♥
ISIN : INE121J01017
NSE : INDUSTOWER
BSE : 534816
Face Value : 10
Industry : Telecommunication - Service Provider
EPS : 22.40
EPS (TTM) : 28.05
Price to Earning (P/E) : 14.92
Book Value : 100.28
Price to Bookvalue (P/B) : 3.33
Dividend Yield : 7 %
Return on Equity (ROE) : 25.09 %
Return on Capital Employed (ROCE) : 34.93 %
Indus Towers Limited
ISIN : INE121J01017
NSE : INDUSTOWER
BSE : 534816
Face Value : 10
Industry : Telecommunication - Service Provider
EPS : 22.40
EPS (TTM) : 28.05
Price to Earning (P/E) : 14.92
Book Value : 100.28
Price to Bookvalue (P/B) : 3.33
Dividend Yield : 7 %
Return on Equity (ROE) : 25.09 %
Return on Capital Employed (ROCE) : 34.93 %
Indus Towers share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 419 - 424.25 1.3 % |
| Low / High | 409.9 - 426.35 4 % |
| Trade Volume | 43,989 |
| 52 Week Low / High | 312.6 - 481.55 54 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR INDUS TOWERS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 68973 | 79666 | 67650 | 67529 | 70759 | 71325 | 71990 | 71932 | 73830 | 74653 |
| Total Income | 70092 | 80522 | 69489 | 69493 | 72089 | 74419 | 78007 | 76386 | 74870 | 76231 |
| Total Expenditure | 45991 | 51554 | 56024 | 33200 | 35964 | 37110 | 36150 | 31216 | 28789 | 26015 |
| Other Income | 1119 | 856 | 1839 | 1964 | 1330 | 3094 | 6017 | 4454 | 1040 | 1578 |
| Operating Profit | 24101 | 28968 | 13465 | 36293 | 36125 | 37309 | 41857 | 45170 | 46081 | 50216 |
| Interest | 3914 | 4151 | 4481 | 4158 | 4281 | 4586 | 5135 | 4636 | 4558 | 4614 |
| Exceptional Items | -4928 | |||||||||
| PBDT | 20187 | 24817 | 4056 | 32135 | 31844 | 32723 | 36722 | 40534 | 41523 | 45602 |
| Depreciation | 13756 | 13067 | 13577 | 13202 | 13741 | 15256 | 15957 | 15645 | 15605 | 15801 |
| Profit Before Tax | 6431 | 11750 | -9521 | 18933 | 18103 | 17467 | 20765 | 24889 | 25918 | 29801 |
| Tax | 1658 | 3032 | -2439 | 4942 | 4624 | 4520 | 5360 | 6358 | 6659 | 7566 |
| Profit After Tax | 4773 | 8718 | -7082 | 13991 | 13479 | 12947 | 15405 | 18531 | 19259 | 22235 |
| Net Profit | 4773 | 8718 | -7082 | 13991 | 13479 | 12947 | 15405 | 18531 | 19259 | 22235 |
| Equity Capital | 26949 | 26949 | 26949 | 26949 | 26949 | 26949 | 26949 | 26949 | 26949 | 26381 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 169342 | 177800 | 170418 | 184146 | 197387 | 210040 | 225101 | 243439 | 262491 | 257607 |
| Calculated EPS | 1.77 | 3.24 | -2.63 | 5.19 | 5 | 4.8 | 5.72 | 6.88 | 7.15 | 8.43 |
| Diluted Eps After Extraordinary Items | 1.77 | 3.24 | -2.63 | 5.19 | 5 | 1.8 | 5.72 | 6.88 | 7.15 | 8.3 |
| Diluted Eps Before Extraordinary Items | 1.77 | 3.24 | -2.63 | 5.19 | 5 | 1.8 | 5.72 | 6.88 | 7.15 | 8.3 |
STANDALONE QUARTERLY RESULT FOR INDUS TOWERS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 68973 | 79666 | 67650 | 67529 | 70759 | 71325 | 71990 | 71932 | 73830 | 74653 |
| Total Income | 70092 | 80522 | 69489 | 69492 | 72089 | 74419 | 78007 | 76386 | 74870 | 76230 |
| Total Expenditure | 45985 | 51551 | 56023 | 33206 | 35960 | 37110 | 36147 | 31218 | 28790 | 26030 |
| Other Income | 1119 | 856 | 1839 | 1963 | 1330 | 3094 | 6017 | 4454 | 1040 | 1577 |
| Operating Profit | 24107 | 28971 | 13466 | 36286 | 36129 | 37309 | 41860 | 45168 | 46080 | 50200 |
| Interest | 3914 | 4151 | 4481 | 4158 | 4281 | 4586 | 5135 | 4636 | 4558 | 4614 |
| Exceptional Items | -4928 | |||||||||
| PBDT | 20193 | 24820 | 4057 | 32128 | 31848 | 32723 | 36725 | 40532 | 41522 | 45586 |
| Depreciation | 13750 | 13060 | 13572 | 13196 | 13715 | 15250 | 15951 | 15640 | 15599 | 15796 |
| Profit Before Tax | 6443 | 11760 | -9515 | 18932 | 18133 | 17473 | 20774 | 24892 | 25923 | 29790 |
| Tax | 1654 | 3030 | -2439 | 4942 | 4624 | 4520 | 5360 | 6358 | 6659 | 7566 |
| Profit After Tax | 4789 | 8730 | -7076 | 13990 | 13509 | 12953 | 15414 | 18534 | 19264 | 22224 |
| Net Profit | 4789 | 8730 | -7076 | 13990 | 13509 | 12953 | 15414 | 18534 | 19264 | 22224 |
| Equity Capital | 26949 | 26949 | 26949 | 26949 | 26949 | 26949 | 26949 | 26949 | 26949 | 26381 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 169594 | 178043 | 170627 | 184398 | 197666 | 210268 | 225459 | 243791 | 262843 | 257837 |
| Calculated EPS | 1.78 | 3.24 | -2.63 | 5.19 | 5.01 | 4.81 | 5.72 | 6.88 | 7.15 | 8.42 |
| Diluted Eps After Extraordinary Items | 1.78 | 3.24 | -2.63 | 5.19 | 5.01 | 4.81 | 5.72 | 6.88 | 7.15 | 8.3 |
| Diluted Eps Before Extraordinary Items | 1.78 | 3.24 | -2.63 | 5.19 | 5.01 | 4.81 | 5.72 | 6.88 | 7.15 | 8.3 |
CONSOLIDATED ANNUAL RESULT FOR INDUS TOWERS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 277172 | 283818 | 286006 |
| Total Income | 281757 | 289596 | 300901 |
| Total Expenditure | 128165 | 187132 | 140440 |
| Other Income | 4585 | 5778 | 14895 |
| Operating Profit | 153592 | 102464 | 160461 |
| Interest | 16033 | 16704 | 18638 |
| Exceptional Items | -4928 | ||
| PBDT | 137559 | 80832 | 141823 |
| Depreciation | 53252 | 53239 | 60599 |
| Profit Before Tax | 84307 | 27593 | 81224 |
| Tax | 20576 | 7193 | 20862 |
| Profit After Tax | 63731 | 20400 | 60362 |
| Net Profit | 63731 | 20400 | 60362 |
| Equity Capital | 26949 | 26949 | 26949 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 194556 | 184146 | 243439 |
| Calculated EPS | 23.65 | 7.57 | 22.4 |
| Diluted Eps After Extraordinary Items | 23.65 | 7.57 | 22.4 |
| Diluted Eps Before Extraordinary Items | 23.65 | 7.57 | 22.4 |
STANDALONE ANNUAL RESULT FOR INDUS TOWERS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 277082 | 283818 | 286006 |
| Total Income | 281667 | 289595 | 300901 |
| Total Expenditure | 128199 | 187128 | 140435 |
| Other Income | 4585 | 5777 | 14895 |
| Operating Profit | 153468 | 102467 | 160466 |
| Interest | 16022 | 16704 | 18638 |
| Exceptional Items | -4928 | ||
| PBDT | 137446 | 80835 | 141828 |
| Depreciation | 53203 | 53215 | 60556 |
| Profit Before Tax | 84243 | 27620 | 81272 |
| Tax | 20572 | 7187 | 20862 |
| Profit After Tax | 63671 | 20433 | 60410 |
| Net Profit | 63671 | 20433 | 60410 |
| Equity Capital | 26949 | 26949 | 26949 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 194806 | 184398 | 243791 |
| Calculated EPS | 23.63 | 7.58 | 22.42 |
| Diluted Eps After Extraordinary Items | 23.63 | 7.58 | 22.42 |
| Diluted Eps Before Extraordinary Items | 23.63 | 7.58 | 22.42 |
CONSOLIDATED PROFIT / LOSS FOR INDUS TOWERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 13954.3 Cr | 27717.2 Cr | 28381.8 Cr | 28600.6 Cr |
| Telecommunication Services | 8819.8 Cr | 17606.5 Cr | 17431.7 Cr | 17731.4 Cr |
| Operating Income (Net) | 13954.3 Cr | 27717.2 Cr | 28381.8 Cr | 28600.6 Cr |
| Power & Fuel Cost | 5153.6 Cr | 10265.8 Cr | 10590.8 Cr | 11149.9 Cr |
| Electricity & Power | 5153.6 Cr | 10265.8 Cr | 10590.8 Cr | 11149.9 Cr |
| Employee Cost | 512.6 Cr | 772.2 Cr | 774.1 Cr | 782.3 Cr |
| Salaries, Wages & Bonus | 490.3 Cr | 718.2 Cr | 711.7 Cr | 707.9 Cr |
| Contributions to EPF & Pension Funds | 13.2 Cr | 23.2 Cr | 23.6 Cr | 26.2 Cr |
| Workmen and Staff Welfare Expenses | 3.2 Cr | 16.4 Cr | 22.4 Cr | 29.4 Cr |
| Network Operating expenses | 724.6 Cr | 1346.7 Cr | 1350.6 Cr | 1399.1 Cr |
| General and Administration Expenses | 303.2 Cr | 435.9 Cr | 512.7 Cr | 541.7 Cr |
| Rent , Rates & Taxes | 117.5 Cr | 156.7 Cr | 176.6 Cr | 191.1 Cr |
| Insurance | 26.3 Cr | 46.5 Cr | 58.3 Cr | 60.7 Cr |
| Printing and stationery | 0 | 100.5 Cr | 114 Cr | 123.2 Cr |
| Professional and legal fees | 71.09 Cr | 78.07 Cr | 80.49 Cr | 88.83 Cr |
| Traveling and conveyance | 18.3 Cr | 46.4 Cr | 74 Cr | 66.3 Cr |
| Miscellaneous Expenses | 127.1 Cr | 112.9 Cr | 5485 Cr | 251.9 Cr |
| Provision for doubtful debts | 0 | 0 | 5307.7 Cr | 0 |
| Total Expenditure | 6821.1 Cr | 12933.5 Cr | 18713.2 Cr | 14124.9 Cr |
| Other Income | 442.2 Cr | 575.5 Cr | 577.8 Cr | 1570.4 Cr |
| Interest Received | 90.5 Cr | 114.1 Cr | 215.8 Cr | 1123.1 Cr |
| Profit on sale of Fixed Assets | 82.3 Cr | 255.1 Cr | 261.4 Cr | 279.3 Cr |
| Profits on sale of Investments | 126.9 Cr | 0 | 5 Cr | 5.3 Cr |
| Provision Written Back | 46.1 Cr | 117 Cr | 0 | 80.9 Cr |
| Operating Profit | 7575.4 Cr | 15359.2 Cr | 10246.4 Cr | 16046.1 Cr |
| Interest | 836.4 Cr | 1603.3 Cr | 1670.4 Cr | 1863.8 Cr |
| Bank Charges etc | 60 Lk | 50 Lk | 90 Lk | 1.9 Cr |
| PBDT | 6739 Cr | 13755.9 Cr | 8576 Cr | 14182.3 Cr |
| Depreciation | 2848.4 Cr | 5325.2 Cr | 5323.9 Cr | 6059.9 Cr |
| Profit Before Taxation & Exceptional Items | 3890.6 Cr | 8430.7 Cr | 3252.1 Cr | 8122.4 Cr |
| Exceptional Income / Expenses | 0 | 0 | -492.8 Cr | 0 |
| Profit Before Tax | 3890.6 Cr | 8430.7 Cr | 2759.3 Cr | 8122.4 Cr |
| Provision for Tax | 977.9 Cr | 2057.6 Cr | 719.3 Cr | 2086.2 Cr |
| Current Income Tax | 985.2 Cr | 2030.3 Cr | 2032.7 Cr | 1936 Cr |
| Deferred Tax | -7.3 Cr | 20.3 Cr | -1313.4 Cr | 147.4 Cr |
| Profit After Tax | 2912.7 Cr | 6373.1 Cr | 2040 Cr | 6036.2 Cr |
| Share of Associate | 866.3 Cr | 0 | 0 | 0 |
| Consolidated Net Profit | 3779 Cr | 6373.1 Cr | 2040 Cr | 6036.2 Cr |
| Profit Balance B/F | 955.4 Cr | 5499.2 Cr | 11872.3 Cr | 10948.5 Cr |
| Appropriations | 4734.4 Cr | 11872.3 Cr | 13912.3 Cr | 16984.7 Cr |
| Other Appropriation | -764.8 Cr | 0 | 2963.8 Cr | 0 |
| Equity Dividend % | 201.2 | 110 | 0 | 0 |
| Earnings Per Share | 14.02 | 23.65 | 7.57 | 22.4 |
| Adjusted EPS | 14.02 | 23.65 | 7.57 | 22.4 |
STANDALONE PROFIT / LOSS FOR INDUS TOWERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 13950.8 Cr | 27708.2 Cr | 28381.8 Cr | 28600.6 Cr |
| Telecommunication Services | 8816.9 Cr | 17598.1 Cr | 17431.7 Cr | 17731.4 Cr |
| Operating Income (Net) | 13950.8 Cr | 27708.2 Cr | 28381.8 Cr | 28600.6 Cr |
| Power & Fuel Cost | 5152.9 Cr | 10265.3 Cr | 10590.8 Cr | 11149.9 Cr |
| Electricity & Power | 5152.9 Cr | 10265.3 Cr | 10590.8 Cr | 11149.9 Cr |
| Employee Cost | 512.6 Cr | 772.2 Cr | 774.1 Cr | 782.3 Cr |
| Salaries, Wages & Bonus | 490.3 Cr | 718.2 Cr | 711.7 Cr | 707.9 Cr |
| Contributions to EPF & Pension Funds | 13.2 Cr | 23.2 Cr | 23.6 Cr | 26.2 Cr |
| Workmen and Staff Welfare Expenses | 3.2 Cr | 16.4 Cr | 22.4 Cr | 29.4 Cr |
| Network Operating expenses | 724.6 Cr | 1346.7 Cr | 1350.5 Cr | 1399.1 Cr |
| General and Administration Expenses | 303.1 Cr | 440.2 Cr | 514.6 Cr | 543.6 Cr |
| Rent , Rates & Taxes | 117.5 Cr | 156.7 Cr | 176.6 Cr | 191.1 Cr |
| Insurance | 26.3 Cr | 46.5 Cr | 58.3 Cr | 60.7 Cr |
| Printing and stationery | 0 | 100.5 Cr | 114 Cr | 123.2 Cr |
| Professional and legal fees | 71.05 Cr | 82.46 Cr | 82.48 Cr | 90.82 Cr |
| Traveling and conveyance | 18.3 Cr | 46.4 Cr | 74 Cr | 66.3 Cr |
| Miscellaneous Expenses | 125.2 Cr | 113.2 Cr | 5482.8 Cr | 249.5 Cr |
| Provision for doubtful debts | 0 | 0 | 5307.5 Cr | 0 |
| Total Expenditure | 6818.4 Cr | 12937.6 Cr | 18712.8 Cr | 14124.4 Cr |
| Other Income | 861.6 Cr | 576.2 Cr | 577.7 Cr | 1570.4 Cr |
| Interest Received | 90.4 Cr | 114.1 Cr | 215.8 Cr | 1123.1 Cr |
| Dividend Received | 420 Cr | 0 | 0 | 0 |
| Profit on sale of Fixed Assets | 82.3 Cr | 255.1 Cr | 261.4 Cr | 279.3 Cr |
| Profits on sale of Investments | 126.9 Cr | 0 | 5 Cr | 5.3 Cr |
| Provision Written Back | 45.6 Cr | 117.7 Cr | 0 | 80.9 Cr |
| Operating Profit | 7994 Cr | 15346.8 Cr | 10246.7 Cr | 16046.6 Cr |
| Interest | 835.1 Cr | 1602.2 Cr | 1670.4 Cr | 1863.8 Cr |
| Bank Charges etc | 60 Lk | 40 Lk | 90 Lk | 1.9 Cr |
| PBDT | 7158.9 Cr | 13744.6 Cr | 8576.3 Cr | 14182.8 Cr |
| Depreciation | 2842.9 Cr | 5320.3 Cr | 5321.5 Cr | 6055.6 Cr |
| Profit Before Taxation & Exceptional Items | 4316 Cr | 8424.3 Cr | 3254.8 Cr | 8127.2 Cr |
| Exceptional Income / Expenses | 0 | 0 | -492.8 Cr | 0 |
| Profit Before Tax | 4316 Cr | 8424.3 Cr | 2762 Cr | 8127.2 Cr |
| Provision for Tax | 977.8 Cr | 2057.2 Cr | 718.7 Cr | 2086.2 Cr |
| Current Income Tax | 985 Cr | 2030.3 Cr | 2032.5 Cr | 1936 Cr |
| Deferred Tax | -7.2 Cr | 19.9 Cr | -1313.8 Cr | 147.4 Cr |
| Profit After Tax | 3338.2 Cr | 6367.1 Cr | 2043.3 Cr | 6041 Cr |
| Consolidated Net Profit | 3338.2 Cr | 6367.1 Cr | 2043.3 Cr | 6041 Cr |
| Profit Balance B/F | 1265.9 Cr | 5416.8 Cr | 11783.9 Cr | 10862.8 Cr |
| Appropriations | 4604.1 Cr | 11783.9 Cr | 13827.2 Cr | 16903.8 Cr |
| Other Appropriation | -812.7 Cr | 0 | 2964.4 Cr | 0 |
| Equity Dividend % | 201.2 | 110 | 0 | 0 |
| Earnings Per Share | 12.39 | 23.63 | 7.58 | 22.42 |
| Adjusted EPS | 12.39 | 23.63 | 7.58 | 22.42 |
CONSOLIDATED CASH FLOW FOR INDUS TOWERS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 4756.9 Cr | 8430.7 Cr | 2759.3 Cr | 8122.4 Cr |
| Adjustment | 2159.8 Cr | 5993 Cr | 11769.5 Cr | 6374.2 Cr |
| Changes In working Capital | 1643.2 Cr | -3389.6 Cr | -4404.8 Cr | -1044.5 Cr |
| Cash Flow after changes in Working Capital | 8559.9 Cr | 11034.1 Cr | 10124 Cr | 13452.1 Cr |
| Cash Flow from Operating Activities | 7481.1 Cr | 9121.2 Cr | 7904.8 Cr | 11582.1 Cr |
| Cash Flow from Investing Activities | 1797.7 Cr | -2173.7 Cr | -1730 Cr | -7545.8 Cr |
| Cash Flow from Financing Activitie | -9376.8 Cr | -5981.6 Cr | -7132.6 Cr | -3995.6 Cr |
| Net Cash Inflow / Outflow | -98 Cr | 965.9 Cr | -957.8 Cr | 40.7 Cr |
| Opening Cash & Cash Equivalents | 112.1 Cr | 14.3 Cr | 980.2 Cr | 22.4 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 20 Lk | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 14.3 Cr | 980.2 Cr | 22.4 Cr | 63.1 Cr |
STANDALONE CASH FLOW FOR INDUS TOWERS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 4316 Cr | 8424.3 Cr | 2762 Cr | 8127.2 Cr |
| Adjustment | 2599.9 Cr | 5986 Cr | 11767 Cr | 6369.9 Cr |
| Changes In working Capital | 1640.9 Cr | -3385.3 Cr | -4403.1 Cr | -1043.5 Cr |
| Cash Flow after changes in Working Capital | 8556.8 Cr | 11025 Cr | 10125.9 Cr | 13453.6 Cr |
| Cash Flow from Operating Activities | 7477.3 Cr | 9112.4 Cr | 7906.7 Cr | 11583.3 Cr |
| Cash Flow from Investing Activities | 1804.2 Cr | -2181.6 Cr | -1739 Cr | -7564.5 Cr |
| Cash Flow from Financing Activitie | -9380.8 Cr | -5963.6 Cr | -7125.9 Cr | -3982.6 Cr |
| Net Cash Inflow / Outflow | -99.3 Cr | 967.2 Cr | -958.2 Cr | 36.2 Cr |
| Opening Cash & Cash Equivalents | 111.9 Cr | 12.8 Cr | 980 Cr | 21.8 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 20 Lk | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 12.8 Cr | 980 Cr | 21.8 Cr | 58 Cr |
CONSOLIDATED BALANCE SHEET FOR INDUS TOWERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
STANDALONE BALANCE SHEET FOR INDUS TOWERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR INDUS TOWERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 14.02 | 23.65 | 7.57 | 22.4 |
| CEPS(Rs) | 21.38 | 43.41 | 27.33 | 44.89 |
| DPS(Rs) | 20.12 | 11 | 0 | 0 |
| Book NAV/Share(Rs) | 58.9 | 82.16 | 78.29 | 100.28 |
| Tax Rate(%) | 25.13 | 24.41 | 26.07 | 25.68 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 51.12 | 53.34 | 34.07 | 50.61 |
| EBIT Margin(%) | 33.87 | 36.2 | 15.61 | 34.92 |
| Pre Tax Margin(%) | 27.88 | 30.42 | 9.72 | 28.4 |
| PAT Margin (%) | 20.87 | 22.99 | 7.19 | 21.11 |
| Cash Profit Margin (%) | 41.29 | 42.21 | 25.95 | 42.29 |
| Performance Ratios | ||||
| ROA(%) | 9.02 | 13.72 | 4.37 | 12.06 |
| ROE(%) | 19.81 | 33.53 | 9.44 | 25.09 |
| ROCE(%) | 23.63 | 38.83 | 16.57 | 34.93 |
| Asset Turnover(x) | 0.43 | 0.6 | 0.61 | 0.57 |
| Sales/Fixed Asset(x) | 0.33 | 0.4 | 0.39 | 0.36 |
| Working Capital/Sales(x) | -3.23 | 7.95 | 52.1 | 85.76 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 3.03 | 2.49 | 2.55 | 2.8 |
| Receivable days | 54.87 | 71.68 | 76.69 | 72.23 |
| Payable days | 80.09 | 0 | 0 | 0 |
| Valuation Parameters | ||||
| PER(x) | 17.49 | 9.39 | 18.9 | 13 |
| PCE(x) | 11.47 | 5.11 | 5.24 | 6.49 |
| Price/Book(x) | 4.16 | 2.7 | 1.83 | 2.9 |
| Yield(%) | 8.2 | 4.95 | 0 | 0 |
| EV/Net Sales(x) | 5.32 | 2.32 | 1.52 | 2.89 |
| EV/Core EBITDA(x) | 9.8 | 4.19 | 4.22 | 5.15 |
| EV/EBIT(x) | 15.71 | 6.41 | 9.76 | 8.28 |
| EV/CE(x) | 1.65 | 1.34 | 0.95 | 2.64 |
| M Cap / Sales | 4.74 | 2.16 | 1.36 | 2.74 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 106.95 | 98.63 | 2.4 | 0.77 |
| Core EBITDA Growth(%) | 88.28 | 102.75 | -33.29 | 56.6 |
| EBIT Growth(%) | 72.39 | 112.27 | -55.85 | 125.44 |
| PAT Growth(%) | 51.85 | 118.8 | -67.99 | 195.89 |
| EPS Growth(%) | -21.37 | 68.64 | -67.99 | 195.89 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.51 | 0.25 | 0.22 | 0.16 |
| Current Ratio(x) | 0.69 | 1.39 | 1.07 | 1.03 |
| Quick Ratio(x) | 0.69 | 1.39 | 1.07 | 1.03 |
| Interest Cover(x) | 5.65 | 6.26 | 2.65 | 5.36 |
| Total Debt/Mcap(x) | 0.12 | 0.09 | 0.12 | 0.06 |
FINANCIAL RATIOS (STANDALONE) FOR INDUS TOWERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 12.39 | 23.63 | 7.58 | 22.42 |
| CEPS(Rs) | 22.94 | 43.37 | 27.33 | 44.89 |
| DPS(Rs) | 20.12 | 11 | 0 | 0 |
| Book NAV/Share(Rs) | 58.98 | 82.25 | 78.38 | 100.41 |
| Tax Rate(%) | 22.66 | 24.42 | 26.02 | 25.67 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 51.13 | 53.31 | 34.07 | 50.62 |
| EBIT Margin(%) | 36.92 | 36.19 | 15.62 | 34.93 |
| Pre Tax Margin(%) | 30.94 | 30.4 | 9.73 | 28.42 |
| PAT Margin (%) | 23.93 | 22.98 | 7.2 | 21.12 |
| Cash Profit Margin (%) | 44.31 | 42.18 | 25.95 | 42.29 |
| Performance Ratios | ||||
| ROA(%) | 10.29 | 13.7 | 4.38 | 12.06 |
| ROE(%) | 22.43 | 33.46 | 9.44 | 25.08 |
| ROCE(%) | 25.53 | 38.77 | 16.57 | 34.91 |
| Asset Turnover(x) | 0.43 | 0.6 | 0.61 | 0.57 |
| Sales/Fixed Asset(x) | 0.33 | 0.4 | 0.39 | 0.36 |
| Working Capital/Sales(x) | -3.23 | 7.91 | 50.63 | 83.04 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 3.03 | 2.49 | 2.55 | 2.8 |
| Receivable days | 54.88 | 71.71 | 76.69 | 72.23 |
| Payable days | 80.09 | 0 | 0 | 0 |
| Valuation Parameters | ||||
| PER(x) | 19.8 | 9.4 | 18.87 | 12.99 |
| PCE(x) | 10.69 | 5.12 | 5.24 | 6.49 |
| Price/Book(x) | 4.16 | 2.7 | 1.83 | 2.9 |
| Yield(%) | 8.2 | 4.95 | 0 | 0 |
| EV/Net Sales(x) | 5.32 | 2.32 | 1.52 | 2.89 |
| EV/Core EBITDA(x) | 9.29 | 4.19 | 4.22 | 5.15 |
| EV/EBIT(x) | 14.42 | 6.42 | 9.76 | 8.28 |
| EV/CE(x) | 1.65 | 1.34 | 0.95 | 2.64 |
| M Cap / Sales | 4.74 | 2.16 | 1.36 | 2.74 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 107.04 | 98.61 | 2.43 | 0.77 |
| Core EBITDA Growth(%) | 98.71 | 91.98 | -33.23 | 56.6 |
| EBIT Growth(%) | 87.62 | 94.65 | -55.79 | 125.41 |
| PAT Growth(%) | 91.13 | 90.73 | -67.91 | 195.65 |
| EPS Growth(%) | 31.18 | 90.73 | -67.91 | 195.65 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.51 | 0.25 | 0.22 | 0.16 |
| Current Ratio(x) | 0.69 | 1.4 | 1.07 | 1.03 |
| Quick Ratio(x) | 0.69 | 1.4 | 1.07 | 1.03 |
| Interest Cover(x) | 6.17 | 6.26 | 2.65 | 5.36 |
| Total Debt/Mcap(x) | 0.12 | 0.09 | 0.12 | 0.06 |
SHARE HOLDING PATTERN FOR INDUS TOWERS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 50.83 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 52.01 | 53.01 |
| FII % | 26.62 | 26.50 | 26.60 | 26.63 | 23.93 | 21.41 | 20.71 | 16.40 | 23.15 | 24.19 |
| DII % | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.09 | 0.08 | 0.22 | 0.58 | 0.50 |
| Public % | 1.61 | 1.58 | 1.53 | 1.91 | 2.54 | 2.88 | 3.21 | 4.71 | 7.85 | 5.86 |
PEER COMPARISON FOR INDUS TOWERS LIMITED
CORPORATE ACTIONS FOR INDUS TOWERS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 09-Oct-2024 | Board Meeting - Quarterly Results & Audited Results | 22-Oct-2024 |
| BSE 10-Jul-2024 | Board Meeting - Audited Results & Quarterly Results | 30-Jul-2024 |
| BSE 12-Apr-2024 | Board Meeting - Audited Results | 30-Apr-2024 |
| BSE 04-Jan-2024 | Board Meeting - Quarterly Results | 23-Jan-2024 |
| BSE 05-Oct-2023 | Board Meeting - Quarterly Results | 25-Oct-2023 |
| BSE 05-Jul-2023 | Board Meeting - Quarterly Results & Audited Results | 27-Jul-2023 |
| BSE 18-Apr-2023 | Board Meeting - Quarterly Results & Audited Results | 26-Apr-2023 |
| BSE 11-Jan-2023 | Board Meeting - Quarterly Results | 24-Jan-2023 |
| BSE 17-Oct-2022 | Board Meeting - Audited Results & Quarterly Results | 27-Oct-2022 |
| BSE 18-Jul-2022 | Board Meeting - Quarterly Results | 02-Aug-2022 |
| BSE 13-May-2022 | Dividend - Rs.11.0000 per share(110%)Interim Dividend | |
| BSE 25-Apr-2022 | Board Meeting - Audited Results | 05-May-2022 |
| BSE 14-Jan-2022 | Board Meeting - Quarterly Results | 27-Jan-2022 |
| BSE 12-Oct-2021 | Board Meeting - Quarterly Results | 25-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR INDUS TOWERS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Indus Towers Limited has informed the Exchange regarding Transcripts of the Earnings Call on the Companys performance for the second quarter (Q2) ended September 30 2024 |
| BSE 28-Oct-2024 | General Announcements FILE | Intimation W.R.T. Change In Nomination Of Non-Executive Directors Indus Towers Limited has intimated the Exchange regarding change in nomination of Non-Executive Directors |
| BSE 24-Oct-2024 | General Announcements FILE | Intimation Regarding Completion Of Payment Obligation For Commercial Papers Indus Towers Limited has informed the Exchanges regarding completion of payment obligation for Commercial Papers. |
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Indus Towers Limited has informed the Exchange about Audio Recording of the Earnings Call on the Companys performance for the second quarter (Q2) ended September 30 2024 |
| BSE 22-Oct-2024 | Outcome FILE | Revision Of Outcome Of The Board Meeting - Consolidated Financial Results For The Second Quarter (Q2) And Half Year Ended September 30 2024. Indus Towers Limited has informed Exchanges regarding Revision of Outcome of the Board Meeting pertaining to Consolidated Financial Results for the second quarter (Q2) and half year ended September 30 2024. |
| BSE 22-Oct-2024 | General Announcements FILE | Quarterly Report For The Second Quarter (Q2) And Half Year Ended September 30 2024 Indus Towers Limited has informed the Exchanges regarding Quarterly Report for the second quarter (Q2) and half year ended September 30 2024 |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Indus Towers Limited has informed the Exchanges regarding Press Release titled "Press Release w.r.t. Audited Financial Results for the second quarter (Q2) and half year ended September 30 2024 |
| BSE 22-Oct-2024 | Outcome FILE | Outcome Of The Board Meeting Indus Towers Limited has informed the Exchanges regarding financial results for the quarter and half year ended September 30 2024 |
| BSE 22-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Of The Company Indus Towers Limited has informed the Exchange regarding Outcome of Board meeting held on October 22 2024. |
| BSE 20-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 ('Listing Regulations') Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 (Listing Regulations) |
| BSE 15-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Indus Towers Limited has informed the Exchange about Summary of Events pertaining to the Earnings Call for the second quarter ended September 30 2024. |
| BSE 14-Oct-2024 | General Announcements FILE | Certificate Under SEBI Circular No. SEBI/HO/DDHS/P/CIR/2021/613 Dated August 10 2021 And Circular No. SEBI/HO/DDHS/DDHS_Div1/P/CIR/2022/0000000103 Dated July 29 2022 As Updated From Time To Time Please find enclosed Certificate regarding utilization of proceeds of Commercial papers. |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Indus Towers Limited has informed the exchange about Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the quarter ended on September 30 2024. |
| BSE 09-Oct-2024 | Intimation FILE | Board Meeting Intimation for Notice Of Board Meeting For Financial Results Indus Towers Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/10/2024 inter alia to consider and approve Prior intimation of Board Meeting to consider and approve the Audited Financial Results (Standalone & Consolidated) for the second quarter (Q2) and half year ended on September 30 2024 is enclosed herewith. |
| BSE 24-Sep-2024 | General Announcements FILE | Intimation of Repayment of Commercial Paper (CP) The Company has informed Exchanges regarding completion of payment obligation for Commercial Papers. |
| BSE 20-Sep-2024 | General Announcements FILE | Prior Intimation Of Record Date For Commercial Paper Please find enclosed prior intimation of Record Date for Commercial Paper. |
| BSE 19-Sep-2024 | General Announcements FILE | Clarification Regarding Share Price Fluctuation Of The Company Please find enclosed clarification regarding share price fluctuation of the Company. |
| BSE 19-Sep-2024 | General - | Clarification sought from Indus Towers Ltd The Exchange has sought clarification from Indus Towers Ltd on September 19 2024 with reference to news appeared in https://economictimes.indiatimes.com/ dated September 19 2024 quoting "Indus Towers shares fall 13% after SC rejects re-computation in AGR case." The reply is awaited. |
| BSE 18-Sep-2024 | Intimation FILE | Closure of Trading Window Please find enclosed intimation of closure of trading window. |
| BSE 16-Sep-2024 | General Announcements FILE | Prior Intimation Of Record Date For Commercial Paper Please find enclosed intimation for record date of commercial papers. |
| BSE 11-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find enclosed schedule of meeting. |
| BSE 10-Sep-2024 | General FILE | Post Buyback Public Announcement for Buyback of Equity Shares Indus Towers Ltd has informed BSE regarding "Post Buyback Public Announcement for Buyback of Equity Shares". |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Closure of Buy Back Please find enclosed details pertaining to extinguishment of 5 67 74 193 equity shares of the Company. |
| BSE 02-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find enclosed Schedule of Meet. |
| BSE 02-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find enclosed Schedule of Meet. |
| BSE 01-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Please find enclosed Voting Results & Scrutinizers Report of 18th Annual General Meeting of the Company. |
| BSE 31-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Please find enclosed disclosure under Regulation 30 of SEBI (Listing Obligation and Disclosure Requirements) Regulations 2015. |
| BSE 31-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Please find enclosed disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 31-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Please find enclosed disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 31-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Please find enclosed disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
INSIDER TRADING FOR INDUS TOWERS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 06-Feb-2023 06-Feb-2023 | Buy Market | 525,000 @ 0.00 (0.02 %) | Indus Towers Employees Welfare Trust |
| BSE 24-Feb-2022 24-Feb-2022 | Sell Market | 63,552,600 @ 0.00 (2.36 %) | Euro Pacific Securities Ltd |
| BSE 16-Dec-2021 17-Dec-2021 | Buy Market | 270,000 @ 0.00 (0.01 %) | Indus Towers Employees Welfare Trust |
BULK BLOCK DEALS FOR INDUS TOWERS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 07-Feb-2024 | Sell BULK | 33,346,663 @ 215.10 | ARTISAN INTERNATIONAL VALUE FUND |
| BSE 01-Feb-2024 | Sell BULK | 57,669,394 @ 212.15 | CANADA PENSION PLAN INVESTMENT BOARD |
| BSE 01-Feb-2024 | Buy BULK | 14,989,924 @ 212.24 | PATRONUS TRADETECH LLP |
| BSE 01-Feb-2024 | Sell BULK | 226,660 @ 215.28 | PATRONUS TRADETECH LLP |
| BSE 01-Feb-2024 | Sell BULK | 130,803,065 @ 210.21 | SILVERVIEW PORTFOLIO INVESTMENTS PTE LTD |
| BSE 25-Jan-2024 | Sell BLOCK | 1,455,422 @ 229.95 | BNP PARIBAS ARBITRAGE |
| BSE 25-Jan-2024 | Sell BLOCK | 1,568,455 @ 229.95 | BNP PARIBAS ARBITRAGE |
| BSE 25-Jan-2024 | Buy BLOCK | 837,557 @ 229.95 | MARSHALL WACE INVESTMENT STRATEGIES - EUREKA FUND |
| BSE 25-Jan-2024 | Buy BLOCK | 373,744 @ 229.95 | MARSHALL WACE INVESTMENT STRATEGIESGTOPS FUND |
| BSE 25-Jan-2024 | Buy BLOCK | 357,154 @ 229.95 | MARSHALLWACEINVESTMENTSTRATEGIESMARKETNEUTRALTOPSFUND |
| BSE 25-Jan-2024 | Buy BLOCK | 1,455,422 @ 229.95 | SOCIETE GENERALE |
| BSE 25-Oct-2022 | Sell BLOCK | 1,467,600 @ 194.15 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 1,467,600 @ 194.15 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 716,862 @ 197.10 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 716,862 @ 197.10 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 1,336,692 @ 204.25 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 1,336,692 @ 204.25 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 01-Aug-2022 | Sell BLOCK | 795,773 @ 222.55 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 01-Aug-2022 | Buy BLOCK | 795,773 @ 222.55 | ISHARES MSCI INDIA ETF |
| BSE 18-Jul-2022 | Sell BLOCK | 800,554 @ 229.15 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 18-Jul-2022 | Buy BLOCK | 800,554 @ 229.15 | ISHARES MSCI INDIA ETF |
| BSE 04-May-2022 | Buy BLOCK | 744,889 @ 204.20 | ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF |
| BSE 04-May-2022 | Sell BLOCK | 744,889 @ 204.20 | ISHARES CORE TOTAL INTERNATIONAL STOCK MAURITIUS CO |
| BSE 20-Oct-2021 | Sell BLOCK | 590,987 @ 294.95 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 20-Oct-2021 | Buy BLOCK | 590,987 @ 294.95 | ISHARES MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2021 | Sell BLOCK | 590,987 @ 305.00 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 11-Oct-2021 | Buy BLOCK | 590,987 @ 305.00 | ISHARES MSCI EMERGING MARKETS ETF |
| BSE 23-Sep-2021 | Sell BLOCK | 601,544 @ 273.35 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 23-Sep-2021 | Buy BLOCK | 601,544 @ 273.35 | ISHARES MSCI EMERGING MARKETS ETF |
DIVIDEND BY INDUS TOWERS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 13-May-2022 | INTERIM DIVIDEND | 11 |
| 13-May-2022 | DIVIDEND | 11 |
| 08-Feb-2021 | INTERIM DIVIDEND | 17.82 |
SPLIT / BONUS BY INDUS TOWERS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed