♥

Emami Limited

ISIN : INE548C01032
NSE : EMAMILTD
BSE : 531162
Face Value : 1
Industry : Household & Personal Products

EPS : 16.55
EPS (TTM) : 16.92
Price to Earning (P/E) : 35.04
Book Value : 56.05
Price to Bookvalue (P/B) : 10.35
Dividend Yield : 1 %
Return on Equity (ROE) : 30.49 %
Return on Capital Employed (ROCE) : 32.76 %

Emami Limited share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	390 - 398.15 2.1 %
Low / High	385.75 - 400 3.7 %
Trade Volume	19,895
52 Week Low / High	385.35 - 655.4 70.1 %

YOU MAY ALSO LIKE

Stock market course tutorial
Stock Market Investment Course explained in simple words.
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Share Market basics for beginners
Share Market jargons in simple terms

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR EMAMI LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	7703.9	7782.9	8137.5	9827.2	8359.5	8256.6	8648.7	9963.2	8912.4	9060.7
Total Income	8006.8	7846.2	8557.4	9895.8	8497	8339.4	8759.8	10130.3	9019.4	9165.3
Total Expenditure	6064.5	6049.7	6183.7	6884.7	6361.4	6356.5	6312	6814.5	6802.6	6895.6
Other Income	302.9	63.3	419.9	68.6	137.5	82.8	111.1	167.1	107	104.6
Operating Profit	1942.3	1796.5	2373.7	3011.1	2135.6	1982.9	2447.8	3315.8	2216.8	2269.7
Interest	18.2	24.9	17.6	17.7	13.7	21.4	22.5	27.1	28.8	20.6
Exceptional Items	-51.8							-59
PBDT	1872.3	1771.6	2356.1	2993.4	2121.9	1961.5	2425.3	3229.7	2188	2249.1
Depreciation	834.6	881.1	479.3	472.4	639.7	460	460.9	458.1	480	444.3
Profit Before Tax	1037.7	890.5	1876.8	2521	1482.2	1501.5	1964.4	2771.6	1708	1804.8
Tax	-2562.7	119.9	53.9	185.1	62.5	129	158.3	154.8	224.8	277.8
Profit After Tax	3600.4	770.6	1822.9	2335.9	1419.7	1372.5	1806.1	2616.8	1483.2	1527
Net Profit	3600.4	770.6	1822.9	2335.9	1419.7	1372.5	1806.1	2616.8	1483.2	1527
Equity Capital	441.2	441.2	441.2	441.2	441.2	439.1	436.5	436.5	436.5	436.5
Face Value (IN RS)	1	1	1	1	1	1	1	1	1	1
Calculated EPS	8.07	1.67	4.17	5.37	3.27	3.14	4.09	5.92	3.41	3.5
Diluted Eps After Extraordinary Items	8.03	1.67	4.17	5.37	3.27	3.13	4.09	5.92	3.41	3.5
Diluted Eps Before Extraordinary Items	8.03	1.67	4.17	5.37	3.27	3.13	4.09	5.92	3.41	3.5

STANDALONE QUARTERLY RESULT FOR EMAMI LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	6715.9	6882.2	6851.1	8355.5	6979.5	6978.8	7012	8130.6	7094.3	7553
Total Income	7066.1	7317	6925.9	8437.6	7094	7056.9	7111.3	8382.4	7357.5	8019.8
Total Expenditure	5235.8	5348.6	5018.7	5629.6	5523.2	5243.9	4937.9	5302.7	5211.3	5636.3
Other Income	350.2	434.8	74.8	82.1	114.5	78.1	99.3	251.8	263.2	466.8
Operating Profit	1830.3	1968.4	1907.2	2808	1570.8	1813	2173.4	3079.7	2146.2	2383.5
Interest	14.1	18.6	9.4	6.1	3.2	4.5	4	4.2	8.5	4.5
Exceptional Items								-59
PBDT	1816.2	1949.8	1897.8	2801.9	1567.6	1808.5	2169.4	3016.5	2137.7	2379
Depreciation	811.3	861.3	431.6	426.1	434.8	414.2	414	408.3	429.2	392.7
Profit Before Tax	1004.9	1088.5	1466.2	2375.8	1132.8	1394.3	1755.4	2608.2	1708.5	1986.3
Tax	-2637.4	123.3	29	129.6	46.4	104.1	119.6	117.8	191	226.5
Profit After Tax	3642.3	965.2	1437.2	2246.2	1086.4	1290.2	1635.8	2490.4	1517.5	1759.8
Net Profit	3642.3	965.2	1437.2	2246.2	1086.4	1290.2	1635.8	2490.4	1517.5	1759.8
Equity Capital	441.2	441.2	441.2	441.2	441.2	439.1	436.5	436.5	436.5	436.5
Face Value (IN RS)	1	1	1	1	1	1	1	1	1	1
Calculated EPS	8.26	2.19	3.26	5.09	2.46	2.94	3.75	5.71	3.48	4.03
Diluted Eps After Extraordinary Items	8.21	2.19	3.24	5.09	2.46	2.93	3.75	5.71	3.48	4.03
Diluted Eps Before Extraordinary Items	8.21	2.19	3.24	5.09	2.46	2.93	3.75	5.71	3.48	4.03

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR EMAMI LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	31920.3	34057.3	35780.9
Total Income	32872.8	34746.6	36248.9
Total Expenditure	22396.6	25429.7	26285.6
Other Income	952.5	689.3	468
Operating Profit	10476.2	9316.9	9963.3
Interest	50.7	73.9	99.8
Exceptional Items	-51.8		-59
PBDT	10373.7	9243	9804.5
Depreciation	3347.8	2472.5	1859
Profit Before Tax	7025.9	6770.5	7945.5
Tax	-1486.6	421.4	666.9
Profit After Tax	8512.5	6349.1	7278.6
Net Profit	8512.5	6349.1	7278.6
Equity Capital	441.2	441.2	436.5
Face Value (IN RS)	1	1	1
Reserves	20324.7	22586.8	24029.4
Calculated EPS	19.02	14.5	16.58
Diluted Eps After Extraordinary Items	18.88	14.5	16.55
Diluted Eps Before Extraordinary Items	18.88	14.5	16.55

STANDALONE ANNUAL RESULT FOR EMAMI LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	28668.7	29068.3	29215.7
Total Income	29898.1	29548.3	29908.1
Total Expenditure	19696.9	21293.9	20695.8
Other Income	1229.4	480	692.4
Operating Profit	10201.2	8254.4	9212.3
Interest	34.5	37.3	21.2
Exceptional Items			-59
PBDT	10166.7	8217.1	9132.1
Depreciation	3276.1	2153.8	1665.7
Profit Before Tax	6890.6	6063.3	7466.4
Tax	-1616.2	328.3	532.5
Profit After Tax	8506.8	5735	6933.9
Net Profit	8506.8	5735	6933.9
Equity Capital	441.2	441.2	436.5
Face Value (IN RS)	1	1	1
Reserves	20418.4	22195.8	23393.2
Calculated EPS	19.28	13	15.89
Diluted Eps After Extraordinary Items	19.15	13	15.86
Diluted Eps Before Extraordinary Items	19.15	13	15.86

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR EMAMI LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	2880.53 Cr	3192.03 Cr	3405.73 Cr	3578.09 Cr
Sales	2854.25 Cr	3157.53 Cr	3362.01 Cr	3530.27 Cr
Net Sales	2880.53 Cr	3192.03 Cr	3405.73 Cr	3578.09 Cr
Increase/Decrease in Stock	-19.4 Cr	-45.89 Cr	36.93 Cr	-15.53 Cr
Raw Material Consumed	948.63 Cr	1123.77 Cr	1164.43 Cr	1176.07 Cr
Opening Raw Materials	50.36 Cr	84.02 Cr	86.02 Cr	85.91 Cr
Purchases Raw Materials	742.21 Cr	902.3 Cr	822.25 Cr	758.9 Cr
Closing Raw Materials	84.02 Cr	86.02 Cr	83.53 Cr	75.97 Cr
Other Direct Purchases / Brought in cost	240.09 Cr	223.47 Cr	339.69 Cr	407.23 Cr
Power & Fuel Cost	21.5 Cr	22.52 Cr	22.62 Cr	23.37 Cr
Electricity & Power	21.5 Cr	22.52 Cr	22.62 Cr	23.37 Cr
Employee Cost	309.17 Cr	317.77 Cr	367.76 Cr	395.64 Cr
Salaries, Wages & Bonus	279.65 Cr	285.82 Cr	332.28 Cr	362.43 Cr
Contributions to EPF & Pension Funds	15.29 Cr	17.66 Cr	18.46 Cr	16.13 Cr
Workmen and Staff Welfare Expenses	7.67 Cr	7.06 Cr	9.24 Cr	9 Cr
Other Manufacturing Expenses	36.12 Cr	42.87 Cr	51.7 Cr	52.23 Cr
Repairs and Maintenance	26.67 Cr	30.73 Cr	38.68 Cr	39.65 Cr
General and Administration Expenses	117.32 Cr	124.5 Cr	156.98 Cr	151.53 Cr
Rent , Rates & Taxes	4.67 Cr	6.85 Cr	11.4 Cr	11.24 Cr
Insurance	4.63 Cr	4.83 Cr	5.15 Cr	5.56 Cr
Professional and legal fees	35.06 Cr	28.46 Cr	41.86 Cr	27.92 Cr
Traveling and conveyance	12.66 Cr	20.09 Cr	33.27 Cr	35.01 Cr
Selling and Distribution Expenses	539.88 Cr	616 Cr	688.85 Cr	781.63 Cr
Advertisement & Sales Promotion	458.13 Cr	522.91 Cr	560.7 Cr	652.2 Cr
Sales Commissions & Incentives	9.85 Cr	11.93 Cr	33.04 Cr	26.33 Cr
Freight and Forwarding	71.9 Cr	81.17 Cr	95.11 Cr	103.1 Cr
Miscellaneous Expenses	44.26 Cr	38.12 Cr	53.7 Cr	63.62 Cr
Provision for doubtful debts	7 Cr	0	5.47 Cr	5.29 Cr
Loss on disposal of fixed assets(net)	1.38 Cr	0	0	0
Loss on foreign exchange fluctuations	45.68 Lk	0	0	1.71 Cr
Total Expenditure	1997.47 Cr	2239.66 Cr	2542.97 Cr	2628.56 Cr
Other Income	70.27 Cr	95.25 Cr	68.93 Cr	46.8 Cr
Interest Received	17.08 Cr	27.78 Cr	10.12 Cr	12.53 Cr
Dividend Received	0	0	1.28 Cr	1.28 Cr
Profit on sale of Fixed Assets	0	81.62 Lk	4.74 Cr	4.11 Cr
Provision Written Back	6.01 Cr	53.39 Lk	1.25 Cr	2.21 Cr
Operating Profit	953.32 Cr	1047.62 Cr	931.69 Cr	996.34 Cr
Interest	13.27 Cr	5.07 Cr	7.39 Cr	9.98 Cr
InterestonDebenture / Bonds	12.25 Cr	4 Cr	5.8 Cr	6.82 Cr
PBDT	940.05 Cr	1042.55 Cr	924.3 Cr	986.36 Cr
Depreciation	366.96 Cr	334.78 Cr	247.25 Cr	185.91 Cr
Profit Before Taxation & Exceptional Items	573.1 Cr	707.77 Cr	677.05 Cr	800.45 Cr
Exceptional Income / Expenses	0	-5.18 Cr	0	-5.9 Cr
Profit Before Tax	573.1 Cr	702.59 Cr	669.55 Cr	790.83 Cr
Provision for Tax	114.21 Cr	-148.66 Cr	42.14 Cr	66.7 Cr
Current Income Tax	118.17 Cr	423.47 Cr	0	0
Deferred Tax	-53.08 Lk	4.04 Cr	90.06 Lk	-1.28 Cr
Profit After Tax	458.89 Cr	851.25 Cr	627.41 Cr	724.14 Cr
Minority Interest	-97,000	2.32 Cr	12.16 Cr	-60.63 Lk
Share of Associate	-4.18 Cr	-14.58 Cr	0	0
Consolidated Net Profit	454.7 Cr	838.98 Cr	639.57 Cr	723.53 Cr
Profit Balance B/F	576.18 Cr	676.46 Cr	1158.3 Cr	1440.08 Cr
Appropriations	1030.88 Cr	1515.45 Cr	1797.87 Cr	2163.61 Cr
Other Appropriation	-1.2 Cr	1.54 Cr	4.87 Cr	-3.46 Cr
Equity Dividend %	800	800	800	800
Earnings Per Share	10.23	19.02	14.5	16.58
Adjusted EPS	10.23	19.02	14.5	16.58

STANDALONE PROFIT / LOSS FOR EMAMI LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	2582.29 Cr	2866.87 Cr	2906.83 Cr	2921.57 Cr
Sales	2551.73 Cr	2827.5 Cr	2856.66 Cr	2871.95 Cr
Net Sales	2582.29 Cr	2866.87 Cr	2906.83 Cr	2921.57 Cr
Increase/Decrease in Stock	-8.16 Cr	-51.73 Cr	33.12 Cr	1.88 Cr
Raw Material Consumed	854.1 Cr	1028.77 Cr	1014.69 Cr	956.35 Cr
Opening Raw Materials	51.39 Cr	76.56 Cr	79.23 Cr	77.74 Cr
Purchases Raw Materials	704.98 Cr	859.8 Cr	784.34 Cr	708.27 Cr
Closing Raw Materials	76.56 Cr	79.23 Cr	75.43 Cr	65.7 Cr
Other Direct Purchases / Brought in cost	174.29 Cr	171.65 Cr	226.54 Cr	236.04 Cr
Power & Fuel Cost	20.9 Cr	21.91 Cr	21.48 Cr	22.26 Cr
Electricity & Power	20.9 Cr	21.91 Cr	21.48 Cr	22.26 Cr
Employee Cost	266.75 Cr	278.93 Cr	296.93 Cr	318.76 Cr
Salaries, Wages & Bonus	240.81 Cr	249.04 Cr	264.83 Cr	288.97 Cr
Contributions to EPF & Pension Funds	14.94 Cr	17.45 Cr	17.72 Cr	15.35 Cr
Workmen and Staff Welfare Expenses	5.52 Cr	6.33 Cr	8.11 Cr	7.76 Cr
Other Manufacturing Expenses	35.2 Cr	41.99 Cr	48.45 Cr	48.6 Cr
Repairs and Maintenance	25.98 Cr	30.12 Cr	36.96 Cr	37.64 Cr
General and Administration Expenses	108.27 Cr	113.29 Cr	134.7 Cr	126.54 Cr
Rent , Rates & Taxes	3.29 Cr	5.04 Cr	5.02 Cr	3.55 Cr
Insurance	3.1 Cr	3.39 Cr	3.55 Cr	3.44 Cr
Professional and legal fees	30.94 Cr	23.49 Cr	34 Cr	19.47 Cr
Traveling and conveyance	10.63 Cr	17.11 Cr	26.83 Cr	28.29 Cr
Selling and Distribution Expenses	424.12 Cr	496.54 Cr	506.8 Cr	547.61 Cr
Advertisement & Sales Promotion	344.09 Cr	405.92 Cr	405.69 Cr	453.34 Cr
Sales Commissions & Incentives	9.21 Cr	10.88 Cr	20.99 Cr	12.95 Cr
Freight and Forwarding	70.82 Cr	79.75 Cr	80.13 Cr	81.32 Cr
Miscellaneous Expenses	37.77 Cr	39.99 Cr	73.22 Cr	47.57 Cr
Provision for doubtful debts	7 Cr	84 Lk	5.19 Cr	5.25 Cr
Loss on disposal of fixed assets(net)	1.39 Cr	0	0	0
Loss on foreign exchange fluctuations	34.45 Lk	0	0	0
Total Expenditure	1738.96 Cr	1969.69 Cr	2129.39 Cr	2069.58 Cr
Other Income	104.05 Cr	122.94 Cr	48 Cr	69.24 Cr
Interest Received	16.31 Cr	26.02 Cr	8.33 Cr	8.78 Cr
Dividend Received	28.23 Cr	21.54 Cr	1.27 Cr	11.73 Cr
Profit on sale of Fixed Assets	0	81.62 Lk	4.74 Cr	3.63 Cr
Profits on sale of Investments	10.91 Cr	0	6.53 Cr	42.29 Lk
Provision Written Back	11.93 Cr	53.39 Lk	9.77 Cr	18.55 Cr
Operating Profit	947.38 Cr	1020.12 Cr	825.44 Cr	921.23 Cr
Interest	12.01 Cr	3.45 Cr	3.73 Cr	2.12 Cr
InterestonDebenture / Bonds	11.45 Cr	2.93 Cr	3 Cr	91.47 Lk
PBDT	935.36 Cr	1016.67 Cr	821.72 Cr	919.11 Cr
Depreciation	361.15 Cr	327.61 Cr	215.38 Cr	166.57 Cr
Profit Before Taxation & Exceptional Items	574.22 Cr	689.06 Cr	606.33 Cr	752.54 Cr
Exceptional Income / Expenses	0	0	0	-5.9 Cr
Profit Before Tax	574.22 Cr	689.06 Cr	606.33 Cr	746.64 Cr
Provision for Tax	99.09 Cr	-161.61 Cr	32.83 Cr	53.26 Cr
Current Income Tax	103.77 Cr	122.09 Cr	0	0
Deferred Tax	-1.25 Cr	4.38 Cr	7.6 Cr	1.63 Cr
Profit After Tax	475.13 Cr	850.68 Cr	573.5 Cr	693.39 Cr
Consolidated Net Profit	475.13 Cr	850.68 Cr	573.5 Cr	693.39 Cr
Profit Balance B/F	551.05 Cr	671.82 Cr	1166.84 Cr	1386.7 Cr
Appropriations	1026.18 Cr	1522.49 Cr	1740.34 Cr	2080.08 Cr
Other Appropriation	-1.25 Cr	4.51 Lk	72.25 Lk	-2.48 Cr
Equity Dividend %	800	800	800	800
Earnings Per Share	10.69	19.28	13	15.89
Adjusted EPS	10.69	19.28	13	15.89

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR EMAMI LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	568.92 Cr	688 Cr	669.55 Cr	790.83 Cr
Adjustment	330.26 Cr	267.54 Cr	207.61 Cr	168.21 Cr
Changes In working Capital	108.82 Cr	-169.1 Cr	-11.24 Cr	-33.75 Cr
Cash Flow after changes in Working Capital	1008 Cr	786.45 Cr	865.92 Cr	925.3 Cr
Cash Flow from Operating Activities	921.53 Cr	643.85 Cr	748.88 Cr	779.01 Cr
Cash Flow from Investing Activities	-226.95 Cr	-234.9 Cr	-112.83 Cr	-205.4 Cr
Cash Flow from Financing Activitie	-688.18 Cr	-402.14 Cr	-607.64 Cr	-562.97 Cr
Net Cash Inflow / Outflow	6.4 Cr	6.81 Cr	28.4 Cr	10.64 Cr
Opening Cash & Cash Equivalents	10.84 Cr	19.81 Cr	27.57 Cr	46.78 Cr
Cash & Cash Equivalent on Amalgamation / Take over / Merger	0	6.65 Lk	3.11 Cr	0
Effect of Foreign Exchange Fluctuations	2.57 Cr	88.25 Lk	-12.3 Cr	-4.47 Cr
Closing Cash & Cash Equivalent	19.81 Cr	27.57 Cr	46.78 Cr	52.95 Cr

STANDALONE CASH FLOW FOR EMAMI LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	574.22 Cr	689.06 Cr	606.33 Cr	746.64 Cr
Adjustment	281.07 Cr	225.23 Cr	219.12 Cr	116.91 Cr
Changes In working Capital	89.15 Cr	-188.3 Cr	13.5 Cr	7 Cr
Cash Flow after changes in Working Capital	944.43 Cr	726 Cr	838.95 Cr	870.55 Cr
Cash Flow from Operating Activities	878.4 Cr	595.85 Cr	730.96 Cr	739.8 Cr
Cash Flow from Investing Activities	-199.96 Cr	-187.9 Cr	-105.59 Cr	-192.29 Cr
Cash Flow from Financing Activitie	-678.77 Cr	-398.06 Cr	-612.18 Cr	-546.12 Cr
Net Cash Inflow / Outflow	-32.89 Lk	9.88 Cr	13.2 Cr	1.39 Cr
Opening Cash & Cash Equivalents	3.57 Cr	3.24 Cr	13.12 Cr	26.32 Cr
Closing Cash & Cash Equivalent	3.24 Cr	13.12 Cr	26.32 Cr	27.71 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR EMAMI LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	44.45 Cr	44.12 Cr	44.12 Cr	43.65 Cr
Equity - Authorised	50 Cr	50 Cr	50 Cr	50 Cr
Equity - Issued	44.45 Cr	44.12 Cr	44.12 Cr	43.65 Cr
Equity Paid Up	44.45 Cr	44.12 Cr	44.12 Cr	43.65 Cr
Face Value	1	1	1	1
Total Reserves	1718.2 Cr	2032.48 Cr	2258.68 Cr	2402.94 Cr
Securities Premium	72.25 Cr	0	0	0
Capital Reserves	79.64 Lk	79.64 Lk	79.64 Lk	79.64 Lk
Profit & Loss Account Balance	676.46 Cr	1158.3 Cr	1440.08 Cr	1817.87 Cr
General Reserves	874.06 Cr	746.26 Cr	745.26 Cr	516.16 Cr
Reserve excluding Revaluation Reserve	1718.2 Cr	2032.48 Cr	2258.68 Cr	2402.94 Cr
Shareholder's Funds	1762.65 Cr	2076.59 Cr	2302.8 Cr	2446.59 Cr
Minority Interest	-88.71 Lk	-2.3 Cr	9.96 Cr	11.12 Cr
Deferred Tax Assets / Liabilities	4.16 Cr	-276.27 Cr	-350.23 Cr	-427.04 Cr
Deferred Tax Assets	41.37 Cr	357.93 Cr	430.19 Cr	509.51 Cr
Deferred Tax Liability	45.53 Cr	81.66 Cr	79.96 Cr	82.47 Cr
Other Long Term Liabilities	30.63 Cr	34.7 Cr	32.06 Cr	36.96 Cr
Long Term Provisions	22.97 Cr	25.23 Cr	27.7 Cr	15.32 Cr
Total Non-Current Liabilities	57.75 Cr	-216.34 Cr	-290.48 Cr	-374.76 Cr
Trade Payables	350.68 Cr	408.73 Cr	416.3 Cr	454.59 Cr
Sundry Creditors	350.68 Cr	408.73 Cr	416.3 Cr	454.59 Cr
Other Current Liabilities	91.04 Cr	79.84 Cr	89.33 Cr	103.85 Cr
Advances received from customers	16.78 Cr	5.94 Cr	8.42 Cr	6.89 Cr
Interest Accrued But Not Due	37.47 Lk	98.57 Lk	78.76 Lk	84.41 Lk
Short Term Borrowings	91.91 Cr	263.71 Cr	73.61 Cr	65.69 Cr
Secured ST Loans repayable on Demands	64.04 Cr	117.95 Cr	69.42 Cr	65.16 Cr
Working Capital Loans- Sec	64.04 Cr	117.95 Cr	69.42 Cr	65.16 Cr
Short Term Provisions	166.54 Cr	163.44 Cr	144.65 Cr	134.7 Cr
Provision for Tax	23.7 Cr	17.02 Cr	25.65 Cr	24.41 Cr
Provision for post retirement benefits	4.01 Cr	4.73 Cr	5.79 Cr	3.02 Cr
Total Current Liabilities	700.17 Cr	915.72 Cr	723.88 Cr	758.83 Cr
Total Liabilities	2519.69 Cr	2773.68 Cr	2746.18 Cr	2841.78 Cr
Gross Block	2963.74 Cr	3559.72 Cr	3626.91 Cr	3665.2 Cr
Less: Accumulated Depreciation	1884.95 Cr	2215.8 Cr	2434.95 Cr	2603.55 Cr
Net Block	1078.79 Cr	1343.92 Cr	1191.96 Cr	1061.65 Cr
Capital Work in Progress	5.82 Cr	1.72 Cr	5.75 Cr	6.72 Cr
Non Current Investments	219.46 Cr	263.17 Cr	179.99 Cr	280.5 Cr
Long Term Investment	219.46 Cr	263.17 Cr	179.99 Cr	280.5 Cr
Quoted	98.45 Cr	130.11 Cr	88.99 Cr	90.7 Cr
Unquoted	121.01 Cr	133.06 Cr	91 Cr	192.01 Cr
Long Term Loans & Advances	24.75 Cr	18.54 Cr	12.93 Cr	14.87 Cr
Other Non Current Assets	63.47 Cr	72.22 Cr	14.76 Cr	7.01 Cr
Total Non-Current Assets	1392.9 Cr	1700.93 Cr	1459.36 Cr	1423.56 Cr
Currents Investments	88.91 Cr	39.52 Cr	113.37 Cr	161.04 Cr
Unquoted	121.01 Cr	133.06 Cr	91 Cr	192.01 Cr
Inventories	300.45 Cr	357.61 Cr	328.04 Cr	323.4 Cr
Raw Materials	84.02 Cr	86.02 Cr	83.53 Cr	75.97 Cr
Work-in Progress	4.47 Cr	6.19 Cr	4.67 Cr	4.39 Cr
Finished Goods	95.71 Cr	117.23 Cr	108.92 Cr	109 Cr
Packing Materials	43.64 Cr	49.22 Cr	51.3 Cr	44.83 Cr
Stores and Spare	7.27 Cr	7.31 Cr	7.03 Cr	6.45 Cr
Sundry Debtors	231.75 Cr	320.92 Cr	414.6 Cr	494.22 Cr
Debtors more than Six months	0	20.27 Cr	26.88 Cr	32.2 Cr
Debtors Others	235.33 Cr	303.46 Cr	398.72 Cr	478.3 Cr
Cash and Bank	360.37 Cr	116 Cr	184.74 Cr	201.38 Cr
Cash in hand	24.78 Lk	21.04 Lk	19.93 Lk	25.13 Lk
Balances at Bank	354.51 Cr	114.02 Cr	184.12 Cr	200.83 Cr
Other Current Assets	51.64 Cr	29.96 Cr	39.07 Cr	36.68 Cr
Interest accrued on Investments	2.48 Cr	1.46 Cr	1.31 Cr	1.91 Cr
Interest accrued and or due on loans	18.34 Lk	0	0	0
Prepaid Expenses	15.39 Cr	15.32 Cr	20.63 Cr	18.06 Cr
Short Term Loans and Advances	93.67 Cr	208.74 Cr	206.99 Cr	201.5 Cr
Advances recoverable in cash or in kind	34.9 Cr	33.13 Cr	33.02 Cr	22.72 Cr
Advance income tax and TDS	0	84.71 Lk	69.05 Lk	92.61 Lk
Total Current Assets	1126.79 Cr	1072.75 Cr	1286.81 Cr	1418.22 Cr
Net Current Assets (Including Current Investments)	426.62 Cr	157.02 Cr	562.93 Cr	659.39 Cr
Total Assets	2519.69 Cr	2773.68 Cr	2746.18 Cr	2841.78 Cr
Contingent Liabilities	9.5 Cr	9.68 Cr	9.75 Cr	12.15 Cr
Total Debt	91.91 Cr	263.71 Cr	73.61 Cr	65.69 Cr
Book Value	39.65	0	52.2	56.05
Adjusted Book Value	39.65	47.07	52.2	56.05

STANDALONE BALANCE SHEET FOR EMAMI LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	44.45 Cr	44.12 Cr	44.12 Cr	43.65 Cr
Equity - Authorised	50 Cr	50 Cr	50 Cr	50 Cr
Equity - Issued	44.45 Cr	44.12 Cr	44.12 Cr	43.65 Cr
Equity Paid Up	44.45 Cr	44.12 Cr	44.12 Cr	43.65 Cr
Face Value	1	1	1	1
Total Reserves	1714.88 Cr	2041.84 Cr	2219.58 Cr	2339.32 Cr
Securities Premium	72.25 Cr	0	0	0
Capital Reserves	79.64 Lk	79.64 Lk	79.64 Lk	79.64 Lk
Profit & Loss Account Balance	671.82 Cr	1166.84 Cr	1386.7 Cr	1733.36 Cr
General Reserves	874.06 Cr	746.26 Cr	745.26 Cr	516.16 Cr
Reserve excluding Revaluation Reserve	1714.88 Cr	2041.84 Cr	2219.58 Cr	2339.32 Cr
Shareholder's Funds	1759.33 Cr	2085.96 Cr	2263.7 Cr	2382.97 Cr
Deferred Tax Assets / Liabilities	0	-283.7 Cr	-361.64 Cr	-435.51 Cr
Deferred Tax Assets	44.92 Cr	357.78 Cr	428.12 Cr	505.1 Cr
Deferred Tax Liability	44.92 Cr	74.08 Cr	66.48 Cr	69.59 Cr
Other Long Term Liabilities	27.84 Cr	29.73 Cr	27.75 Cr	29.04 Cr
Long Term Provisions	19 Cr	20.18 Cr	22.32 Cr	10.22 Cr
Total Non-Current Liabilities	46.85 Cr	-233.8 Cr	-311.57 Cr	-396.25 Cr
Trade Payables	279.19 Cr	296.09 Cr	251.99 Cr	239.6 Cr
Sundry Creditors	279.19 Cr	296.09 Cr	251.99 Cr	239.6 Cr
Other Current Liabilities	112.56 Cr	124.3 Cr	118.48 Cr	110.04 Cr
Advances received from customers	8.16 Cr	5.15 Cr	5.86 Cr	5.16 Cr
Interest Accrued But Not Due	30.7 Lk	83.29 Lk	67.63 Lk	66.44 Lk
Short Term Borrowings	46.53 Cr	212.58 Cr	10.73 Cr	7.39 Cr
Secured ST Loans repayable on Demands	25.25 Cr	67.58 Cr	10.73 Cr	7.39 Cr
Working Capital Loans- Sec	25.25 Cr	67.58 Cr	10.73 Cr	7.39 Cr
Short Term Provisions	59.64 Cr	57.06 Cr	56.4 Cr	67.4 Cr
Provision for Tax	18.3 Cr	10.24 Cr	12.87 Cr	10.57 Cr
Provision for post retirement benefits	4.01 Cr	4.73 Cr	5.79 Cr	3.02 Cr
Total Current Liabilities	497.92 Cr	690.02 Cr	437.6 Cr	424.43 Cr
Total Liabilities	2304.09 Cr	2542.18 Cr	2389.73 Cr	2411.16 Cr
Gross Block	2903.03 Cr	3440.26 Cr	3409.48 Cr	3433.13 Cr
Less: Accumulated Depreciation	1847.06 Cr	2169.78 Cr	2364.59 Cr	2515.48 Cr
Net Block	1055.97 Cr	1270.48 Cr	1044.9 Cr	917.65 Cr
Capital Work in Progress	5.7 Cr	1.28 Cr	1.13 Cr	4.58 Cr
Non Current Investments	219.11 Cr	321.34 Cr	278.19 Cr	398.68 Cr
Long Term Investment	219.11 Cr	321.34 Cr	278.19 Cr	398.68 Cr
Quoted	98.45 Cr	130.11 Cr	88.99 Cr	90.7 Cr
Unquoted	120.66 Cr	191.23 Cr	221.28 Cr	351.67 Cr
Long Term Loans & Advances	46.94 Cr	24.09 Cr	20.68 Cr	13.74 Cr
Other Non Current Assets	63.47 Cr	79.24 Cr	21.75 Cr	17.56 Cr
Total Non-Current Assets	1391.8 Cr	1697.78 Cr	1410.52 Cr	1394.78 Cr
Currents Investments	88.91 Cr	39.52 Cr	113.37 Cr	161.04 Cr
Unquoted	120.66 Cr	191.23 Cr	221.28 Cr	351.67 Cr
Inventories	269.25 Cr	328.71 Cr	292.09 Cr	268.26 Cr
Raw Materials	76.56 Cr	79.23 Cr	75.43 Cr	65.7 Cr
Work-in Progress	4.47 Cr	6.19 Cr	4.67 Cr	4.39 Cr
Finished Goods	94.46 Cr	113.76 Cr	96.47 Cr	86.61 Cr
Packing Materials	40.63 Cr	45.72 Cr	46.66 Cr	39.79 Cr
Stores and Spare	7.27 Cr	7.31 Cr	7.03 Cr	6.45 Cr
Sundry Debtors	99.72 Cr	193.54 Cr	259.7 Cr	283.05 Cr
Debtors more than Six months	0	17.01 Cr	20.37 Cr	35.81 Cr
Debtors Others	126.39 Cr	193.79 Cr	246.3 Cr	259.15 Cr
Cash and Bank	307.93 Cr	55.6 Cr	95.8 Cr	91.15 Cr
Cash in hand	20.38 Lk	18.46 Lk	15.83 Lk	18.85 Lk
Balances at Bank	307.72 Cr	55.42 Cr	95.64 Cr	90.96 Cr
Other Current Assets	61.35 Cr	36.25 Cr	41.51 Cr	39.7 Cr
Interest accrued on Investments	2.08 Cr	86.85 Lk	14.51 Lk	66.66 Lk
Interest accrued and or due on loans	3.05 Cr	39.58 Lk	79.59 Lk	80.79 Lk
Prepaid Expenses	14.55 Cr	13.36 Cr	17.92 Cr	15.59 Cr
Short Term Loans and Advances	85.14 Cr	190.78 Cr	176.75 Cr	173.19 Cr
Advances recoverable in cash or in kind	32.37 Cr	27.56 Cr	19.62 Cr	15.08 Cr
Total Current Assets	912.3 Cr	844.4 Cr	979.21 Cr	1016.38 Cr
Net Current Assets (Including Current Investments)	414.38 Cr	154.38 Cr	541.61 Cr	591.95 Cr
Total Assets	2304.09 Cr	2542.18 Cr	2389.73 Cr	2411.16 Cr
Contingent Liabilities	52.39 Cr	44.83 Cr	39.83 Cr	80.36 Cr
Total Debt	46.53 Cr	212.58 Cr	10.73 Cr	7.39 Cr
Book Value	39.58	0	51.31	0
Adjusted Book Value	39.58	47.28	51.31	54.59

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR EMAMI LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	10.23	19.02	14.5	16.58
CEPS(Rs)	18.58	26.88	19.83	20.85
DPS(Rs)	8	8	8	8
Book NAV/Share(Rs)	39.65	47.07	52.2	56.05
Tax Rate(%)	19.93	-21.16	6.29	8.43
Margin Ratios
Core EBITDA Margin(%)	30.66	29.84	25.33	26.54
EBIT Margin(%)	20.36	22.17	19.88	22.38
Pre Tax Margin(%)	19.9	22.01	19.66	22.1
PAT Margin (%)	15.93	26.67	18.42	20.24
Cash Profit Margin (%)	28.67	37.16	25.68	25.43
Performance Ratios
ROA(%)	17.66	32.16	22.73	25.92
ROE(%)	25.59	44.34	28.65	30.49
ROCE(%)	30.16	33.74	28.7	32.76
Asset Turnover(x)	1.11	1.21	1.23	1.28
Sales/Fixed Asset(x)	0.98	0.97	0.96	0.98
Working Capital/Sales(x)	6.75	20.33	6.05	5.43
Efficiency Ratios
Fixed Capital/Sales(x)	1.02	1.03	1.05	1.02
Receivable days	34.2	31.6	39.41	46.35
Inventory Days	34.54	37.62	36.74	33.23
Payable days	55.19	128.58	125.33	135.51
Valuation Parameters
PER(x)	47.67	23.55	24.72	25.88
PCE(x)	26.25	16.66	18.08	20.57
Price/Book(x)	12.3	9.51	6.87	7.65
Yield(%)	1.64	1.79	2.23	1.87
EV/Net Sales(x)	7.43	6.24	4.61	5.19
EV/Core EBITDA(x)	22.46	19	16.85	18.65
EV/EBIT(x)	36.51	28.12	23.19	23.21
EV/CE(x)	8.5	7.18	5.72	7.4
M Cap / Sales	7.53	6.19	4.64	5.23
Growth Ratio
Net Sales Growth(%)	8.5	10.81	6.86	5.06
Core EBITDA Growth(%)	27.52	9.89	-11.07	6.94
EBIT Growth(%)	46.37	20.69	-2.33	18.3
PAT Growth(%)	48.83	85.5	-25.01	15.42
EPS Growth(%)	53.03	85.92	-23.77	14.33
Financial Stability Ratios
Total Debt/Equity(x)	0.05	0.13	0.03	0.03
Current Ratio(x)	1.61	1.17	1.78	1.87
Quick Ratio(x)	1.18	0.78	1.32	1.44
Interest Cover(x)	44.18	139.5	91.58	80.26
Total Debt/Mcap(x)	0	0.01	0	0

FINANCIAL RATIOS (STANDALONE) FOR EMAMI LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	10.69	19.28	13	15.89
CEPS(Rs)	18.81	26.71	17.88	19.7
DPS(Rs)	8	8	8	8
Book NAV/Share(Rs)	39.58	47.28	51.31	54.59
Tax Rate(%)	17.26	-23.45	5.41	7.13
Margin Ratios
Core EBITDA Margin(%)	32.66	31.29	26.75	29.16
EBIT Margin(%)	22.7	24.16	20.99	25.63
Pre Tax Margin(%)	22.24	24.04	20.86	25.56
PAT Margin (%)	18.4	29.67	19.73	23.73
Cash Profit Margin (%)	32.39	41.1	27.14	29.43
Performance Ratios
ROA(%)	20.05	35.11	23.26	28.89
ROE(%)	26.68	44.25	26.37	29.84
ROCE(%)	31.13	33.75	26.68	32.1
Asset Turnover(x)	1.09	1.18	1.18	1.22
Sales/Fixed Asset(x)	0.89	0.9	0.86	0.85
Working Capital/Sales(x)	6.23	18.57	5.37	4.94
Efficiency Ratios
Fixed Capital/Sales(x)	1.12	1.12	1.17	1.17
Receivable days	19.89	18.67	28.46	33.9
Inventory Days	34.99	38.07	38.98	35
Payable days	47.99	107.46	95.46	91.88
Valuation Parameters
PER(x)	45.62	23.22	27.57	27
PCE(x)	25.92	16.77	20.04	21.77
Price/Book(x)	12.32	9.47	6.98	7.86
Yield(%)	1.64	1.79	2.23	1.87
EV/Net Sales(x)	8.29	6.95	5.41	6.38
EV/Core EBITDA(x)	22.6	19.52	19.05	20.23
EV/EBIT(x)	36.53	28.75	25.78	24.89
EV/CE(x)	9.29	7.83	6.58	7.8
M Cap / Sales	8.39	6.89	5.44	6.41
Growth Ratio
Net Sales Growth(%)	8.05	11.02	1.39	0.51
Core EBITDA Growth(%)	38.08	7.68	-19.08	11.61
EBIT Growth(%)	64.32	18.13	-11.91	22.74
PAT Growth(%)	64.34	79.04	-32.58	20.9
EPS Growth(%)	67.54	80.41	-32.58	22.19
Financial Stability Ratios
Total Debt/Equity(x)	0.03	0.1	0	0
Current Ratio(x)	1.83	1.22	2.24	2.39
Quick Ratio(x)	1.29	0.75	1.57	1.76
Interest Cover(x)	48.8	200.62	163.76	352.54
Total Debt/Mcap(x)	0	0.01	0	0

SHARE HOLDING PATTERN FOR EMAMI LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	53.90	53.90	53.90	53.90	54.15	54.47	54.47	54.47	54.47	54.47
FII %	11.47	11.25	11.14	11.01	11.46	11.90	12.86	13.46	14.02	14.38
DII %	0.01	0.03	0.05	0.04	0.03	0.15	0.18	0.24	0.37	0.41
Public %	7.80	7.46	7.56	7.80	7.80	8.03	8.34	9.63	9.52	9.27

PEER COMPARISON FOR EMAMI LIMITED

No.	Name
1	Dabur India Limited
2	Procter & Gamble Hygiene and Health Care Limited
3	Hindustan Unilever Limited
4	Colgate Palmolive (India) Limited
5	Gillette India Limited
6	VIP Industries Limited
7	Emami Limited
8	Ambica Agarbathies & Aroma industries Limited
9	Godrej Consumer Products Limited
10	JHS Svendgaard Laboratories Limited
11	Jyothy Labs Limited
12	Galaxy Surfactants Limited
13	Sheela Foam Limited
14	Bajaj Consumer Care Limited
15	Aarti Surfactants Limited

CORPORATE ACTIONS FOR EMAMI LIMITED

Exchange Date	Purpose	Book Closure Dates
BSE 16-Oct-2024	Board Meeting - Interim Dividend & Quarterly Results	07-Nov-2024
BSE 16-Oct-2024	Dividend - Interim Dividend
BSE 11-Jul-2024	Board Meeting - Quarterly Results	01-Aug-2024
BSE 25-Apr-2024	Board Meeting - Audited Results	29-May-2024
BSE 16-Feb-2024	Dividend - Second Interim Dividend
BSE 11-Jan-2024	Board Meeting - Final Dividend & Quarterly Results	09-Feb-2024
BSE 15-Nov-2023	Dividend - Interim Dividend
BSE 13-Oct-2023	Board Meeting - Interim Dividend & Quarterly Results	06-Nov-2023
BSE 29-Sep-2023	SAST - Pursuant to Regulation 30 of SEBI (LODR) Regulations, 2015, enclosed please find attached Press Release issued with the execution of agreement to acquire 26%shareholding Axiom Ayurveda Private Limited, which owns the brand "Alofrut" - a proprietary fusion of aloe Vera pulp with fruit blend.
BSE 25-Jul-2023	Book Closure - A.G.M.	16-Aug-2023 23-Aug-2023
BSE 25-Jul-2023	AGM - A.G.M.	23-Aug-2023 23-Aug-2023
BSE 12-Jul-2023	Board Meeting - Quarterly Results	07-Aug-2023
BSE 02-May-2023	Board Meeting - Audited Results	25-May-2023
BSE 13-Feb-2023	Dividend - Second Interim Dividend
BSE 04-Jan-2023	Board Meeting - Quarterly Results	03-Feb-2023
BSE 09-Dec-2022	SAST - The Company has further subscribed Equity Share Capital of Brillare Science Pvt Ltd (Brillare), the Subsidiary Company; consequently, the company''s stake inBrillare has been increased from 77.53% to 80.59% on Issued & Paid-up capital of the said subsidiary company
BSE 18-Nov-2022	Dividend - Interim Dividend
BSE 18-Oct-2022	Board Meeting - Interim Dividend & Quarterly Results	11-Nov-2022
BSE 12-Aug-2022	Book Closure - A.G.M.	03-Sep-2022 09-Sep-2022
BSE 12-Aug-2022	AGM - A.G.M.	09-Sep-2022 09-Sep-2022
BSE 21-Jul-2022	SAST - Company has entered into an agreement for subscription of 4,522 Equity Shares of Cannis Lupus Services India Private Limited, equivalent to 30% of shareholdingin the company.
BSE 12-Jul-2022	Board Meeting - Quarterly Results	29-Jul-2022
BSE 04-Jul-2022	SAST - The Company has further subscribed Equity Share capital of Brillaire Science Pvt Ltd ( Brillaire), the Subsidiary Company: consequently, tl1e company''s stakein Brillaire has been increased from 72.02% to 77.53% on Issued & Paidup capital of the said subsidiary company.
BSE 01-Jul-2022	SAST - This is to inform you that Consequent upon allotment of 4639 Equity Shares by Helios Lifestyle Private Limited ("Helios") to Emami Ltd, the Company''s stake has been increased from 49.53 % to 50.40% on Issued & Paid-up Capital of the Helios. In view of above, Helios has become subsidiary of Emami Ltd w.e.f. July 1, 2022.
BSE 08-Jun-2022	SAST - the Compulsory Convertible Preference Shares (CCPS) held by the Company in Brillare Science Pvt Ltd, the Subsidiary Company have been converted into Equity Shares of the said Company, consequently the shareholding of the Company in Brilla.re Science Pvt Ltd, the said subsidiary Company has been increased to 72.02%.
BSE 29-Apr-2022	Board Meeting - Audited Results	13-May-2022
BSE 25-Mar-2022	SAST - Company has acquired "Dermicool", one of the leading brands in Prickly Heat Powder and Cool Talc Category from Reckitt Benckiser Healthcare (India) Private Limited.
BSE 07-Mar-2022	SAST - The company has executed an agreement for strategic investment in equity shares of TruNative F & B Pvt. Ltd. ( a nutrition Company dedicated towards empowering health and fitness enthusiasts with affordable and healthy food & beverage options) equivalent to 19% of share capital of the said company on a fully diluted basis.
BSE 10-Feb-2022	Dividend - Second Interim Dividend
BSE 17-Jan-2022	Board Meeting - Second Interim Dividend & Quarterly Results	03-Feb-2022

CORPORATE ANNOUNCEMENTS FOR EMAMI LIMITED

Exchange Date	Category File	Description
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation The company will be participating physically in an Annual Conference from 12th to 14th November 2024.
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation This is to inform you that pursuant to Regulation 30(6) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find the schedule of the virtually conducted group Conference call post declaration of Q2 FY 25 results to be held on Friday 8th November 2024 at 4 PM IST.
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation This is to inform you that pursuant to Regulation 30(6) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find the schedule of the virtually conducted group Conference call post declaration of Q2 FY 25 results to be held on Friday 8th November 2024 at 4 pm IST.
BSE 30-Oct-2024	General FILE	Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on October 30 2024 for Diwakar Finvest Pvt Ltd
BSE 25-Oct-2024	General FILE	Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on October 24 2024 for Diwakar Finvest Pvt Ltd
BSE 23-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Letter of confirmation in lieu of the original share certificates has been issued to the legal heir of the concerned shareholder.
BSE 23-Oct-2024	Intimation FILE	Corporate Action-Board to consider Dividend This is to inform that the Board at its meeting scheduled to be held on Thursday 7th November 2024 will consider declaration of Interim Dividend for the FY 2024-25.It is to further inform that the Company has fixed the Record Date as on Monday 18th November 2024 for the purpose.
BSE 16-Oct-2024	Intimation FILE	Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results For The Second Quarter/ Half Year Ended 30Th September 2024 And Consideration Of Declaration Of Interim Dividend For The FY 2024-25. EMAMI LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/11/2024 inter alia to consider and approve 1) Unaudited Standalone and Consolidated financial results for the second quarter/ half year ended 30th September 2024 2) Declaration of Interim Dividend for the Financial Year 2024-25.Notice is also given that the Company has fixed Monday 18th November 2024 as record date for the purpose of ascertaining the name of members/ Beneficial Owners entitled to receive the above Interim Dividend if declared by the Board of Directors at the aforesaid meeting.
BSE 08-Oct-2024	General Announcements FILE	Announcement Under Regulation 30 (LODR) - Updates On Acquisition This is in furtherance to our intimation dated August 30 2024 regarding approval of the board of directors for acquisition of the remaining 49.60% stake in the companys subsidiary Helios Lifestyle Pvt Ltd ("Helios") and subsequent intimations dated 5th September 2024 & dated 14th September 2024 we now wish to inform you that in the third tranche of this transaction 3 274 equity shares of Helios have been acquired by the Company today i.e. 08th October 2024. Consequently the Companys stake in Helios has increased from 97.08% to 98.30%.
BSE 04-Oct-2024	General Announcements FILE	Reconciliation Of Share Capital Audit Report For Quarter Ended 30Th September 2024 Under Regulation 76 Of SEBI (Depositories And Participants) Regulations 2018 Please find enclosed the Reconciliation of Share Capital Audit Report for the Quarter ended 30th September 2024.
BSE 04-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 We are enclosing herewith the Certificate received from M/s Maheshwari Datamatics Pvt. Ltd. Kolkata the Registrar and Share Transfer Agent of the Company confirming compliance of Dematerialization as per Section 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the Quarter ended September 30 2024.
BSE 03-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication We hereby enclose copies each of the Business Standard (English Daily) and Aajkaal (Bengali Daily) both dated 02.10.2024 in which notice for issuance of duplicate share certificate of a shareholder has been published.
BSE 01-Oct-2024	General FILE	Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on September 30 2024 for Diwakar Finvest Pvt Ltd
BSE 28-Sep-2024	General FILE	Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on September 27 2024 for Diwakar Finvest Pvt Ltd
BSE 25-Sep-2024	General Announcements FILE	Intimation Of Incorporation Of Step Down Subsidiary Of The Company. This is to inform you that Emami International FZE a wholly owned subsidiary (WOS) of the Company through itself and Emami International Personal Care LLC a WOS of Emami International FZE has incorporated Emami Neo-Herbals International Ltd in Bangladesh.
BSE 25-Sep-2024	General FILE	Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011 The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on Sep 25 2024 for Suraj Finvest Pvt Ltd
BSE 24-Sep-2024	Intimation FILE	Closure of Trading Window Pursuant to the Internal Code of Conduct for Prevention of Insider Trading framed by the company under SEBI (Prohibition of Insider Trading) Regulations 2015 please note that the "Trading Window" will remain closed from 1st October 2024 till the end of 48 hours after the declaration of Unaudited Financial Results of the company for the 2nd quarter ending 30th September 2024
BSE 24-Sep-2024	Intimation FILE	Closure of Trading Window Pursuant to the Internal Code of Conduct for Prevention of Insider Trading framed by the company under SEBI (Prohibition of Insider Trading) Regulations 2015 please note that the "Trading Window" will remain closed from 1st October 2024 till the end of 48 hours after the declaration of Unaudited Financial Results of the company for the 2nd quarter ending 30th September 2024
BSE 20-Sep-2024	General FILE	Disclosures under Reg. 10(6) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 10(6) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Radhe Shyam Goenka
BSE 20-Sep-2024	General FILE	Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Radhy Shyam Goenka & Others
BSE 18-Sep-2024	General FILE	Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011 The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on September 17 2024 for Diwakar Finvest Pvt Ltd
BSE 14-Sep-2024	General Announcements FILE	Announcement Under Regulation 30 (LODR) - Updates On Acquisition This is in furtherance to our earlier intimations (i) dated August 30 2024 regarding receipt of the approval of our board of directors for acquisition of the remaining 49.60% stake in our subsidiary Helios Lifestyle Pvt Ltd ("Helios") (ii) intimation dated August 31 2024 regarding the execution of a share purchase agreement by Emami Ltd. (the "Company") with Mr. Parvesh Kumar Mr. Hitesh Dhingra Mr. Bhisham Bhateja (the promoter shareholders) and other non-promoter shareholders of Helios and (iii) intimation dated 5th September 2024 for first tranche of acquisition of 1 18 069 equity shares of Helios & increase of Companys stake in Helios from 50.40% to 94.24%.We now wish to inform you that in the second tranche of this transaction 7644 equity shares of Helios have been acquired by the Company today i.e. 14th September 2024. Consequently the Companys stake in Helios has increased from 94.24% to 97.08%.
BSE 13-Sep-2024	General FILE	Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on September 12 2024 for Diwakar Finvest Pvt Ltd
BSE 12-Sep-2024	General Announcements FILE	Minutes Of The 41St Annual General Meeting Of Emami Limited We are enclosing copy of the minutes of the 41st Annual General Meeting (AGM) of the members of the company held on Tuesday 27th August 2024 through VC/ OAVM.
BSE 09-Sep-2024	General FILE	Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 10(5) in respect of acquisition under Regulation 10(1)(a) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Ashish Goenka
BSE 06-Sep-2024	General FILE	Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on September 05 2024 for Diwakar Finvest Pvt Ltd
BSE 05-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Updates on Acquisition This is in furtherance to our earlier intimation dated August 30 2024 regarding receipt of the approval of our Board of Directors for acquisition of the remaining 49.60% stake in our subsidiary Helios Lifestyle Pvt Ltd ("Helios") and our intimation dated August 31 2024 regarding the execution of a share purchase agreement by Emami Ltd. (the "Company") with Mr. Parvesh Kumar Mr. Hitesh Dhingra Mr. Bhisham Bhateja (the promoter shareholders) and other non-promoter shareholders of Helios. We wish now to inform you that in the first tranche of this transaction 1 18 069 equity shares of Helios have been acquired by the Company today i.e. 5th September 2024. Consequently the Companys stake in Helios has increased from 50.40% to 94.24%.
BSE 04-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation The company through its senior management will be participating in the meeting with Emkay Global Financial Services Ltd. along with some Fund Managers and Analysts on 9th September 2024
BSE 31-Aug-2024	General Announcements FILE	Intimation For Signing Of Share Purchase Agreement We wish to inform that the company has entered into share purchase agreement on 30th August 2024 for acquisition of 49.60% stake of Helios with the promoter and non-promoter shareholders of Helios consequently making it a wholly-owned subsidiary.
BSE 31-Aug-2024	Intimation FILE	Closure of Trading Window In accordance with the Internal Code of Conduct to regulate monitor and report trading by designated persons of the company framed under the SEBI (PIT) Regulations 2015 the Trading Window has been closed till Tuesday 3rd September 2024.

INSIDER TRADING FOR EMAMI LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 28-Dec-2023 28-Dec-2023	Buy Inter-Se Transfer	15,000 @ 0.00 (0.01 %)	ASHISH GOENKA
BSE 04-Sep-2023 04-Sep-2023	Buy Off Market	60,000 @ 0.00 (0.00 %)	ABHISHEK AGARWAL
BSE 21-Aug-2023 21-Aug-2023	Buy Inter-Se Transfer	70,000 @ 0.00 (0.01 %)	ASHISH GOENKA
BSE 18-Aug-2023 18-Aug-2023	Buy Inter-Se Transfer	1,150 @ 0.00 (0.00 %)	HARSHA VARDHAN AGARWAL
BSE 18-Aug-2023 18-Aug-2023	Sell Inter-Se Transfer	1,150 @ 0.00 (0.00 %)	KUSUM AGARWAL
BSE 21-Aug-2023 21-Aug-2023	Sell Inter-Se Transfer	70,000 @ 0.00 (0.01 %)	SMRITI AGARWAL
BSE 16-Aug-2023 16-Aug-2023	Buy Market	2,000 @ 0.00 (0.00 %)	RAJIV KHAITAN
BSE 30-Jun-2023 30-Jun-2023	Sell Market	3,250 @ 0.00 (0.00 %)	VINOD N RAO
BSE 14-Feb-2023 14-Feb-2023	Buy Inter-Se Transfer	700 @ 0.00 (0.01 %)	HARSHA VARDHAN AGARWAL
BSE 14-Feb-2023 14-Feb-2023	Buy Inter-Se Transfer	30,000 @ 0.00 (0.01 %)	ASHISH GOENKA
BSE 14-Feb-2023 14-Feb-2023	Sell Inter-Se Transfer	700 @ 0.00 (0.00 %)	KUSUM AGARWAL
BSE 14-Feb-2023 14-Feb-2023	Sell Inter-Se Transfer	30,000 @ 0.00 (0.01 %)	SMRITI AGARWAL
BSE 09-Dec-2021 09-Dec-2021	Buy Scheme of Amalgamation/Merger/Demerger/Arrangement	3,117,160 @ 0.00 (0.00 %)	MIDKOT INVESTMENTS PVT LTD

BULK BLOCK DEALS FOR EMAMI LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 14-Nov-2022	Sell BLOCK	250,565 @ 464.30	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 14-Nov-2022	Buy BLOCK	250,565 @ 464.30	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 25-Oct-2022	Sell BLOCK	233,629 @ 481.65	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 25-Oct-2022	Buy BLOCK	233,629 @ 481.65	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 25-Oct-2022	Sell BLOCK	105,989 @ 481.65	ISHARES INDIA SC MAURITIUS COMPANY
BSE 25-Oct-2022	Buy BLOCK	105,989 @ 481.65	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 17-Oct-2022	Sell BLOCK	367,115 @ 467.65	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 17-Oct-2022	Buy BLOCK	367,115 @ 467.65	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 17-Oct-2022	Sell BLOCK	52,955 @ 467.65	ISHARES INDIA SC MAURITIUS COMPANY
BSE 17-Oct-2022	Buy BLOCK	52,955 @ 467.65	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 11-Oct-2022	Sell BLOCK	269,237 @ 475.60	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 11-Oct-2022	Buy BLOCK	269,237 @ 475.60	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 11-Oct-2022	Sell BLOCK	38,837 @ 475.60	ISHARES INDIA SC MAURITIUS COMPANY
BSE 11-Oct-2022	Buy BLOCK	38,837 @ 475.60	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 19-Sep-2022	Sell BLOCK	183,132 @ 486.55	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 19-Sep-2022	Buy BLOCK	183,132 @ 486.55	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 19-Sep-2022	Sell BLOCK	26,206 @ 486.55	ISHARES INDIA SC MAURITIUS COMPANY
BSE 19-Sep-2022	Buy BLOCK	26,206 @ 486.55	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 20-Dec-2021	Buy BLOCK	264,133 @ 542.85	IMCO EMERGING MARKETS PUBLIC EQUITY LP
BSE 20-Dec-2021	Sell BLOCK	264,133 @ 542.85	ONTARIO PENSION BOARD

DIVIDEND BY EMAMI LIMITED

Ex Dividend Date	Dividend Type	Dividend
04-Feb-2025	INTERIM DIVIDEND	4
18-Nov-2024	INTERIM DIVIDEND	4
16-Feb-2024	INTERIM DIVIDEND	4
15-Nov-2023	INTERIM DIVIDEND	4
13-Feb-2023	INTERIM DIVIDEND	4
18-Nov-2022	INTERIM DIVIDEND	4
10-Feb-2022	INTERIM DIVIDEND	4
08-Nov-2021	INTERIM DIVIDEND	4
04-Feb-2021	INTERIM DIVIDEND	4
12-Nov-2020	INTERIM DIVIDEND	4