | 13592 | 14569 | 15913.8 |
| Depreciation | 1173.7 | 1142.1 | 1250.5 | 1305.2 | 1422.7 | 1352 | 1310.5 | 1380.7 | 1547.8 | 1582.7 |
| Profit Before Tax | 7489.7 | 7643 | 8285.6 | 9138.3 | 10016.3 | 12092.1 | 12375.6 | 12211.3 | 13021.2 | 14331.1 |
| Tax | 1955.9 | 1841.3 | 2137 | 2331.3 | 2547.7 | 2953.3 | 2990.6 | 3074 | 3188.1 | 3450.9 |
| Profit After Tax | 5533.8 | 5801.7 | 6148.6 | 6807 | 7468.6 | 9138.8 | 9385 | 9137.3 | 9833.1 | 10880.2 |
| Net Profit | 5533.8 | 5801.7 | 6148.6 | 6807 | 7468.6 | 9138.8 | 9385 | 9137.3 | 9833.1 | 10880.2 |
| Equity Capital | 273.4 | 273.4 | 273.5 | 273.5 | 273.5 | 273.7 | 273.8 | 273.8 | 273.8 | 274 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 20.24 | 21.22 | 22.48 | 24.89 | 27.31 | 33.39 | 34.28 | 33.37 | 35.91 | 39.71 |
| Diluted Eps After Extraordinary Items | 20.22 | 21.19 | 22.45 | 24.84 | 27.26 | 33.34 | 34.23 | 33.31 | 35.85 | 39.62 |
| Diluted Eps Before Extraordinary Items | 20.22 | 21.19 | 22.45 | 24.84 | 27.26 | 33.34 | 34.23 | 33.31 | 35.85 | 39.62 |
CONSOLIDATED ANNUAL RESULT FOR EICHER MOTORS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 102978 | 144422 | 165358 |
| Total Income | 107386 | 150373 | 176116 |
| Total Expenditure | 81255.8 | 109986 | 122089 |
| Other Income | 4408.2 | 5951.1 | 10758.7 |
| Operating Profit | 26130.7 | 40386.9 | 54027.8 |
| Interest | 187.8 | 280.2 | 508.8 |
| PBDT | 25942.9 | 40106.7 | 53519 |
| Depreciation | 4519.3 | 5262.1 | 5976 |
| Profit Before Tax | 21423.6 | 34844.6 | 47543 |
| Tax | 5259.1 | 8856.9 | 12010.1 |
| Profit After Tax | 16164.5 | 25987.7 | 35532.9 |
| Net Profit | 16164.5 | 25987.7 | 35532.9 |
| Equity Capital | 273.4 | 273.5 | 273.8 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 125807 | 149629 | 180182 |
| Calculated EPS | 61.32 | 106.54 | 146.13 |
| Diluted Eps After Extraordinary Items | 61.26 | 106.38 | 145.92 |
| Diluted Eps Before Extraordinary Items | 61.26 | 106.38 | 145.92 |
STANDALONE ANNUAL RESULT FOR EICHER MOTORS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 101229 | 140666 | 160782 |
| Total Income | 105771 | 147065 | 172463 |
| Total Expenditure | 80093 | 106731 | 116980 |
| Other Income | 4542.8 | 6398.4 | 11681.4 |
| Operating Profit | 25678.4 | 40333.4 | 55483.2 |
| Interest | 102.5 | 129.7 | 192 |
| PBDT | 25575.9 | 40203.7 | 55291.2 |
| Depreciation | 4455.2 | 5120.5 | 5591 |
| Profit Before Tax | 21120.7 | 35083.2 | 49700.2 |
| Tax | 5258.5 | 8857.3 | 12206 |
| Profit After Tax | 15862.2 | 26225.9 | 37494.2 |
| Net Profit | 15862.2 | 26225.9 | 37494.2 |
| Equity Capital | 273.4 | 273.5 | 273.8 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 107672 | 128596 | 156662 |
| Calculated EPS | 58.02 | 95.89 | 136.94 |
| Diluted Eps After Extraordinary Items | 57.96 | 95.74 | 136.75 |
| Diluted Eps Before Extraordinary Items | 57.96 | 95.74 | 136.75 |
CONSOLIDATED PROFIT / LOSS FOR EICHER MOTORS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 8720.35 Cr | 10351.6 Cr | 14530.9 Cr | 16694.1 Cr |
| Sales | 8609.79 Cr | 10180.8 Cr | 14264.6 Cr | 16302.2 Cr |
| Job Work/ Contract Receipts | 51.77 Cr | 0 | 0 | 0 |
| Processing Charges / Service Income | 0 | 0 | 0 | 90.21 Cr |
| Net Sales | 8720.35 Cr | 10297.8 Cr | 14442.2 Cr | 16535.8 Cr |
| Increase/Decrease in Stock | -205.9 Cr | -148.59 Cr | -63.25 Cr | -197.03 Cr |
| Raw Material Consumed | 5318.67 Cr | 6104.27 Cr | 8275.15 Cr | 9177.68 Cr |
| Opening Raw Materials | 185.94 Cr | 280.88 Cr | 385.06 Cr | 461.84 Cr |
| Purchases Raw Materials | 5149.19 Cr | 5872.43 Cr | 7926.62 Cr | 8665.75 Cr |
| Closing Raw Materials | 280.88 Cr | 385.06 Cr | 461.84 Cr | 394.82 Cr |
| Other Direct Purchases / Brought in cost | 266.1 Cr | 339.03 Cr | 431.2 Cr | 454.58 Cr |
| Power & Fuel Cost | 52.98 Cr | 55.78 Cr | 72.97 Cr | 80.61 Cr |
| Electricity & Power | 52.98 Cr | 55.78 Cr | 72.97 Cr | 80.61 Cr |
| Employee Cost | 843.23 Cr | 821.02 Cr | 1001.93 Cr | 1235.69 Cr |
| Salaries, Wages & Bonus | 735.54 Cr | 774.3 Cr | 894.04 Cr | 1097.64 Cr |
| Contributions to EPF & Pension Funds | 25.76 Cr | 27.08 Cr | 34.85 Cr | 44.37 Cr |
| Workmen and Staff Welfare Expenses | 44.45 Cr | 48.98 Cr | 50.28 Cr | 59.46 Cr |
| Other Manufacturing Expenses | 259.78 Cr | 344.45 Cr | 412.03 Cr | 430.9 Cr |
| Repairs and Maintenance | 111.34 Cr | 133.85 Cr | 134.96 Cr | 155.22 Cr |
| General and Administration Expenses | 138.12 Cr | 188.43 Cr | 262.86 Cr | 377.57 Cr |
| Rent , Rates & Taxes | 19.57 Cr | 34.37 Cr | 52.1 Cr | 107.04 Cr |
| Insurance | 25.94 Cr | 31.83 Cr | 37.58 Cr | 43.18 Cr |
| Professional and legal fees | 58.73 Cr | 71.21 Cr | 61.35 Cr | 88.73 Cr |
| Traveling and conveyance | 33 Cr | 50.18 Cr | 110.66 Cr | 137.33 Cr |
| Selling and Distribution Expenses | 374.1 Cr | 615.04 Cr | 886.9 Cr | 866.94 Cr |
| Advertisement & Sales Promotion | 18.2 Cr | 30.82 Cr | 42.21 Cr | 55.17 Cr |
| Freight and Forwarding | 121.1 Cr | 180.97 Cr | 272.83 Cr | 265.57 Cr |
| Miscellaneous Expenses | 158.12 Cr | 145.18 Cr | 150.01 Cr | 236.51 Cr |
| Bad debts /advances written off | 17 Lk | 0 | 0 | 0 |
| Provision for doubtful debts | 18.12 Cr | 1.4 Cr | 7.38 Cr | 1.41 Cr |
| Loss on disposal of fixed assets(net) | 1.98 Cr | 5.32 Cr | 2.14 Cr | 2.46 Cr |
| Loss on foreign exchange fluctuations | 7.99 Cr | 0 | 0 | 0 |
| Total Expenditure | 6939.1 Cr | 8125.58 Cr | 10998.6 Cr | 12208.9 Cr |
| Other Income | 453.19 Cr | 440.82 Cr | 595.11 Cr | 1075.87 Cr |
| Interest Received | 311.53 Cr | 245.38 Cr | 178.31 Cr | 203.8 Cr |
| Profit on sale of Fixed Assets | 50 Lk | 1.09 Cr | 49.77 Cr | 1.07 Cr |
| Provision Written Back | 0 | 0 | 0 | 24.51 Cr |
| Foreign Exchange Gains | 0 | 12.59 Cr | 19.46 Cr | 5.89 Cr |
| Operating Profit | 2234.44 Cr | 2613.07 Cr | 4038.69 Cr | 5402.78 Cr |
| Interest | 16.45 Cr | 18.78 Cr | 28.02 Cr | 50.88 Cr |
| Interest on Term Loan | 0 | 0 | 13.18 Cr | 28.44 Cr |
| Bank Charges etc | 7.88 Cr | 10.21 Cr | 0 | 0 |
| PBDT | 2217.99 Cr | 2594.29 Cr | 4010.67 Cr | 5351.9 Cr |
| Depreciation | 450.73 Cr | 451.93 Cr | 526.21 Cr | 597.6 Cr |
| Profit Before Taxation & Exceptional Items | 1767.26 Cr | 2142.36 Cr | 3484.46 Cr | 4754.3 Cr |
| Profit Before Tax | 1767.26 Cr | 2142.36 Cr | 3799.63 Cr | 5202.02 Cr |
| Provision for Tax | 451.5 Cr | 525.91 Cr | 885.69 Cr | 1201.01 Cr |
| Current Income Tax | 492.7 Cr | 521.42 Cr | 819.13 Cr | 1040.08 Cr |
| Deferred Tax | -41.2 Cr | 4.49 Cr | 66.56 Cr | 160.93 Cr |
| Profit After Tax | 1315.76 Cr | 1616.45 Cr | 2913.94 Cr | 4001.01 Cr |
| Share of Associate | 31.13 Cr | 60.15 Cr | 0 | 0 |
| Consolidated Net Profit | 1346.89 Cr | 1676.6 Cr | 2913.94 Cr | 4001.01 Cr |
| Profit Balance B/F | 9361.9 Cr | 10712.7 Cr | 11921.4 Cr | 14251.8 Cr |
| Appropriations | 10708.8 Cr | 12389.3 Cr | 14835.3 Cr | 18252.8 Cr |
| Other Appropriation | -3.91 Cr | 467.94 Cr | 583.51 Cr | 1038.85 Cr |
| Equity Dividend % | 1700 | 2100 | 3700 | 5100 |
| Earnings Per Share | 49.28 | 61.32 | 106.54 | 146.13 |
| Adjusted EPS | 49.28 | 61.32 | 106.54 | 146.13 |
STANDALONE PROFIT / LOSS FOR EICHER MOTORS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 8619.04 Cr | 10176.4 Cr | 14156.8 Cr | 16187 Cr |
| Sales | 8519.87 Cr | 10036.6 Cr | 13965.1 Cr | 15845.9 Cr |
| Job Work/ Contract Receipts | 51.77 Cr | 0 | 0 | 0 |
| Processing Charges / Service Income | 0 | 0 | 0 | 90.21 Cr |
| Net Sales | 8619.04 Cr | 10122.9 Cr | 14066.6 Cr | 16078.2 Cr |
| Increase/Decrease in Stock | -154.76 Cr | -23.76 Cr | 64.39 Cr | -222.47 Cr |
| Raw Material Consumed | 5257.15 Cr | 5985.62 Cr | 8065.07 Cr | 8961.85 Cr |
| Opening Raw Materials | 185.94 Cr | 280.88 Cr | 381.32 Cr | 454.25 Cr |
| Purchases Raw Materials | 5149.19 Cr | 5862.89 Cr | 7891.14 Cr | 8617.63 Cr |
| Closing Raw Materials | 280.88 Cr | 381.32 Cr | 454.25 Cr | 388.03 Cr |
| Other Direct Purchases / Brought in cost | 204.58 Cr | 226.18 Cr | 252.75 Cr | 287.67 Cr |
| Power & Fuel Cost | 52.94 Cr | 55.71 Cr | 72.91 Cr | 80.53 Cr |
| Electricity & Power | 52.94 Cr | 55.71 Cr | 72.91 Cr | 80.53 Cr |
| Employee Cost | 803.95 Cr | 776.83 Cr | 935.07 Cr | 1146.95 Cr |
| Salaries, Wages & Bonus | 699.45 Cr | 734.11 Cr | 834.96 Cr | 1019.95 Cr |
| Contributions to EPF & Pension Funds | 23.57 Cr | 24.39 Cr | 29.01 Cr | 36.17 Cr |
| Workmen and Staff Welfare Expenses | 43.52 Cr | 47.67 Cr | 48.34 Cr | 56.61 Cr |
| Other Manufacturing Expenses | 258.8 Cr | 342.58 Cr | 410.43 Cr | 428.43 Cr |
| Repairs and Maintenance | 110.74 Cr | 132.75 Cr | 134.07 Cr | 154 Cr |
| General and Administration Expenses | 124.04 Cr | 166.37 Cr | 218.36 Cr | 316.21 Cr |
| Rent , Rates & Taxes | 15.42 Cr | 26.72 Cr | 32.44 Cr | 78.36 Cr |
| Insurance | 23.82 Cr | 28.91 Cr | 33.54 Cr | 36.68 Cr |
| Professional and legal fees | 52.4 Cr | 63.18 Cr | 48.4 Cr | 72.66 Cr |
| Traveling and conveyance | 31.52 Cr | 46.72 Cr | 102.81 Cr | 127.22 Cr |
| Selling and Distribution Expenses | 342.9 Cr | 559.24 Cr | 758.72 Cr | 748.7 Cr |
| Advertisement & Sales Promotion | 8.74 Cr | 16.63 Cr | 25.41 Cr | 36.44 Cr |
| Freight and Forwarding | 104.87 Cr | 149.25 Cr | 198.9 Cr | 212.99 Cr |
| Miscellaneous Expenses | 147.51 Cr | 146.71 Cr | 148.19 Cr | 237.78 Cr |
| Bad debts /advances written off | 17 Lk | 0 | 0 | 0 |
| Provision for doubtful debts | 18.12 Cr | 1.38 Cr | 6.58 Cr | 65 Lk |
| Loss on disposal of fixed assets(net) | 1.92 Cr | 4.76 Cr | 89 Lk | 2.24 Cr |
| Loss on foreign exchange fluctuations | 0 | 6.07 Cr | 0 | 0 |
| Total Expenditure | 6832.53 Cr | 8009.3 Cr | 10673.1 Cr | 11698 Cr |
| Other Income | 452.03 Cr | 454.28 Cr | 639.84 Cr | 1168.14 Cr |
| Interest Received | 311.43 Cr | 245.58 Cr | 177.28 Cr | 203.63 Cr |
| Dividend Received | 0 | 27.2 Cr | 40.8 Cr | 95.2 Cr |
| Profit on sale of Fixed Assets | 40 Lk | 90 Lk | 1.34 Cr | 82 Lk |
| Provision Written Back | 0 | 0 | 0 | 24.51 Cr |
| Foreign Exchange Gains | 2 Cr | 0 | 24.47 Cr | 4.51 Cr |
| Operating Profit | 2238.54 Cr | 2567.84 Cr | 4033.34 Cr | 5548.32 Cr |
| Interest | 9.2 Cr | 10.25 Cr | 12.97 Cr | 19.2 Cr |
| Interest on Term Loan | 0 | 0 | 5.01 Cr | 11.42 Cr |
| Bank Charges etc | 1.89 Cr | 3.47 Cr | 0 | 0 |
| PBDT | 2229.34 Cr | 2557.59 Cr | 4020.37 Cr | 5529.12 Cr |
| Depreciation | 446.03 Cr | 445.52 Cr | 512.05 Cr | 559.1 Cr |
| Profit Before Taxation & Exceptional Items | 1783.31 Cr | 2112.07 Cr | 3508.32 Cr | 4970.02 Cr |
| Profit Before Tax | 1783.31 Cr | 2112.07 Cr | 3508.32 Cr | 4970.02 Cr |
| Provision for Tax | 453.61 Cr | 525.85 Cr | 885.73 Cr | 1220.6 Cr |
| Current Income Tax | 492.61 Cr | 521.04 Cr | 808.55 Cr | 1039.95 Cr |
| Deferred Tax | -39 Cr | 4.81 Cr | 77.18 Cr | 180.65 Cr |
| Profit After Tax | 1329.7 Cr | 1586.22 Cr | 2622.59 Cr | 3749.42 Cr |
| Consolidated Net Profit | 1329.7 Cr | 1586.22 Cr | 2622.59 Cr | 3749.42 Cr |
| Profit Balance B/F | 7663.16 Cr | 8993.44 Cr | 10112.6 Cr | 12154.9 Cr |
| Appropriations | 8992.86 Cr | 10579.7 Cr | 12735.2 Cr | 15904.4 Cr |
| Other Appropriation | -58 Lk | 467.05 Cr | 580.26 Cr | 1036.76 Cr |
| Equity Dividend % | 1700 | 2100 | 3700 | 5100 |
| Earnings Per Share | 48.65 | 58.02 | 95.89 | 136.94 |
| Adjusted EPS | 48.65 | 58.02 | 95.89 | 136.94 |
CONSOLIDATED CASH FLOW FOR EICHER MOTORS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1798.39 Cr | 2142.36 Cr | 3484.46 Cr | 5202.02 Cr |
| Adjustment | 113.96 Cr | 48.55 Cr | 67.6 Cr | -798.43 Cr |
| Changes In working Capital | 257.82 Cr | -150.26 Cr | 65.67 Cr | 387.95 Cr |
| Cash Flow after changes in Working Capital | 2170.17 Cr | 2040.65 Cr | 3617.73 Cr | 4791.54 Cr |
| Cash Flow from Operating Activities | 1713.57 Cr | 1527.04 Cr | 2847.46 Cr | 3723.71 Cr |
| Cash Flow from Investing Activities | -1647.9 Cr | -983.25 Cr | -2421.6 Cr | -2851.97 Cr |
| Cash Flow from Financing Activitie | -14.76 Cr | -593.36 Cr | -417.44 Cr | -844.36 Cr |
| Net Cash Inflow / Outflow | 50.91 Cr | -49.57 Cr | 8.42 Cr | 27.38 Cr |
| Opening Cash & Cash Equivalents | 43.21 Cr | 94.12 Cr | 44.55 Cr | 52.97 Cr |
| Effect of Foreign Exchange Fluctuations | 0 | 0 | 0 | 18.04 Cr |
| Closing Cash & Cash Equivalent | 94.12 Cr | 44.55 Cr | 52.97 Cr | 98.39 Cr |
STANDALONE CASH FLOW FOR EICHER MOTORS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1783.31 Cr | 2112.07 Cr | 3508.32 Cr | 4970.02 Cr |
| Adjustment | 124.07 Cr | 18.01 Cr | -5.54 Cr | -516.12 Cr |
| Changes In working Capital | 246.13 Cr | -46.51 Cr | 61.71 Cr | 458.12 Cr |
| Cash Flow after changes in Working Capital | 2153.51 Cr | 2083.57 Cr | 3564.49 Cr | 4912.02 Cr |
| Cash Flow from Operating Activities | 1696.91 Cr | 1570 Cr | 2807.11 Cr | 3845.11 Cr |
| Cash Flow from Investing Activities | -1637.13 Cr | -1137.68 Cr | -2395.18 Cr | -3014.25 Cr |
| Cash Flow from Financing Activitie | -16.11 Cr | -474.35 Cr | -440.83 Cr | -796.26 Cr |
| Net Cash Inflow / Outflow | 43.67 Cr | -42.03 Cr | -28.9 Cr | 34.6 Cr |
| Opening Cash & Cash Equivalents | 19 Cr | 62.67 Cr | 20.64 Cr | -8.26 Cr |
| Effect of Foreign Exchange Fluctuations | 0 | 0 | 0 | 18.86 Cr |
| Closing Cash & Cash Equivalent | 62.67 Cr | 20.64 Cr | -8.26 Cr | 45.2 Cr |
CONSOLIDATED BALANCE SHEET FOR EICHER MOTORS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 27.33 Cr | 27.34 Cr | 27.35 Cr | 27.38 Cr |
| Equity - Authorised | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 27.33 Cr | 27.34 Cr | 27.35 Cr | 27.38 Cr |
| Equity Paid Up | 27.33 Cr | 27.34 Cr | 27.35 Cr | 27.38 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 11330.9 Cr | 12539.7 Cr | 14904.6 Cr | 17941 Cr |
| Securities Premium | 225 Cr | 241.05 Cr | 257.67 Cr | 319.6 Cr |
| Capital Reserves | 25 Lk | 25 Lk | 0 | 0 |
| Profit & Loss Account Balance | 10712.7 Cr | 11921.4 Cr | 14251.8 Cr | 17213.9 Cr |
| General Reserves | 339.89 Cr | 339.89 Cr | 339.89 Cr | 339.89 Cr |
| Reserve excluding Revaluation Reserve | 11330.9 Cr | 12539.7 Cr | 14904.6 Cr | 17941 Cr |
| Shareholder's Funds | 11438.1 Cr | 12608 Cr | 14990.3 Cr | 18045.5 Cr |
| Secured Loans | 0 | 0 | 62.96 Cr | 163.46 Cr |
| Deferred Tax Assets / Liabilities | 221.5 Cr | 220.06 Cr | 291.31 Cr | 448.28 Cr |
| Deferred Tax Assets | 27.99 Cr | 57.92 Cr | 78.75 Cr | 110.15 Cr |
| Deferred Tax Liability | 249.49 Cr | 277.98 Cr | 370.06 Cr | 558.43 Cr |
| Other Long Term Liabilities | 247.66 Cr | 350.44 Cr | 516.05 Cr | 684.43 Cr |
| Long Term Provisions | 22.56 Cr | 39.13 Cr | 102.46 Cr | 175.02 Cr |
| Total Non-Current Liabilities | 491.72 Cr | 609.63 Cr | 972.78 Cr | 1471.19 Cr |
| Trade Payables | 1535.83 Cr | 1788.08 Cr | 1810.44 Cr | 2090.13 Cr |
| Sundry Creditors | 1535.83 Cr | 1788.08 Cr | 1810.44 Cr | 2090.13 Cr |
| Other Current Liabilities | 714.35 Cr | 754 Cr | 913.09 Cr | 1084.59 Cr |
| Advances received from customers | 137.42 Cr | 318.06 Cr | 306.38 Cr | 262.58 Cr |
| Interest Accrued But Not Due | 2.37 Cr | 0 | 43 Lk | 10 Lk |
| Short Term Borrowings | 157.41 Cr | 58.84 Cr | 132.74 Cr | 112.12 Cr |
| Secured ST Loans repayable on Demands | 157.41 Cr | 5.98 Cr | 35.84 Cr | 8.82 Cr |
| Working Capital Loans- Sec | 0 | 5.98 Cr | 35.84 Cr | 8.82 Cr |
| Short Term Provisions | 221.22 Cr | 382.44 Cr | 378.31 Cr | 311.57 Cr |
| Provision for Tax | 131.03 Cr | 231.79 Cr | 222.83 Cr | 212.02 Cr |
| Provision for post retirement benefits | 0 | 22 Lk | 0 | 0 |
| Total Current Liabilities | 2628.81 Cr | 2983.36 Cr | 3234.58 Cr | 3598.41 Cr |
| Total Liabilities | 14558.6 Cr | 16201 Cr | 19197.6 Cr | 23115.1 Cr |
| Gross Block | 4075.67 Cr | 4423.35 Cr | 5141.55 Cr | 5749.86 Cr |
| Less: Accumulated Depreciation | 1642.37 Cr | 1999.07 Cr | 2451.56 Cr | 2835.48 Cr |
| Net Block | 2433.3 Cr | 2424.28 Cr | 2689.99 Cr | 2914.38 Cr |
| Capital Work in Progress | 63.91 Cr | 133.98 Cr | 77.75 Cr | 211.65 Cr |
| Non Current Investments | 2826.06 Cr | 7295.89 Cr | 12100.8 Cr | 13346 Cr |
| Long Term Investment | 2826.06 Cr | 7295.89 Cr | 12100.8 Cr | 13346 Cr |
| Quoted | 894.81 Cr | 5328.75 Cr | 9420.17 Cr | 10311.3 Cr |
| Unquoted | 1931.25 Cr | 1967.14 Cr | 2680.6 Cr | 3034.76 Cr |
| Long Term Loans & Advances | 151.59 Cr | 271.59 Cr | 204.01 Cr | 247.9 Cr |
| Other Non Current Assets | 24.89 Cr | 85.11 Cr | 47.57 Cr | 1900.38 Cr |
| Total Non-Current Assets | 5750.13 Cr | 10581.7 Cr | 15514.4 Cr | 18963.8 Cr |
| Currents Investments | 1076.08 Cr | 424.69 Cr | 219.89 Cr | 180.92 Cr |
| Quoted | 1076.08 Cr | 424.69 Cr | 219.89 Cr | 180.92 Cr |
| Unquoted | 1931.25 Cr | 1967.14 Cr | 2680.6 Cr | 3034.76 Cr |
| Inventories | 874.6 Cr | 1132.4 Cr | 1278.44 Cr | 1409.64 Cr |
| Raw Materials | 280.91 Cr | 385.06 Cr | 461.84 Cr | 394.82 Cr |
| Work-in Progress | 39.42 Cr | 41.62 Cr | 128.94 Cr | 52.65 Cr |
| Finished Goods | 350.14 Cr | 283.88 Cr | 246.9 Cr | 718.75 Cr |
| Stores and Spare | 17.38 Cr | 17.47 Cr | 18.08 Cr | 19.62 Cr |
| Sundry Debtors | 158.16 Cr | 302.04 Cr | 368.92 Cr | 373.78 Cr |
| Debtors more than Six months | 0 | 12.1 Cr | 3.03 Cr | 15.77 Cr |
| Debtors Others | 158.9 Cr | 292.04 Cr | 371.57 Cr | 363.89 Cr |
| Cash and Bank | 5830.36 Cr | 2722.47 Cr | 857.12 Cr | 146.31 Cr |
| Cash in hand | 5 Lk | 2 Lk | 2 Lk | 1 Lk |
| Balances at Bank | 5830.31 Cr | 2722.45 Cr | 857.1 Cr | 146.3 Cr |
| Other Current Assets | 248.89 Cr | 125.08 Cr | 85.94 Cr | 133.52 Cr |
| Interest accrued on Investments | 204.63 Cr | 50.23 Cr | 22.22 Cr | 72.18 Cr |
| Prepaid Expenses | 31.52 Cr | 40.91 Cr | 43.49 Cr | 41.82 Cr |
| Short Term Loans and Advances | 620.39 Cr | 912.66 Cr | 872.92 Cr | 1907.16 Cr |
| Advances recoverable in cash or in kind | 122.19 Cr | 168.53 Cr | 225.34 Cr | 182.53 Cr |
| Total Current Assets | 8808.48 Cr | 5619.34 Cr | 3683.23 Cr | 4151.33 Cr |
| Net Current Assets (Including Current Investments) | 6179.67 Cr | 2635.98 Cr | 448.65 Cr | 552.92 Cr |
| Total Assets | 14558.6 Cr | 16201 Cr | 19197.6 Cr | 23115.1 Cr |
| Contingent Liabilities | 147.83 Cr | 161.66 Cr | 162.83 Cr | 344.27 Cr |
| Total Debt | 157.41 Cr | 58.84 Cr | 195.7 Cr | 275.58 Cr |
| Book Value | 415.6 | 459.66 | 545.96 | 656.26 |
| Adjusted Book Value | 415.6 | 459.66 | 545.96 | 656.26 |
STANDALONE BALANCE SHEET FOR EICHER MOTORS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 27.33 Cr | 27.34 Cr | 27.35 Cr | 27.38 Cr |
| Equity - Authorised | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 27.33 Cr | 27.34 Cr | 27.35 Cr | 27.38 Cr |
| Equity Paid Up | 27.33 Cr | 27.34 Cr | 27.35 Cr | 27.38 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 9597.8 Cr | 10726.3 Cr | 12801.2 Cr | 15589.1 Cr |
| Securities Premium | 225 Cr | 241.05 Cr | 257.67 Cr | 319.6 Cr |
| Capital Reserves | 25 Lk | 25 Lk | 0 | 0 |
| Profit & Loss Account Balance | 8993.44 Cr | 10112.6 Cr | 12154.9 Cr | 14867.6 Cr |
| General Reserves | 339.89 Cr | 339.89 Cr | 339.89 Cr | 339.89 Cr |
| Reserve excluding Revaluation Reserve | 9597.8 Cr | 10726.3 Cr | 12801.2 Cr | 15589.1 Cr |
| Shareholder's Funds | 9705 Cr | 10794.6 Cr | 12886.9 Cr | 15693.6 Cr |
| Secured Loans | 0 | 0 | 62.96 Cr | 163.46 Cr |
| Deferred Tax Assets / Liabilities | 221.13 Cr | 222.86 Cr | 303.4 Cr | 480.48 Cr |
| Deferred Tax Assets | 28.36 Cr | 55.12 Cr | 66.66 Cr | 75.59 Cr |
| Deferred Tax Liability | 249.49 Cr | 277.98 Cr | 370.06 Cr | 556.07 Cr |
| Other Long Term Liabilities | 247.51 Cr | 349.75 Cr | 475.83 Cr | 601.67 Cr |
| Long Term Provisions | 22.56 Cr | 38.5 Cr | 101.34 Cr | 173.72 Cr |
| Total Non-Current Liabilities | 491.2 Cr | 611.11 Cr | 943.53 Cr | 1419.33 Cr |
| Trade Payables | 1517.39 Cr | 1764.46 Cr | 1752.7 Cr | 2027.75 Cr |
| Sundry Creditors | 1517.39 Cr | 1764.46 Cr | 1752.7 Cr | 2027.75 Cr |
| Other Current Liabilities | 690.71 Cr | 726.7 Cr | 881.47 Cr | 1013.08 Cr |
| Advances received from customers | 136.99 Cr | 315.72 Cr | 305.08 Cr | 261.49 Cr |
| Short Term Borrowings | 0 | 5.98 Cr | 35.84 Cr | 8.82 Cr |
| Secured ST Loans repayable on Demands | 0 | 5.98 Cr | 35.84 Cr | 8.82 Cr |
| Working Capital Loans- Sec | 0 | 5.98 Cr | 35.84 Cr | 8.82 Cr |
| Short Term Provisions | 220.61 Cr | 381.73 Cr | 375.06 Cr | 310.25 Cr |
| Provision for Tax | 130.88 Cr | 231.86 Cr | 220.69 Cr | 211.8 Cr |
| Provision for post retirement benefits | 9 Lk | 22 Lk | 0 | 0 |
| Total Current Liabilities | 2428.71 Cr | 2878.87 Cr | 3045.07 Cr | 3359.9 Cr |
| Total Liabilities | 12624.9 Cr | 14284.5 Cr | 16875.5 Cr | 20472.8 Cr |
| Gross Block | 4057.94 Cr | 4387.5 Cr | 5028.69 Cr | 5548.67 Cr |
| Less: Accumulated Depreciation | 1634.58 Cr | 1986.87 Cr | 2428.41 Cr | 2774.7 Cr |
| Net Block | 2423.36 Cr | 2400.63 Cr | 2600.28 Cr | 2773.97 Cr |
| Capital Work in Progress | 59.78 Cr | 133.38 Cr | 74.16 Cr | 210.04 Cr |
| Non Current Investments | 968.71 Cr | 5525.26 Cr | 10059.7 Cr | 11126 Cr |
| Long Term Investment | 968.71 Cr | 5525.26 Cr | 10059.7 Cr | 11126 Cr |
| Quoted | 894.81 Cr | 5328.75 Cr | 9420.17 Cr | 10311.3 Cr |
| Unquoted | 73.9 Cr | 522 Cr | 965.03 Cr | 1140.17 Cr |
| Long Term Loans & Advances | 150.1 Cr | 271.57 Cr | 199.55 Cr | 244.4 Cr |
| Other Non Current Assets | 24.89 Cr | 85.11 Cr | 47.57 Cr | 1900.38 Cr |
| Total Non-Current Assets | 3877.22 Cr | 8786.75 Cr | 13375.6 Cr | 16598.2 Cr |
| Currents Investments | 1076.08 Cr | 424.7 Cr | 219.89 Cr | 180.92 Cr |
| Quoted | 1076.08 Cr | 424.7 Cr | 219.89 Cr | 180.92 Cr |
| Unquoted | 73.9 Cr | 522 Cr | 965.03 Cr | 1140.17 Cr |
| Inventories | 769.13 Cr | 898.37 Cr | 910.94 Cr | 1068.63 Cr |
| Raw Materials | 280.88 Cr | 381.32 Cr | 454.25 Cr | 388.03 Cr |
| Work-in Progress | 39.42 Cr | 41.62 Cr | 36.36 Cr | 52.65 Cr |
| Finished Goods | 345.08 Cr | 369.52 Cr | 307.46 Cr | 510.15 Cr |
| Stores and Spare | 17.38 Cr | 17.47 Cr | 18.07 Cr | 19.58 Cr |
| Sundry Debtors | 256.18 Cr | 492.87 Cr | 702.02 Cr | 572.68 Cr |
| Debtors more than Six months | 0 | 11.92 Cr | 2.74 Cr | 5.75 Cr |
| Debtors Others | 256.92 Cr | 483.05 Cr | 704.67 Cr | 572.81 Cr |
| Cash and Bank | 5798.91 Cr | 2698.56 Cr | 795.89 Cr | 93.12 Cr |
| Cash in hand | 5 Lk | 2 Lk | 1 Lk | 1 Lk |
| Balances at Bank | 5798.86 Cr | 2698.54 Cr | 795.88 Cr | 93.11 Cr |
| Other Current Assets | 247.78 Cr | 121.42 Cr | 83.16 Cr | 129.86 Cr |
| Interest accrued on Investments | 204.63 Cr | 50.23 Cr | 22.22 Cr | 72.18 Cr |
| Prepaid Expenses | 30.61 Cr | 37.51 Cr | 40.98 Cr | 38.16 Cr |
| Short Term Loans and Advances | 599.61 Cr | 861.88 Cr | 788.01 Cr | 1829.4 Cr |
| Advances recoverable in cash or in kind | 116.78 Cr | 156.11 Cr | 156.4 Cr | 125.71 Cr |
| Total Current Assets | 8747.69 Cr | 5497.8 Cr | 3499.91 Cr | 3874.61 Cr |
| Net Current Assets (Including Current Investments) | 6318.98 Cr | 2618.93 Cr | 454.84 Cr | 514.71 Cr |
| Total Assets | 12624.9 Cr | 14284.5 Cr | 16875.5 Cr | 20472.8 Cr |
| Contingent Liabilities | 427.59 Cr | 346.65 Cr | 414.62 Cr | 481.54 Cr |
| Total Debt | 0 | 5.98 Cr | 98.8 Cr | 172.28 Cr |
| Book Value | 352.18 | 393.33 | 469.05 | 570.36 |
| Adjusted Book Value | 352.18 | 393.33 | 469.05 | 570.36 |
FINANCIAL RATIOS (CONSOLIDATED) FOR EICHER MOTORS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 49.28 | 61.32 | 106.54 | 146.13 |
| CEPS(Rs) | 64.64 | 75.65 | 125.78 | 167.96 |
| DPS(Rs) | 17 | 21 | 37 | 51 |
| Book NAV/Share(Rs) | 415.6 | 459.66 | 545.96 | 656.26 |
| Tax Rate(%) | 25.55 | 24.55 | 23.31 | 23.09 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 20.43 | 20.98 | 23.7 | 25.92 |
| EBIT Margin(%) | 20.45 | 20.88 | 26.34 | 31.47 |
| Pre Tax Margin(%) | 20.27 | 20.7 | 26.15 | 31.16 |
| PAT Margin (%) | 15.09 | 15.62 | 20.05 | 23.97 |
| Cash Profit Margin (%) | 20.26 | 19.98 | 23.67 | 27.55 |
| Performance Ratios | ||||
| ROA(%) | 9.74 | 10.51 | 16.49 | 18.91 |
| ROE(%) | 12.37 | 13.51 | 21.19 | 24.32 |
| ROCE(%) | 16.42 | 17.81 | 27.48 | 31.35 |
| Asset Turnover(x) | 0.65 | 0.67 | 0.82 | 0.79 |
| Sales/Fixed Asset(x) | 2.28 | 2.44 | 3.04 | 3.07 |
| Working Capital/Sales(x) | 1.41 | 3.93 | 32.39 | 30.19 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.44 | 0.41 | 0.33 | 0.33 |
| Receivable days | 5.13 | 8.11 | 8.43 | 8.12 |
| Inventory Days | 30.28 | 35.38 | 30.28 | 29.39 |
| Payable days | 62.69 | 101.16 | 79.97 | 79.27 |
| Valuation Parameters | ||||
| PER(x) | 52.83 | 40.12 | 27.69 | 27.51 |
| PCE(x) | 40.28 | 32.52 | 23.45 | 23.93 |
| Price/Book(x) | 6.27 | 5.35 | 5.4 | 6.12 |
| Yield(%) | 0.65 | 0.85 | 1.25 | 1.27 |
| EV/Net Sales(x) | 7.51 | 6.27 | 5.54 | 6.66 |
| EV/Core EBITDA(x) | 29.31 | 24.72 | 19.81 | 20.39 |
| EV/EBIT(x) | 36.71 | 29.89 | 20.91 | 20.98 |
| EV/CE(x) | 4.5 | 3.99 | 4.17 | 6.01 |
| M Cap / Sales | 8.16 | 6.53 | 5.59 | 6.66 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -4.73 | 18.09 | 40.24 | 14.5 |
| Core EBITDA Growth(%) | -17.96 | 16.95 | 54.56 | 33.78 |
| EBIT Growth(%) | -23.84 | 21.16 | 72.32 | 37.24 |
| PAT Growth(%) | -26.73 | 22.85 | 73.8 | 37.31 |
| EPS Growth(%) | -92.64 | 24.43 | 73.74 | 37.16 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.01 | 0 | 0.01 | 0.02 |
| Current Ratio(x) | 3.35 | 1.88 | 1.14 | 1.15 |
| Quick Ratio(x) | 3.02 | 1.5 | 0.74 | 0.76 |
| Interest Cover(x) | 108.43 | 115.08 | 136.6 | 103.24 |
FINANCIAL RATIOS (STANDALONE) FOR EICHER MOTORS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 48.65 | 58.02 | 95.89 | 136.94 |
| CEPS(Rs) | 64.97 | 74.31 | 114.61 | 157.36 |
| DPS(Rs) | 17 | 21 | 37 | 51 |
| Book NAV/Share(Rs) | 352.18 | 393.33 | 469.05 | 570.36 |
| Tax Rate(%) | 25.44 | 24.9 | 25.25 | 24.56 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 20.73 | 20.77 | 23.97 | 27.06 |
| EBIT Margin(%) | 20.8 | 20.86 | 24.87 | 30.82 |
| Pre Tax Margin(%) | 20.69 | 20.75 | 24.78 | 30.7 |
| PAT Margin (%) | 15.43 | 15.59 | 18.53 | 23.16 |
| Cash Profit Margin (%) | 20.6 | 19.97 | 22.14 | 26.62 |
| Performance Ratios | ||||
| ROA(%) | 11.46 | 11.79 | 16.87 | 20.08 |
| ROE(%) | 14.91 | 15.57 | 22.24 | 26.36 |
| ROCE(%) | 19.94 | 20.7 | 29.61 | 34.59 |
| Asset Turnover(x) | 0.74 | 0.76 | 0.91 | 0.87 |
| Sales/Fixed Asset(x) | 2.26 | 2.42 | 3.01 | 3.06 |
| Working Capital/Sales(x) | 1.36 | 3.89 | 31.12 | 31.45 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.44 | 0.41 | 0.33 | 0.33 |
| Receivable days | 8.26 | 13.43 | 15.4 | 14.37 |
| Inventory Days | 27.25 | 29.9 | 23.32 | 22.32 |
| Payable days | 63.27 | 99.77 | 78.96 | 78.95 |
| Valuation Parameters | ||||
| PER(x) | 53.52 | 42.41 | 30.77 | 29.35 |
| PCE(x) | 40.07 | 33.11 | 25.74 | 25.54 |
| Price/Book(x) | 7.39 | 6.26 | 6.29 | 7.05 |
| Yield(%) | 0.65 | 0.85 | 1.25 | 1.27 |
| EV/Net Sales(x) | 7.58 | 6.38 | 5.69 | 6.85 |
| EV/Core EBITDA(x) | 29.2 | 25.15 | 19.83 | 19.85 |
| EV/EBIT(x) | 36.46 | 30.43 | 22.72 | 22.07 |
| EV/CE(x) | 5.18 | 4.52 | 4.74 | 6.94 |
| M Cap / Sales | 8.26 | 6.65 | 5.74 | 6.84 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -5.05 | 17.45 | 38.96 | 14.3 |
| Core EBITDA Growth(%) | -20.59 | 14.71 | 57.07 | 37.56 |
| EBIT Growth(%) | -26.57 | 18.4 | 65.92 | 41.69 |
| PAT Growth(%) | -30.16 | 19.29 | 65.34 | 42.97 |
| EPS Growth(%) | -93.02 | 19.25 | 65.28 | 42.81 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0 | 0 | 0.01 | 0.01 |
| Current Ratio(x) | 3.6 | 1.91 | 1.15 | 1.15 |
| Quick Ratio(x) | 3.29 | 1.6 | 0.85 | 0.84 |
| Interest Cover(x) | 194.84 | 207.06 | 271.5 | 259.86 |
SHARE HOLDING PATTERN FOR EICHER MOTORS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 46.98 | 46.98 | 46.98 | 46.99 | 46.97 | 46.95 | 46.95 | 46.94 | 46.91 | 46.90 |
| FII % | 29.50 | 30.25 | 29.85 | 28.63 | 30.28 | 28.89 | 30.27 | 28.95 | 28.81 | 27.61 |
| DII % | 0.27 | 0.29 | 0.28 | 0.30 | 0.39 | 0.59 | 0.62 | 0.60 | 0.49 | 0.45 |
| Public % | 11.06 | 10.48 | 10.89 | 10.88 | 10.43 | 11.38 | 10.75 | 10.76 | 10.13 | 9.52 |
PEER COMPARISON FOR EICHER MOTORS LIMITED
| No. | Name |
|---|---|
| 1 | Hero MotoCorp Limited |
| 2 | Eicher Motors Limited |
| 3 | Atul Auto Limited |
| 4 | TVS Motor Company Limited |
| 5 | Bajaj Auto Limited |
CORPORATE ACTIONS FOR EICHER MOTORS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 01-Aug-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 13-May-2024 | Dividend - Rs.51.0000 per share(5100%)Final Dividend | |
| BSE 03-May-2024 | Board Meeting - Final Dividend & Audited Results | 10-May-2024 |
| BSE 05-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 03-Nov-2023 | Board Meeting - Quarterly Results | 10-Nov-2023 |
| BSE 27-Jul-2023 | Board Meeting - Quarterly Results | 03-Aug-2023 |
| BSE 14-Jul-2023 | Book Closure - Rs.37.0000 per share(3700%)Final Dividend & A.G.M. | 17-Aug-2023 23-Aug-2023 |
| BSE 14-Jul-2023 | AGM - Rs.37.0000 per share(3700%)Final Dividend & A.G.M. | 23-Aug-2023 23-Aug-2023 |
| BSE 11-May-2023 | Dividend - Rs.37.0000 per share(3700%)Final Dividend | |
| BSE 04-May-2023 | Board Meeting - Audited Results & Final Dividend & Quarterly Results | 11-May-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 02-Jan-2023 | SAST - In continuation to the disclosure made by the Company on December 29, 2022 under Regulation 30 of the SEBI (LODR) Regulations, 2015, regarding strategic investment in, and plans for collaboration with European, high-performance electric motorcycle manufacturer Stark Future SL, we would like to update that the execution of the transaction documents has been completed and upon completion of conditio... | |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 03-Aug-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 21-Jul-2022 | Book Closure - Rs.21.0000 per share(2100%)Final Dividend & A.G.M. | 18-Aug-2022 24-Aug-2022 |
| BSE 21-Jul-2022 | AGM - Rs.21.0000 per share(2100%)Final Dividend & A.G.M. | 24-Aug-2022 24-Aug-2022 |
| BSE 13-May-2022 | Dividend - Rs.21.0000 per share(2100%)Final Dividend | |
| BSE 06-May-2022 | Board Meeting - Audited Results & Final Dividend | 13-May-2022 |
| BSE 07-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 27-Oct-2021 | Board Meeting - Quarterly Results | 03-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR EICHER MOTORS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 26-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 VE Commercial Vehicles Limited a material subsidiary of Eicher Motors Limited has incorporated a new subsidiary company in Indonesia |
| BSE 25-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Disclosure under Regulation 30 |
| BSE 21-Oct-2024 | General Announcements FILE | Regulation 30 Of The SEBI (LODR) Regulations 2015 - Company'S Statement Royal Enfield Debuts in Bangladesh with the Manufacturing & assembly unit and Flagship Store in Dhaka |
| BSE 20-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of issuance of Letter of confirmation |
| BSE 18-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificate under regulation 39(3) |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificate under Regulation 39(3) |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulation 2018 |
| BSE 03-Oct-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for UBS AG |
| BSE 02-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificate under regulation 39(3) |
| BSE 01-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monthly Business Updates Sales volume of the Company |
| BSE 01-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for issuance of letter of confirmation in lieu of lost share certificate |
| BSE 01-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monthly Business Updates Regulation 30 of SEBI LODR regulations 2015- Monthly Business Update for the Month of September 2024 of VE Commercial Vehicles Ltd. an unlisted material subsidiary of Eicher Motors Ltd. |
| BSE 30-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificate under regulation 39(3) |
| BSE 28-Sep-2024 | General Announcements FILE | Intimation Regarding Recall Of A Batch Of Royal Enfield Motorcycles Intimation regarding recall of a batch of Royal Enfield motorcycles |
| BSE 26-Sep-2024 | General Announcements FILE | Intimation To Shareholders Holding Shares In Physical Mode Intimation to shareholders holding shares in physical mode |
| BSE 25-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificate under Regulation 39(3) |
| BSE 24-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Conference Call |
| BSE 23-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 21-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of issuance of letter of confirmation |
| BSE 20-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificate under Regulation 39(3) |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Conference Calls |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Conference Call |
| BSE 10-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of issuance of letter of confirmation |
| BSE 04-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Conference Calls |
| BSE 03-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificate under Regulation 39(3) |
| BSE 01-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monthly Business Updates Monthly Business Update |
| BSE 01-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monthly Business Updates Regulation 30 of SEBI LODR Regulations 2015 - Monthly Business Updates for the month of August 2024 of VE Commercial Vehicles Limited an unlisted subsidiary of Eicher Motors Limited. |
| BSE 31-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Royal Enfield launches the 2024 Classic 350 |
| BSE 31-Aug-2024 | General Announcements FILE | GST Demand Orders GST demand orders |
| BSE 28-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificate under regulation 39(3) |
INSIDER TRADING FOR EICHER MOTORS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 23-May-2023 23-May-2023 | Buy Block Deal | 28,470 @ 0.00 (0.01 %) | Siddhartha Lal Trust |
| BSE 23-May-2023 23-May-2023 | Sell Block Deal | 28,470 @ 0.00 (0.01 %) | Siddhartha Vikram Lal |
BULK BLOCK DEALS FOR EICHER MOTORS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 23-May-2023 | Buy BLOCK | 28,470 @ 3597.00 | SIDDHARTHA LAL TRUST |
| BSE 23-May-2023 | Sell BLOCK | 28,470 @ 3597.00 | SIDDHARTHA VIKRAM LAL |
| BSE 10-Mar-2023 | Buy BLOCK | 33,000 @ 3110.00 | SIDDHARTHA LAL TRUST |
| BSE 10-Mar-2023 | Sell BLOCK | 33,000 @ 3110.00 | SIDDHARTHA VIKRAM LAL |
| BSE 23-Nov-2022 | Buy BLOCK | 62,446 @ 3374.45 | SOCIETE GENERALE |
| BSE 23-Nov-2022 | Sell BLOCK | 62,446 @ 3374.45 | SOCIETE GENERALE |
| BSE 25-Oct-2022 | Sell BLOCK | 106,739 @ 3641.10 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 106,739 @ 3641.10 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 167,739 @ 3477.20 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 167,739 @ 3477.20 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 164,024 @ 3531.60 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 164,024 @ 3531.60 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 213,081 @ 3549.00 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 213,081 @ 3549.00 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 01-Aug-2022 | Sell BLOCK | 161,477 @ 3093.45 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 01-Aug-2022 | Buy BLOCK | 161,477 @ 3093.45 | ISHARES MSCI INDIA ETF |
| BSE 18-Jul-2022 | Buy BLOCK | 22,407 @ 3034.00 | ISHARES INDIA 50 ETF |
| BSE 18-Jul-2022 | Sell BLOCK | 162,446 @ 3034.00 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 18-Jul-2022 | Sell BLOCK | 22,407 @ 3034.00 | ISHARES INDIA MAURITIUS CO |
| BSE 18-Jul-2022 | Buy BLOCK | 162,446 @ 3034.00 | ISHARES MSCI INDIA ETF |
| BSE 04-May-2022 | Buy BLOCK | 157,855 @ 2552.50 | ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF |
| BSE 04-May-2022 | Sell BLOCK | 157,855 @ 2552.50 | ISHARES CORE TOTAL INTERNATIONAL STOCK MAURITIUS CO |
| BSE 20-Oct-2021 | Sell BLOCK | 125,911 @ 2703.70 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 20-Oct-2021 | Buy BLOCK | 125,911 @ 2703.70 | ISHARES MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2021 | Sell BLOCK | 125,912 @ 2817.95 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 11-Oct-2021 | Buy BLOCK | 125,912 @ 2817.95 | ISHARES MSCI EMERGING MARKETS ETF |
| BSE 23-Sep-2021 | Sell BLOCK | 128,162 @ 2842.85 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 23-Sep-2021 | Buy BLOCK | 128,162 @ 2842.85 | ISHARES MSCI EMERGING MARKETS ETF |
DIVIDEND BY EICHER MOTORS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 07-Aug-2024 | DIVIDEND | 51 |
| 14-Aug-2023 | DIVIDEND | 37 |
| 12-Aug-2022 | DIVIDEND | 21 |
| 09-Aug-2021 | DIVIDEND | 17 |
SPLIT / BONUS BY EICHER MOTORS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed