♥

Khadim India Limited

ISIN : INE834I01025
NSE : KHADIM
BSE : 540775
Face Value : 10
Industry : Retailing

EPS : 3.49
EPS (TTM) : 2.93
Price to Earning (P/E) : 82.79
Book Value : 130.35
Price to Bookvalue (P/B) : 2.22
Dividend Yield : 0 %
Return on Equity (ROE) : 2.73 %
Return on Capital Employed (ROCE) : 11.96 %

Khadim India share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	92.65 - 82.99 -10.4 %
Low / High	80.25 - 92.65 15.5 %
Trade Volume	21,028
52 Week Low / High	77.75 - 310.7 299.6 %

YOU MAY ALSO LIKE

High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Share Market basics for beginners
Share Market jargons in simple terms
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR KHADIM INDIA LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	1561.64	1660.73	1860.33	1489.5	1592.08	1579.8	1570.92	1561.96	1436.36	1538.93
Total Income	1592.74	1683.67	1882.75	1553.56	1657.42	1595.09	1596.92	1579.8	1467.47	1554.17
Total Expenditure	1433.18	1489.88	1637.54	1322.03	1428.25	1397.06	1394.43	1379.93	1268.21	1365.09
Other Income	31.1	22.94	22.42	64.06	65.34	15.29	26	17.84	31.11	15.24
Operating Profit	159.56	193.79	245.21	231.53	229.17	198.03	202.49	199.87	199.26	189.08
Interest	56.95	62.98	75.52	72.97	79.1	74.89	78.18	75.38	84.57	77.44
PBDT	102.61	130.81	169.69	158.56	150.07	123.14	124.31	124.49	114.69	111.64
Depreciation	77.06	85.4	97.85	101.39	99.07	100.95	102.88	99.84	100.77	102.59
Profit Before Tax	25.55	45.41	71.84	57.17	51	22.19	21.43	24.65	13.92	9.05
Tax	-0.97	11.93	21.62	8.99	8.1	5.74	3.55	6.45	3.67	2.55
Profit After Tax	26.52	33.48	50.22	48.18	42.9	16.45	17.88	18.2	10.25	6.5
Net Profit	26.52	33.48	50.22	48.18	42.9	16.45	17.88	18.2	10.25	6.5
Equity Capital	179.7	179.7	179.7	179.7	179.7	179.7	179.7	179.7	181.34	182.98
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	1.48	1.86	2.79	2.68	2.39	0.92	1	1.01	0.57	0.36
Diluted Eps After Extraordinary Items	1.47	1.86	2.8	2.68	2.39	0.92	0.99	1.01	0.57	0.36
Diluted Eps Before Extraordinary Items	1.47	1.86	2.8	2.68	2.39	0.92	0.99	1.01	0.57	0.36

STANDALONE QUARTERLY RESULT FOR KHADIM INDIA LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	1561.64	1660.73	1860.33	1489.5	1592.08	1579.8	1570.92	1561.96	1436.36	1538.93
Total Income	1592.74	1683.67	1882.75	1553.56	1657.41	1595.09	1596.92	1579.8	1467.47	1554.17
Total Expenditure	1433	1489.87	1637.53	1321.97	1428.03	1397.06	1394.37	1379.88	1267.96	1365.04
Other Income	31.1	22.94	22.42	64.06	65.33	15.29	26	17.84	31.11	15.24
Operating Profit	159.74	193.8	245.22	231.59	229.38	198.03	202.55	199.92	199.51	189.13
Interest	56.95	62.98	75.52	72.97	79.1	74.89	78.18	75.38	84.57	77.44
PBDT	102.79	130.82	169.7	158.62	150.28	123.14	124.37	124.54	114.94	111.69
Depreciation	77.06	85.4	97.85	101.39	99.07	100.95	102.88	99.84	100.77	102.59
Profit Before Tax	25.73	45.42	71.85	57.23	51.21	22.19	21.49	24.7	14.17	9.1
Tax	-0.97	11.93	21.62	8.99	8.1	5.74	3.55	6.45	3.66	2.55
Profit After Tax	26.7	33.49	50.23	48.24	43.11	16.45	17.94	18.25	10.51	6.55
Net Profit	26.7	33.49	50.23	48.24	43.11	16.45	17.94	18.25	10.51	6.55
Equity Capital	179.7	179.7	179.7	179.7	179.7	179.7	179.7	179.7	181.34	182.98
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	1.49	1.86	2.8	2.68	2.4	0.92	1	1.02	0.58	0.36
Diluted Eps After Extraordinary Items	1.48	1.86	2.8	2.68	2.4	0.92	0.99	1.02	0.58	0.36
Diluted Eps Before Extraordinary Items	1.48	1.86	2.8	2.68	2.4	0.92	0.99	1.02	0.58	0.36

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR KHADIM INDIA LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	5910.8	6602.64	6149.04
Total Income	6073.55	6777.4	6239.28
Total Expenditure	5432.97	5877.7	5439.63
Other Income	162.75	174.76	90.24
Operating Profit	640.58	899.7	799.65
Interest	227.25	290.57	313.02
PBDT	413.33	609.13	486.63
Depreciation	335.81	383.71	404.44
Profit Before Tax	77.52	225.42	82.19
Tax	13.14	50.64	19.41
Profit After Tax	64.38	174.78	62.78
Net Profit	64.38	174.78	62.78
Equity Capital	179.7	179.7	181.34
Face Value (IN RS)	10	10	10
Reserves	1895.64	2072.52	2214.73
Calculated EPS	3.58	9.73	3.46
Diluted Eps After Extraordinary Items	3.58	9.73	3.49
Diluted Eps Before Extraordinary Items	3.58	9.73	3.49

STANDALONE ANNUAL RESULT FOR KHADIM INDIA LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	5910.8	6602.64	6149.04
Total Income	6073.55	6777.39	6239.28
Total Expenditure	5432.76	5877.4	5439.26
Other Income	162.75	174.75	90.24
Operating Profit	640.79	899.99	800.02
Interest	227.25	290.57	313.02
PBDT	413.54	609.42	487
Depreciation	335.81	383.71	404.44
Profit Before Tax	77.73	225.71	82.56
Tax	13.14	50.64	19.4
Profit After Tax	64.59	175.07	63.16
Net Profit	64.59	175.07	63.16
Equity Capital	179.7	179.7	181.34
Face Value (IN RS)	10	10	10
Reserves	1896.66	2073.85	2216.44
Calculated EPS	3.59	9.74	3.48
Diluted Eps After Extraordinary Items	3.59	9.74	3.51
Diluted Eps Before Extraordinary Items	3.59	9.74	3.51

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR KHADIM INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	626.18 Cr	591.08 Cr	660.26 Cr	614.9 Cr
Sales	623.2 Cr	587.66 Cr	656.2 Cr	612.13 Cr
Operating Income (Net)	626.18 Cr	591.08 Cr	660.26 Cr	614.9 Cr
Increase/Decrease in Stock	29.09 Cr	-17.1 Cr	-25.07 Cr	-10.58 Cr
Raw Material Consumed	416.76 Cr	388.38 Cr	408.4 Cr	346.62 Cr
Opening Raw Materials	16.48 Cr	16.6 Cr	26.76 Cr	14.18 Cr
Purchases Raw Materials	141.72 Cr	207.18 Cr	150.08 Cr	134.71 Cr
Closing Raw Materials	16.6 Cr	26.76 Cr	14.18 Cr	16.81 Cr
Other Direct Purchases / Brought in cost	275.16 Cr	191.35 Cr	245.74 Cr	214.55 Cr
Power & Fuel Cost	15.25 Cr	17.07 Cr	18.25 Cr	17.31 Cr
Electricity & Power	15.25 Cr	17.07 Cr	18.25 Cr	17.31 Cr
Employee Cost	60.81 Cr	57.36 Cr	71.91 Cr	72.16 Cr
Salaries, Wages & Bonus	53.26 Cr	50.9 Cr	64.26 Cr	65.09 Cr
Contributions to EPF & Pension Funds	2.62 Cr	2.32 Cr	2.54 Cr	2.65 Cr
Workmen and Staff Welfare Expenses	4.76 Cr	4.09 Cr	5.11 Cr	4.42 Cr
Operating Expenses	46.85 Cr	46.75 Cr	51.12 Cr	50.93 Cr
Processing Charges	19.05 Cr	21.06 Cr	19.49 Cr	18.95 Cr
Repairs and Maintenance	10.34 Cr	10.02 Cr	13.77 Cr	14.31 Cr
General and Administration Expenses	18.61 Cr	19.67 Cr	22.41 Cr	22.8 Cr
Rent , Rates & Taxes	7.87 Cr	8.4 Cr	8.74 Cr	8.8 Cr
Insurance	1.96 Cr	1.94 Cr	2.01 Cr	1.85 Cr
Printing and stationery	32.1 Lk	36.3 Lk	29.3 Lk	32.9 Lk
Professional and legal fees	2.82 Cr	2.97 Cr	3.61 Cr	4.56 Cr
Traveling and conveyance	2.42 Cr	3.71 Cr	5.26 Cr	4.7 Cr
Selling and Distribution Expenses	28.6 Cr	25.48 Cr	35.56 Cr	36.38 Cr
Advertisement & Sales Promotion	19.9 Cr	18.22 Cr	18.71 Cr	15.31 Cr
Sales Commissions & Incentives	8.7 Cr	7.26 Cr	16.85 Cr	21.07 Cr
Miscellaneous Expenses	5.4 Cr	4.28 Cr	2.94 Cr	5.61 Cr
Bad debts /advances written off	60.6 Lk	46 Lk	1.52 Cr	3.25 Cr
Provision for doubtful debts	61.3 Lk	22.8 Lk	0	47.7 Lk
Loss on disposal of fixed assets(net)	2.21 Cr	2.08 Cr	0	46.2 Lk
Total Expenditure	621.38 Cr	541.89 Cr	585.52 Cr	541.24 Cr
Other Income	18.08 Cr	16.28 Cr	17.48 Cr	9.02 Cr
Interest Received	2.51 Cr	2.18 Cr	3.38 Cr	2.44 Cr
Profit on sale of Fixed Assets	0	0	2.61 Cr	0
Operating Profit	22.88 Cr	65.46 Cr	92.22 Cr	82.69 Cr
Interest	26.8 Cr	24.13 Cr	31.3 Cr	34.03 Cr
Interest on Term Loan	12.13 Cr	11.97 Cr	13.62 Cr	13.9 Cr
Bank Charges etc	1.42 Cr	1.41 Cr	2.24 Cr	2.73 Cr
PBDT	-3.91 Cr	41.33 Cr	60.91 Cr	48.66 Cr
Depreciation	39.24 Cr	33.58 Cr	38.37 Cr	40.44 Cr
Profit Before Taxation & Exceptional Items	-43.15 Cr	7.75 Cr	22.54 Cr	8.22 Cr
Profit Before Tax	-43.15 Cr	7.75 Cr	22.54 Cr	8.22 Cr
Provision for Tax	-10.21 Cr	1.31 Cr	5.06 Cr	1.94 Cr
Current Income Tax	0	0	28.9 Lk	0
Deferred Tax	-9.74 Cr	1.31 Cr	4.75 Cr	1.95 Cr
Profit After Tax	-32.94 Cr	6.44 Cr	17.48 Cr	6.28 Cr
Consolidated Net Profit	-32.94 Cr	6.44 Cr	17.48 Cr	6.28 Cr
Profit Balance B/F	69.25 Cr	36.49 Cr	43.12 Cr	60.81 Cr
Appropriations	36.31 Cr	42.92 Cr	60.6 Cr	67.08 Cr
Other Appropriation	-17.7 Lk	-19.2 Lk	-21.1 Lk	4.9 Lk
Earnings Per Share	-18.33	3.58	9.73	3.46
Adjusted EPS	-18.33	3.58	9.73	3.46

STANDALONE PROFIT / LOSS FOR KHADIM INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	626.18 Cr	591.08 Cr	660.26 Cr	614.9 Cr
Sales	623.2 Cr	587.66 Cr	656.2 Cr	612.13 Cr
Operating Income (Net)	626.18 Cr	591.08 Cr	660.26 Cr	614.9 Cr
Increase/Decrease in Stock	29.09 Cr	-17.1 Cr	-25.07 Cr	-10.58 Cr
Raw Material Consumed	416.76 Cr	388.38 Cr	408.4 Cr	346.62 Cr
Opening Raw Materials	16.48 Cr	16.6 Cr	26.76 Cr	14.18 Cr
Purchases Raw Materials	141.72 Cr	207.18 Cr	150.08 Cr	134.71 Cr
Closing Raw Materials	16.6 Cr	26.76 Cr	14.18 Cr	16.81 Cr
Other Direct Purchases / Brought in cost	275.16 Cr	191.35 Cr	245.74 Cr	214.55 Cr
Power & Fuel Cost	15.25 Cr	17.07 Cr	18.25 Cr	17.31 Cr
Electricity & Power	15.25 Cr	17.07 Cr	18.25 Cr	17.31 Cr
Employee Cost	60.81 Cr	57.36 Cr	71.91 Cr	72.16 Cr
Salaries, Wages & Bonus	53.26 Cr	50.9 Cr	64.26 Cr	65.09 Cr
Contributions to EPF & Pension Funds	2.62 Cr	2.32 Cr	2.54 Cr	2.65 Cr
Workmen and Staff Welfare Expenses	4.76 Cr	4.09 Cr	5.11 Cr	4.42 Cr
Operating Expenses	46.85 Cr	46.75 Cr	51.12 Cr	50.93 Cr
Processing Charges	19.05 Cr	21.06 Cr	19.49 Cr	18.95 Cr
Repairs and Maintenance	10.34 Cr	10.02 Cr	13.77 Cr	14.31 Cr
General and Administration Expenses	18.58 Cr	19.65 Cr	22.38 Cr	22.76 Cr
Rent , Rates & Taxes	7.86 Cr	8.39 Cr	8.73 Cr	8.78 Cr
Insurance	1.96 Cr	1.94 Cr	2.01 Cr	1.85 Cr
Printing and stationery	32.1 Lk	36.3 Lk	29.3 Lk	32.9 Lk
Professional and legal fees	2.82 Cr	2.97 Cr	3.61 Cr	4.56 Cr
Traveling and conveyance	2.42 Cr	3.71 Cr	5.26 Cr	4.7 Cr
Selling and Distribution Expenses	28.6 Cr	25.48 Cr	35.56 Cr	36.38 Cr
Advertisement & Sales Promotion	19.9 Cr	18.22 Cr	18.71 Cr	15.31 Cr
Sales Commissions & Incentives	8.7 Cr	7.26 Cr	16.85 Cr	21.07 Cr
Miscellaneous Expenses	5.4 Cr	4.28 Cr	2.94 Cr	5.61 Cr
Bad debts /advances written off	60.6 Lk	46 Lk	1.52 Cr	3.25 Cr
Provision for doubtful debts	61.3 Lk	22.8 Lk	0	47.7 Lk
Loss on disposal of fixed assets(net)	2.21 Cr	2.08 Cr	0	46.2 Lk
Total Expenditure	621.35 Cr	541.87 Cr	585.5 Cr	541.2 Cr
Other Income	18.08 Cr	16.28 Cr	17.48 Cr	9.02 Cr
Interest Received	2.51 Cr	2.18 Cr	3.38 Cr	2.44 Cr
Profit on sale of Fixed Assets	0	0	2.61 Cr	0
Operating Profit	22.91 Cr	65.48 Cr	92.24 Cr	82.73 Cr
Interest	26.8 Cr	24.13 Cr	31.3 Cr	34.03 Cr
Interest on Term Loan	12.13 Cr	11.97 Cr	13.62 Cr	13.9 Cr
Bank Charges etc	1.42 Cr	1.41 Cr	2.24 Cr	2.73 Cr
PBDT	-3.88 Cr	41.35 Cr	60.94 Cr	48.7 Cr
Depreciation	39.24 Cr	33.58 Cr	38.37 Cr	40.44 Cr
Profit Before Taxation & Exceptional Items	-43.12 Cr	7.77 Cr	22.57 Cr	8.26 Cr
Profit Before Tax	-43.12 Cr	7.77 Cr	22.57 Cr	8.26 Cr
Provision for Tax	-10.21 Cr	1.31 Cr	5.06 Cr	1.94 Cr
Current Income Tax	-47.3 Lk	0	28.9 Lk	0
Deferred Tax	-9.74 Cr	1.31 Cr	4.75 Cr	1.95 Cr
Profit After Tax	-32.92 Cr	6.46 Cr	17.51 Cr	6.32 Cr
Consolidated Net Profit	-32.92 Cr	6.46 Cr	17.51 Cr	6.32 Cr
Profit Balance B/F	69.31 Cr	36.57 Cr	43.22 Cr	60.94 Cr
Appropriations	36.39 Cr	43.03 Cr	60.73 Cr	67.26 Cr
Other Appropriation	-17.7 Lk	-19.2 Lk	-21.2 Lk	4.9 Lk
Earnings Per Share	-18.32	3.59	9.74	3.48
Adjusted EPS	-18.32	3.59	9.74	3.48

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR KHADIM INDIA LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-43.15 Cr	7.75 Cr	22.54 Cr	8.22 Cr
Adjustment	54.13 Cr	46.83 Cr	56.85 Cr	70.16 Cr
Changes In working Capital	36.29 Cr	-25.02 Cr	-41.3 Cr	-25.84 Cr
Cash Flow after changes in Working Capital	47.27 Cr	29.57 Cr	38.09 Cr	52.54 Cr
Cash Flow from Operating Activities	47.83 Cr	30.61 Cr	39.38 Cr	51.46 Cr
Cash Flow from Investing Activities	-2.07 Cr	-13.83 Cr	19.87 Cr	-9.53 Cr
Cash Flow from Financing Activitie	-44.54 Cr	-41.78 Cr	-62.8 Cr	-50.51 Cr
Net Cash Inflow / Outflow	1.23 Cr	-25 Cr	-3.55 Cr	-8.58 Cr
Opening Cash & Cash Equivalents	-61.99 Cr	-60.76 Cr	-85.76 Cr	-89.31 Cr
Closing Cash & Cash Equivalent	-60.76 Cr	-85.76 Cr	-89.31 Cr	-97.89 Cr

STANDALONE CASH FLOW FOR KHADIM INDIA LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-43.12 Cr	7.77 Cr	22.57 Cr	8.26 Cr
Adjustment	54.13 Cr	46.83 Cr	56.85 Cr	70.16 Cr
Changes In working Capital	36.32 Cr	-25.02 Cr	-41.31 Cr	-25.83 Cr
Cash Flow after changes in Working Capital	47.33 Cr	29.59 Cr	38.11 Cr	52.58 Cr
Cash Flow from Operating Activities	47.89 Cr	30.63 Cr	39.4 Cr	51.5 Cr
Cash Flow from Investing Activities	-2.07 Cr	-13.83 Cr	19.82 Cr	-9.54 Cr
Cash Flow from Financing Activitie	-44.54 Cr	-41.78 Cr	-62.8 Cr	-50.52 Cr
Net Cash Inflow / Outflow	1.28 Cr	-24.98 Cr	-3.58 Cr	-8.56 Cr
Opening Cash & Cash Equivalents	-62.08 Cr	-60.79 Cr	-85.77 Cr	-89.35 Cr
Closing Cash & Cash Equivalent	-60.79 Cr	-85.77 Cr	-89.35 Cr	-97.91 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR KHADIM INDIA LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR KHADIM INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-18.33	3.58	9.73	3.46
CEPS(Rs)	3.5	22.27	31.08	25.76
Book NAV/Share(Rs)	111.2	114.89	124.74	130.35
Tax Rate(%)	23.66	16.95	22.46	23.62
Margin Ratios
Core EBITDA Margin(%)	0.77	8.32	11.32	11.98
EBIT Margin(%)	-2.61	5.39	8.15	6.87
Pre Tax Margin(%)	-6.89	1.31	3.41	1.34
PAT Margin (%)	-5.26	1.09	2.65	1.02
Cash Profit Margin (%)	1.01	6.77	8.46	7.6
Performance Ratios
ROA(%)	-4.84	0.99	2.49	0.84
ROE(%)	-15.24	3.17	8.12	2.73
ROCE(%)	-4.98	9.95	15.86	11.96
Asset Turnover(x)	0.92	0.91	0.94	0.82
Sales/Fixed Asset(x)	1.77	1.75	1.82	1.52
Working Capital/Sales(x)	11.37	8.23	5.7	4.63
Efficiency Ratios
Fixed Capital/Sales(x)	0.57	0.57	0.55	0.66
Receivable days	69.85	78.37	88.63	110.48
Inventory Days	90.45	95.29	96.29	111.02
Payable days	97.3	170.63	171.85	182.89
Valuation Parameters
PER(x)	0	62.04	18.98	88.45
PCE(x)	42.04	9.98	5.94	11.88
Price/Book(x)	1.32	1.93	1.48	2.35
EV/Net Sales(x)	0.59	0.87	0.66	1.07
EV/Core EBITDA(x)	16.03	7.87	4.74	7.99
EV/EBIT(x)	-22.42	16.17	8.11	15.63
EV/CE(x)	0.58	0.78	0.58	1.82
M Cap / Sales	0.42	0.68	0.5	0.9
Growth Ratio
Net Sales Growth(%)	-18.88	-5.61	11.7	-6.87
Core EBITDA Growth(%)	-43.61	186.09	40.86	-10.33
EBIT Growth(%)	-1101.91	294.91	68.88	-21.54
PAT Growth(%)	-5.36	119.54	171.48	-64.08
EPS Growth(%)	-5.36	119.54	171.48	-64.41
Financial Stability Ratios
Total Debt/Equity(x)	0.53	0.61	0.53	0.52
Current Ratio(x)	1.19	1.22	1.35	1.43
Quick Ratio(x)	0.71	0.71	0.8	0.8
Interest Cover(x)	-0.61	1.32	1.72	1.24
Total Debt/Mcap(x)	0.4	0.32	0.36	0.22

FINANCIAL RATIOS (STANDALONE) FOR KHADIM INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-18.32	3.59	9.74	3.48
CEPS(Rs)	3.52	22.28	31.1	25.79
Book NAV/Share(Rs)	111.25	114.95	124.81	130.45
Tax Rate(%)	23.67	16.9	22.44	23.5
Margin Ratios
Core EBITDA Margin(%)	0.77	8.33	11.32	11.99
EBIT Margin(%)	-2.61	5.4	8.16	6.88
Pre Tax Margin(%)	-6.89	1.32	3.42	1.34
PAT Margin (%)	-5.26	1.09	2.65	1.03
Cash Profit Margin (%)	1.01	6.77	8.46	7.6
Performance Ratios
ROA(%)	-4.83	1	2.49	0.85
ROE(%)	-15.22	3.18	8.13	2.74
ROCE(%)	-4.98	9.95	15.87	11.97
Asset Turnover(x)	0.92	0.91	0.94	0.82
Sales/Fixed Asset(x)	1.77	1.75	1.82	1.52
Working Capital/Sales(x)	11.37	8.23	5.7	4.63
Efficiency Ratios
Fixed Capital/Sales(x)	0.57	0.57	0.55	0.66
Receivable days	69.85	78.37	88.63	110.48
Inventory Days	90.45	95.29	96.29	111.02
Payable days	97.28	170.61	171.83	182.85
Valuation Parameters
PER(x)	0	61.83	18.95	87.91
PCE(x)	41.85	9.97	5.94	11.87
Price/Book(x)	1.32	1.93	1.48	2.35
EV/Net Sales(x)	0.59	0.87	0.66	1.07
EV/Core EBITDA(x)	16.01	7.87	4.73	7.98
EV/EBIT(x)	-22.46	16.16	8.11	15.62
EV/CE(x)	0.58	0.78	0.58	1.82
M Cap / Sales	0.42	0.68	0.5	0.9
Growth Ratio
Net Sales Growth(%)	-18.88	-5.61	11.7	-6.87
Core EBITDA Growth(%)	-43.61	185.82	40.86	-10.32
EBIT Growth(%)	-1149.35	295.38	68.86	-21.51
PAT Growth(%)	-5.45	119.62	171.05	-63.92
EPS Growth(%)	-5.45	119.62	171.05	-64.25
Financial Stability Ratios
Total Debt/Equity(x)	0.53	0.61	0.53	0.52
Current Ratio(x)	1.19	1.22	1.35	1.43
Quick Ratio(x)	0.71	0.71	0.8	0.8
Interest Cover(x)	-0.61	1.32	1.72	1.24
Total Debt/Mcap(x)	0.4	0.32	0.36	0.22

SHARE HOLDING PATTERN FOR KHADIM INDIA LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	60.27	60.27	60.27	60.27	60.27	60.27	60.27	60.63	60.09	59.83
FII %	0.00	0.06	0.00	0.01	0.00	0.00	0.01	0.10	0.02	0.00
DII %	2.03	2.03	2.03	2.03	2.03	2.05	2.75	3.08	3.22	3.01
Public %	31.07	31.46	33.13	33.47	33.86	34.06	33.35	32.60	33.13	33.62

PEER COMPARISON FOR KHADIM INDIA LIMITED

No.	Name
1	Bata India Limited
2	Trent Limited
3	Future Enterprises Limited
4	Archies Limited
5	Shoppers Stop Limited
6	V2 Retail Limited
7	Khadim India Limited
8	Spencer's Retail Limited
9	Future Retail Limited
10	Aditya Birla Fashion and Retail Limited
11	Avenue Supermarts Limited
12	Thomas Scott (India) Limited
13	V-Mart Retail Limited
14	Future Lifestyle Fashions Limited
15	Heads UP Ventures Limited
16	Praxis Home Retail Limited
17	Silgo Retail Limited
18	Arvind Fashions Limited
19	JHS Svendgaard Retail Ventures Limited

CORPORATE ACTIONS FOR KHADIM INDIA

Exchange Date	Purpose	Book Closure Dates
BSE 09-Sep-2024	Book Closure - A.G.M.	18-Sep-2024 24-Sep-2024
BSE 09-Sep-2024	AGM - A.G.M.	24-Sep-2024 24-Sep-2024
BSE 02-Aug-2024	Board Meeting - Quarterly Results	08-Aug-2024
BSE 16-May-2024	Board Meeting - Audited Results	24-May-2024
BSE 05-Feb-2024	Board Meeting - Quarterly Results	12-Feb-2024
BSE 21-Nov-2023	Board Meeting - Issue Of Warrants Inter alia, to consider the proposal for preferential issue of Fully Convertible Equity Share Warrants of the Company on private placement basis, in accordance with Chapter V of the Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018; the Companies Act, 2013 read with rules made thereunder and other applicable laws.	24-Nov-2023
BSE 02-Nov-2023	Board Meeting - Quarterly Results	10-Nov-2023
BSE 27-Sep-2023	Board Meeting - Scheme of Arrangement	29-Sep-2023
BSE 13-Sep-2023	Book Closure - A.G.M.	15-Sep-2023 21-Sep-2023
BSE 18-Aug-2023	Merger Demerger - Inter alia, approved:- 1."ln-principle approval" to the Demerger of the Dishibution Business of the Company, as a going concern under a Scheme of Anangement ('Scheme') with a company to be incorporated as a Wholly-owned subsidiary ('WOS') of Khadim lndia Limited (Khadim), wherein the entire shareholding of the Resultant Company is to be held directly by the shareholders of Khadim proportionate to ...	10-Aug-2023
BSE 03-Aug-2023	Board Meeting - Quarterly Results	10-Aug-2023
BSE 16-May-2023	Board Meeting - Audited Results	23-May-2023
BSE 03-Feb-2023	Board Meeting - Quarterly Results	13-Feb-2023
BSE 07-Nov-2022	Board Meeting - Quarterly Results	14-Nov-2022
BSE 12-Sep-2022	Book Closure - A.G.M.	17-Sep-2022 23-Sep-2022
BSE 12-Sep-2022	AGM - A.G.M.	23-Sep-2022 23-Sep-2022
BSE 29-Jul-2022	Board Meeting - Quarterly Results	06-Aug-2022
BSE 17-May-2022	Board Meeting - Audited Results	25-May-2022
BSE 02-Feb-2022	Board Meeting - Quarterly Results	14-Feb-2022
BSE 02-Nov-2021	Board Meeting - Quarterly Results	10-Nov-2021
BSE 13-Sep-2021	AGM - A.G.M.	28-Sep-2021 28-Sep-2021
BSE 13-Sep-2021	Book Closure - A.G.M.	22-Sep-2021 28-Sep-2021

CORPORATE ANNOUNCEMENTS FOR KHADIM INDIA

Exchange Date	Category File	Description
BSE 29-Sep-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window for the quarter and half year ending September 30 2024
BSE 29-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Cessation Cessation of Dr. Indra Nath Chatterjee as an Independent Director of the Company with effect from September 28 2024 on completion of his second consecutive term of five years each.
BSE 29-Sep-2024	General Announcements FILE	Outcome Of The Board Meeting Held On September 29 2024 Outcome of the Board Meeting held on September 29 2024
BSE 24-Sep-2024	General Announcements FILE	Voting Results Of The 43Rd Annual General Meeting Voting Results of the 43rd Annual General Meeting
BSE 24-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 43rd Annual General Meeting.
BSE 24-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Consolidated Scrutinizers Report on the resolution passed at the 43rd Annual General Meeting of the Company held on September 24 2024 through Video Conferencing / Other Audio Visual Means.
BSE 19-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor Meet scheduled on 24th September 2024
BSE 11-Sep-2024	General Announcements FILE	Collaboration For Selling 'Puma' Socks Through The Retail Outlets Of The Company Khadim India Limited collaborates with Underlinen Fashion House Private Limited to sell " Puma" socks through its retail outlet across India
BSE 03-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement w.r.t. 43rd Annual General Meeting of the Company and information on E-Voting and Book Closure
BSE 02-Sep-2024	Intimation FILE	Intimation Of Book Closure Intimation of Book Closure
BSE 02-Sep-2024	Intimation FILE	Notice Of 43Rd Annual General Meeting Notice of 43rd Annual General Meeting
BSE 02-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report FY 2023 -24
BSE 30-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication w.r.t. information regarding 43rd AGM scheduled to be held on September 24 2024
BSE 29-Aug-2024	General Announcements FILE	Details Relating To Annual General Meeting Scheduled To Be Held On September 24 2024 Details relating the Annual General Meeting scheduled to be held on September 24 2024
BSE 22-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Concall Transcript
BSE 16-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Recording of Investor Meet held on August 16 2024
BSE 16-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation
BSE 12-Aug-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Please find the attached Scrutinizer Report along with other relevant documents in connection with the Meeting of the Equity Shareholders of Khadim India Limited held on August 12 2024 pursuant to the directions of Honble National Company Law Tribunal Kolkata Bench vide Order dated June 18 2024.
BSE 12-Aug-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of Court Convened Meeting Please find the following documents in relation to the Meeting of the Equity Shareholders of the Company convened on August 12 2024 at 10:30 a.m. (IST) through VC / OAVM pursuant to directions of Honble National Company Law Tribunal Kolkata Bench vide Order dated June 18 2024:1. Proceedings of the Meeting.2. Voting Results (remote e-voting and e-voting at the Meeting.3. Scrutinizer Report
BSE 12-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor Meet scheduled on 16th August 2024 at 4.00 p.m. IST
BSE 09-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication w.r.t. Unaudited Standalone and Consolidated Financial Results of the Company for the quarter ended June 30 2024
BSE 08-Aug-2024	Compliance FILE	Statement Of Nil Deviation Or Variation Of Proceeds Of Preferential Allotment Raised Through Issuance Of Fully Convertible Equity Share Warrants Statement of Nil Deviation or Variation of proceeds of Preferential Allotment raised through issuance of Fully Convertible Equity Share Warrants
BSE 08-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of Mrs. Upama Mukherjee as a Non-Executive Non-Independent Director of the Company w.e.f. September 29 2024.
BSE 08-Aug-2024	Outcome FILE	Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30 2024 Unaudited Standalone and Consolidated Financial Results of the Company for the quarter ended June 30 2024.
BSE 08-Aug-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Dated August 08 2024 Outcome of the Board Meeting dated August 08 2024.
BSE 02-Aug-2024	Intimation FILE	Board Meeting Intimation for Board Meeting Intimation For Unaudited (Standalone And Consolidated) Financial Results For The Quarter Ended June 30 2024 Khadim India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter ended June 30 2024
BSE 19-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Allotment Allotment of 80 000 Equity Shares consequent to conversion of Fully Convertible Equity Share Warrants allotted on preferential basis
BSE 11-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication for NCLT convened meeting of the Equity Shareholders of the Company to consider and approve the proposed Scheme of Arrangement
BSE 10-Jul-2024	Intimation FILE	Notice Of NCLT Convened Meeting Of Equity Shareholders Of Khadim India Limited Notice of NCLT convened Meeting of Equity Shareholders of Khadim India Limited scheduled on August 12 2024
BSE 04-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor meet scheduled on July 09 2024

INSIDER TRADING FOR KHADIM INDIA

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 08-Sep-2021 08-Sep-2021	Buy Scheme of Amalgamation/Merger/Demerger/Arrangement	8,970,280 @ 0.00 (49.92 %)	Khadim Development Company Pvt Ltd

BULK BLOCK DEALS FOR KHADIM INDIA LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY KHADIM INDIA LIMITED

No dividend details found

SPLIT / BONUS BY KHADIM INDIA LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Khadim India Limited

Khadim India share price

CONSOLIDATED QUARTERLY RESULT FOR KHADIM INDIA LIMITED

STANDALONE QUARTERLY RESULT FOR KHADIM INDIA LIMITED

CONSOLIDATED ANNUAL RESULT FOR KHADIM INDIA LIMITED

STANDALONE ANNUAL RESULT FOR KHADIM INDIA LIMITED

CONSOLIDATED PROFIT / LOSS FOR KHADIM INDIA LIMITED

STANDALONE PROFIT / LOSS FOR KHADIM INDIA LIMITED

CONSOLIDATED CASH FLOW FOR KHADIM INDIA LIMITED

STANDALONE CASH FLOW FOR KHADIM INDIA LIMITED

CONSOLIDATED BALANCE SHEET FOR KHADIM INDIA LIMITED

STANDALONE BALANCE SHEET FOR KHADIM INDIA LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR KHADIM INDIA LIMITED

FINANCIAL RATIOS (STANDALONE) FOR KHADIM INDIA LIMITED

SHARE HOLDING PATTERN FOR KHADIM INDIA LIMITED

PEER COMPARISON FOR KHADIM INDIA LIMITED

CORPORATE ACTIONS FOR KHADIM INDIA

CORPORATE ANNOUNCEMENTS FOR KHADIM INDIA

INSIDER TRADING FOR KHADIM INDIA

BULK BLOCK DEALS FOR KHADIM INDIA LIMITED

DIVIDEND BY KHADIM INDIA LIMITED

SPLIT / BONUS BY KHADIM INDIA LIMITED