♥
ISIN : INE668F01031
NSE : JYOTHYLAB
BSE : 532926
Face Value : 1
Industry : Household & Personal Products
EPS : 10.06
EPS (TTM) : 10.22
Price to Earning (P/E) : 32.67
Book Value : 49.22
Price to Bookvalue (P/B) : 6.68
Dividend Yield : 1 %
Return on Equity (ROE) : 22.01 %
Return on Capital Employed (ROCE) : 28.81 %
Jyothy Labs Limited
ISIN : INE668F01031
NSE : JYOTHYLAB
BSE : 532926
Face Value : 1
Industry : Household & Personal Products
EPS : 10.06
EPS (TTM) : 10.22
Price to Earning (P/E) : 32.67
Book Value : 49.22
Price to Bookvalue (P/B) : 6.68
Dividend Yield : 1 %
Return on Equity (ROE) : 22.01 %
Return on Capital Employed (ROCE) : 28.81 %
Jyothy Labs share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 200 - 208.2 4.1 % |
| Low / High | 198.3 - 209.15 5.5 % |
| Trade Volume | 2.37 Lk |
| 52 Week Low / High | 196.55 - 382.1 94.4 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR JYOTHY LABS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5467.1 | 5972 | 6592 | 6126.7 | 6169.5 | 6871 | 7323.4 | 6775 | 6599.9 | 7418.1 |
| Total Income | 5524.4 | 6104.3 | 6645.4 | 6279.3 | 6226.5 | 7040.4 | 7455.7 | 6880.9 | 6729.6 | 7555.3 |
| Total Expenditure | 4894.6 | 5373.7 | 5787.8 | 5283.1 | 5256.9 | 5696.8 | 5969.7 | 5588.7 | 5516.1 | 6083.6 |
| Other Income | 57.3 | 132.3 | 53.4 | 152.6 | 57 | 169.4 | 132.3 | 105.9 | 129.7 | 137.2 |
| Operating Profit | 629.8 | 730.6 | 857.6 | 996.2 | 969.6 | 1343.6 | 1486 | 1292.2 | 1213.5 | 1471.7 |
| Interest | 28.5 | 33 | 34.6 | 32.1 | 31.2 | 11.1 | 11.7 | 11.9 | 12.6 | 13.9 |
| Exceptional Items | 70.3 | |||||||||
| PBDT | 601.3 | 697.6 | 893.3 | 964.1 | 938.4 | 1332.5 | 1474.3 | 1280.3 | 1200.9 | 1457.8 |
| Depreciation | 154.2 | 130.4 | 130.2 | 121.6 | 119 | 119.6 | 123.1 | 128.3 | 128.6 | 134.1 |
| Profit Before Tax | 447.1 | 567.2 | 763.1 | 842.5 | 819.4 | 1212.9 | 1351.2 | 1152 | 1072.3 | 1323.7 |
| Tax | 77.7 | 89.9 | 109.6 | 168.6 | 226.8 | 250.4 | 311.4 | 242.8 | 290.8 | 306.8 |
| Profit After Tax | 369.4 | 477.3 | 653.5 | 673.9 | 592.6 | 962.5 | 1039.8 | 909.2 | 781.5 | 1016.9 |
| Net Profit | 369.4 | 477.3 | 653.5 | 673.9 | 592.6 | 962.5 | 1039.8 | 909.2 | 781.5 | 1016.9 |
| Equity Capital | 367.2 | 367.2 | 367.2 | 367.2 | 367.2 | 367.2 | 367.2 | 367.2 | 367.2 | 367.2 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 1.03 | 1.32 | 1.76 | 1.84 | 1.61 | 2.62 | 2.84 | 2.48 | 2.13 | 2.77 |
| Diluted Eps After Extraordinary Items | 1.03 | 1.32 | 1.76 | 1.84 | 1.61 | 2.62 | 2.84 | 2.48 | 2.13 | 2.77 |
| Diluted Eps Before Extraordinary Items | 1.03 | 1.32 | 1.76 | 1.84 | 1.61 | 2.62 | 2.84 | 2.48 | 2.13 | 2.77 |
STANDALONE QUARTERLY RESULT FOR JYOTHY LABS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5373.7 | 5858.1 | 6464.3 | 5985.8 | 6158.8 | 6864 | 7315.9 | 6767.9 | 6592.5 | 7411.8 |
| Total Income | 5420.1 | 5997.5 | 6519.6 | 6041.9 | 6220.4 | 7033.4 | 7448 | 6873.6 | 6722 | 7548.7 |
| Total Expenditure | 4805.3 | 5259.9 | 5662.8 | 5141.6 | 5253 | 5688.9 | 5962.2 | 5581.8 | 5508.1 | 6075.8 |
| Other Income | 46.4 | 139.4 | 55.3 | 56.1 | 61.6 | 169.4 | 132.1 | 105.7 | 129.5 | 136.9 |
| Operating Profit | 614.8 | 737.6 | 856.8 | 900.3 | 967.4 | 1344.5 | 1485.8 | 1291.8 | 1213.9 | 1472.9 |
| Interest | 14.1 | 12.6 | 11.9 | 9.5 | 31.2 | 11.1 | 11.7 | 11.9 | 12.6 | 13.9 |
| Exceptional Items | 70.3 | |||||||||
| PBDT | 600.7 | 725 | 915.2 | 890.8 | 936.2 | 1333.4 | 1474.1 | 1279.9 | 1201.3 | 1459 |
| Depreciation | 163.8 | 113.3 | 112.1 | 105.9 | 119.1 | 119.6 | 123.1 | 128.2 | 128.6 | 134 |
| Profit Before Tax | 436.9 | 611.7 | 803.1 | 784.9 | 817.1 | 1213.8 | 1351 | 1151.7 | 1072.7 | 1325 |
| Tax | 51.7 | 89.8 | 109.3 | 168.2 | 227.1 | 250.3 | 306.6 | 242.7 | 290.7 | 306.7 |
| Profit After Tax | 385.2 | 521.9 | 693.8 | 616.7 | 590 | 963.5 | 1044.4 | 909 | 782 | 1018.3 |
| Net Profit | 385.2 | 521.9 | 693.8 | 616.7 | 590 | 963.5 | 1044.4 | 909 | 782 | 1018.3 |
| Equity Capital | 367.2 | 367.2 | 367.2 | 367.2 | 367.2 | 367.2 | 367.2 | 367.2 | 367.2 | 367.2 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 1.05 | 1.42 | 1.89 | 1.68 | 1.61 | 2.62 | 2.84 | 2.48 | 2.13 | 2.77 |
| Diluted Eps After Extraordinary Items | 1.05 | 1.42 | 1.89 | 1.68 | 1.61 | 2.62 | 2.84 | 2.48 | 2.13 | 2.77 |
| Diluted Eps Before Extraordinary Items | 1.05 | 1.42 | 1.89 | 1.68 | 1.61 | 2.62 | 2.84 | 2.48 | 2.13 | 2.77 |
CONSOLIDATED ANNUAL RESULT FOR JYOTHY LABS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 21964.9 | 24860.2 | 27569.3 |
| Total Income | 22151.6 | 25255.5 | 28106.6 |
| Total Expenditure | 19482.6 | 21701.5 | 22771.3 |
| Other Income | 186.7 | 395.3 | 537.3 |
| Operating Profit | 2669 | 3554 | 5335.3 |
| Interest | 118.1 | 130.9 | 47.3 |
| Exceptional Items | 70.3 | ||
| PBDT | 2550.9 | 3493.4 | 5288 |
| Depreciation | 581.7 | 501.2 | 499.6 |
| Profit Before Tax | 1969.2 | 2992.2 | 4788.4 |
| Tax | 377.9 | 594.9 | 1095.4 |
| Profit After Tax | 1591.3 | 2397.3 | 3693 |
| Net Profit | 1591.3 | 2397.3 | 3693 |
| Equity Capital | 367.2 | 367.2 | 367.2 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 14068.4 | 15122.7 | 17715.9 |
| Calculated EPS | 4.41 | 6.53 | 10.06 |
| Diluted Eps After Extraordinary Items | 4.41 | 6.53 | 10.06 |
| Diluted Eps Before Extraordinary Items | 4.41 | 6.53 | 10.06 |
STANDALONE ANNUAL RESULT FOR JYOTHY LABS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 21662.7 | 24819.5 | 27540.3 |
| Total Income | 21852.3 | 25214.3 | 28077 |
| Total Expenditure | 19168.1 | 21663.9 | 22741 |
| Other Income | 189.6 | 394.8 | 536.7 |
| Operating Profit | 2684.2 | 3550.4 | 5336 |
| Interest | 66.9 | 130.9 | 47.3 |
| Exceptional Items | 70.3 | ||
| PBDT | 2617.3 | 3489.8 | 5288.7 |
| Depreciation | 785.2 | 500.2 | 499.5 |
| Profit Before Tax | 1832.1 | 2989.6 | 4789.2 |
| Tax | 270.8 | 594.4 | 1090.3 |
| Profit After Tax | 1561.3 | 2395.2 | 3698.9 |
| Net Profit | 1561.3 | 2395.2 | 3698.9 |
| Equity Capital | 367.2 | 367.2 | 367.2 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 9061.8 | 8447 | 11045.1 |
| Calculated EPS | 4.25 | 6.52 | 10.07 |
| Diluted Eps After Extraordinary Items | 4.25 | 6.52 | 10.07 |
| Diluted Eps Before Extraordinary Items | 4.25 | 6.52 | 10.07 |
CONSOLIDATED PROFIT / LOSS FOR JYOTHY LABS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 2328.62 Cr | 2662.89 Cr | 3018.95 Cr | 3380.25 Cr |
| Sales | 2307.44 Cr | 2634.69 Cr | 2968.41 Cr | 3320.6 Cr |
| Processing Charges / Service Income | 20.04 Cr | 26.82 Cr | 48.7 Cr | 57.69 Cr |
| Net Sales | 1909.12 Cr | 2196.49 Cr | 2486.02 Cr | 2756.93 Cr |
| Increase/Decrease in Stock | -26.89 Cr | -3.32 Cr | -3.34 Cr | 6.26 Cr |
| Raw Material Consumed | 1037.28 Cr | 1286.29 Cr | 1438.22 Cr | 1397.58 Cr |
| Opening Raw Materials | 46.07 Cr | 71.17 Cr | 86.2 Cr | 86.07 Cr |
| Purchases Raw Materials | 827.74 Cr | 1111.03 Cr | 1291.06 Cr | 1234.02 Cr |
| Closing Raw Materials | 71.17 Cr | 86.2 Cr | 86.07 Cr | 77.49 Cr |
| Other Direct Purchases / Brought in cost | 234.64 Cr | 190.29 Cr | 147.03 Cr | 154.98 Cr |
| Power & Fuel Cost | 27.82 Cr | 28.91 Cr | 32.22 Cr | 34.62 Cr |
| Electricity & Power | 27.82 Cr | 28.91 Cr | 32.22 Cr | 34.62 Cr |
| Employee Cost | 221.65 Cr | 238.16 Cr | 259.97 Cr | 295.49 Cr |
| Salaries, Wages & Bonus | 182.22 Cr | 201.34 Cr | 219.68 Cr | 246.52 Cr |
| Contributions to EPF & Pension Funds | 11.78 Cr | 13.47 Cr | 13.85 Cr | 15.44 Cr |
| Workmen and Staff Welfare Expenses | 3.74 Cr | 4.36 Cr | 4.83 Cr | 4.92 Cr |
| Other Manufacturing Expenses | 17.69 Cr | 19.53 Cr | 28 Cr | 32 Cr |
| Processing Charges | 1.58 Cr | 2.09 Cr | 8.5 Cr | 9.13 Cr |
| Repairs and Maintenance | 5.58 Cr | 5.5 Cr | 5.45 Cr | 5.95 Cr |
| General and Administration Expenses | 41.47 Cr | 43.72 Cr | 50.71 Cr | 70.78 Cr |
| Rent , Rates & Taxes | 4.75 Cr | 3.79 Cr | 4.09 Cr | 12.1 Cr |
| Insurance | 3.54 Cr | 3.5 Cr | 3.84 Cr | 4.28 Cr |
| Printing and stationery | 52.09 Lk | 45.23 Lk | 59.97 Lk | 59 Lk |
| Professional and legal fees | 6.56 Cr | 6.9 Cr | 9.6 Cr | 13.39 Cr |
| Traveling and conveyance | 86.52 Lk | 1.93 Cr | 4.25 Cr | 5.56 Cr |
| Selling and Distribution Expenses | 249.17 Cr | 302.04 Cr | 329.19 Cr | 390.67 Cr |
| Advertisement & Sales Promotion | 123.62 Cr | 161.07 Cr | 174.32 Cr | 228.23 Cr |
| Freight and Forwarding | 125.55 Cr | 140.97 Cr | 154.87 Cr | 162.44 Cr |
| Miscellaneous Expenses | 31.37 Cr | 32.92 Cr | 35.17 Cr | 49.73 Cr |
| Bad debts /advances written off | 5.61 Lk | 0 | 0 | 0 |
| Loss on disposal of fixed assets(net) | 32.97 Lk | 16.9 Lk | 0 | 0 |
| Total Expenditure | 1599.56 Cr | 1948.26 Cr | 2170.15 Cr | 2277.13 Cr |
| Other Income | 23.4 Cr | 18.67 Cr | 39.53 Cr | 53.73 Cr |
| Interest Received | 3.38 Cr | 3.88 Cr | 7.65 Cr | 23.01 Cr |
| Profit on sale of Fixed Assets | 0 | 1.52 Cr | 18.15 Cr | 13.97 Cr |
| Profits on sale of Investments | 73.76 Lk | 1.99 Cr | 0 | 2.94 Cr |
| Provision Written Back | 5.07 Cr | 4.24 Lk | 0 | 0 |
| Foreign Exchange Gains | 0 | 16.69 Lk | 23.44 Lk | 8 Lk |
| Operating Profit | 332.96 Cr | 266.89 Cr | 355.4 Cr | 533.53 Cr |
| Interest | 19.23 Cr | 11.81 Cr | 13.09 Cr | 4.73 Cr |
| InterestonDebenture / Bonds | 36.91 Lk | 0 | 0 | 0 |
| Bank Charges etc | 18.55 Lk | 4.2 Lk | 6.4 Lk | 0 |
| PBDT | 313.72 Cr | 255.09 Cr | 342.31 Cr | 528.8 Cr |
| Depreciation | 55.59 Cr | 58.17 Cr | 50.12 Cr | 49.96 Cr |
| Profit Before Taxation & Exceptional Items | 258.14 Cr | 196.92 Cr | 292.19 Cr | 478.84 Cr |
| Exceptional Income / Expenses | -23.5 Cr | 0 | 7.03 Cr | 0 |
| Profit Before Tax | 234.63 Cr | 196.92 Cr | 299.22 Cr | 478.84 Cr |
| Provision for Tax | 43.98 Cr | 37.79 Cr | 59.49 Cr | 109.54 Cr |
| Current Income Tax | 37.64 Cr | 32.15 Cr | 54.05 Cr | 79.79 Cr |
| Deferred Tax | 6.34 Cr | 5.64 Cr | 5.44 Cr | 25.58 Cr |
| Profit After Tax | 190.65 Cr | 159.13 Cr | 239.73 Cr | 369.3 Cr |
| Minority Interest | 8.8 Cr | 2.84 Cr | 50,000 | 15 Lk |
| Consolidated Net Profit | 199.45 Cr | 161.97 Cr | 239.73 Cr | 369.45 Cr |
| Profit Balance B/F | 628.5 Cr | 828.51 Cr | 843.25 Cr | 949.76 Cr |
| Appropriations | 827.95 Cr | 990.48 Cr | 1082.98 Cr | 1319.21 Cr |
| Other Appropriation | -56.35 Lk | 147.23 Cr | 133.22 Cr | 111.07 Cr |
| Equity Dividend % | 400 | 250 | 300 | 350 |
| Earnings Per Share | 5.43 | 4.41 | 6.53 | 10.06 |
| Adjusted EPS | 5.43 | 4.41 | 6.53 | 10.06 |
STANDALONE PROFIT / LOSS FOR JYOTHY LABS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1885 Cr | 2632.67 Cr | 3014.88 Cr | 3377.35 Cr |
| Sales | 1883.86 Cr | 2631.28 Cr | 2964.34 Cr | 3317.7 Cr |
| Processing Charges / Service Income | 0 | 0 | 48.7 Cr | 57.69 Cr |
| Net Sales | 1885 Cr | 2166.27 Cr | 2481.95 Cr | 2754.03 Cr |
| Increase/Decrease in Stock | -27.33 Cr | -3.09 Cr | -3.49 Cr | 6.34 Cr |
| Raw Material Consumed | 1031.65 Cr | 1282.45 Cr | 1436.09 Cr | 1395.78 Cr |
| Opening Raw Materials | 44.85 Cr | 69.98 Cr | 85.14 Cr | 84.97 Cr |
| Purchases Raw Materials | 822.49 Cr | 1106.78 Cr | 1288.89 Cr | 1232.56 Cr |
| Closing Raw Materials | 69.98 Cr | 84.48 Cr | 84.97 Cr | 76.73 Cr |
| Other Direct Purchases / Brought in cost | 234.29 Cr | 190.16 Cr | 147.03 Cr | 154.98 Cr |
| Power & Fuel Cost | 26.55 Cr | 27.28 Cr | 32.08 Cr | 34.5 Cr |
| Electricity & Power | 26.55 Cr | 27.28 Cr | 32.08 Cr | 34.5 Cr |
| Employee Cost | 210.01 Cr | 226.06 Cr | 259.53 Cr | 295.1 Cr |
| Salaries, Wages & Bonus | 171.66 Cr | 190.36 Cr | 219.25 Cr | 246.13 Cr |
| Contributions to EPF & Pension Funds | 11.23 Cr | 12.94 Cr | 13.85 Cr | 15.44 Cr |
| Workmen and Staff Welfare Expenses | 3.56 Cr | 4.06 Cr | 4.82 Cr | 4.92 Cr |
| Other Manufacturing Expenses | 16.85 Cr | 18.55 Cr | 27.99 Cr | 31.99 Cr |
| Processing Charges | 1.58 Cr | 2.09 Cr | 8.5 Cr | 9.13 Cr |
| Repairs and Maintenance | 5.18 Cr | 5.22 Cr | 5.44 Cr | 5.94 Cr |
| General and Administration Expenses | 39.66 Cr | 41.29 Cr | 49.95 Cr | 70.11 Cr |
| Rent , Rates & Taxes | 3.87 Cr | 2.41 Cr | 3.45 Cr | 11.51 Cr |
| Insurance | 3.52 Cr | 3.48 Cr | 3.83 Cr | 4.27 Cr |
| Printing and stationery | 41.56 Lk | 34.12 Lk | 59.85 Lk | 59 Lk |
| Professional and legal fees | 6.28 Cr | 6.66 Cr | 9.51 Cr | 13.33 Cr |
| Traveling and conveyance | 76.12 Lk | 1.66 Cr | 4.23 Cr | 5.55 Cr |
| Selling and Distribution Expenses | 247.77 Cr | 300.22 Cr | 329.19 Cr | 390.67 Cr |
| Advertisement & Sales Promotion | 122.84 Cr | 159.91 Cr | 174.32 Cr | 228.23 Cr |
| Freight and Forwarding | 124.94 Cr | 140.31 Cr | 154.87 Cr | 162.44 Cr |
| Miscellaneous Expenses | 28.05 Cr | 24.04 Cr | 35.04 Cr | 49.61 Cr |
| Bad debts /advances written off | 4.95 Cr | 0 | 0 | 0 |
| Loss on disposal of fixed assets(net) | 35.71 Lk | 16.9 Lk | 0 | 0 |
| Loss on sale of non-trade current investments | 53.75 Lk | 55.09 Lk | 0 | 0 |
| Total Expenditure | 1573.22 Cr | 1916.81 Cr | 2166.39 Cr | 2274.1 Cr |
| Other Income | 24.76 Cr | 18.96 Cr | 39.48 Cr | 53.67 Cr |
| Interest Received | 4.79 Cr | 5.63 Cr | 25.75 Cr | 22.95 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 13.97 Cr |
| Profits on sale of Investments | 73.76 Lk | 1.99 Cr | 0 | 2.94 Cr |
| Foreign Exchange Gains | 0 | 16.09 Lk | 23.44 Lk | 8 Lk |
| Operating Profit | 336.55 Cr | 268.42 Cr | 355.04 Cr | 533.6 Cr |
| Interest | 11.72 Cr | 6.69 Cr | 13.09 Cr | 4.73 Cr |
| Bank Charges etc | 1.15 Lk | 4.03 Lk | 6.4 Lk | 0 |
| PBDT | 324.82 Cr | 261.73 Cr | 341.95 Cr | 528.87 Cr |
| Depreciation | 77.91 Cr | 78.52 Cr | 50.02 Cr | 49.95 Cr |
| Profit Before Taxation & Exceptional Items | 246.92 Cr | 183.21 Cr | 291.93 Cr | 478.92 Cr |
| Exceptional Income / Expenses | -23.5 Cr | 0 | 7.03 Cr | 0 |
| Profit Before Tax | 223.41 Cr | 183.21 Cr | 298.96 Cr | 478.92 Cr |
| Provision for Tax | 33.15 Cr | 27.08 Cr | 59.44 Cr | 109.03 Cr |
| Current Income Tax | 37.42 Cr | 32.07 Cr | 54 Cr | 79.28 Cr |
| Deferred Tax | -4.27 Cr | -4.99 Cr | 5.44 Cr | 25.58 Cr |
| Profit After Tax | 190.26 Cr | 156.13 Cr | 239.52 Cr | 369.89 Cr |
| Consolidated Net Profit | 190.26 Cr | 156.13 Cr | 239.52 Cr | 369.89 Cr |
| Profit Balance B/F | 131.7 Cr | 322.21 Cr | 63.34 Cr | 212.36 Cr |
| Appropriations | 321.97 Cr | 478.34 Cr | 302.87 Cr | 582.25 Cr |
| Other Appropriation | -24.14 Lk | 147.01 Cr | 90.51 Cr | 111.08 Cr |
| Equity Dividend % | 400 | 250 | 300 | 350 |
| Earnings Per Share | 5.18 | 4.25 | 6.52 | 10.07 |
| Adjusted EPS | 5.18 | 4.25 | 6.52 | 10.07 |
CONSOLIDATED CASH FLOW FOR JYOTHY LABS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 234.63 Cr | 196.92 Cr | 299.22 Cr | 478.84 Cr |
| Adjustment | 94.81 Cr | 62.82 Cr | 35.92 Cr | 19.7 Cr |
| Changes In working Capital | 105.45 Cr | -25.84 Cr | 50.16 Cr | 38.72 Cr |
| Cash Flow after changes in Working Capital | 434.9 Cr | 233.9 Cr | 385.3 Cr | 537.26 Cr |
| Cash Flow from Operating Activities | 402.16 Cr | 202.56 Cr | 328.6 Cr | 457.92 Cr |
| Cash Flow from Investing Activities | -129.12 Cr | -31.71 Cr | -48.29 Cr | -344.37 Cr |
| Cash Flow from Financing Activitie | -216.1 Cr | -166.69 Cr | -250.68 Cr | -134.81 Cr |
| Net Cash Inflow / Outflow | 56.94 Cr | 4.16 Cr | 29.64 Cr | -21.26 Cr |
| Opening Cash & Cash Equivalents | 14.92 Cr | 71.86 Cr | 76.02 Cr | 105.65 Cr |
| Closing Cash & Cash Equivalent | 71.86 Cr | 76.02 Cr | 105.65 Cr | 84.39 Cr |
STANDALONE CASH FLOW FOR JYOTHY LABS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 223.41 Cr | 183.21 Cr | 298.96 Cr | 478.92 Cr |
| Adjustment | 108.52 Cr | 78.01 Cr | 35.87 Cr | 19.75 Cr |
| Changes In working Capital | 88.26 Cr | -27.15 Cr | 50.59 Cr | 38.57 Cr |
| Cash Flow after changes in Working Capital | 420.19 Cr | 234.07 Cr | 385.42 Cr | 537.24 Cr |
| Cash Flow from Operating Activities | 386.33 Cr | 202.45 Cr | 328.77 Cr | 458.01 Cr |
| Cash Flow from Investing Activities | -127.25 Cr | -5.07 Cr | -48.21 Cr | -344.39 Cr |
| Cash Flow from Financing Activitie | -196.19 Cr | -193.92 Cr | -250.68 Cr | -134.81 Cr |
| Net Cash Inflow / Outflow | 62.89 Cr | 3.47 Cr | 29.88 Cr | -21.19 Cr |
| Opening Cash & Cash Equivalents | 6.86 Cr | 69.75 Cr | 75.65 Cr | 105.53 Cr |
| Closing Cash & Cash Equivalent | 69.75 Cr | 73.22 Cr | 105.53 Cr | 84.34 Cr |
CONSOLIDATED BALANCE SHEET FOR JYOTHY LABS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 36.72 Cr | 36.72 Cr | 36.72 Cr | 36.72 Cr |
| Equity - Authorised | 272 Cr | 272 Cr | 301.95 Cr | 301.95 Cr |
| Equity - Issued | 36.72 Cr | 36.72 Cr | 36.72 Cr | 36.72 Cr |
| Equity Paid Up | 36.72 Cr | 36.72 Cr | 36.72 Cr | 36.72 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1391.83 Cr | 1406.84 Cr | 1512.27 Cr | 1770.59 Cr |
| Securities Premium | 504.08 Cr | 504.08 Cr | 504.08 Cr | 504.07 Cr |
| Capital Reserves | 54.8 Cr | 54.8 Cr | 54.8 Cr | 54.8 Cr |
| Profit & Loss Account Balance | 828.51 Cr | 843.25 Cr | 949.76 Cr | 1208.14 Cr |
| General Reserves | 4.14 Cr | 4.14 Cr | 4.14 Cr | 4.14 Cr |
| Reserve excluding Revaluation Reserve | 1391.83 Cr | 1406.84 Cr | 1512.27 Cr | 1770.59 Cr |
| Shareholder's Funds | 1428.55 Cr | 1443.57 Cr | 1548.99 Cr | 1808.31 Cr |
| Minority Interest | -37.85 Cr | -40.65 Cr | 2.06 Cr | 1.9 Cr |
| Deferred Tax Assets / Liabilities | -96.23 Cr | -90.65 Cr | -84.52 Cr | -59.44 Cr |
| Deferred Tax Assets | 188.32 Cr | 181.07 Cr | 164.01 Cr | 138.53 Cr |
| Deferred Tax Liability | 92.09 Cr | 90.42 Cr | 79.5 Cr | 79.09 Cr |
| Other Long Term Liabilities | 31.47 Cr | 31.5 Cr | 33.53 Cr | 29.94 Cr |
| Long Term Provisions | 307.85 Cr | 351.82 Cr | 387.07 Cr | 533.94 Cr |
| Total Non-Current Liabilities | 243.09 Cr | 292.66 Cr | 336.08 Cr | 504.44 Cr |
| Trade Payables | 191.98 Cr | 236.42 Cr | 214.35 Cr | 276.06 Cr |
| Sundry Creditors | 191.98 Cr | 236.42 Cr | 214.35 Cr | 276.06 Cr |
| Other Current Liabilities | 142.9 Cr | 140.31 Cr | 167.56 Cr | 175.69 Cr |
| Advances received from customers | 34.22 Cr | 25.6 Cr | 39.3 Cr | 17.54 Cr |
| Short Term Borrowings | 116.94 Cr | 126.54 Cr | 0 | 0 |
| Secured ST Loans repayable on Demands | 116.94 Cr | 126.54 Cr | 0 | 0 |
| Short Term Provisions | 101.76 Cr | 92.13 Cr | 123.28 Cr | 75.67 Cr |
| Provision for Tax | 84.87 Cr | 79.52 Cr | 101.45 Cr | 47.34 Cr |
| Total Current Liabilities | 553.58 Cr | 595.39 Cr | 505.19 Cr | 527.42 Cr |
| Total Liabilities | 2187.38 Cr | 2290.97 Cr | 2392.32 Cr | 2842.07 Cr |
| Gross Block | 1355.62 Cr | 1376.43 Cr | 1412.53 Cr | 1450.89 Cr |
| Less: Accumulated Depreciation | 208.87 Cr | 254.6 Cr | 296.18 Cr | 325.63 Cr |
| Net Block | 1146.75 Cr | 1121.83 Cr | 1116.34 Cr | 1125.26 Cr |
| Capital Work in Progress | 10.11 Cr | 7.59 Cr | 15.48 Cr | 13.37 Cr |
| Long Term Loans & Advances | 324.29 Cr | 356.66 Cr | 380.77 Cr | 512.18 Cr |
| Other Non Current Assets | 57.35 Lk | 6.08 Cr | 5.7 Cr | 5.18 Cr |
| Total Non-Current Assets | 1481.73 Cr | 1492.17 Cr | 1518.3 Cr | 1655.99 Cr |
| Currents Investments | 0 | 0 | 0 | 191.52 Cr |
| Quoted | 0 | 0 | 0 | 191.52 Cr |
| Inventories | 278.64 Cr | 297.23 Cr | 301.86 Cr | 283.5 Cr |
| Raw Materials | 71.17 Cr | 86.2 Cr | 86.28 Cr | 77.7 Cr |
| Work-in Progress | 18.13 Cr | 16.12 Cr | 9.11 Cr | 7.35 Cr |
| Finished Goods | 150.39 Cr | 163.06 Cr | 177.98 Cr | 175.99 Cr |
| Stores and Spare | 7.27 Cr | 7.5 Cr | 8.72 Cr | 5.2 Cr |
| Sundry Debtors | 94.35 Cr | 143.08 Cr | 137.82 Cr | 201.39 Cr |
| Debtors more than Six months | 0 | 18.01 Cr | 12.09 Cr | 23.66 Cr |
| Debtors Others | 106.2 Cr | 136.91 Cr | 137.56 Cr | 189.57 Cr |
| Cash and Bank | 193.83 Cr | 211.2 Cr | 283.47 Cr | 166.05 Cr |
| Cash in hand | 41.92 Lk | 48.52 Lk | 45.52 Lk | 53 Lk |
| Balances at Bank | 193.41 Cr | 210.72 Cr | 283.01 Cr | 165.52 Cr |
| Other Current Assets | 9.94 Cr | 18.48 Cr | 14.88 Cr | 10.62 Cr |
| Prepaid Expenses | 5.76 Cr | 6.57 Cr | 7.76 Cr | 7.51 Cr |
| Short Term Loans and Advances | 128.89 Cr | 128.81 Cr | 136 Cr | 333 Cr |
| Advances recoverable in cash or in kind | 12.06 Cr | 13.72 Cr | 12.44 Cr | 3.7 Cr |
| Advance income tax and TDS | 80.85 Cr | 74.66 Cr | 98.88 Cr | 46.88 Cr |
| Total Current Assets | 705.65 Cr | 798.8 Cr | 874.03 Cr | 1186.08 Cr |
| Net Current Assets (Including Current Investments) | 152.07 Cr | 203.41 Cr | 368.83 Cr | 658.66 Cr |
| Total Assets | 2187.38 Cr | 2290.97 Cr | 2392.32 Cr | 2842.07 Cr |
| Contingent Liabilities | 48.11 Cr | 61.67 Cr | 22.05 Cr | 9.65 Cr |
| Total Debt | 116.94 Cr | 126.54 Cr | 0 | 0 |
| Book Value | 38.9 | 39.31 | 42.18 | 49.22 |
| Adjusted Book Value | 38.9 | 39.31 | 42.18 | 49.22 |
STANDALONE BALANCE SHEET FOR JYOTHY LABS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 36.72 Cr | 36.72 Cr | 36.72 Cr | 36.72 Cr |
| Equity - Authorised | 272 Cr | 272 Cr | 301.95 Cr | 301.95 Cr |
| Equity - Issued | 36.72 Cr | 36.72 Cr | 36.72 Cr | 36.72 Cr |
| Equity Paid Up | 36.72 Cr | 36.72 Cr | 36.72 Cr | 36.72 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 897.06 Cr | 906.18 Cr | 844.7 Cr | 1103.51 Cr |
| Securities Premium | 505.1 Cr | 505.1 Cr | 694.53 Cr | 694.53 Cr |
| Capital Reserves | 65.14 Cr | 65.14 Cr | 70.11 Cr | 70.11 Cr |
| Profit & Loss Account Balance | 322.21 Cr | 331.33 Cr | 212.36 Cr | 471.17 Cr |
| General Reserves | 4.61 Cr | 4.61 Cr | 4.76 Cr | 4.76 Cr |
| Reserve excluding Revaluation Reserve | 897.06 Cr | 906.18 Cr | 844.7 Cr | 1103.51 Cr |
| Shareholder's Funds | 933.78 Cr | 942.9 Cr | 881.42 Cr | 1141.23 Cr |
| Deferred Tax Assets / Liabilities | -100.36 Cr | -105.42 Cr | -99.29 Cr | -74.21 Cr |
| Deferred Tax Assets | 187.96 Cr | 180.78 Cr | 163.72 Cr | 138.24 Cr |
| Deferred Tax Liability | 87.59 Cr | 75.36 Cr | 64.44 Cr | 64.03 Cr |
| Other Long Term Liabilities | 29.55 Cr | 29 Cr | 33.53 Cr | 29.94 Cr |
| Long Term Provisions | 305.4 Cr | 348.92 Cr | 387.07 Cr | 533.94 Cr |
| Total Non-Current Liabilities | 234.6 Cr | 272.5 Cr | 321.31 Cr | 489.67 Cr |
| Trade Payables | 190.28 Cr | 233.65 Cr | 214.2 Cr | 275.9 Cr |
| Sundry Creditors | 190.28 Cr | 233.65 Cr | 214.2 Cr | 275.9 Cr |
| Other Current Liabilities | 140.46 Cr | 137.49 Cr | 167.56 Cr | 175.69 Cr |
| Advances received from customers | 34.22 Cr | 25.06 Cr | 39.3 Cr | 17.54 Cr |
| Short Term Borrowings | 50.2 Cr | 25.11 Cr | 0 | 0 |
| Secured ST Loans repayable on Demands | 50.2 Cr | 25.11 Cr | 0 | 0 |
| Short Term Provisions | 101.67 Cr | 92.02 Cr | 123.28 Cr | 75.78 Cr |
| Provision for Tax | 84.87 Cr | 79.52 Cr | 101.45 Cr | 47.45 Cr |
| Total Current Liabilities | 482.6 Cr | 488.28 Cr | 505.04 Cr | 527.37 Cr |
| Total Liabilities | 1650.98 Cr | 1703.68 Cr | 1707.78 Cr | 2158.27 Cr |
| Gross Block | 822.28 Cr | 849.16 Cr | 954.64 Cr | 993 Cr |
| Less: Accumulated Depreciation | 365.07 Cr | 434.03 Cr | 519.78 Cr | 549.21 Cr |
| Net Block | 457.21 Cr | 415.14 Cr | 434.87 Cr | 443.79 Cr |
| Capital Work in Progress | 10.02 Cr | 7.44 Cr | 15.41 Cr | 13.29 Cr |
| Non Current Investments | 141.35 Cr | 142.24 Cr | 5.8 Cr | 5.8 Cr |
| Long Term Investment | 141.35 Cr | 142.24 Cr | 5.8 Cr | 5.8 Cr |
| Unquoted | 141.35 Cr | 142.24 Cr | 5.8 Cr | 5.8 Cr |
| Long Term Loans & Advances | 321.66 Cr | 354.28 Cr | 380.19 Cr | 512.01 Cr |
| Other Non Current Assets | 40.19 Lk | 6.06 Cr | 5.7 Cr | 5.18 Cr |
| Total Non-Current Assets | 930.64 Cr | 925.16 Cr | 841.97 Cr | 980.07 Cr |
| Currents Investments | 0 | 0 | 0 | 191.52 Cr |
| Quoted | 0 | 0 | 0 | 191.52 Cr |
| Unquoted | 141.35 Cr | 142.24 Cr | 5.8 Cr | 5.8 Cr |
| Inventories | 276.6 Cr | 294.45 Cr | 300.19 Cr | 282.1 Cr |
| Raw Materials | 69.98 Cr | 84.48 Cr | 84.97 Cr | 76.73 Cr |
| Work-in Progress | 18.13 Cr | 15.99 Cr | 8.98 Cr | 7.24 Cr |
| Finished Goods | 150.35 Cr | 162.84 Cr | 177.9 Cr | 175.82 Cr |
| Stores and Spare | 6.65 Cr | 6.92 Cr | 8.57 Cr | 5.05 Cr |
| Sundry Debtors | 87.25 Cr | 136.4 Cr | 132.26 Cr | 195.78 Cr |
| Debtors more than Six months | 0 | 11.66 Cr | 12.09 Cr | 23.66 Cr |
| Debtors Others | 98.99 Cr | 136.48 Cr | 132.01 Cr | 183.96 Cr |
| Cash and Bank | 190.83 Cr | 206.13 Cr | 282.55 Cr | 165.17 Cr |
| Cash in hand | 9.3 Lk | 5.37 Lk | 43.79 Lk | 50 Lk |
| Balances at Bank | 190.74 Cr | 206.08 Cr | 282.11 Cr | 164.67 Cr |
| Other Current Assets | 9.52 Cr | 14.45 Cr | 14.88 Cr | 10.62 Cr |
| Prepaid Expenses | 5.35 Cr | 6.24 Cr | 7.76 Cr | 7.51 Cr |
| Short Term Loans and Advances | 156.14 Cr | 127.09 Cr | 135.92 Cr | 333.01 Cr |
| Advances recoverable in cash or in kind | 11.76 Cr | 13.41 Cr | 12.44 Cr | 3.7 Cr |
| Advance income tax and TDS | 80.85 Cr | 74.66 Cr | 98.88 Cr | 46.99 Cr |
| Total Current Assets | 720.33 Cr | 778.52 Cr | 865.8 Cr | 1178.2 Cr |
| Net Current Assets (Including Current Investments) | 237.73 Cr | 290.24 Cr | 360.76 Cr | 650.83 Cr |
| Total Assets | 1650.98 Cr | 1703.68 Cr | 1707.78 Cr | 2158.27 Cr |
| Contingent Liabilities | 114.99 Cr | 163.25 Cr | 22.05 Cr | 9.65 Cr |
| Total Debt | 50.2 Cr | 25.11 Cr | 0 | 0 |
| Book Value | 25.43 | 25.68 | 24 | 0 |
| Adjusted Book Value | 25.43 | 25.68 | 24 | 31.05 |
FINANCIAL RATIOS (CONSOLIDATED) FOR JYOTHY LABS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 5.43 | 4.41 | 6.53 | 10.06 |
| CEPS(Rs) | 6.71 | 5.92 | 7.89 | 11.42 |
| DPS(Rs) | 4 | 2.5 | 3 | 3.5 |
| Book NAV/Share(Rs) | 38.9 | 39.31 | 42.18 | 49.22 |
| Tax Rate(%) | 18.74 | 19.19 | 19.88 | 22.88 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 13.29 | 9.32 | 10.46 | 14.19 |
| EBIT Margin(%) | 10.9 | 7.84 | 10.35 | 14.31 |
| Pre Tax Margin(%) | 10.08 | 7.4 | 9.91 | 14.17 |
| PAT Margin (%) | 8.19 | 5.98 | 7.94 | 10.93 |
| Cash Profit Margin (%) | 10.57 | 8.16 | 9.6 | 12.4 |
| Performance Ratios | ||||
| ROA(%) | 9.05 | 7.11 | 10.24 | 14.11 |
| ROE(%) | 14.35 | 11.08 | 16.02 | 22.01 |
| ROCE(%) | 16.61 | 13.4 | 20.03 | 28.81 |
| Asset Turnover(x) | 1.11 | 1.19 | 1.29 | 1.29 |
| Sales/Fixed Asset(x) | 1.75 | 1.95 | 2.16 | 2.36 |
| Working Capital/Sales(x) | 15.31 | 13.09 | 8.31 | 5.13 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.57 | 0.51 | 0.46 | 0.42 |
| Receivable days | 16.99 | 16.27 | 16.98 | 18.31 |
| Inventory Days | 39.48 | 39.47 | 36.22 | 31.6 |
| Payable days | 36.25 | 60.94 | 57.33 | 63.75 |
| Valuation Parameters | ||||
| PER(x) | 25.2 | 33.45 | 29.26 | 43.69 |
| PCE(x) | 20.41 | 24.93 | 24.2 | 38.5 |
| Price/Book(x) | 3.52 | 3.75 | 4.53 | 8.93 |
| Yield(%) | 2.92 | 1.69 | 1.57 | 0.8 |
| EV/Net Sales(x) | 2.59 | 2.43 | 2.71 | 5.79 |
| EV/Core EBITDA(x) | 14.86 | 19.98 | 18.94 | 29.94 |
| EV/EBIT(x) | 19.49 | 25.55 | 21.55 | 33.04 |
| EV/CE(x) | 2.26 | 2.33 | 4.34 | 8.83 |
| M Cap / Sales | 2.63 | 2.47 | 2.82 | 5.86 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 11.57 | 15.05 | 13.18 | 10.9 |
| Core EBITDA Growth(%) | 22.82 | -19.84 | 33.16 | 50.12 |
| EBIT Growth(%) | 18.41 | -17.78 | 49.63 | 54.84 |
| PAT Growth(%) | 17.27 | -16.53 | 50.65 | 54.05 |
| EPS Growth(%) | 17.09 | -18.79 | 48.01 | 54.11 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.08 | 0.09 | 0 | 0 |
| Current Ratio(x) | 1.27 | 1.34 | 1.72 | 2.25 |
| Quick Ratio(x) | 0.77 | 0.84 | 1.12 | 1.71 |
| Interest Cover(x) | 13.2 | 17.68 | 23.86 | 102.24 |
| Total Debt/Mcap(x) | 0.02 | 0.02 | 0 | 0 |
FINANCIAL RATIOS (STANDALONE) FOR JYOTHY LABS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 5.18 | 4.25 | 6.52 | 10.07 |
| CEPS(Rs) | 7.3 | 6.39 | 7.89 | 11.43 |
| DPS(Rs) | 4 | 2.5 | 3 | 3.5 |
| Book NAV/Share(Rs) | 25.43 | 25.68 | 24 | 31.05 |
| Tax Rate(%) | 14.84 | 14.78 | 19.88 | 22.77 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 16.54 | 9.48 | 10.47 | 14.21 |
| EBIT Margin(%) | 12.47 | 7.21 | 10.35 | 14.32 |
| Pre Tax Margin(%) | 11.85 | 6.96 | 9.92 | 14.18 |
| PAT Margin (%) | 10.09 | 5.93 | 7.94 | 10.95 |
| Cash Profit Margin (%) | 14.23 | 8.91 | 9.6 | 12.43 |
| Performance Ratios | ||||
| ROA(%) | 12.13 | 9.31 | 14.43 | 19.14 |
| ROE(%) | 22.69 | 16.64 | 29.68 | 36.59 |
| ROCE(%) | 24.14 | 19.46 | 35.86 | 47.82 |
| Asset Turnover(x) | 1.2 | 1.57 | 1.82 | 1.75 |
| Sales/Fixed Asset(x) | 2.36 | 3.15 | 3.22 | 3.47 |
| Working Capital/Sales(x) | 7.93 | 9.07 | 8.36 | 5.19 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.42 | 0.32 | 0.31 | 0.29 |
| Receivable days | 20.02 | 15.5 | 16.3 | 17.73 |
| Inventory Days | 48.33 | 39.59 | 36.07 | 31.46 |
| Payable days | 35.69 | 60.47 | 57.39 | 63.79 |
| Valuation Parameters | ||||
| PER(x) | 26.41 | 34.7 | 29.28 | 43.64 |
| PCE(x) | 18.74 | 23.09 | 24.22 | 38.45 |
| Price/Book(x) | 5.38 | 5.75 | 7.96 | 14.16 |
| Yield(%) | 2.92 | 1.69 | 1.57 | 0.8 |
| EV/Net Sales(x) | 2.59 | 2.42 | 2.71 | 5.8 |
| EV/Core EBITDA(x) | 14.51 | 19.51 | 18.96 | 29.94 |
| EV/EBIT(x) | 20.77 | 27.58 | 21.57 | 33.03 |
| EV/CE(x) | 2.96 | 3.07 | 3.94 | 14 |
| M Cap / Sales | 2.67 | 2.5 | 2.83 | 5.86 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 13.19 | 14.92 | 13.16 | 10.96 |
| Core EBITDA Growth(%) | 24.7 | -20.24 | 33.28 | 50.29 |
| EBIT Growth(%) | 23.52 | -19.24 | 75.68 | 54.99 |
| PAT Growth(%) | 20.65 | -17.94 | 72.67 | 54.43 |
| EPS Growth(%) | 20.65 | -17.94 | 72.68 | 54.43 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.05 | 0.03 | 0 | 0 |
| Current Ratio(x) | 1.49 | 1.59 | 1.71 | 2.23 |
| Quick Ratio(x) | 0.92 | 0.99 | 1.12 | 1.7 |
| Interest Cover(x) | 20.06 | 28.4 | 23.84 | 102.25 |
| Total Debt/Mcap(x) | 0.01 | 0 | 0 | 0 |
SHARE HOLDING PATTERN FOR JYOTHY LABS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 62.89 | 62.89 | 62.89 | 62.89 | 62.89 | 62.89 | 62.89 | 62.89 | 62.89 | 62.89 |
| FII % | 11.47 | 12.80 | 13.37 | 13.77 | 13.97 | 14.61 | 14.65 | 16.43 | 15.10 | 15.10 |
| DII % | 1.21 | 0.00 | 1.21 | 1.21 | 0.41 | 0.19 | 0.19 | 0.14 | 0.13 | 0.12 |
| Public % | 7.50 | 6.84 | 6.61 | 6.52 | 7.78 | 8.36 | 8.61 | 7.39 | 7.65 | 6.75 |
PEER COMPARISON FOR JYOTHY LABS LIMITED
CORPORATE ACTIONS FOR JYOTHY LABS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 09-Jul-2024 | Board Meeting - Quarterly Results | 25-Jul-2024 |
| BSE 16-May-2024 | Book Closure - Rs.3.5000 per share(350%)Final Dividend & A.G.M. | 04-Jul-2024 11-Jul-2024 |
| BSE 16-May-2024 | AGM - Rs.3.5000 per share(350%)Final Dividend & A.G.M. | 11-Jul-2024 11-Jul-2024 |
| BSE 15-May-2024 | AGM - Inter alia, approved:- 1. Recommended a Dividend of Rs. 3.50/- (Rupees Three and Fifty paise only) per equity share of Re.1/- each for the financial year 2023-24, subject to the approval of shareholders. The Dividend, if approved at the ensuing Annual General Meeting, will be paid/ dispatched on or after July 27, 2024: 2. Fixed the date of 33 Annual General Meeting of the Company as Thursday, July... | 27-Jul-2024 |
| BSE 15-May-2024 | Dividend - Rs.3.5000 per share(350%)Final Dividend | |
| BSE 03-May-2024 | Board Meeting - Final Dividend & Audited Results | 15-May-2024 |
| BSE 12-Jan-2024 | Board Meeting - Quarterly Results | 31-Jan-2024 |
| BSE 30-Oct-2023 | Board Meeting - Quarterly Results | 07-Nov-2023 |
| BSE 14-Jul-2023 | Board Meeting - Quarterly Results | 25-Jul-2023 |
| BSE 04-May-2023 | Book Closure - Rs.3.0000 per share(300%)Final Dividend & A.G.M. | 04-Jul-2023 11-Jul-2023 |
| BSE 04-May-2023 | AGM - Rs.3.0000 per share(300%)Final Dividend & A.G.M. | 25-Jul-2023 11-Jul-2023 |
| BSE 03-May-2023 | Dividend - Rs.3.0000 per share(300%)Final Dividend | |
| BSE 25-Apr-2023 | Board Meeting - Audited Results & Final Dividend | 03-May-2023 |
| BSE 17-Jan-2023 | Board Meeting - Quarterly Results | 25-Jan-2023 |
| BSE 04-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 15-Jul-2022 | Board Meeting - Quarterly Results | 25-Jul-2022 |
| BSE 24-May-2022 | Book Closure - Rs.2.5000 per share(250%)Final Dividend & A.G.M. | 05-Jul-2022 15-Jul-2022 |
| BSE 24-May-2022 | AGM - Rs.2.5000 per share(250%)Final Dividend & A.G.M. | 15-Jul-2022 15-Jul-2022 |
| BSE 24-May-2022 | Dividend - Rs.2.5000 per share(250%)Final Dividend | |
| BSE 16-May-2022 | Board Meeting - Final Dividend & Audited Results | 24-May-2022 |
| BSE 12-Jan-2022 | Board Meeting - Quarterly Results | 21-Jan-2022 |
| BSE 21-Oct-2021 | Board Meeting - Quarterly Results | 02-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR JYOTHY LABS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 31-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 30-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 29-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 23-Oct-2024 | General Announcements FILE | Clarification On Increase In Trading Volume Clarification on increase in trading volume |
| BSE 21-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 11-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find enclosed certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 26-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 23-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation |
| BSE 20-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 19-Sep-2024 | General Announcements FILE | Announcement Under Regulation 30 (LODR)- Brand Acquisition Intimation of Brand Acquisition |
| BSE 17-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation |
| BSE 12-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation |
| BSE 10-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation |
| BSE 04-Sep-2024 | General Announcements FILE | Grant Of Restricted Stock Units Under Jyothy Labs Limited - Employee Stock Unit Plan 2023 Intimation for Grant of Restricted Stock Units under Jytohy Labs Limited- Employee Stock Unit Plan 2023 |
| BSE 03-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 30-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation |
| BSE 22-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Update on Credit Rating |
| BSE 14-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation |
| BSE 07-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation |
| BSE 07-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation |
| BSE 07-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation |
INSIDER TRADING FOR JYOTHY LABS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 01-Sep-2023 01-Sep-2023 | Sell Market | 1,436 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 12-May-2023 12-May-2023 | Sell Market | 100 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 17-Nov-2023 17-Nov-2023 | Buy Market | 200 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 25-Jul-2023 25-Jul-2023 | Buy Market | 2,000 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 25-Sep-2023 25-Sep-2023 | Sell Market | 10 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 02-May-2023 02-May-2023 | Buy Market | 200 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 15-May-2023 15-May-2023 | Sell Market | 200 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 06-Jun-2023 06-Jun-2023 | Buy Market | 300 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 28-Jul-2023 28-Jul-2023 | Buy Market | 275 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 16-Aug-2023 16-Aug-2023 | Sell Market | 276 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 07-Sep-2023 07-Sep-2023 | Buy Market | 500 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 15-Nov-2023 15-Nov-2023 | Buy Market | 100 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 03-Jul-2023 03-Jul-2023 | Sell Market | 300 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 20-Jul-2023 20-Jul-2023 | Buy Market | 300 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 24-Jul-2023 24-Jul-2023 | Buy Market | 700 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 25-Jul-2023 25-Jul-2023 | Sell Market | 1,000 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 16-Nov-2023 16-Nov-2023 | Buy Market | 200 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 20-Nov-2023 20-Nov-2023 | Buy Market | 500 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 06-Dec-2023 06-Dec-2023 | Sell Market | 345 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 07-Dec-2023 07-Dec-2023 | Buy Market | 300 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 04-Dec-2023 04-Dec-2023 | Buy Market | 500 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 11-Dec-2023 11-Dec-2023 | Sell Market | 950 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 11-Aug-2023 11-Aug-2023 | Sell Market | 1,319 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 14-Aug-2023 14-Aug-2023 | Buy Market | 1,000 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 29-Aug-2023 29-Aug-2023 | Sell Market | 220 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 31-Aug-2023 31-Aug-2023 | Sell Market | 16 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 12-Dec-2023 12-Dec-2023 | Buy Market | 600 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 19-Dec-2023 19-Dec-2023 | Sell Market | 1,000 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 20-Dec-2023 20-Dec-2023 | Sell Market | 600 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
| BSE 05-Apr-2023 05-Apr-2023 | Sell Market | 495 @ 0.00 (0.00 %) | Harathy Kasthuri Veera Raghavan |
BULK BLOCK DEALS FOR JYOTHY LABS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 11-Oct-2022 | Sell BLOCK | 540,288 @ 200.80 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 540,288 @ 200.80 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 64,652 @ 200.80 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 64,652 @ 200.80 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 570,762 @ 181.70 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 570,762 @ 181.70 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 68,299 @ 181.70 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 68,299 @ 181.70 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 23-May-2022 | Sell BULK | 6,089,056 @ 155.00 | EMBLEM FII |
| BSE 23-May-2022 | Buy BULK | 6,200,000 @ 154.98 | NALANDA INDIA EQUITY FUND LIMITED |
DIVIDEND BY JYOTHY LABS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 03-Jul-2024 | DIVIDEND | 3.5 |
| 03-Jul-2023 | DIVIDEND | 3 |
| 01-Jul-2022 | DIVIDEND | 2.5 |
| 20-Jul-2021 | DIVIDEND | 4 |
SPLIT / BONUS BY JYOTHY LABS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed