♥
ISIN : INE158A01026
NSE : HEROMOTOCO
BSE : 500182
Face Value : 2
Industry : Automobile Two & Three Wheelers
EPS : 187.04
EPS (TTM) : 203.75
Price to Earning (P/E) : 19.90
Book Value : 883.11
Price to Bookvalue (P/B) : 4.22
Dividend Yield : 3 %
Return on Equity (ROE) : 21.84 %
Return on Capital Employed (ROCE) : 29.50 %
Hero MotoCorp Limited
ISIN : INE158A01026
NSE : HEROMOTOCO
BSE : 500182
Face Value : 2
Industry : Automobile Two & Three Wheelers
EPS : 187.04
EPS (TTM) : 203.75
Price to Earning (P/E) : 19.90
Book Value : 883.11
Price to Bookvalue (P/B) : 4.22
Dividend Yield : 3 %
Return on Equity (ROE) : 21.84 %
Return on Capital Employed (ROCE) : 29.50 %
Hero MotoCorp share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 5045.65 - 5013.4 -0.6 % |
| Low / High | 4906.1 - 5053.1 3 % |
| Trade Volume | 20,724 |
| 52 Week Low / High | 3710.1 - 6390 72.2 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR HERO MOTOCORP LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 74965.5 | 84475.4 | 91582.3 | 81183.3 | 84342.8 | 88510.1 | 95330.7 | 97878.6 | 96166.8 | 102108 |
| Total Income | 76279.9 | 85030.7 | 92522.2 | 83002.8 | 86718.2 | 90765.5 | 97411.7 | 100314 | 97940.1 | 104356 |
| Total Expenditure | 66406 | 75061.7 | 80717.6 | 71766 | 73100.8 | 76393.8 | 81735.2 | 84029.8 | 82231.1 | 87495.1 |
| Other Income | 1314.4 | 555.3 | 939.9 | 1819.5 | 2375.4 | 2255.4 | 2081 | 2435.7 | 1773.3 | 2248.1 |
| Operating Profit | 9873.9 | 9969 | 11804.6 | 11236.8 | 13617.4 | 14371.7 | 15676.5 | 16284.5 | 15709 | 16860.9 |
| Interest | 129.7 | 139.2 | 476.6 | 241.9 | 191.1 | 210.1 | 249.8 | 227.4 | 76.4 | 188.5 |
| Exceptional Items | -1599.9 | |||||||||
| PBDT | 9744.2 | 9829.8 | 11328 | 10994.9 | 13426.3 | 12561.7 | 15426.7 | 16057.1 | 15632.6 | 16672.4 |
| Depreciation | 1683.8 | 1728.4 | 1728.3 | 1719.7 | 1797.5 | 1797.4 | 1870.9 | 1939.2 | 1966.1 | 2054.4 |
| Profit Before Tax | 8060.4 | 8101.4 | 9599.7 | 9275.2 | 11628.8 | 10764.3 | 13555.8 | 14117.9 | 13666.5 | 14618 |
| Tax | 1651.7 | 2034.4 | 2536 | 2893.1 | 3173.7 | 2814 | 3530.6 | 3649.6 | 3486.2 | 3754.5 |
| Profit After Tax | 6408.7 | 6067 | 7063.7 | 6382.1 | 8455.1 | 7950.3 | 10025.2 | 10468.3 | 10180.3 | 10863.5 |
| Net Profit | 6408.7 | 6067 | 7063.7 | 6382.1 | 8455.1 | 7950.3 | 10025.2 | 10468.3 | 10180.3 | 10863.5 |
| Equity Capital | 399.6 | 399.6 | 399.6 | 399.7 | 399.7 | 399.7 | 399.7 | 399.8 | 399.8 | 399.9 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 30.6 | 29.55 | 34.46 | 36.33 | 40.29 | 35.53 | 50.35 | 54.7 | 46.77 | 52.31 |
| Diluted Eps After Extraordinary Items | 30.59 | 29.54 | 34.41 | 36.29 | 40.25 | 35.5 | 50.25 | 54.59 | 46.7 | 52.21 |
| Diluted Eps Before Extraordinary Items | 30.59 | 29.54 | 34.41 | 36.29 | 40.25 | 35.5 | 50.25 | 54.59 | 46.7 | 52.21 |
STANDALONE QUARTERLY RESULT FOR HERO MOTOCORP LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 74217.3 | 83925.4 | 90753.5 | 80309.8 | 83067.8 | 87672.7 | 94454.2 | 97237.3 | 95193 | 101437 |
| Total Income | 75614.9 | 84455.3 | 91674 | 82141.8 | 85437 | 89894.4 | 96937.2 | 99657.7 | 96993.4 | 103754 |
| Total Expenditure | 65941.6 | 74517.6 | 80370.4 | 71068.4 | 72237.8 | 75610.2 | 81171.3 | 83617.1 | 81601.5 | 86839.8 |
| Other Income | 1397.6 | 529.9 | 920.5 | 1832 | 2369.2 | 2221.7 | 2483 | 2420.4 | 1800.4 | 2317.1 |
| Operating Profit | 9673.3 | 9937.7 | 11303.6 | 11073.4 | 13199.2 | 14284.2 | 15765.9 | 16040.6 | 15391.9 | 16914.6 |
| Interest | 66.6 | 69.8 | 33.1 | 49 | 46.8 | 46.6 | 47.6 | 45.2 | 45.6 | 48.1 |
| Exceptional Items | -1599.9 | |||||||||
| PBDT | 9606.7 | 9867.9 | 11270.5 | 11024.4 | 13152.4 | 12637.7 | 15718.3 | 15995.4 | 15346.3 | 16866.5 |
| Depreciation | 1584.6 | 1629.9 | 1633.9 | 1620 | 1685.8 | 1689.7 | 1748.8 | 1825.1 | 1850.5 | 1932 |
| Profit Before Tax | 8022.1 | 8238 | 9636.6 | 9404.4 | 11466.6 | 10948 | 13969.5 | 14170.3 | 13495.8 | 14934.5 |
| Tax | 1751.6 | 1992.8 | 2475.9 | 2293.8 | 2877.3 | 2700.8 | 3431.4 | 3436.5 | 3335.3 | 3708.2 |
| Profit After Tax | 6270.5 | 6245.2 | 7160.7 | 7110.6 | 8589.3 | 8247.2 | 10538.1 | 10733.8 | 10160.5 | 11226.3 |
| Net Profit | 6270.5 | 6245.2 | 7160.7 | 7110.6 | 8589.3 | 8247.2 | 10538.1 | 10733.8 | 10160.5 | 11226.3 |
| Equity Capital | 399.6 | 399.6 | 399.6 | 399.7 | 399.7 | 399.7 | 399.7 | 399.8 | 399.8 | 399.9 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 31.38 | 31.26 | 35.84 | 35.58 | 42.98 | 41.27 | 52.73 | 53.7 | 50.83 | 56.15 |
| Diluted Eps After Extraordinary Items | 31.37 | 31.25 | 35.79 | 35.54 | 42.94 | 41.23 | 52.61 | 53.6 | 50.74 | 56.04 |
| Diluted Eps Before Extraordinary Items | 31.37 | 31.25 | 35.79 | 35.54 | 42.94 | 41.23 | 52.61 | 53.6 | 50.74 | 56.04 |
CONSOLIDATED ANNUAL RESULT FOR HERO MOTOCORP LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 295513 | 341584 | 377886 |
| Total Income | 301063 | 347274 | 386432 |
| Total Expenditure | 261065 | 300646 | 324390 |
| Other Income | 5550.1 | 5690.1 | 8545.4 |
| Operating Profit | 39997.8 | 46627.8 | 62041.7 |
| Interest | 531 | 1048.8 | 763.7 |
| Exceptional Items | -1599.9 | ||
| PBDT | 39466.8 | 45579 | 59678.1 |
| Depreciation | 6895.2 | 6973.9 | 7573.6 |
| Profit Before Tax | 32571.6 | 38605.1 | 52104.5 |
| Tax | 7290.6 | 10637.2 | 13480.4 |
| Profit After Tax | 25281 | 27967.9 | 38624.1 |
| Net Profit | 25281 | 27967.9 | 38624.1 |
| Equity Capital | 399.6 | 399.7 | 399.8 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 158067 | 166156 | 176589 |
| Calculated EPS | 115.96 | 140.6 | 187.34 |
| Diluted Eps After Extraordinary Items | 155.93 | 140.49 | 187.04 |
| Diluted Eps Before Extraordinary Items | 155.93 | 140.49 | 187.04 |
STANDALONE ANNUAL RESULT FOR HERO MOTOCORP LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 292455 | 338056 | 374557 |
| Total Income | 298024 | 343708 | 383483 |
| Total Expenditure | 258767 | 298194 | 322000 |
| Other Income | 5569.1 | 5651.6 | 8925.5 |
| Operating Profit | 39256.8 | 45513.9 | 61482.6 |
| Interest | 258 | 198.7 | 185 |
| Exceptional Items | -1599.9 | ||
| PBDT | 38998.8 | 45315.2 | 59697.7 |
| Depreciation | 6497.5 | 6569.6 | 7114.1 |
| Profit Before Tax | 32501.3 | 38745.6 | 52583.6 |
| Tax | 7771.1 | 9639.8 | 12904 |
| Profit After Tax | 24730.2 | 29105.8 | 39679.6 |
| Net Profit | 24730.2 | 29105.8 | 39679.6 |
| Equity Capital | 399.6 | 399.7 | 399.8 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 157430 | 166651 | 179462 |
| Calculated EPS | 123.78 | 145.64 | 198.5 |
| Diluted Eps After Extraordinary Items | 123.74 | 145.52 | 198.18 |
| Diluted Eps Before Extraordinary Items | 123.74 | 145.52 | 198.18 |
CONSOLIDATED PROFIT / LOSS FOR HERO MOTOCORP LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 30959.2 Cr | 30081.1 Cr | 34814.3 Cr | 38420.4 Cr |
| Sales | 30022.4 Cr | 29049.1 Cr | 33956.1 Cr | 37788 Cr |
| Processing Charges / Service Income | 429.15 Cr | 458.38 Cr | 437.54 Cr | 442.86 Cr |
| Net Sales | 30959.2 Cr | 29551.3 Cr | 34158.4 Cr | 37788.6 Cr |
| Increase/Decrease in Stock | -255.57 Cr | 28.67 Cr | -163.69 Cr | 188.35 Cr |
| Raw Material Consumed | 21999.2 Cr | 20891.7 Cr | 24089.5 Cr | 25272.3 Cr |
| Opening Raw Materials | 635.73 Cr | 884.54 Cr | 594.76 Cr | 717.12 Cr |
| Purchases Raw Materials | 22216.9 Cr | 20556.7 Cr | 24164.5 Cr | 24966.8 Cr |
| Closing Raw Materials | 884.55 Cr | 595.51 Cr | 717.12 Cr | 895.77 Cr |
| Other Direct Purchases / Brought in cost | 31.14 Cr | 45.95 Cr | 47.43 Cr | 484.2 Cr |
| Power & Fuel Cost | 113.89 Cr | 109.72 Cr | 114.56 Cr | 120.18 Cr |
| Electricity & Power | 113.89 Cr | 109.72 Cr | 114.56 Cr | 120.18 Cr |
| Employee Cost | 1951.02 Cr | 1995.78 Cr | 1961.08 Cr | 2154.09 Cr |
| Salaries, Wages & Bonus | 1715.27 Cr | 1743.99 Cr | 1678.03 Cr | 1815.63 Cr |
| Contributions to EPF & Pension Funds | 123.65 Cr | 131.75 Cr | 143.26 Cr | 153.32 Cr |
| Workmen and Staff Welfare Expenses | 103.24 Cr | 110.04 Cr | 123.75 Cr | 161.4 Cr |
| Other Manufacturing Expenses | 227.15 Cr | 230.58 Cr | 779.16 Cr | 928.08 Cr |
| Repairs and Maintenance | 134.99 Cr | 146.99 Cr | 154.67 Cr | 172.21 Cr |
| General and Administration Expenses | 123.49 Cr | 133.22 Cr | 139.16 Cr | 134.1 Cr |
| Rent , Rates & Taxes | 51.8 Cr | 55.87 Cr | 59.32 Cr | 51.8 Cr |
| Insurance | 68.93 Cr | 74.28 Cr | 76.2 Cr | 76.84 Cr |
| Selling and Distribution Expenses | 1566.6 Cr | 1698.74 Cr | 1862.01 Cr | 2059.57 Cr |
| Advertisement & Sales Promotion | 606 Cr | 750.45 Cr | 891.76 Cr | 1089.54 Cr |
| Freight and Forwarding | 960.6 Cr | 948.29 Cr | 970.25 Cr | 970.03 Cr |
| Miscellaneous Expenses | 1133.92 Cr | 1018.11 Cr | 1407.14 Cr | 1752.84 Cr |
| Provision for doubtful debts | 46.32 Cr | 74 Lk | 10.33 Cr | 19.66 Cr |
| Loss on disposal of fixed assets(net) | 4.67 Cr | 10.23 Cr | 4.83 Cr | 5.57 Cr |
| Loss on foreign exchange fluctuations | 0 | 12.6 Cr | 47.35 Cr | 0 |
| Total Expenditure | 26859.7 Cr | 26106.5 Cr | 30188.9 Cr | 32609.6 Cr |
| Other Income | 557.9 Cr | 555.01 Cr | 569.01 Cr | 866.75 Cr |
| Interest Received | 100.42 Cr | 189.05 Cr | 260.81 Cr | 301.31 Cr |
| Dividend Received | 1.39 Cr | 1.67 Cr | 2.28 Cr | 18.59 Cr |
| Profit on sale of Fixed Assets | 89 Lk | 62 Lk | 5.56 Cr | 6.27 Cr |
| Profits on sale of Investments | 169.07 Cr | 109.11 Cr | 111.8 Cr | 120.82 Cr |
| Foreign Exchange Gains | 36 Lk | 30.74 Cr | 5 Lk | 16.75 Cr |
| Operating Profit | 4657.41 Cr | 3999.78 Cr | 4538.44 Cr | 6045.81 Cr |
| Interest | 46.41 Cr | 53.1 Cr | 104.88 Cr | 76.37 Cr |
| Interest on Term Loan | 0 | 0 | 82.72 Cr | 55.08 Cr |
| Intereston Fixed deposits | 2.5 Cr | 2.7 Cr | 2.83 Cr | 3.03 Cr |
| PBDT | 4611 Cr | 3946.68 Cr | 4433.56 Cr | 5969.44 Cr |
| Depreciation | 715.12 Cr | 689.52 Cr | 573.05 Cr | 599 Cr |
| Profit Before Taxation & Exceptional Items | 3895.88 Cr | 3257.16 Cr | 3860.51 Cr | 5370.44 Cr |
| Exceptional Income / Expenses | 0 | 0 | 0 | -159.99 Cr |
| Profit Before Tax | 3895.88 Cr | 3257.16 Cr | 3863.62 Cr | 5090.2 Cr |
| Provision for Tax | 913.27 Cr | 729.06 Cr | 1063.72 Cr | 1348.04 Cr |
| Current Income Tax | 931.38 Cr | 805.44 Cr | 947.69 Cr | 1264.18 Cr |
| Deferred Tax | -18.11 Cr | -76.38 Cr | 116.03 Cr | 83.86 Cr |
| Profit After Tax | 2982.61 Cr | 2528.1 Cr | 2799.9 Cr | 3742.16 Cr |
| Minority Interest | -18.3 Cr | -12.17 Cr | 10.06 Cr | 2.67 Cr |
| Share of Associate | -46.56 Cr | -199.05 Cr | 0 | 0 |
| Consolidated Net Profit | 2917.75 Cr | 2316.88 Cr | 2809.96 Cr | 3744.83 Cr |
| Profit Balance B/F | 11652.1 Cr | 12648.7 Cr | 13060 Cr | 13862.8 Cr |
| Appropriations | 14569.8 Cr | 14965.6 Cr | 15870 Cr | 17607.6 Cr |
| Other Appropriation | 1921.11 Cr | 1905.53 Cr | 708.26 Cr | 737.89 Cr |
| Equity Dividend % | 5250 | 4750 | 5000 | 7000 |
| Earnings Per Share | 146.03 | 115.96 | 140.6 | 187.34 |
| Adjusted EPS | 146.03 | 115.96 | 140.6 | 187.34 |
STANDALONE PROFIT / LOSS FOR HERO MOTOCORP LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 30800.6 Cr | 29745.9 Cr | 34456.8 Cr | 38079.6 Cr |
| Sales | 29861.5 Cr | 28709.6 Cr | 33602.1 Cr | 37459.5 Cr |
| Processing Charges / Service Income | 442.01 Cr | 478.57 Cr | 455.24 Cr | 454.5 Cr |
| Net Sales | 30800.6 Cr | 29245.5 Cr | 33805.6 Cr | 37455.7 Cr |
| Increase/Decrease in Stock | -143.46 Cr | 72.71 Cr | -209.04 Cr | 179.11 Cr |
| Raw Material Consumed | 21905.8 Cr | 20754 Cr | 24049 Cr | 25202.9 Cr |
| Opening Raw Materials | 616.47 Cr | 848.2 Cr | 573.45 Cr | 677.38 Cr |
| Purchases Raw Materials | 22107.1 Cr | 20433.3 Cr | 24105.5 Cr | 24898.7 Cr |
| Closing Raw Materials | 848.2 Cr | 573.45 Cr | 677.38 Cr | 857.33 Cr |
| Other Direct Purchases / Brought in cost | 30.46 Cr | 45.95 Cr | 47.43 Cr | 484.2 Cr |
| Power & Fuel Cost | 112.91 Cr | 108.53 Cr | 112.96 Cr | 118 Cr |
| Electricity & Power | 112.91 Cr | 108.53 Cr | 112.96 Cr | 118 Cr |
| Employee Cost | 1898.72 Cr | 1935.44 Cr | 1904.5 Cr | 2087.44 Cr |
| Salaries, Wages & Bonus | 1676.4 Cr | 1699.32 Cr | 1637.84 Cr | 1767.46 Cr |
| Contributions to EPF & Pension Funds | 112.53 Cr | 119.39 Cr | 130.88 Cr | 139.68 Cr |
| Workmen and Staff Welfare Expenses | 100.93 Cr | 106.73 Cr | 119.74 Cr | 156.56 Cr |
| Other Manufacturing Expenses | 214.73 Cr | 224.71 Cr | 762.33 Cr | 911.27 Cr |
| Repairs and Maintenance | 133.26 Cr | 145.25 Cr | 152.63 Cr | 169.29 Cr |
| General and Administration Expenses | 118.8 Cr | 128.56 Cr | 132.71 Cr | 125.41 Cr |
| Rent , Rates & Taxes | 49 Cr | 53.19 Cr | 55.56 Cr | 46.93 Cr |
| Insurance | 68.11 Cr | 73.4 Cr | 75.35 Cr | 75.62 Cr |
| Selling and Distribution Expenses | 1548.63 Cr | 1660.92 Cr | 1825.14 Cr | 2015.88 Cr |
| Advertisement & Sales Promotion | 593.32 Cr | 720.45 Cr | 863.04 Cr | 1053.97 Cr |
| Freight and Forwarding | 955.31 Cr | 940.47 Cr | 962.1 Cr | 961.91 Cr |
| Miscellaneous Expenses | 1125.26 Cr | 991.81 Cr | 1366.19 Cr | 1718.34 Cr |
| Provision for doubtful debts | 45.8 Cr | 0 | 4.8 Cr | 17.71 Cr |
| Loss on disposal of fixed assets(net) | 4.67 Cr | 10.23 Cr | 4.72 Cr | 5.55 Cr |
| Loss on foreign exchange fluctuations | 8.34 Cr | 0 | 19.75 Cr | 0 |
| Total Expenditure | 26781.4 Cr | 25876.7 Cr | 29943.8 Cr | 32358.4 Cr |
| Other Income | 579.85 Cr | 556.91 Cr | 565.16 Cr | 892.55 Cr |
| Interest Received | 95.1 Cr | 186.29 Cr | 256.1 Cr | 296.22 Cr |
| Dividend Received | 33.72 Cr | 14.48 Cr | 28 Lk | 59.35 Cr |
| Profit on sale of Fixed Assets | 89 Lk | 62 Lk | 5.56 Cr | 6.27 Cr |
| Profits on sale of Investments | 450.14 Cr | 101.37 Cr | 111.79 Cr | 120.39 Cr |
| Foreign Exchange Gains | 0 | 30.33 Cr | 0 | 3.33 Cr |
| Operating Profit | 4599.09 Cr | 3925.68 Cr | 4427.05 Cr | 5989.9 Cr |
| Interest | 21.84 Cr | 25.8 Cr | 19.87 Cr | 18.5 Cr |
| Intereston Fixed deposits | 2.5 Cr | 2.7 Cr | 2.83 Cr | 3.03 Cr |
| PBDT | 4577.25 Cr | 3899.88 Cr | 4407.18 Cr | 5971.4 Cr |
| Depreciation | 676.87 Cr | 649.75 Cr | 532.62 Cr | 553.05 Cr |
| Profit Before Taxation & Exceptional Items | 3900.38 Cr | 3250.13 Cr | 3874.56 Cr | 5418.35 Cr |
| Exceptional Income / Expenses | 0 | 0 | 0 | -159.99 Cr |
| Profit Before Tax | 3900.38 Cr | 3250.13 Cr | 3874.56 Cr | 5258.36 Cr |
| Provision for Tax | 936.18 Cr | 777.11 Cr | 963.98 Cr | 1290.4 Cr |
| Current Income Tax | 924.92 Cr | 797.91 Cr | 941.9 Cr | 1260.95 Cr |
| Deferred Tax | 11.26 Cr | -20.8 Cr | 22.08 Cr | 29.45 Cr |
| Profit After Tax | 2964.2 Cr | 2473.02 Cr | 2910.58 Cr | 3967.96 Cr |
| Consolidated Net Profit | 2964.2 Cr | 2473.02 Cr | 2910.58 Cr | 3967.96 Cr |
| Profit Balance B/F | 11416.8 Cr | 12462.2 Cr | 13031.6 Cr | 13934.5 Cr |
| Appropriations | 14381 Cr | 14935.2 Cr | 15942.2 Cr | 17902.4 Cr |
| Other Appropriation | 1918.87 Cr | 1903.57 Cr | 708.74 Cr | 721.8 Cr |
| Equity Dividend % | 5250 | 4750 | 5000 | 7000 |
| Earnings Per Share | 148.36 | 123.78 | 145.64 | 198.5 |
| Adjusted EPS | 148.36 | 123.78 | 145.64 | 198.5 |
CONSOLIDATED CASH FLOW FOR HERO MOTOCORP LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 3849.32 Cr | 3257.16 Cr | 3863.62 Cr | 5090.2 Cr |
| Adjustment | 304.19 Cr | 299.09 Cr | 226.97 Cr | 154.87 Cr |
| Changes In working Capital | 937.72 Cr | -668.47 Cr | -620.19 Cr | 1007.17 Cr |
| Cash Flow after changes in Working Capital | 5091.23 Cr | 2887.78 Cr | 3470.4 Cr | 6252.24 Cr |
| Cash Flow from Operating Activities | 4110.45 Cr | 2103.7 Cr | 2613.84 Cr | 4923.07 Cr |
| Cash Flow from Investing Activities | -2289.32 Cr | -221.97 Cr | -421.33 Cr | -1827.87 Cr |
| Cash Flow from Financing Activitie | -1851.82 Cr | -1975.33 Cr | -2147.23 Cr | -2716.59 Cr |
| Net Cash Inflow / Outflow | -30.69 Cr | -93.6 Cr | 45.28 Cr | 378.61 Cr |
| Opening Cash & Cash Equivalents | 305.31 Cr | 274.62 Cr | 181.02 Cr | 226.3 Cr |
| Closing Cash & Cash Equivalent | 274.62 Cr | 181.02 Cr | 226.3 Cr | 604.91 Cr |
STANDALONE CASH FLOW FOR HERO MOTOCORP LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 3900.38 Cr | 3250.13 Cr | 3874.56 Cr | 5258.36 Cr |
| Adjustment | 178.19 Cr | 221.44 Cr | 137.23 Cr | -112.31 Cr |
| Changes In working Capital | 1070.03 Cr | -682.49 Cr | -583.16 Cr | 1074.68 Cr |
| Cash Flow after changes in Working Capital | 5148.6 Cr | 2789.08 Cr | 3428.63 Cr | 6220.73 Cr |
| Cash Flow from Operating Activities | 4172.7 Cr | 2020.27 Cr | 2579.08 Cr | 4906.53 Cr |
| Cash Flow from Investing Activities | -2209.9 Cr | -151.94 Cr | -468.81 Cr | -1801.88 Cr |
| Cash Flow from Financing Activitie | -1941.49 Cr | -1938.87 Cr | -2040.58 Cr | -2733.13 Cr |
| Net Cash Inflow / Outflow | 21.31 Cr | -70.54 Cr | 69.69 Cr | 371.52 Cr |
| Opening Cash & Cash Equivalents | 147.91 Cr | 169.22 Cr | 98.68 Cr | 168.37 Cr |
| Closing Cash & Cash Equivalent | 169.22 Cr | 98.68 Cr | 168.37 Cr | 539.89 Cr |
CONSOLIDATED BALANCE SHEET FOR HERO MOTOCORP LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 39.96 Cr | 39.96 Cr | 39.97 Cr | 39.98 Cr |
| Equity - Authorised | 50 Cr | 50 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 39.96 Cr | 39.96 Cr | 39.97 Cr | 39.98 Cr |
| Equity Paid Up | 39.96 Cr | 39.96 Cr | 39.97 Cr | 39.98 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 15357.4 Cr | 15782.2 Cr | 16580 Cr | 17613.3 Cr |
| Securities Premium | 31.49 Cr | 41.12 Cr | 49.22 Cr | 73.36 Cr |
| Profit & Loss Account Balance | 12648.7 Cr | 13060 Cr | 13862.8 Cr | 14870.5 Cr |
| General Reserves | 2676.34 Cr | 2676.34 Cr | 2676.34 Cr | 2676.34 Cr |
| Reserve excluding Revaluation Reserve | 15357.4 Cr | 15782.2 Cr | 16580 Cr | 17613.3 Cr |
| Shareholder's Funds | 15416.4 Cr | 15846.7 Cr | 16655.6 Cr | 17698.9 Cr |
| Minority Interest | 143.19 Cr | 148.05 Cr | 125.06 Cr | 135.65 Cr |
| Secured Loans | 12 Lk | 0 | 20 Lk | 0 |
| Term Loans - Banks | 12 Lk | 0 | 0 | 0 |
| Unsecured Loans | 45.06 Cr | 36.17 Cr | 19.89 Cr | 0 |
| Loans - Banks | 45.06 Cr | 36.17 Cr | 19.89 Cr | 0 |
| Deferred Tax Assets / Liabilities | 452.74 Cr | 378.21 Cr | 485.79 Cr | 570.13 Cr |
| Deferred Tax Assets | 208.9 Cr | 244.3 Cr | 195.85 Cr | 162.56 Cr |
| Deferred Tax Liability | 661.64 Cr | 622.51 Cr | 681.64 Cr | 732.69 Cr |
| Other Long Term Liabilities | 358.46 Cr | 370.55 Cr | 415.96 Cr | 377.26 Cr |
| Long Term Provisions | 1099.88 Cr | 1017.73 Cr | 1180.65 Cr | 1601.15 Cr |
| Total Non-Current Liabilities | 1956.26 Cr | 1802.66 Cr | 2102.49 Cr | 2548.54 Cr |
| Trade Payables | 5264.18 Cr | 4343.09 Cr | 4760.14 Cr | 5622.9 Cr |
| Sundry Creditors | 5264.18 Cr | 4343.09 Cr | 4760.14 Cr | 5622.9 Cr |
| Other Current Liabilities | 779.37 Cr | 698.74 Cr | 793.25 Cr | 922.49 Cr |
| Advances received from customers | 64.51 Cr | 113.41 Cr | 79.25 Cr | 74.02 Cr |
| Interest Accrued But Not Due | 39 Lk | 0 | 0 | 0 |
| Short Term Borrowings | 285.16 Cr | 296.65 Cr | 266.55 Cr | 343.54 Cr |
| Secured ST Loans repayable on Demands | 0 | 12 Lk | 7 Lk | 19 Lk |
| Short Term Provisions | 175.82 Cr | 179.15 Cr | 192.68 Cr | 159.44 Cr |
| Provision for post retirement benefits | 1.68 Cr | 1.49 Cr | 0 | 0 |
| Total Current Liabilities | 6504.53 Cr | 5517.63 Cr | 6012.62 Cr | 7048.37 Cr |
| Total Liabilities | 24020.4 Cr | 23315 Cr | 24895.7 Cr | 27431.5 Cr |
| Gross Block | 14824 Cr | 15200 Cr | 15766.2 Cr | 16414.8 Cr |
| Less: Accumulated Depreciation | 8443.62 Cr | 9006.42 Cr | 9607.05 Cr | 10182.6 Cr |
| Net Block | 6380.39 Cr | 6193.54 Cr | 6159.2 Cr | 6232.2 Cr |
| Capital Work in Progress | 236.4 Cr | 149.13 Cr | 122.09 Cr | 127.16 Cr |
| Non Current Investments | 4356.28 Cr | 4657.56 Cr | 7219.08 Cr | 8446.16 Cr |
| Long Term Investment | 4356.28 Cr | 4657.56 Cr | 7219.08 Cr | 8446.16 Cr |
| Quoted | 614.5 Cr | 989.37 Cr | 1437.87 Cr | 1619.92 Cr |
| Unquoted | 3741.78 Cr | 3668.19 Cr | 5781.21 Cr | 6826.24 Cr |
| Long Term Loans & Advances | 1411.91 Cr | 1364.54 Cr | 1450.33 Cr | 1794.49 Cr |
| Other Non Current Assets | 6.21 Cr | 9.91 Cr | 178.09 Cr | 159.12 Cr |
| Total Non-Current Assets | 12649.9 Cr | 12742.8 Cr | 15460.4 Cr | 17116 Cr |
| Currents Investments | 6225.34 Cr | 5870.31 Cr | 3671.85 Cr | 4305.08 Cr |
| Quoted | 88.4 Cr | 83.69 Cr | 110.22 Cr | 177.49 Cr |
| Unquoted | 3741.78 Cr | 3668.19 Cr | 5781.21 Cr | 6826.24 Cr |
| Inventories | 1789.27 Cr | 1472.41 Cr | 1756.39 Cr | 1755.9 Cr |
| Raw Materials | 884.55 Cr | 595.51 Cr | 717.55 Cr | 896.38 Cr |
| Work-in Progress | 48 Cr | 42.44 Cr | 40.09 Cr | 113.86 Cr |
| Finished Goods | 706.44 Cr | 695.31 Cr | 848.22 Cr | 586.01 Cr |
| Stores and Spare | 99.42 Cr | 103.77 Cr | 102.53 Cr | 111.35 Cr |
| Sundry Debtors | 2274.68 Cr | 2158.49 Cr | 2719.47 Cr | 2630.22 Cr |
| Debtors more than Six months | 68.65 Cr | 101.09 Cr | 163.61 Cr | 149.37 Cr |
| Debtors Others | 2323.67 Cr | 2174.3 Cr | 2677.33 Cr | 2621.11 Cr |
| Cash and Bank | 396.24 Cr | 299.74 Cr | 422.8 Cr | 696.47 Cr |
| Cash in hand | 6 Lk | 6 Lk | 9 Lk | 10 Lk |
| Balances at Bank | 396.18 Cr | 299.68 Cr | 422.71 Cr | 696.37 Cr |
| Other Current Assets | 430.78 Cr | 572.77 Cr | 628.44 Cr | 509.58 Cr |
| Interest accrued on Investments | 4.13 Cr | 35.79 Cr | 19.28 Cr | 11.17 Cr |
| Prepaid Expenses | 47.73 Cr | 71.05 Cr | 51.55 Cr | 75.97 Cr |
| Short Term Loans and Advances | 254.17 Cr | 198.5 Cr | 236.38 Cr | 418.2 Cr |
| Advances recoverable in cash or in kind | 104.9 Cr | 138.46 Cr | 222 Cr | 355.6 Cr |
| Total Current Assets | 11370.5 Cr | 10572.2 Cr | 9435.33 Cr | 10315.5 Cr |
| Net Current Assets (Including Current Investments) | 4865.95 Cr | 5054.59 Cr | 3422.71 Cr | 3267.08 Cr |
| Total Assets | 24020.4 Cr | 23315 Cr | 24895.7 Cr | 27431.5 Cr |
| Contingent Liabilities | 87.75 Cr | 123.65 Cr | 128.89 Cr | 225 Cr |
| Total Debt | 342.03 Cr | 353.48 Cr | 313.24 Cr | 363.43 Cr |
| Book Value | 770.64 | 791.9 | 831.62 | 0 |
| Adjusted Book Value | 770.64 | 791.9 | 831.62 | 883.11 |
STANDALONE BALANCE SHEET FOR HERO MOTOCORP LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 39.96 Cr | 39.96 Cr | 39.97 Cr | 39.98 Cr |
| Equity - Authorised | 50 Cr | 50 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 39.96 Cr | 39.96 Cr | 39.97 Cr | 39.98 Cr |
| Equity Paid Up | 39.96 Cr | 39.96 Cr | 39.97 Cr | 39.98 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 15139.4 Cr | 15718.5 Cr | 16629.5 Cr | 17900.6 Cr |
| Securities Premium | 31.49 Cr | 41.12 Cr | 49.22 Cr | 73.36 Cr |
| Profit & Loss Account Balance | 12462.2 Cr | 13031.6 Cr | 13934.5 Cr | 15181.4 Cr |
| General Reserves | 2645.79 Cr | 2645.79 Cr | 2645.79 Cr | 2645.79 Cr |
| Reserve excluding Revaluation Reserve | 15139.4 Cr | 15718.5 Cr | 16629.5 Cr | 17900.6 Cr |
| Shareholder's Funds | 15198.4 Cr | 15782.9 Cr | 16705.1 Cr | 17986.2 Cr |
| Deferred Tax Assets / Liabilities | 404.09 Cr | 383.29 Cr | 405.37 Cr | 434.82 Cr |
| Deferred Tax Assets | 120.37 Cr | 119.36 Cr | 126.84 Cr | 159.82 Cr |
| Deferred Tax Liability | 524.46 Cr | 502.65 Cr | 532.21 Cr | 594.64 Cr |
| Other Long Term Liabilities | 275.85 Cr | 297.36 Cr | 330.58 Cr | 289.63 Cr |
| Long Term Provisions | 1090.3 Cr | 974.15 Cr | 1136.87 Cr | 1570.09 Cr |
| Total Non-Current Liabilities | 1770.24 Cr | 1654.8 Cr | 1872.82 Cr | 2294.54 Cr |
| Trade Payables | 5204.61 Cr | 4260.34 Cr | 4704.46 Cr | 5528.15 Cr |
| Sundry Creditors | 5204.61 Cr | 4260.34 Cr | 4704.46 Cr | 5528.15 Cr |
| Other Current Liabilities | 745.24 Cr | 651.62 Cr | 743.83 Cr | 861.97 Cr |
| Advances received from customers | 62.13 Cr | 112.43 Cr | 78.25 Cr | 72.97 Cr |
| Short Term Provisions | 160.37 Cr | 160.42 Cr | 175.69 Cr | 154.14 Cr |
| Provision for post retirement benefits | 62 Lk | 33 Lk | 0 | 0 |
| Total Current Liabilities | 6110.22 Cr | 5072.38 Cr | 5623.98 Cr | 6544.26 Cr |
| Total Liabilities | 23078.9 Cr | 22510.1 Cr | 24201.9 Cr | 26825 Cr |
| Gross Block | 14324.5 Cr | 14665.7 Cr | 15194.2 Cr | 15786.2 Cr |
| Less: Accumulated Depreciation | 8336.07 Cr | 8859.24 Cr | 9432.77 Cr | 9952.15 Cr |
| Net Block | 5988.41 Cr | 5806.48 Cr | 5761.42 Cr | 5834.03 Cr |
| Capital Work in Progress | 177.86 Cr | 87.32 Cr | 128.55 Cr | 120.58 Cr |
| Non Current Investments | 4308.18 Cr | 4814.66 Cr | 7372.48 Cr | 8811.58 Cr |
| Long Term Investment | 4308.18 Cr | 4814.66 Cr | 7372.48 Cr | 8811.58 Cr |
| Quoted | 614.5 Cr | 989.39 Cr | 1437.87 Cr | 1619.93 Cr |
| Unquoted | 3693.68 Cr | 3825.27 Cr | 5934.61 Cr | 7191.65 Cr |
| Long Term Loans & Advances | 1386.74 Cr | 1305.91 Cr | 1389.34 Cr | 1744.43 Cr |
| Other Non Current Assets | 6.18 Cr | 9.89 Cr | 178.07 Cr | 158.41 Cr |
| Total Non-Current Assets | 12126.1 Cr | 12395.1 Cr | 15165.1 Cr | 17029 Cr |
| Currents Investments | 6191.49 Cr | 5837.66 Cr | 3637.88 Cr | 4274.52 Cr |
| Quoted | 54.55 Cr | 51.05 Cr | 76.25 Cr | 146.9 Cr |
| Unquoted | 3693.68 Cr | 3825.27 Cr | 5934.61 Cr | 7191.65 Cr |
| Inventories | 1469.55 Cr | 1122.65 Cr | 1434.09 Cr | 1443.76 Cr |
| Raw Materials | 848.2 Cr | 573.45 Cr | 677.38 Cr | 857.33 Cr |
| Work-in Progress | 46.9 Cr | 36.82 Cr | 39.36 Cr | 111.54 Cr |
| Finished Goods | 424.7 Cr | 374.05 Cr | 567.42 Cr | 316.04 Cr |
| Stores and Spare | 98.89 Cr | 102.95 Cr | 101.93 Cr | 110.54 Cr |
| Sundry Debtors | 2426.76 Cr | 2304.27 Cr | 2798.21 Cr | 2703.44 Cr |
| Debtors more than Six months | 67.48 Cr | 101.09 Cr | 156.56 Cr | 148.46 Cr |
| Debtors Others | 2476.33 Cr | 2320.04 Cr | 2762.91 Cr | 2693.95 Cr |
| Cash and Bank | 257.15 Cr | 175.12 Cr | 345.5 Cr | 608.93 Cr |
| Cash in hand | 1 Lk | 1 Lk | 0 | 0 |
| Balances at Bank | 257.14 Cr | 175.11 Cr | 345.5 Cr | 608.93 Cr |
| Other Current Assets | 421.63 Cr | 559.02 Cr | 617.57 Cr | 367.29 Cr |
| Interest accrued on Investments | 3.9 Cr | 34.6 Cr | 19.09 Cr | 11.07 Cr |
| Prepaid Expenses | 46.76 Cr | 69.64 Cr | 49.17 Cr | 73.52 Cr |
| Short Term Loans and Advances | 186.21 Cr | 116.24 Cr | 203.54 Cr | 398.08 Cr |
| Advances recoverable in cash or in kind | 100.03 Cr | 128.58 Cr | 218.51 Cr | 348.79 Cr |
| Total Current Assets | 10952.8 Cr | 10115 Cr | 9036.79 Cr | 9796.02 Cr |
| Net Current Assets (Including Current Investments) | 4842.57 Cr | 5042.58 Cr | 3412.81 Cr | 3251.76 Cr |
| Total Assets | 23078.9 Cr | 22510.1 Cr | 24201.9 Cr | 26825 Cr |
| Contingent Liabilities | 0 | 0 | 0 | 178 Cr |
| Book Value | 759.73 | 0 | 834.1 | 897.48 |
| Adjusted Book Value | 759.73 | 788.71 | 834.1 | 897.48 |
FINANCIAL RATIOS (CONSOLIDATED) FOR HERO MOTOCORP LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 146.03 | 115.96 | 140.6 | 187.34 |
| CEPS(Rs) | 185.07 | 161.04 | 168.77 | 217.17 |
| DPS(Rs) | 105 | 95 | 100 | 140 |
| Book NAV/Share(Rs) | 770.64 | 791.9 | 831.62 | 883.11 |
| Tax Rate(%) | 23.44 | 22.38 | 27.53 | 26.48 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 13.24 | 11.45 | 11.4 | 13.48 |
| EBIT Margin(%) | 12.73 | 11 | 11.4 | 13.45 |
| Pre Tax Margin(%) | 12.58 | 10.83 | 11.1 | 13.25 |
| PAT Margin (%) | 9.63 | 8.4 | 8.04 | 9.74 |
| Cash Profit Margin (%) | 11.94 | 10.7 | 9.69 | 11.3 |
| Performance Ratios | ||||
| ROA(%) | 13.32 | 10.68 | 11.62 | 14.3 |
| ROE(%) | 20.03 | 16.2 | 17.26 | 21.84 |
| ROCE(%) | 25.96 | 20.72 | 23.93 | 29.5 |
| Asset Turnover(x) | 1.38 | 1.27 | 1.44 | 1.47 |
| Sales/Fixed Asset(x) | 2.13 | 2 | 2.25 | 2.39 |
| Working Capital/Sales(x) | 6.36 | 5.95 | 10.17 | 11.76 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.47 | 0.5 | 0.44 | 0.42 |
| Receivable days | 22.32 | 26.9 | 25.57 | 25.41 |
| Inventory Days | 18.11 | 19.79 | 16.93 | 16.68 |
| Payable days | 57.48 | 83.81 | 69.44 | 74.42 |
| Valuation Parameters | ||||
| PER(x) | 19.96 | 19.81 | 16.69 | 25.18 |
| PCE(x) | 15.75 | 14.26 | 13.91 | 21.72 |
| Price/Book(x) | 3.78 | 2.9 | 2.82 | 5.34 |
| Yield(%) | 3.6 | 4.14 | 4.26 | 2.97 |
| EV/Net Sales(x) | 1.88 | 1.55 | 1.37 | 2.49 |
| EV/Core EBITDA(x) | 12.49 | 11.49 | 10.31 | 15.54 |
| EV/EBIT(x) | 14.76 | 13.88 | 11.79 | 18.19 |
| EV/CE(x) | 2.42 | 1.97 | 1.88 | 5.2 |
| M Cap / Sales | 1.88 | 1.55 | 1.37 | 2.5 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 5.83 | -4.55 | 15.59 | 10.63 |
| Core EBITDA Growth(%) | -2.8 | -14.12 | 16.44 | 33.21 |
| EBIT Growth(%) | -14.73 | -16.03 | 27.55 | 30.19 |
| PAT Growth(%) | -17.72 | -15.24 | 20.22 | 33.65 |
| EPS Growth(%) | -19.82 | -20.59 | 21.25 | 33.24 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.02 | 0.02 | 0.02 | 0.02 |
| Current Ratio(x) | 1.75 | 1.92 | 1.57 | 1.46 |
| Quick Ratio(x) | 1.47 | 1.65 | 1.28 | 1.21 |
| Interest Cover(x) | 84.94 | 62.34 | 37.84 | 67.65 |
| Total Debt/Mcap(x) | 0.01 | 0.01 | 0.01 | 0 |
FINANCIAL RATIOS (STANDALONE) FOR HERO MOTOCORP LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 148.36 | 123.78 | 145.64 | 198.5 |
| CEPS(Rs) | 182.24 | 156.3 | 172.29 | 226.16 |
| DPS(Rs) | 105 | 95 | 100 | 140 |
| Book NAV/Share(Rs) | 759.73 | 788.71 | 834.1 | 897.48 |
| Tax Rate(%) | 24 | 23.91 | 24.88 | 24.54 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 13.05 | 11.33 | 11.21 | 13.39 |
| EBIT Margin(%) | 12.73 | 11.01 | 11.3 | 13.86 |
| Pre Tax Margin(%) | 12.66 | 10.93 | 11.24 | 13.81 |
| PAT Margin (%) | 9.62 | 8.31 | 8.45 | 10.42 |
| Cash Profit Margin (%) | 11.82 | 10.5 | 9.99 | 11.87 |
| Performance Ratios | ||||
| ROA(%) | 13.82 | 10.85 | 12.46 | 15.55 |
| ROE(%) | 20.23 | 15.99 | 17.95 | 22.93 |
| ROCE(%) | 26.74 | 21.15 | 23.97 | 30.42 |
| Asset Turnover(x) | 1.44 | 1.3 | 1.48 | 1.49 |
| Sales/Fixed Asset(x) | 2.19 | 2.05 | 2.31 | 2.46 |
| Working Capital/Sales(x) | 6.36 | 5.9 | 10.1 | 11.71 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.46 | 0.49 | 0.43 | 0.41 |
| Receivable days | 23.88 | 29.03 | 27.03 | 26.37 |
| Inventory Days | 15.18 | 15.9 | 13.54 | 13.79 |
| Payable days | 56.87 | 82.94 | 68.63 | 73.57 |
| Valuation Parameters | ||||
| PER(x) | 19.65 | 18.56 | 16.12 | 23.76 |
| PCE(x) | 16 | 14.7 | 13.62 | 20.86 |
| Price/Book(x) | 3.84 | 2.91 | 2.81 | 5.26 |
| Yield(%) | 3.6 | 4.14 | 4.26 | 2.97 |
| EV/Net Sales(x) | 1.88 | 1.56 | 1.38 | 2.5 |
| EV/Core EBITDA(x) | 12.61 | 11.65 | 10.52 | 15.64 |
| EV/EBIT(x) | 14.78 | 13.95 | 11.96 | 17.75 |
| EV/CE(x) | 2.51 | 2.03 | 1.92 | 5.21 |
| M Cap / Sales | 1.89 | 1.57 | 1.39 | 2.52 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 6.81 | -5.05 | 15.59 | 10.8 |
| Core EBITDA Growth(%) | -2.9 | -14.64 | 15.78 | 35.3 |
| EBIT Growth(%) | -14.65 | -16.48 | 18.88 | 35.5 |
| PAT Growth(%) | -18.41 | -16.57 | 17.69 | 36.33 |
| EPS Growth(%) | -18.44 | -16.57 | 17.66 | 36.29 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 1.79 | 1.99 | 1.61 | 1.5 |
| Quick Ratio(x) | 1.55 | 1.77 | 1.35 | 1.28 |
| Interest Cover(x) | 179.59 | 126.97 | 196 | 285.24 |
SHARE HOLDING PATTERN FOR HERO MOTOCORP LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 34.78 | 34.77 | 34.77 | 34.77 | 34.77 | 34.77 | 34.76 | 34.76 | 34.76 | 34.75 |
| FII % | 28.84 | 27.78 | 27.47 | 27.00 | 28.09 | 26.79 | 28.33 | 28.92 | 29.86 | 29.58 |
| DII % | 0.10 | 0.09 | 0.08 | 0.10 | 0.13 | 0.14 | 0.27 | 0.25 | 0.25 | 0.32 |
| Public % | 10.81 | 10.54 | 10.45 | 10.36 | 9.85 | 9.30 | 8.80 | 8.55 | 8.49 | 8.72 |
PEER COMPARISON FOR HERO MOTOCORP LIMITED
| No. | Name |
|---|---|
| 1 | Hero MotoCorp Limited |
| 2 | Eicher Motors Limited |
| 3 | Atul Auto Limited |
| 4 | TVS Motor Company Limited |
| 5 | Bajaj Auto Limited |
CORPORATE ACTIONS FOR HERO MOTOCORP
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 24-Jul-2024 | Board Meeting - Quarterly Results | 13-Aug-2024 |
| BSE 08-May-2024 | Dividend - Rs.40.0000 per share(2000%)Final Dividend | |
| BSE 08-May-2024 | Book Closure - Rs.40.0000 per share(2000%)Final Dividend & A.G.M. | 02-Aug-2024 12-Aug-2024 |
| BSE 08-May-2024 | AGM - Rs.40.0000 per share(2000%)Final Dividend & A.G.M. | 12-Aug-2024 12-Aug-2024 |
| BSE 23-Apr-2024 | Board Meeting - Quarterly Results & Final Dividend & Audited Results | 08-May-2024 |
| BSE 21-Feb-2024 | Dividend - Rs.25.0000 per share(1250%)Special Dividend | |
| BSE 02-Feb-2024 | Board Meeting - Quarterly Results & Interim Dividend | 09-Feb-2024 |
| BSE 19-Oct-2023 | Board Meeting - Quarterly Results | 01-Nov-2023 |
| BSE 27-Jul-2023 | Dividend - Rs.35.0000 per share(1750%)Final Dividend | |
| BSE 21-Jul-2023 | Board Meeting - Quarterly Results | 10-Aug-2023 |
| BSE 04-May-2023 | Book Closure - Rs.35.0000 per share(1750%)Final Dividend & A.G.M. | 28-Jul-2023 09-Aug-2023 |
| BSE 04-May-2023 | AGM - Rs.35.0000 per share(1750%)Final Dividend & A.G.M. | 09-Aug-2023 09-Aug-2023 |
| BSE 19-Apr-2023 | Board Meeting - Quarterly Results & Final Dividend & Audited Results | 04-May-2023 |
| BSE 17-Feb-2023 | Dividend - Rs.65.0000 per share(3250%)Interim Dividend | |
| BSE 19-Jan-2023 | Board Meeting - Quarterly Results | 07-Feb-2023 |
| BSE 27-Oct-2022 | Board Meeting - Quarterly Results | 03-Nov-2022 |
| BSE 25-Jul-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 04-May-2022 | Book Closure - Rs.35.0000 per share(1750%)Final Dividend & A.G.M. | 29-Jul-2022 09-Aug-2022 |
| BSE 04-May-2022 | AGM - Rs.35.0000 per share(1750%)Final Dividend & A.G.M. | 09-Aug-2022 09-Aug-2022 |
| BSE 04-May-2022 | Dividend - Rs.35.0000 per share(1750%)Final Dividend | |
| BSE 18-Apr-2022 | Board Meeting - Audited Results & Final Dividend | 03-May-2022 |
| BSE 21-Feb-2022 | Dividend - Rs.60.0000 per share(3000%)Interim Dividend | |
| BSE 24-Jan-2022 | SAST - The Board of Directors of the Company, in its meeting held on 24th January 2022, has approved an investment of up to INR 700 crore (Rupees Seven Hundred crore) in one or more tranches, in Hero FinCorp Limited (HFCL). The investment is subject to execution of definitive documents and completion of certain conditions customary to a transaction of this nature. The requisite information is disclosed i... | |
| BSE 21-Jan-2022 | Board Meeting - Quarterly Results | 10-Feb-2022 |
| BSE 14-Jan-2022 | SAST - The Board of Directors of the Company, in its meeting held on 13th January 2022, has approved an investment of up to INR 420 crore (Rupees Four Hundred Twenty Crore) in one or more tranches, in Ather Energy Private Limited. The investment is subject to execution of definitive documents and completion of certain conditions customary to a transaction of this nature. The requisite information is disc... | |
| BSE 19-Oct-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR HERO MOTOCORP
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith details of the loss of share certificates. |
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed herewith copies of the newspaper advertisement published to inform the shareholders about transfer of equity shares and unpaid dividends to the Investor Education and Protection Fund and to claim their unclaimed dividends. |
| BSE 28-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Please find enclosed a specimen of the reminder letter sent to those shareholders whose Interim Dividend for the FY 2017-18 remains unpaid / unclaimed and whose shares are liable to be transferred to the Investor Education and Protection Fund Authority under Section 124(6) of the Companies Act 2013. |
| BSE 25-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith the details of loss of share certificates |
| BSE 22-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith the details of loss of share certificates |
| BSE 16-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 and SEBI Circular dated January 25 2022 please find attached details of issue of letter of confirmation/ entitlement letters as per the enclosed annexure. |
| BSE 11-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulation 2015 With reference to the SEBI Circular dated November 03 2021 and subsequent circulars issued in this regard attached is the specimen of the letter sent to those security holders whose dividend payments have been withheld due to non-submission of KYC document. |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find enclosed herewith the certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the quarter ended September 30 2024. |
| BSE 07-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed herewith copies of the newspaper advertisement published regarding the issue of duplicate share certificates viz. Letter of Confirmation in lieu of original share certificates that are reported to be lost and not traceable. Kindly note that the Letter of Confirmation will be issued to the concerned shareholders in case no objection is received on the advertisement. |
| BSE 01-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith the details of loss of share certificate |
| BSE 01-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Please find enclosed herewith a copy of the Press Release being issued by the Company. |
| BSE 28-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith the details of loss of share certificates |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Please be informed that the trading window for dealing in securities of the Company will remain closed from Tuesday October 1 2024 till 48 hours after declaration of the financial results for the quarter and half year ending September 30 2024. |
| BSE 23-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 and SEBI circular no. SEBI/ HO/ MIRSD/ MIRSD_RTAMB/ P/CIR/2022/8 dated January 25 2022 we wish to inform that the Company will issue the Entitlement Letter to the shareholders to claim shares from the Investor Education and Protection Fund Authority as per the enclosed Annexure. |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Please find enclosed herewith a copy of the press release being issued by the Company |
| BSE 12-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find enclosed herewith the schedule of analyst / investor meeting(s) or conference |
| BSE 09-Sep-2024 | General Announcements FILE | Intimation Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 This is to inform you that Ather Energy Limited an associate company of Hero MotoCorp Limited has informed the Company that it has filed a Draft Red Hearing Prospectus dated September 09 2024 with the Securities and Exchange Board of India BSE Limited and National Stock Exchange of India Limited in connection with the initial public offering of equity shares with face value of Rs. 1/- each ("the Offer"). The Offer is subject to receipt of regulatory approvals market conditions and other considerations. |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed herewith copies of the newspaper advertisement published regarding the issue of duplicate share certificates viz. letter of confirmation in lieu of original share certificates that are reported to be lost and not traceable. Kindly note that the Letter of Confirmation will be issued to the concerned shareholders in case no objection is received on the advertisement. |
| BSE 01-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Please find enclosed herewith a copy of the press release being issued by the Company |
| BSE 30-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith the details of loss of share certificates |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Please find enclosed herewith the disclosure document w.r.t. change in senior management personnel of the Company. |
| BSE 29-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith the details of loss of share certificate |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find enclosed herewith the schedule of analyst / investor meeting |
| BSE 21-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find enclosed herewith the details of loss of share certificates |
| BSE 21-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 and SEBI circular dated January 25 2022 please find attached details of issue of letter of confirmation and entitlement letters as per the attached annexure |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Please find enclosed herewith the transcripts of the earnings conference call for the quarter ended June 30 2024 |
| BSE 19-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Please find enclosed herewith the presentation in respect of investor conference. |
| BSE 18-Aug-2024 | General Announcements FILE | Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Please find enclosed herewith intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Pursuant to Regulation 30 read with Schedule III of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform you that the audio recording of the earnings call for the quarter ended on June 30 2024 is available on the Companys website at: https://www.heromotocorp.com/en-in/company/investors/investor-relations/investor-calendar.html?key1=calendar |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed herewith copies of the newspaper advertisement pertaining to financial results of the Company for the quarter ended June 30 2024. |
INSIDER TRADING FOR HERO MOTOCORP
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 31-Mar-2022 31-Mar-2022 | Buy Market | 43,100 @ 0.00 (0.02 %) | Pawan Munjal Family Trust |
| BSE 31-Mar-2022 31-Mar-2022 | Buy Market | 1,000 @ 0.00 (0.00 %) | Ujjwal Munjal |
| BSE 31-Mar-2022 31-Mar-2022 | Buy Market | 1,000 @ 0.00 (0.00 %) | Vidur Munjal |
| BSE 31-Mar-2022 31-Mar-2022 | Buy Market | 1,000 @ 0.00 (0.00 %) | Akshay Munjal |
BULK BLOCK DEALS FOR HERO MOTOCORP LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Jan-2024 | Sell BLOCK | 34,179 @ 4433.65 | BNP PARIBAS ARBITRAGE |
| BSE 25-Jan-2024 | Buy BLOCK | 34,179 @ 4433.65 | SOCIETE GENERALE |
| BSE 23-Nov-2022 | Buy BLOCK | 86,756 @ 2684.80 | SOCIETE GENERALE |
| BSE 23-Nov-2022 | Sell BLOCK | 86,756 @ 2684.80 | SOCIETE GENERALE |
| BSE 25-Oct-2022 | Sell BLOCK | 94,007 @ 2581.90 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 94,007 @ 2581.90 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 147,731 @ 2535.90 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 147,731 @ 2535.90 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 144,458 @ 2570.50 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 144,458 @ 2570.50 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 98,258 @ 2685.20 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 98,258 @ 2685.20 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 01-Aug-2022 | Sell BLOCK | 129,803 @ 2818.05 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 01-Aug-2022 | Buy BLOCK | 129,803 @ 2818.05 | ISHARES MSCI INDIA ETF |
| BSE 18-Jul-2022 | Buy BLOCK | 20,387 @ 2800.05 | ISHARES INDIA 50 ETF |
| BSE 18-Jul-2022 | Sell BLOCK | 130,583 @ 2800.05 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 18-Jul-2022 | Sell BLOCK | 20,387 @ 2800.05 | ISHARES INDIA MAURITIUS CO |
| BSE 18-Jul-2022 | Buy BLOCK | 130,583 @ 2800.05 | ISHARES MSCI INDIA ETF |
| BSE 04-May-2022 | Buy BLOCK | 143,066 @ 2487.30 | ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF |
| BSE 04-May-2022 | Sell BLOCK | 143,066 @ 2487.30 | ISHARES CORE TOTAL INTERNATIONAL STOCK MAURITIUS CO |
| BSE 20-Oct-2021 | Sell BLOCK | 109,716 @ 2876.05 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 20-Oct-2021 | Buy BLOCK | 109,716 @ 2876.05 | ISHARES MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2021 | Sell BLOCK | 109,717 @ 2842.10 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 11-Oct-2021 | Buy BLOCK | 109,717 @ 2842.10 | ISHARES MSCI EMERGING MARKETS ETF |
| BSE 23-Sep-2021 | Sell BLOCK | 111,676 @ 2847.20 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 23-Sep-2021 | Buy BLOCK | 111,676 @ 2847.20 | ISHARES MSCI EMERGING MARKETS ETF |
DIVIDEND BY HERO MOTOCORP LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 12-Feb-2025 | INTERIM DIVIDEND | 100 |
| 01-Aug-2024 | DIVIDEND | 40 |
| 21-Feb-2024 | INTERIM DIVIDEND | 75 |
| 21-Feb-2024 | SPECIAL DIVIDEND | 25 |
| 27-Jul-2023 | DIVIDEND | 35 |
| 17-Feb-2023 | INTERIM DIVIDEND | 65 |
| 27-Jul-2022 | DIVIDEND | 35 |
| 21-Feb-2022 | INTERIM DIVIDEND | 60 |
| 22-Jul-2021 | DIVIDEND | 25 |
| 22-Jul-2021 | SPECIAL DIVIDEND | 10 |
| 15-Feb-2021 | INTERIM DIVIDEND | 65 |
| 15-Feb-2021 | SPECIAL DIVIDEND | 5 |
SPLIT / BONUS BY HERO MOTOCORP LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed