♥

V2 Retail Limited

ISIN : INE945H01013
NSE : V2RETAIL
BSE : 532867
Face Value : 10
Industry : Retailing

EPS : 8.04
EPS (TTM) : 12.02
Price to Earning (P/E) : 213.75
Book Value : 79.42
Price to Bookvalue (P/B) : 21.64
Dividend Yield : 0 %
Return on Equity (ROE) : 10.72 %
Return on Capital Employed (ROCE) : 23.99 %

V2 Retail share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	187.05 - 191.75 2.5 %
Low / High	180.15 - 192.95 7.1 %
Trade Volume	1.08 Lk
52 Week Low / High	180.15 - 2572 1327.7 %

YOU MAY ALSO LIKE

How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Stock market course tutorial
Stock Market Investment Course explained in simple words.
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Share Market basics for beginners
Share Market jargons in simple terms
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR V2 RETAIL LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	2112.84	1945.1	2396.56	1934.33	2636.07	2313.19	3737.62	2960.38	4150.33	3800.07
Total Income	2122.55	1956.92	2420.47	1955.59	2649.95	2334.53	3767.88	2969.8	4164.26	3825.18
Total Expenditure	1897.24	1844.48	2015.27	1791.98	2280.31	2114.39	3128.24	2646.35	3595.75	3469.51
Other Income	9.7	11.82	23.91	21.27	13.88	21.33	30.25	9.42	13.93	25.11
Operating Profit	225.31	112.44	405.2	163.61	369.64	220.14	639.64	323.45	568.51	355.67
Interest	97.02	110.76	104.19	93.56	104.38	122.55	117	128.26	137.13	149.66
PBDT	128.29	1.68	301.01	70.05	265.26	97.59	522.64	195.19	431.38	206.01
Depreciation	164.84	156.45	175.97	173.29	181.46	182.4	208.57	194.7	213.68	230.28
Profit Before Tax	-36.55	-154.77	125.04	-103.24	83.8	-84.81	314.07	0.49	217.7	-24.27
Tax	-8.21	-38.83	31.87	-26.18	21.41	-27.83	78.38	-35.51	54.3	-4.93
Profit After Tax	-28.34	-115.94	93.17	-77.06	62.39	-56.98	235.69	36	163.4	-19.34
Net Profit	-28.34	-115.94	93.17	-77.06	62.39	-56.98	235.69	36	163.4	-19.34
Equity Capital	343.89	343.89	343.89	343.89	345.89	345.89	345.89	345.89	345.89	345.89
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	-0.82	-3.37	2.71	-2.24	1.8	-1.65	6.81	1.04	4.72	-0.56
Diluted Eps After Extraordinary Items	-0.82	-3.37	2.69	-2.24	1.81	-1.64	6.82	1.04	4.72	-0.56
Diluted Eps Before Extraordinary Items	-0.82	-3.37	2.69	-2.24	1.81	-1.64	6.82	1.04	4.72	-0.56

STANDALONE QUARTERLY RESULT FOR V2 RETAIL LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	2112.84	1945.1	2396.56	1934.33	2636.07	2313.19	3737.62	2960.38	4150.33	3800.07
Total Income	2121.73	1954.25	2419.54	1954.76	2648.93	2333.15	3765.67	2968.24	4162.61	3823.94
Total Expenditure	1896.32	1871.85	2023.82	1808.6	2309.33	2125.16	3132.03	2657.35	3616.51	3492.41
Other Income	8.89	9.15	22.98	20.44	12.86	19.96	28.04	7.86	12.28	23.87
Operating Profit	225.41	82.4	395.72	146.16	339.6	207.99	633.64	310.89	546.1	331.53
Interest	95.32	109.46	102.17	91.87	102.27	119.79	114.47	124.67	132.45	145.15
PBDT	130.09	-27.06	293.55	54.29	237.33	88.2	519.17	186.22	413.65	186.38
Depreciation	156.79	149.46	168.22	164.79	171.91	172.58	197.85	182.91	201.66	218.04
Profit Before Tax	-26.7	-176.52	125.33	-110.5	65.42	-84.38	321.32	3.31	211.99	-31.66
Tax	-5.8	-42.64	32.34	-28.76	16.26	-27.53	80.41	-35.38	53.37	-6.56
Profit After Tax	-20.9	-133.88	92.99	-81.74	49.16	-56.85	240.91	38.69	158.62	-25.1
Net Profit	-20.9	-133.88	92.99	-81.74	49.16	-56.85	240.91	38.69	158.62	-25.1
Equity Capital	343.89	343.89	343.89	343.89	345.89	345.89	345.89	345.89	345.89	345.89
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	-0.61	-3.89	2.7	-2.38	1.42	-1.64	6.96	1.12	4.59	-0.73
Diluted Eps After Extraordinary Items	-0.61	-3.89	2.69	-2.38	1.42	-1.65	6.97	1.12	4.59	-0.73
Diluted Eps Before Extraordinary Items	-0.61	-3.89	2.69	-2.38	1.42	-1.65	6.97	1.12	4.59	-0.73

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR V2 RETAIL LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	6292.25	8388.83	11647.3
Total Income	6451.14	8455.52	11722.2
Total Expenditure	5645.7	7548.97	10169.1
Other Income	158.89	66.69	74.88
Operating Profit	805.44	906.55	1553.05
Interest	365.72	405.53	472.19
PBDT	439.72	501.02	1080.86
Depreciation	588.31	670.54	767.13
Profit Before Tax	-148.59	-169.52	313.73
Tax	-31.81	-41.36	35.62
Profit After Tax	-116.78	-128.16	278.11
Net Profit	-116.78	-128.16	278.11
Equity Capital	343.89	343.89	345.89
Face Value (IN RS)	10	10	10
Reserves	2238.09	2125.35	2401.24
Calculated EPS	-3.4	-3.73	8.04
Diluted Eps After Extraordinary Items	-3.39	-3.73	8.04
Diluted Eps Before Extraordinary Items	-3.39	-3.73	8.04

STANDALONE ANNUAL RESULT FOR V2 RETAIL LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	6292.25	8388.83	11647.3
Total Income	6448.09	8450.29	11716
Total Expenditure	5685.03	7600.6	10223.7
Other Income	155.84	61.46	68.72
Operating Profit	763.06	849.69	1492.29
Interest	360.71	398.81	461.2
PBDT	402.35	450.88	1031.09
Depreciation	565.94	639.25	725.25
Profit Before Tax	-163.59	-188.37	305.84
Tax	-34.56	-43.5	32.98
Profit After Tax	-129.03	-144.87	272.86
Net Profit	-129.03	-144.87	272.86
Equity Capital	343.89	343.89	345.89
Face Value (IN RS)	10	10	10
Reserves		2128.31	2399.41
Calculated EPS	-3.75	-4.21	7.89
Diluted Eps After Extraordinary Items	-3.76	-4.21	7.89
Diluted Eps Before Extraordinary Items	-3.76	-4.21	7.89

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR V2 RETAIL LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	538.65 Cr	629.22 Cr	838.88 Cr	1164.73 Cr
Sales	537.22 Cr	627.56 Cr	836.13 Cr	1160.69 Cr
Operating Income (Net)	538.65 Cr	629.22 Cr	838.88 Cr	1164.73 Cr
Increase/Decrease in Stock	-86.77 Cr	8.55 Cr	18.17 Cr	-128.96 Cr
Raw Material Consumed	444.65 Cr	393.85 Cr	535.21 Cr	895.75 Cr
Opening Raw Materials	0	19.59 Cr	16.65 Cr	23.63 Cr
Purchases Raw Materials	0	44.5 Cr	60.82 Cr	129.32 Cr
Closing Raw Materials	0	16.65 Cr	23.63 Cr	34.66 Cr
Other Direct Purchases / Brought in cost	444.65 Cr	346.4 Cr	481.37 Cr	777.46 Cr
Power & Fuel Cost	14.83 Cr	20.72 Cr	28.45 Cr	30.59 Cr
Electricity & Power	14.58 Cr	20.54 Cr	28.27 Cr	30.42 Cr
Employee Cost	50.68 Cr	63 Cr	88.61 Cr	105.48 Cr
Salaries, Wages & Bonus	43.49 Cr	55.81 Cr	78.29 Cr	95.44 Cr
Contributions to EPF & Pension Funds	2.41 Cr	2.92 Cr	3.94 Cr	5.91 Cr
Workmen and Staff Welfare Expenses	1.87 Cr	2.37 Cr	3.75 Cr	2.82 Cr
Operating Expenses	27.9 Cr	33.54 Cr	38.04 Cr	68.33 Cr
Processing Charges	16.13 Cr	22.91 Cr	21.02 Cr	51.93 Cr
Repairs and Maintenance	3.57 Cr	3.39 Cr	4 Cr	5.64 Cr
Packing Material Consumed	7.16 Cr	5.38 Cr	10.45 Cr	10.76 Cr
General and Administration Expenses	15.87 Cr	13.83 Cr	19.45 Cr	18.06 Cr
Rent , Rates & Taxes	6.26 Cr	2.28 Cr	3.81 Cr	2.1 Cr
Insurance	53.66 Lk	45.07 Lk	41.84 Lk	33.22 Lk
Printing and stationery	47.49 Lk	44.8 Lk	59.26 Lk	1.08 Cr
Professional and legal fees	3.08 Cr	4.14 Cr	5.59 Cr	5.12 Cr
Traveling and conveyance	1.43 Cr	1.81 Cr	2.46 Cr	2.69 Cr
Selling and Distribution Expenses	18.95 Cr	25.45 Cr	21.32 Cr	23.02 Cr
Advertisement & Sales Promotion	4.62 Cr	5.05 Cr	5.56 Cr	4.21 Cr
Sales Commissions & Incentives	2.04 Lk	6.63 Lk	2.53 Lk	3.05 Lk
Freight and Forwarding	10.02 Cr	10.18 Cr	14.97 Cr	18.77 Cr
Miscellaneous Expenses	2.61 Cr	3.27 Cr	4.17 Cr	4.13 Cr
Bad debts /advances written off	0	0	38.21 Lk	2.73 Cr
Total Expenditure	488.72 Cr	562.2 Cr	753.43 Cr	1016.4 Cr
Other Income	22.97 Cr	15.89 Cr	6.67 Cr	8.3 Cr
Interest Received	2.31 Cr	5.82 Cr	99.32 Lk	91.27 Lk
Profit on sale of Fixed Assets	0	15.61 Lk	5.61 Lk	9.04 Lk
Provision Written Back	0	0	0	2 Cr
Operating Profit	72.89 Cr	82.91 Cr	92.12 Cr	156.63 Cr
Interest	32.67 Cr	38.94 Cr	42.02 Cr	48.54 Cr
Interest on Term Loan	87.43 Lk	4.78 Lk	10.77 Lk	55.3 Lk
Bank Charges etc	1.38 Cr	2.36 Cr	1.47 Cr	1.44 Cr
PBDT	40.22 Cr	43.97 Cr	50.1 Cr	108.09 Cr
Depreciation	55.51 Cr	58.83 Cr	67.05 Cr	76.71 Cr
Profit Before Taxation & Exceptional Items	-15.29 Cr	-14.86 Cr	-16.95 Cr	31.37 Cr
Profit Before Tax	-15.29 Cr	-14.86 Cr	-16.95 Cr	31.37 Cr
Provision for Tax	-2.45 Cr	-3.18 Cr	-4.14 Cr	3.56 Cr
Current Income Tax	0	0	48.63 Lk	0
Deferred Tax	-2.45 Cr	-3.18 Cr	-4.54 Cr	3.55 Cr
Profit After Tax	-12.84 Cr	-11.68 Cr	-12.82 Cr	27.81 Cr
Consolidated Net Profit	-12.84 Cr	-11.68 Cr	-12.82 Cr	27.81 Cr
Profit Balance B/F	-662.51 Cr	-675.36 Cr	-687.44 Cr	-700.43 Cr
Appropriations	-675.35 Cr	-687.04 Cr	-700.25 Cr	-672.62 Cr
Other Appropriation	1.18 Lk	39.52 Lk	18.12 Lk	2.53 Lk
Earnings Per Share	-3.77	-3.4	-3.73	8.04
Adjusted EPS	-3.77	-3.4	-3.73	8.04

STANDALONE PROFIT / LOSS FOR V2 RETAIL LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	538.65 Cr	629.22 Cr	838.88 Cr	1164.73 Cr
Sales	537.22 Cr	627.56 Cr	836.13 Cr	1160.69 Cr
Operating Income (Net)	538.65 Cr	629.22 Cr	838.88 Cr	1164.73 Cr
Increase/Decrease in Stock	-69.39 Cr	-1.47 Cr	20.16 Cr	-113.5 Cr
Raw Material Consumed	449.7 Cr	442.13 Cr	575.36 Cr	958.57 Cr
Other Direct Purchases / Brought in cost	449.7 Cr	442.13 Cr	575.36 Cr	958.57 Cr
Power & Fuel Cost	14.01 Cr	19.49 Cr	26.6 Cr	27.81 Cr
Electricity & Power	13.86 Cr	19.41 Cr	26.44 Cr	27.65 Cr
Employee Cost	47.68 Cr	57.61 Cr	81.68 Cr	92.65 Cr
Salaries, Wages & Bonus	40.74 Cr	50.86 Cr	71.8 Cr	83.52 Cr
Contributions to EPF & Pension Funds	2.37 Cr	2.88 Cr	3.91 Cr	5.42 Cr
Workmen and Staff Welfare Expenses	1.66 Cr	1.98 Cr	3.39 Cr	2.46 Cr
Operating Expenses	9.71 Cr	6.88 Cr	12.37 Cr	13.56 Cr
Repairs and Maintenance	2.96 Cr	2.52 Cr	3.35 Cr	4.65 Cr
Packing Material Consumed	6.74 Cr	4.37 Cr	9.02 Cr	8.9 Cr
General and Administration Expenses	15.28 Cr	13.04 Cr	18.2 Cr	16.33 Cr
Rent , Rates & Taxes	6.24 Cr	2.04 Cr	3.46 Cr	2.08 Cr
Insurance	49.56 Lk	41.08 Lk	37.78 Lk	29.5 Lk
Printing and stationery	40 Lk	35.93 Lk	39.73 Lk	60.96 Lk
Professional and legal fees	2.91 Cr	4.07 Cr	5.21 Cr	4.32 Cr
Traveling and conveyance	1.24 Cr	1.58 Cr	2.35 Cr	2.52 Cr
Selling and Distribution Expenses	18.92 Cr	25.31 Cr	21.19 Cr	22.52 Cr
Advertisement & Sales Promotion	4.62 Cr	5.05 Cr	5.56 Cr	4.21 Cr
Sales Commissions & Incentives	2.04 Lk	6.63 Lk	2.53 Lk	3.05 Lk
Freight and Forwarding	9.99 Cr	10.04 Cr	14.84 Cr	18.27 Cr
Miscellaneous Expenses	2.59 Cr	3.15 Cr	3.03 Cr	3.92 Cr
Bad debts /advances written off	0	0	0	2.73 Cr
Total Expenditure	488.49 Cr	566.14 Cr	758.59 Cr	1021.86 Cr
Other Income	22.16 Cr	15.58 Cr	6.15 Cr	7.68 Cr
Interest Received	1.8 Cr	5.8 Cr	95.82 Lk	85.83 Lk
Profit on sale of Fixed Assets	0	15.61 Lk	5.61 Lk	9.04 Lk
Provision Written Back	0	0	0	2 Cr
Operating Profit	72.31 Cr	78.67 Cr	86.44 Cr	150.55 Cr
Interest	31.62 Cr	38.44 Cr	41.35 Cr	47.44 Cr
Interest on Term Loan	59.16 Lk	3.74 Lk	49,000	33.72 Lk
Bank Charges etc	1.38 Cr	2.36 Cr	1.47 Cr	1.44 Cr
PBDT	40.69 Cr	40.24 Cr	45.09 Cr	103.11 Cr
Depreciation	53.79 Cr	56.59 Cr	63.93 Cr	72.52 Cr
Profit Before Taxation & Exceptional Items	-13.09 Cr	-16.36 Cr	-18.84 Cr	30.58 Cr
Profit Before Tax	-13.09 Cr	-16.36 Cr	-18.84 Cr	30.58 Cr
Provision for Tax	-2.05 Cr	-3.46 Cr	-4.35 Cr	3.3 Cr
Deferred Tax	-2.05 Cr	-3.46 Cr	-4.27 Cr	3.3 Cr
Profit After Tax	-11.04 Cr	-12.9 Cr	-14.49 Cr	27.29 Cr
Consolidated Net Profit	-11.04 Cr	-12.9 Cr	-14.49 Cr	27.29 Cr
Profit Balance B/F	-661.14 Cr	-672.19 Cr	-685.49 Cr	-700.14 Cr
Appropriations	-672.18 Cr	-685.1 Cr	-699.98 Cr	-672.85 Cr
Other Appropriation	93,000	39.43 Lk	15.98 Lk	-1.96 Lk
Earnings Per Share	-3.24	-3.75	-4.21	7.89
Adjusted EPS	-3.24	-3.75	-4.21	7.89

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR V2 RETAIL LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-15.29 Cr	-14.86 Cr	-16.95 Cr	31.37 Cr
Adjustment	71.04 Cr	89.74 Cr	111.67 Cr	136.44 Cr
Changes In working Capital	-52.16 Cr	-16.68 Cr	-9.43 Cr	-73.64 Cr
Cash Flow after changes in Working Capital	3.59 Cr	58.2 Cr	85.29 Cr	94.17 Cr
Cash Flow from Operating Activities	3.37 Cr	58.61 Cr	86.36 Cr	93.42 Cr
Cash Flow from Investing Activities	-20.3 Cr	-15.71 Cr	-12.27 Cr	-39.3 Cr
Cash Flow from Financing Activitie	-21.64 Cr	-58.29 Cr	-75.7 Cr	-49.6 Cr
Net Cash Inflow / Outflow	-38.56 Cr	-15.39 Cr	-1.62 Cr	4.53 Cr
Opening Cash & Cash Equivalents	60.49 Cr	21.93 Cr	6.54 Cr	4.92 Cr
Closing Cash & Cash Equivalent	21.93 Cr	6.54 Cr	4.92 Cr	9.45 Cr

STANDALONE CASH FLOW FOR V2 RETAIL LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-13.09 Cr	-16.36 Cr	-18.84 Cr	30.58 Cr
Adjustment	69.07 Cr	87.12 Cr	108.13 Cr	131.29 Cr
Changes In working Capital	-71.15 Cr	-8.37 Cr	-10.37 Cr	-76.18 Cr
Cash Flow after changes in Working Capital	-15.17 Cr	62.39 Cr	78.92 Cr	85.7 Cr
Cash Flow from Operating Activities	-15.38 Cr	62.9 Cr	79.99 Cr	85.56 Cr
Cash Flow from Investing Activities	-15.88 Cr	-13.28 Cr	-9.11 Cr	-28.95 Cr
Cash Flow from Financing Activitie	-14.04 Cr	-58.85 Cr	-74.89 Cr	-52.33 Cr
Net Cash Inflow / Outflow	-45.29 Cr	-9.23 Cr	-4 Cr	4.27 Cr
Opening Cash & Cash Equivalents	60.46 Cr	15.17 Cr	5.94 Cr	1.94 Cr
Closing Cash & Cash Equivalent	15.17 Cr	5.94 Cr	1.94 Cr	6.21 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR V2 RETAIL LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR V2 RETAIL LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-3.77	-3.4	-3.73	8.04
CEPS(Rs)	12.51	13.71	15.77	30.22
Book NAV/Share(Rs)	77.68	74.76	70.98	79.42
Tax Rate(%)	16.01	21.41	24.39	11.35
Margin Ratios
Core EBITDA Margin(%)	9.27	10.65	10.19	12.74
EBIT Margin(%)	3.23	3.83	2.99	6.86
Pre Tax Margin(%)	-2.84	-2.36	-2.02	2.69
PAT Margin (%)	-2.38	-1.86	-1.53	2.39
Cash Profit Margin (%)	7.92	7.49	6.47	8.97
Performance Ratios
ROA(%)	-1.73	-1.5	-1.68	3.16
ROE(%)	-4.73	-4.47	-5.11	10.72
ROCE(%)	5.47	7.58	8.17	23.99
Asset Turnover(x)	0.72	0.81	1.1	1.32
Sales/Fixed Asset(x)	0.95	0.96	1.23	1.55
Working Capital/Sales(x)	4.11	4.95	6.9	7.96
Efficiency Ratios
Fixed Capital/Sales(x)	1.06	1.04	0.81	0.64
Receivable days	0.23	0.46	0.3	0.02
Inventory Days	175.15	171.86	123.93	109.33
Payable days	69.88	113.83	74.86	71.39
Valuation Parameters
PER(x)	0	0	0	52.25
PCE(x)	10.06	10.71	4.35	13.9
Price/Book(x)	1.62	1.96	0.97	5.29
EV/Net Sales(x)	0.85	0.88	0.34	1.32
EV/Core EBITDA(x)	6.32	6.66	3.09	9.79
EV/EBIT(x)	26.5	22.92	11.35	19.2
EV/CE(x)	0.58	0.72	0.37	4.2
M Cap / Sales	0.8	0.8	0.28	1.25
Growth Ratio
Net Sales Growth(%)	-23.18	16.82	33.32	38.84
Core EBITDA Growth(%)	-8.77	13.75	11.11	70.02
EBIT Growth(%)	-58.1	38.59	4.11	218.79
PAT Growth(%)	-246.24	9.08	-9.76	316.99
EPS Growth(%)	-246.24	9.83	-9.76	315.74
Financial Stability Ratios
Total Debt/Equity(x)	0.2	0.21	0.22	0.33
Current Ratio(x)	1.56	1.59	1.59	1.43
Quick Ratio(x)	0.26	0.24	0.23	0.2
Interest Cover(x)	0.53	0.62	0.6	1.65
Total Debt/Mcap(x)	0.13	0.11	0.23	0.06

FINANCIAL RATIOS (STANDALONE) FOR V2 RETAIL LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-3.24	-3.75	-4.21	7.89
CEPS(Rs)	12.53	12.71	14.38	28.86
Book NAV/Share(Rs)	78.61	75.33	71.07	79.37
Tax Rate(%)	15.67	21.13	23.09	10.78
Margin Ratios
Core EBITDA Margin(%)	9.31	10.03	9.57	12.27
EBIT Margin(%)	3.44	3.51	2.68	6.7
Pre Tax Margin(%)	-2.43	-2.6	-2.25	2.63
PAT Margin (%)	-2.05	-2.05	-1.73	2.34
Cash Profit Margin (%)	7.94	6.94	5.89	8.57
Performance Ratios
ROA(%)	-1.52	-1.7	-1.96	3.26
ROE(%)	-4.03	-4.9	-5.76	10.52
ROCE(%)	5.91	6.99	7.47	24.17
Asset Turnover(x)	0.74	0.83	1.13	1.39
Sales/Fixed Asset(x)	0.97	0.99	1.28	1.62
Working Capital/Sales(x)	4.19	5.14	7.21	8.11
Efficiency Ratios
Fixed Capital/Sales(x)	1.03	1.01	0.78	0.62
Receivable days	9.24	0.47	0.3	0.02
Inventory Days	156.37	154.5	111.78	95.02
Payable days	67.94	94.94	63.11	54.52
Valuation Parameters
PER(x)	0	0	0	53.25
PCE(x)	10.04	11.55	4.77	14.56
Price/Book(x)	1.6	1.95	0.97	5.29
EV/Net Sales(x)	0.86	0.87	0.33	1.31
EV/Core EBITDA(x)	6.41	6.95	3.24	10.12
EV/EBIT(x)	25.03	24.77	12.45	19.53
EV/CE(x)	0.6	0.73	0.38	4.33
M Cap / Sales	0.8	0.8	0.28	1.25
Growth Ratio
Net Sales Growth(%)	-23.18	16.82	33.32	38.84
Core EBITDA Growth(%)	-10.55	8.79	9.87	74.18
EBIT Growth(%)	-56.85	19.15	1.96	246.63
PAT Growth(%)	-208.8	-16.88	-12.29	288.33
EPS Growth(%)	-208.8	-15.91	-12.29	287.24
Financial Stability Ratios
Total Debt/Equity(x)	0.19	0.19	0.19	0.28
Current Ratio(x)	1.61	1.6	1.62	1.48
Quick Ratio(x)	0.36	0.29	0.31	0.28
Interest Cover(x)	0.59	0.57	0.54	1.64
Total Debt/Mcap(x)	0.12	0.1	0.2	0.05

SHARE HOLDING PATTERN FOR V2 RETAIL LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	53.56	53.56	53.56	53.56	54.26	54.26	54.28	54.28	54.30	54.30
FII %	6.40	6.47	6.40	6.40	6.37	6.36	6.36	6.57	6.69	0.80
DII %	0.00	0.00	0.00	0.38	0.37	0.37	0.37	0.36	0.43	0.83
Public %	38.50	38.44	38.51	38.13	39.00	39.01	38.99	38.79	38.59	40.56

PEER COMPARISON FOR V2 RETAIL LIMITED

No.	Name
1	Bata India Limited
2	Trent Limited
3	Future Enterprises Limited
4	Archies Limited
5	Shoppers Stop Limited
6	V2 Retail Limited
7	Khadim India Limited
8	Spencer's Retail Limited
9	Future Retail Limited
10	Aditya Birla Fashion and Retail Limited
11	Avenue Supermarts Limited
12	Thomas Scott (India) Limited
13	V-Mart Retail Limited
14	Future Lifestyle Fashions Limited
15	Heads UP Ventures Limited
16	Praxis Home Retail Limited
17	Silgo Retail Limited
18	Arvind Fashions Limited
19	JHS Svendgaard Retail Ventures Limited

CORPORATE ACTIONS FOR V2 RETAIL

Exchange Date	Purpose	Book Closure Dates
BSE 16-Oct-2024	Board Meeting - Quarterly Results	24-Oct-2024
BSE 31-Jul-2024	Book Closure - A.G.M.	21-Sep-2024 27-Sep-2024
BSE 31-Jul-2024	AGM - A.G.M.	27-Sep-2024 27-Sep-2024
BSE 23-Jul-2024	Board Meeting - Quarterly Results & A.G.M.	30-Jul-2024
BSE 23-Jul-2024	AGM - Quarterly Results & A.G.M.	30-Jul-2024
BSE 22-May-2024	Board Meeting - Audited Results	30-May-2024
BSE 29-Jan-2024	Board Meeting - Quarterly Results	10-Feb-2024
BSE 25-Oct-2023	Board Meeting - Quarterly Results	09-Nov-2023
BSE 20-Sep-2023	Book Closure - A.G.M.	23-Sep-2023 29-Sep-2023
BSE 20-Sep-2023	AGM - A.G.M.	29-Sep-2023 29-Sep-2023
BSE 01-Aug-2023	Board Meeting - Quarterly Results	12-Aug-2023
BSE 10-May-2023	Board Meeting - Audited Results	25-May-2023
BSE 03-Feb-2023	Board Meeting - Quarterly Results	10-Feb-2023
BSE 01-Nov-2022	Board Meeting - Quarterly Results	10-Nov-2022
BSE 19-Sep-2022	Book Closure - A.G.M.	24-Sep-2022 30-Sep-2022
BSE 19-Sep-2022	AGM - A.G.M.	30-Sep-2022 30-Sep-2022
BSE 02-Aug-2022	Board Meeting - Quarterly Results	10-Aug-2022
BSE 20-May-2022	Board Meeting - Audited Results	30-May-2022
BSE 03-Feb-2022	Board Meeting - Quarterly Results	14-Feb-2022
BSE 01-Nov-2021	Board Meeting - Quarterly Results	11-Nov-2021

CORPORATE ANNOUNCEMENTS FOR V2 RETAIL

Exchange Date	Category File	Description
BSE 29-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome The details are attached herewith.
BSE 25-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome The Details are attached herewith.
BSE 25-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication The details are attached herewith.
BSE 24-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release The Press Release is attached herewith.
BSE 24-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation The Presentation is attached is herewith.
BSE 24-Oct-2024	General Announcements FILE	Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Appointment Of Internal & Secretarial Auditors Of The Company The Details are attached herewith.
BSE 24-Oct-2024	Outcome FILE	Outcome Of The Meeting Of The Board Of Directors Of The Company Held On 24Th October 2024 The results are attached herewith.
BSE 18-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation The details are attached herewith.
BSE 16-Oct-2024	Intimation FILE	Board Meeting Intimation for Notice Pursuant To Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. V2 RETAIL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/10/2024 inter alia to consider and approve The details are attached herewith.
BSE 14-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 The Certificate is attached herewith.
BSE 02-Oct-2024	General Announcements FILE	Company Update At The End Of Quarter 2 (Q2) Of Financial Year 2025 (FY 25) The details are attached herewith.
BSE 28-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report The Scrutinizers Report is attached herewith.
BSE 27-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM The detailed proceedings are attached herewith.
BSE 26-Sep-2024	Intimation FILE	Closure of Trading Window The details are attached herewith.
BSE 05-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication The Newspaper cutting are attached herewith.
BSE 04-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. The Annual Report is attached herewith.
BSE 04-Sep-2024	General Announcements FILE	Notice Of Annual General Meeting The details are attached herewith.
BSE 23-Aug-2024	General FILE	Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for India 2020 Fund II Ltd
BSE 13-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation The details are attached herewith.
BSE 05-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome The details are attached herewith.
BSE 02-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication The details are attached herewith.
BSE 31-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome The details are attached herewith.
BSE 30-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation The details are attached herewith.
BSE 30-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release The details are attached herewith.
BSE 30-Jul-2024	Intimation FILE	Intimation Of Book Closure Pursuant To Regulation 42 Of The Securities & Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015. The Details are attached herewith.
BSE 30-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Meeting Updates The details are attached herewith.
BSE 30-Jul-2024	Intimation FILE	Intimation Of 23Rd Annual General Meeting-SEBI (Listing Obligations And Disclosure Requirements) Regulation 2015 The details are attached herewith.
BSE 30-Jul-2024	Outcome FILE	Unaudited Standalone & Consolidated Financial Results Of The Company For The 1St Quarter Ended 30Th June 2024. The Details are attached herewith.
BSE 25-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation The details are attached herewith.
BSE 23-Jul-2024	Intimation FILE	Board Meeting Intimation for Notice Pursuant To Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. V2 RETAIL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/07/2024 inter alia to consider and approve the Unaudited Financials Results for the quarter ended 30th June 2024.

INSIDER TRADING FOR V2 RETAIL

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 18-Jun-2024 18-Jun-2024	Buy Gift	1,300,000 @ 0.00 (3.76 %)	Akash Agarwal
BSE 18-Jun-2024 18-Jun-2024	Sell Gift	1,300,000 @ 0.00 (3.76 %)	Ram Chandra Agarwal
BSE 05-Jun-2024 05-Jun-2024	Buy Market	7,082 @ 0.00 (0.02 %)	VISHAL WATERWORLD PVT LTD

BULK BLOCK DEALS FOR V2 RETAIL LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 23-Aug-2024	Buy BULK	410,000 @ 1062.35	MOTILAL OSWAL MUTUAL FUND(MOTILAL OSWAL SMALL CAP FUND)
BSE 23-Aug-2024	Sell BULK	400,000 @ 1061.40	INDIA 2020 FUND II LIMITED
BSE 22-Aug-2024	Sell BULK	700,000 @ 1056.17	INDIA 2020 FUND II LIMITED
BSE 22-Aug-2024	Buy BULK	218,000 @ 1055.03	F3 ADVISORS PRIVATE LIMITED
BSE 01-Aug-2024	Buy BULK	197,000 @ 983.25	MIV INVESTMENT SERVICES PRIVATE LIMITED
BSE 24-Dec-2021	Sell BULK	175,000 @ 158.11	NIDHI NARAYANPRASAD MUNDHRA
BSE 23-Dec-2021	Sell BULK	200,000 @ 157.35	VISHAL TODI

DIVIDEND BY V2 RETAIL LIMITED

No dividend details found

SPLIT / BONUS BY V2 RETAIL LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

V2 Retail Limited

V2 Retail share price

CONSOLIDATED QUARTERLY RESULT FOR V2 RETAIL LIMITED

STANDALONE QUARTERLY RESULT FOR V2 RETAIL LIMITED

CONSOLIDATED ANNUAL RESULT FOR V2 RETAIL LIMITED

STANDALONE ANNUAL RESULT FOR V2 RETAIL LIMITED

CONSOLIDATED PROFIT / LOSS FOR V2 RETAIL LIMITED

STANDALONE PROFIT / LOSS FOR V2 RETAIL LIMITED

CONSOLIDATED CASH FLOW FOR V2 RETAIL LIMITED

STANDALONE CASH FLOW FOR V2 RETAIL LIMITED

CONSOLIDATED BALANCE SHEET FOR V2 RETAIL LIMITED

STANDALONE BALANCE SHEET FOR V2 RETAIL LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR V2 RETAIL LIMITED

FINANCIAL RATIOS (STANDALONE) FOR V2 RETAIL LIMITED

SHARE HOLDING PATTERN FOR V2 RETAIL LIMITED

PEER COMPARISON FOR V2 RETAIL LIMITED

CORPORATE ACTIONS FOR V2 RETAIL

CORPORATE ANNOUNCEMENTS FOR V2 RETAIL

INSIDER TRADING FOR V2 RETAIL

BULK BLOCK DEALS FOR V2 RETAIL LIMITED

DIVIDEND BY V2 RETAIL LIMITED

SPLIT / BONUS BY V2 RETAIL LIMITED