♥

Hathway Cable & Datacom Limited

ISIN : INE982F01036
NSE : HATHWAY
BSE : 533162
Face Value : 2
Industry : Telecommunication - Service Provider

EPS : 0.56
EPS (TTM) : 0.58
Price to Earning (P/E) : 23.21
Book Value : 24.23
Price to Bookvalue (P/B) : 0.54
Dividend Yield : 0 %
Return on Equity (ROE) : 2.34 %
Return on Capital Employed (ROCE) : 3.36 %

Hathway Cable share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	9.59 - 9.8 2.2 %
Low / High	9.32 - 9.86 5.8 %
Trade Volume	3.15 Lk
52 Week Low / High	8.79 - 17.95 104.2 %

YOU MAY ALSO LIKE

How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Stock market course tutorial
Stock Market Investment Course explained in simple words.
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Share Market basics for beginners
Share Market jargons in simple terms

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR HATHWAY CABLE & DATACOM LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	4471.8	4732.2	4784.5	4595.9	4992.3	4837.9	5045.8	4933.7	5026.1	5127.4
Total Income	4647.9	5018.2	5045.3	4878.5	5333.7	5166.3	5353.3	5336.3	5243.6	5432.6
Total Expenditure	3601.8	3886.1	3977.9	3964.9	4217	4011.6	4225.1	4131.6	4219.4	4264.8
Other Income	176.1	286	260.8	282.6	341.4	328.4	307.5	402.6	217.5	305.2
Operating Profit	1046.1	1132.1	1067.4	913.6	1116.7	1154.7	1128.2	1204.7	1024.2	1167.8
Interest				1.9	1.2	1.8	3	4.5	4.1	3.6
Exceptional Items		-5.1		-75.8		-0.2			-8	1.2
PBDT	1046.1	1127	1067.4	835.9	1115.5	1152.7	1125.2	1200.2	1012.1	1165.4
Depreciation	911.5	912	869.1	878.1	920.3	926.8	895.5	799.1	807.9	807.9
Profit Before Tax	134.6	215	198.3	-42.2	195.2	225.9	229.7	401.1	204.2	357.5
Tax	81.1	77.7	41.4	50.5	89.4	139	84	110.2	69.7	141
Profit After Tax	53.5	137.3	156.9	-92.7	105.8	86.9	145.7	290.9	134.5	216.5
Net Profit	53.5	137.3	156.9	-92.7	105.8	86.9	145.7	290.9	134.5	216.5
Equity Capital	3540.2	3540.2	3540.2	3540.2	3540.2	3540.2	3540.2	3540.2	3540.2	3540.2
Face Value (IN RS)	2	2	2	2	2	2	2	2	2	2
Calculated EPS	0.12	0.17	0.16	-0.08	0.13	0.11	0.13	0.2	0.1	0.15
Diluted Eps After Extraordinary Items	0.12	0.17	0.16	-0.08	0.13	0.11	0.13	0.2	0.1	0.15
Diluted Eps Before Extraordinary Items	0.12	0.17	0.16	-0.08	0.13	0.11	0.13	0.2	0.1	0.15

STANDALONE QUARTERLY RESULT FOR HATHWAY CABLE & DATACOM LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	1571.9	1611.1	1612.6	1591.6	1567.6	1564.6	1556	1538.5	1511.9	1515.9
Total Income	1827.3	1783.5	1724.3	1711.8	1769.2	1912.1	1715.9	1765.1	1698.7	1969.1
Total Expenditure	1076.4	1107.8	1112	1142.7	1065.6	1031.3	1068.8	1056.8	1035	1041.2
Other Income	255.4	172.4	111.7	120.2	201.6	347.5	159.9	226.6	186.8	453.2
Operating Profit	750.9	675.7	612.3	569.1	703.6	880.8	647.1	708.3	663.7	927.9
Interest						0.1	0.6	1.1	1	1
Exceptional Items		-5.1	14.3			-0.2			-13.7	0.8
PBDT	750.9	670.6	626.6	569.1	703.6	880.5	646.5	707.2	649	927.7
Depreciation	449.2	448.8	416.4	414.5	439.1	448.9	445.6	438.3	433.2	432.8
Profit Before Tax	301.7	221.8	210.2	154.6	264.5	431.6	200.9	268.9	215.8	494.9
Tax	78	58.8	57.1	50.3	68.1	113.9	58.8	62.4	55.3	126.4
Profit After Tax	223.7	163	153.1	104.3	196.4	317.7	142.1	206.5	160.5	368.5
Net Profit	223.7	163	153.1	104.3	196.4	317.7	142.1	206.5	160.5	368.5
Equity Capital	3540.2	3540.2	3540.2	3540.2	3540.2	3540.2	3540.2	3540.2	3540.2	3540.2
Face Value (IN RS)	2	2	2	2	2	2	2	2	2	2
Calculated EPS	0.13	0.09	0.09	0.06	0.11	0.18	0.08	0.12	0.09	0.21
Diluted Eps After Extraordinary Items	0.13	0.09	0.09	0.06	0.11	0.18	0.08	0.12	0.09	0.21
Diluted Eps Before Extraordinary Items	0.13	0.09	0.09	0.06	0.11	0.18	0.08	0.12	0.09	0.21

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR HATHWAY CABLE & DATACOM LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	17930.2	18584.4	19809.7
Total Income	18704.4	19589.9	21189.5
Total Expenditure	13995.8	15430.7	16585.3
Other Income	774.2	1005.5	1379.8
Operating Profit	4708.6	4159.2	4604.2
Interest		1.9	10.5
Exceptional Items	-284.5	-80.9	-0.2
PBDT	4424.1	4076.4	4593.5
Depreciation	3676.7	3570.7	3541.8
Profit Before Tax	747.4	505.7	1051.7
Tax	257.8	250.7	422.6
Profit After Tax	489.6	255	629.1
Net Profit	489.6	255	629.1
Equity Capital	3540.2	3540.2	3540.2
Face Value (IN RS)	2	2	2
Reserves	37710.3	38290.3	39355.3
Calculated EPS	0.73	0.37	0.56
Diluted Eps After Extraordinary Items	0.73	0.37	0.56
Diluted Eps Before Extraordinary Items	0.73	0.37	0.56

STANDALONE ANNUAL RESULT FOR HATHWAY CABLE & DATACOM LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	6219.4	6387.2	6226.7
Total Income	6727.5	7046.9	7162.3
Total Expenditure	4265.7	4438.8	4222.5
Other Income	508.1	659.7	935.6
Operating Profit	2461.8	2608.1	2939.8
Interest			1.8
Exceptional Items	35.7	9.2	-0.2
PBDT	2497.5	2617.3	2937.8
Depreciation	1797.1	1728.9	1771.9
Profit Before Tax	700.4	888.4	1165.9
Tax	228.8	244.2	303.2
Profit After Tax	471.6	644.2	862.7
Net Profit	471.6	644.2	862.7
Equity Capital	3540.2	3540.2	3540.2
Face Value (IN RS)	2	2	2
Reserves	41231.6	41845.5	42712.6
Calculated EPS	0.27	0.36	0.49
Diluted Eps After Extraordinary Items	0.27	0.36	0.49
Diluted Eps Before Extraordinary Items	0.27	0.36	0.49

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR HATHWAY CABLE & DATACOM LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	1731.77 Cr	1793.02 Cr	1858.44 Cr	1980.97 Cr
Sales	5.45 Cr	5.97 Cr	7.63 Cr	3.06 Cr
Telecommunication Services	1723.89 Cr	1784.65 Cr	1849.03 Cr	1967.46 Cr
Operating Income (Net)	1731.77 Cr	1793.02 Cr	1858.44 Cr	1980.97 Cr
Power & Fuel Cost	27.61 Cr	30.1 Cr	33.67 Cr	34.09 Cr
Electricity & Power	27.61 Cr	30.1 Cr	33.67 Cr	34.09 Cr
Employee Cost	97.95 Cr	102.81 Cr	103.8 Cr	93.48 Cr
Salaries, Wages & Bonus	87.96 Cr	90.88 Cr	90.05 Cr	82.15 Cr
Contributions to EPF & Pension Funds	5.45 Cr	5.59 Cr	5.67 Cr	5.32 Cr
Workmen and Staff Welfare Expenses	4.54 Cr	6.34 Cr	7.23 Cr	4.62 Cr
Network Operating expenses	719.58 Cr	819.17 Cr	959.99 Cr	1092.23 Cr
Access / Installtion and Processing Charges	12.74 Cr	12.73 Cr	14.4 Cr	4.66 Cr
Internet / Band width and Port Charges	640.47 Cr	737.14 Cr	862.45 Cr	1006.05 Cr
General and Administration Expenses	281.45 Cr	333.28 Cr	333.09 Cr	322.74 Cr
Rent , Rates & Taxes	43.35 Cr	43.64 Cr	44.06 Cr	41.95 Cr
Insurance	1.33 Cr	89 Lk	87 Lk	61 Lk
Printing and stationery	95 Lk	1.2 Cr	1.32 Cr	1.18 Cr
Professional and legal fees	37.46 Cr	81.21 Cr	79.44 Cr	83.67 Cr
Traveling and conveyance	3.47 Cr	4.52 Cr	7.31 Cr	4.44 Cr
Selling and Distribution Expenses	96.47 Cr	96.79 Cr	99.65 Cr	100.16 Cr
Advertisement & Sales Promotion	8.94 Cr	10.33 Cr	11.07 Cr	9.91 Cr
Sales Commissions & Incentives	87.53 Cr	86.46 Cr	88.58 Cr	90.25 Cr
Miscellaneous Expenses	37.71 Cr	18.7 Cr	16.78 Cr	19.13 Cr
Bad debts /advances written off	5.05 Cr	1.73 Cr	1.35 Cr	1 Lk
Provision for doubtful debts	4.15 Cr	66 Lk	3 Lk	19 Lk
Loss on disposal of fixed assets(net)	16.6 Cr	9.01 Cr	5.98 Cr	9.74 Cr
Loss on foreign exchange fluctuations	0	0	5 Lk	1 Lk
Total Expenditure	1260.77 Cr	1400.85 Cr	1546.98 Cr	1661.83 Cr
Other Income	147.5 Cr	79.15 Cr	104.62 Cr	141.39 Cr
Interest Received	53.9 Cr	26.68 Cr	74.49 Cr	52.7 Cr
Profit on sale of Fixed Assets	68 Lk	51 Lk	38 Lk	77 Lk
Profits on sale of Investments	79.44 Cr	10.73 Cr	15.2 Cr	55.15 Cr
Provision Written Back	4.68 Cr	4.06 Cr	8.97 Cr	12.37 Cr
Foreign Exchange Gains	2.18 Cr	16 Lk	0	0
Operating Profit	618.5 Cr	471.32 Cr	416.08 Cr	460.53 Cr
Interest	38.39 Cr	46 Lk	35 Lk	1.16 Cr
Interest on Term Loan	30.54 Cr	0	0	0
Bank Charges etc	6.94 Cr	0	0	0
PBDT	580.11 Cr	470.86 Cr	415.73 Cr	459.37 Cr
Depreciation	371.18 Cr	367.67 Cr	357.07 Cr	354.18 Cr
Profit Before Taxation & Exceptional Items	208.93 Cr	103.19 Cr	58.66 Cr	105.19 Cr
Exceptional Income / Expenses	-5.25 Cr	-28.45 Cr	-8.09 Cr	-2 Lk
Profit Before Tax	203.68 Cr	74.74 Cr	90.44 Cr	141.55 Cr
Provision for Tax	25.36 Cr	25.78 Cr	25.07 Cr	42.26 Cr
Current Income Tax	81 Lk	1 Lk	0	0
Deferred Tax	24.55 Cr	25.77 Cr	25.07 Cr	42.26 Cr
Profit After Tax	178.32 Cr	48.96 Cr	65.37 Cr	99.29 Cr
Minority Interest	-52 Lk	-36 Lk	-8 Lk	2 Lk
Share of Associate	74.93 Cr	81.39 Cr	0	0
Consolidated Net Profit	252.73 Cr	129.99 Cr	65.29 Cr	99.31 Cr
Profit Balance B/F	-1336.76 Cr	-1083.41 Cr	-952.72 Cr	-887.05 Cr
Appropriations	-1084.03 Cr	-953.42 Cr	-887.43 Cr	-787.74 Cr
Other Appropriation	-62 Lk	-70 Lk	-38 Lk	-50 Lk
Earnings Per Share	1.43	0.73	0.37	0.56
Adjusted EPS	1.43	0.73	0.37	0.56

STANDALONE PROFIT / LOSS FOR HATHWAY CABLE & DATACOM LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	615.56 Cr	621.94 Cr	638.72 Cr	622.67 Cr
Sales	0	4 Lk	5 Lk	6 Lk
Telecommunication Services	615.28 Cr	621.23 Cr	638.14 Cr	622.14 Cr
Operating Income (Net)	615.56 Cr	621.94 Cr	638.72 Cr	622.67 Cr
Power & Fuel Cost	14.67 Cr	16.2 Cr	18.41 Cr	18.9 Cr
Electricity & Power	14.67 Cr	16.2 Cr	18.41 Cr	18.9 Cr
Employee Cost	56.41 Cr	55.73 Cr	55.53 Cr	50.95 Cr
Salaries, Wages & Bonus	50.83 Cr	49.14 Cr	47.77 Cr	44.76 Cr
Contributions to EPF & Pension Funds	3.13 Cr	3.09 Cr	3.08 Cr	3 Cr
Workmen and Staff Welfare Expenses	2.45 Cr	3.5 Cr	4.16 Cr	2.33 Cr
Network Operating expenses	89.9 Cr	87.79 Cr	98.78 Cr	85.85 Cr
Access / Installtion and Processing Charges	2.3 Cr	3.06 Cr	3.61 Cr	83 Lk
Internet / Band width and Port Charges	47.14 Cr	42.56 Cr	48.25 Cr	36.53 Cr
General and Administration Expenses	165.44 Cr	205.85 Cr	212.63 Cr	204.17 Cr
Rent , Rates & Taxes	20.42 Cr	19.86 Cr	21.04 Cr	21.07 Cr
Insurance	95 Lk	46 Lk	42 Lk	25 Lk
Printing and stationery	54 Lk	68 Lk	66 Lk	52 Lk
Professional and legal fees	17.43 Cr	57.93 Cr	57.65 Cr	57.75 Cr
Traveling and conveyance	1.26 Cr	1.67 Cr	2.81 Cr	1.54 Cr
Selling and Distribution Expenses	59.2 Cr	52.02 Cr	50.62 Cr	51.55 Cr
Advertisement & Sales Promotion	6.83 Cr	8.12 Cr	8.15 Cr	8.53 Cr
Sales Commissions & Incentives	52.37 Cr	43.9 Cr	42.47 Cr	43.02 Cr
Miscellaneous Expenses	29.19 Cr	8.6 Cr	9.27 Cr	10.81 Cr
Provision for doubtful debts	-58 Lk	0	5 Lk	0
Loss on disposal of fixed assets(net)	11.05 Cr	6.1 Cr	5.27 Cr	8.74 Cr
Loss on sale of non-trade current investments	0	6 Lk	3 Lk	0
Total Expenditure	414.81 Cr	426.19 Cr	445.24 Cr	422.23 Cr
Other Income	134.3 Cr	50.85 Cr	67.42 Cr	93.58 Cr
Interest Received	51.31 Cr	13.15 Cr	36.77 Cr	17.42 Cr
Dividend Received	12.59 Cr	16.79 Cr	16.79 Cr	16.79 Cr
Profit on sale of Fixed Assets	25 Lk	18 Lk	21 Lk	52 Lk
Profits on sale of Investments	64.59 Cr	3.66 Cr	5.99 Cr	55.15 Cr
Provision Written Back	64 Lk	2.59 Cr	53 Lk	3.13 Cr
Foreign Exchange Gains	1.5 Cr	17 Lk	3 Lk	5 Lk
Operating Profit	335.05 Cr	246.6 Cr	260.9 Cr	294.02 Cr
Interest	20.14 Cr	42 Lk	9 Lk	22 Lk
Interest on Term Loan	15.19 Cr	0	0	0
Bank Charges etc	4.65 Cr	0	0	0
PBDT	314.91 Cr	246.18 Cr	260.81 Cr	293.8 Cr
Depreciation	170.39 Cr	179.71 Cr	172.89 Cr	177.19 Cr
Profit Before Taxation & Exceptional Items	144.52 Cr	66.47 Cr	87.92 Cr	116.61 Cr
Exceptional Income / Expenses	-92 Lk	3.57 Cr	92 Lk	-2 Lk
Profit Before Tax	143.6 Cr	70.04 Cr	88.84 Cr	116.59 Cr
Provision for Tax	32.45 Cr	22.88 Cr	24.42 Cr	30.32 Cr
Deferred Tax	32.45 Cr	22.88 Cr	24.42 Cr	30.32 Cr
Profit After Tax	111.15 Cr	47.16 Cr	64.42 Cr	86.27 Cr
Consolidated Net Profit	111.15 Cr	47.16 Cr	64.42 Cr	86.27 Cr
Profit Balance B/F	-761.09 Cr	-649.71 Cr	-602.39 Cr	-537.86 Cr
Appropriations	-649.94 Cr	-602.55 Cr	-537.97 Cr	-451.59 Cr
Other Appropriation	-23 Lk	-15 Lk	-11 Lk	-18 Lk
Earnings Per Share	0.63	0.27	0.36	0.49
Adjusted EPS	0.63	0.27	0.36	0.49

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR HATHWAY CABLE & DATACOM LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	278.61 Cr	156.13 Cr	90.44 Cr	141.56 Cr
Adjustment	231.37 Cr	247.72 Cr	241.06 Cr	194.27 Cr
Changes In working Capital	-76.39 Cr	-75.04 Cr	78.5 Cr	-789.47 Cr
Cash Flow after changes in Working Capital	433.59 Cr	328.81 Cr	410 Cr	-453.64 Cr
Cash Flow from Operating Activities	467.3 Cr	332.77 Cr	453.34 Cr	-409.59 Cr
Cash Flow from Investing Activities	541.72 Cr	-382.29 Cr	-303.15 Cr	274.14 Cr
Cash Flow from Financing Activitie	-2002.63 Cr	-6 Lk	0	-1.38 Cr
Net Cash Inflow / Outflow	-993.61 Cr	-49.58 Cr	150.19 Cr	-136.83 Cr
Opening Cash & Cash Equivalents	1068.24 Cr	75.14 Cr	25.58 Cr	175.77 Cr
Cash & Cash Equivalent on Amalgamation / Take over / Merger	51 Lk	0	0	0
Closing Cash & Cash Equivalent	75.14 Cr	25.56 Cr	175.77 Cr	38.94 Cr

STANDALONE CASH FLOW FOR HATHWAY CABLE & DATACOM LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	143.6 Cr	70.04 Cr	88.84 Cr	116.59 Cr
Adjustment	89.7 Cr	135.76 Cr	121.97 Cr	101.72 Cr
Changes In working Capital	-14.15 Cr	-24.63 Cr	68.57 Cr	1.68 Cr
Cash Flow after changes in Working Capital	219.15 Cr	181.17 Cr	279.38 Cr	219.99 Cr
Cash Flow from Operating Activities	239.98 Cr	181.17 Cr	304.35 Cr	224.86 Cr
Cash Flow from Investing Activities	-276.25 Cr	-190.53 Cr	-164.48 Cr	-363.61 Cr
Cash Flow from Financing Activitie	-982.05 Cr	0	0	-53 Lk
Net Cash Inflow / Outflow	-1018.32 Cr	-9.36 Cr	139.87 Cr	-139.28 Cr
Opening Cash & Cash Equivalents	1041.75 Cr	23.43 Cr	14.07 Cr	153.94 Cr
Closing Cash & Cash Equivalent	23.43 Cr	14.07 Cr	153.94 Cr	14.66 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR HATHWAY CABLE & DATACOM LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR HATHWAY CABLE & DATACOM LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	1.43	0.73	0.37	0.56
CEPS(Rs)	3.1	2.35	2.39	2.56
Book NAV/Share(Rs)	22.58	23.3	23.63	24.23
Tax Rate(%)	12.45	34.49	27.72	29.86
Margin Ratios
Core EBITDA Margin(%)	27.2	21.87	16.76	16.11
EBIT Margin(%)	13.98	4.19	4.89	7.2
Pre Tax Margin(%)	11.76	4.17	4.87	7.15
PAT Margin (%)	10.3	2.73	3.52	5.01
Cash Profit Margin (%)	31.73	23.24	22.73	22.89
Performance Ratios
ROA(%)	3.55	1.17	1.5	2.18
ROE(%)	4.61	1.21	1.57	2.34
ROCE(%)	4.98	1.85	2.18	3.36
Asset Turnover(x)	0.34	0.43	0.43	0.43
Sales/Fixed Asset(x)	0.56	0.52	0.49	0.49
Working Capital/Sales(x)	1.65	2.85	1.5	1.26
Efficiency Ratios
Fixed Capital/Sales(x)	1.79	1.92	2.03	2.05
Receivable days	3.67	5.9	19.4	30.02
Inventory Days	2.06	0.94	0.63	0.36
Payable days	61.69	0	0	0
Valuation Parameters
PER(x)	17.96	23.49	35.14	34.96
PCE(x)	8.26	7.33	5.43	7.65
Price/Book(x)	1.14	0.74	0.55	0.81
EV/Net Sales(x)	2.43	1.61	1.05	1.66
EV/Core EBITDA(x)	6.81	6.12	4.68	7.14
EV/EBIT(x)	17.39	38.36	21.46	23.04
EV/CE(x)	1.03	0.68	0.44	0.77
M Cap / Sales	2.62	1.7	1.23	1.75
Growth Ratio
Net Sales Growth(%)	-3.7	3.54	3.65	6.59
Core EBITDA Growth(%)	-9.5	-23.8	-11.72	10.68
EBIT Growth(%)	-20.8	-68.93	-42.02	57.19
PAT Growth(%)	144.88	-72.54	-49.85	51.89
EPS Growth(%)	143.65	-48.56	-49.78	52.12
Financial Stability Ratios
Current Ratio(x)	3.13	2.33	3	3.46
Quick Ratio(x)	3.12	2.32	3	3.46
Interest Cover(x)	6.31	163.48	259.4	123.03

FINANCIAL RATIOS (STANDALONE) FOR HATHWAY CABLE & DATACOM LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	0.63	0.27	0.36	0.49
CEPS(Rs)	1.59	1.28	1.34	1.49
Book NAV/Share(Rs)	25.03	25.29	25.64	26.13
Tax Rate(%)	22.6	32.67	27.49	26.01
Margin Ratios
Core EBITDA Margin(%)	32.61	31.47	30.29	32.19
EBIT Margin(%)	26.6	11.33	13.92	18.76
Pre Tax Margin(%)	23.33	11.26	13.91	18.72
PAT Margin (%)	18.06	7.58	10.09	13.85
Cash Profit Margin (%)	45.74	36.48	37.15	42.31
Performance Ratios
ROA(%)	2.26	1.04	1.39	1.82
ROE(%)	2.54	1.06	1.43	1.88
ROCE(%)	3.37	1.58	1.97	2.55
Asset Turnover(x)	0.13	0.14	0.14	0.13
Sales/Fixed Asset(x)	0.45	0.4	0.37	0.33
Working Capital/Sales(x)	1.3	3.48	1.04	0.75
Efficiency Ratios
Fixed Capital/Sales(x)	2.22	2.48	2.72	3.04
Receivable days	0.39	0.65	0.96	0.96
Inventory Days	5.05	2.52	1.49	0.74
Payable days	42.68	0	0	0
Valuation Parameters
PER(x)	40.85	64.75	35.61	40.23
PCE(x)	16.13	13.46	9.67	13.18
Price/Book(x)	1.02	0.68	0.51	0.75
EV/Net Sales(x)	6.93	4.66	3.23	5.47
EV/Core EBITDA(x)	12.73	11.75	7.92	11.59
EV/EBIT(x)	26.06	41.11	23.22	29.16
EV/CE(x)	0.95	0.64	0.44	0.74
M Cap / Sales	7.38	4.91	3.59	5.57
Growth Ratio
Net Sales Growth(%)	8.43	1.04	2.7	-2.51
Core EBITDA Growth(%)	-12.66	-26.4	5.8	12.69
EBIT Growth(%)	-27.36	-56.97	26.21	31.35
PAT Growth(%)	567.97	-57.57	36.6	33.92
EPS Growth(%)	567.98	-57.57	36.6	33.94
Financial Stability Ratios
Current Ratio(x)	3.35	2.01	3.52	5.37
Quick Ratio(x)	3.32	2	3.51	5.37
Interest Cover(x)	8.13	167.76	988.11	530.96

SHARE HOLDING PATTERN FOR HATHWAY CABLE & DATACOM LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
FII %	6.87	7.00	6.65	6.60	6.52	6.69	5.66	4.61	4.90	3.06
DII %	0.15	0.15	0.10	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Public %	15.66	16.84	17.35	17.59	18.07	18.27	19.30	20.30	20.04	21.87

PEER COMPARISON FOR HATHWAY CABLE & DATACOM LIMITED

No.	Name
1	Mahanagar Telephone Nigam Limited
2	GTL Limited
3	Tata Communications Limited
4	Tata Teleservices (Maharashtra) Limited
5	Bharti Airtel Limited
6	Reliance Communications Limited
7	Vodafone Idea Limited
8	Railtel Corporation Of India Limited
9	Indus Towers Limited
10	Hathway Cable & Datacom Limited

CORPORATE ACTIONS FOR HATHWAY CABLE

Exchange Date	Purpose	Book Closure Dates
BSE 04-Oct-2024	Board Meeting - Quarterly Results	11-Oct-2024
BSE 10-Jul-2024	Board Meeting - Quarterly Results	17-Jul-2024
BSE 10-Apr-2024	Board Meeting - Audited Results	17-Apr-2024
BSE 09-Jan-2024	Board Meeting - Quarterly Results	16-Jan-2024
BSE 10-Oct-2023	Board Meeting - Quarterly Results	17-Oct-2023
BSE 10-Jul-2023	Board Meeting - Quarterly Results	17-Jul-2023
BSE 10-Apr-2023	Board Meeting - Audited Results	17-Apr-2023
BSE 09-Jan-2023	Board Meeting - Quarterly Results	17-Jan-2023
BSE 10-Oct-2022	Board Meeting - Quarterly Results	16-Oct-2022
BSE 12-Jul-2022	Board Meeting - Quarterly Results	20-Jul-2022
BSE 05-Apr-2022	Board Meeting - Audited Results	12-Apr-2022
BSE 10-Jan-2022	Board Meeting - Quarterly Results	17-Jan-2022
BSE 30-Nov-2021	SAST - We would like to inform that the Company has acquired today i.e. November 30, 2021, balance 3.64% i.e. 5,488 equity shares of Hathway Kokan Crystal, Subsidiary of the Company for a cash consideration of Rs. 54,880 (Rupees Fifty-Four Thousand Eight Hundred and Eighty only) and pursuant to said acquisition Hathway Kokan Crystal has become a Wholly Owned Subsidiary of the Company.
BSE 13-Oct-2021	Board Meeting - Quarterly Results	20-Oct-2021

CORPORATE ANNOUNCEMENTS FOR HATHWAY CABLE

Exchange Date	Category File	Description
BSE 31-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Please note that Mr. Jagadesh Babu Botta Executive Vice President - Chief of Internal Affairs & Chief Human Resource Officer has ceased to be a member of senior management of the Company w.e.f. October 31 2024 due to superannuation.
BSE 11-Oct-2024	Outcome FILE	Consolidated And Standalone Unaudited Financial Results For The Quarter And Half Year Ended September 30 2024 Consolidated and Standalone Unaudited Financial Results for the quarter and half year ended September 30 2024
BSE 10-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of Securities and Exchange Board of India (Depositories and Participants) Regulations 2018
BSE 04-Oct-2024	Intimation FILE	Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results (Consolidated And Standalone) Of The Company For The Quarter And Half Year Ended September 30 2024. Hathway Cable & Datacom Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/10/2024 inter alia to consider and approve the Un-audited Financial Results (Consolidated and Standalone) of the Company for the quarter and half year ended September 30 2024.
BSE 30-Sep-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window
BSE 09-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Diversification / Disinvestment Disclosure pursuant to Regulation 30 of the Securities and Exchange and Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 - Sale of entire stake in Hathway Prime Cable & Datacom Private Limited.
BSE 31-Aug-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 31-Aug-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 30-Aug-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 27-Aug-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 20-Aug-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 07-Aug-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 04-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Mr. Sridhar Gorthi and Mr. Sasha Gulu Mirchandani - Independent Directors having completed their second term today ceased to be Directors of the Company w.e.f August 4 2024 and Mr. Rajendra Dwarkadas Hingwala and Ms. Naina Krishna Murthy will assume office as Independent Directors of the Company w.e.f August 5 2024.
BSE 01-Aug-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results in respect of Sixty Fourth Annual General Meeting of the Company
BSE 31-Jul-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM We enclose the gist of proceedings of the Sixty-Forth Annual General Meeting of the Company held today i.e Wednesday July 31 2024.
BSE 17-Jul-2024	Outcome FILE	Consolidated And Standalone Unaudited Financial Results For The First Quarter Ended June 30 2024 Consolidated and Standalone Unaudited Financial Results for the first quarter ended June 30 2024
BSE 15-Jul-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of Securities and Exchange Board of India (Depositories and Participants) Regulations 2018
BSE 10-Jul-2024	Intimation FILE	Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results (Consolidated And Standalone) For The Quarter Ended June 30 2024 Hathway Cable & Datacom Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 17/07/2024 inter alia to consider and approve Un-audited Financial Results (Consolidated and Standalone) for the quarter ended June 30 2024
BSE 10-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper clippings - Sixty-Fourth Annual General Meeting and Information on E-voting and other related information
BSE 09-Jul-2024	General Announcements FILE	Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report
BSE 09-Jul-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report for the financial year 2023-24 including Notice of Annual General Meeting
BSE 09-Jul-2024	Intimation FILE	Notice Of Annual General Meeting For The Financial Year 2023-24 Annual Report for the Financial Year 2023-24 including Notice of Annual General Meeting
BSE 04-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper clippings - "Annual General Meeting" of the members of the Company and other related information
BSE 28-Jun-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window
BSE 24-Jun-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Appointment of Senior Management
BSE 24-Jun-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of Mr. Rajendra Dwarkadas Hingwala (DIN: 00160602) and Ms. Naina Krishna Murthy (DIN: 01216114) as Independent Directors of the Company w.e.f August 05 2024
BSE 24-Jun-2024	Outcome FILE	Board Meeting Outcome for Outcome Of The Board Meeting Appointment of Mr. Rajendra Dwarkadas Hingwala (DIN:00160602) and Ms. Naina Krishna Murthy (DIN: 01216114) as Independent Directors of the Company w.e.f August 05 2024.
BSE 28-May-2024	Compliance FILE	Compliances-Reg.24(A)-Annual Secretarial Compliance Pursuant to Regulation 24A of the SEBI (Listing Obligations and Disclosure Requirements) 2015 we are submitting the Annual Secretarial Compliance Report of the Company for the financial year ended March 31 2024.
BSE 07-May-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 30-Apr-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements ) Regulations 2015

INSIDER TRADING FOR HATHWAY CABLE

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 12-Jul-2023 12-Jul-2023	Buy Scheme of Amalgamation/Merger/Demerger/Arrangement	38,250,000 @ 0.00 (0.00 %)	Globus Stores Pvt Ltd

BULK BLOCK DEALS FOR HATHWAY CABLE & DATACOM LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY HATHWAY CABLE & DATACOM LIMITED

No dividend details found

SPLIT / BONUS BY HATHWAY CABLE & DATACOM LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Hathway Cable & Datacom Limited

Hathway Cable share price

CONSOLIDATED QUARTERLY RESULT FOR HATHWAY CABLE & DATACOM LIMITED

STANDALONE QUARTERLY RESULT FOR HATHWAY CABLE & DATACOM LIMITED

CONSOLIDATED ANNUAL RESULT FOR HATHWAY CABLE & DATACOM LIMITED

STANDALONE ANNUAL RESULT FOR HATHWAY CABLE & DATACOM LIMITED

CONSOLIDATED PROFIT / LOSS FOR HATHWAY CABLE & DATACOM LIMITED

STANDALONE PROFIT / LOSS FOR HATHWAY CABLE & DATACOM LIMITED

CONSOLIDATED CASH FLOW FOR HATHWAY CABLE & DATACOM LIMITED

STANDALONE CASH FLOW FOR HATHWAY CABLE & DATACOM LIMITED

CONSOLIDATED BALANCE SHEET FOR HATHWAY CABLE & DATACOM LIMITED

STANDALONE BALANCE SHEET FOR HATHWAY CABLE & DATACOM LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR HATHWAY CABLE & DATACOM LIMITED

FINANCIAL RATIOS (STANDALONE) FOR HATHWAY CABLE & DATACOM LIMITED

SHARE HOLDING PATTERN FOR HATHWAY CABLE & DATACOM LIMITED

PEER COMPARISON FOR HATHWAY CABLE & DATACOM LIMITED

CORPORATE ACTIONS FOR HATHWAY CABLE

CORPORATE ANNOUNCEMENTS FOR HATHWAY CABLE

INSIDER TRADING FOR HATHWAY CABLE

BULK BLOCK DEALS FOR HATHWAY CABLE & DATACOM LIMITED

DIVIDEND BY HATHWAY CABLE & DATACOM LIMITED

SPLIT / BONUS BY HATHWAY CABLE & DATACOM LIMITED