♥
ISIN : INE859Q01017
NSE : MANAKALUCO
BSE : 539045
Face Value : 1
Industry : Aluminium & Aluminium Products
EPS : 0.78
EPS (TTM) : 0.72
Price to Earning (P/E) : 23.58
Book Value : 19.81
Price to Bookvalue (P/B) : 0.93
Dividend Yield : 0 %
Return on Equity (ROE) : 3.99 %
Return on Capital Employed (ROCE) : 9.85 %
Manaksia Aluminium Company Limited
ISIN : INE859Q01017
NSE : MANAKALUCO
BSE : 539045
Face Value : 1
Industry : Aluminium & Aluminium Products
EPS : 0.78
EPS (TTM) : 0.72
Price to Earning (P/E) : 23.58
Book Value : 19.81
Price to Bookvalue (P/B) : 0.93
Dividend Yield : 0 %
Return on Equity (ROE) : 3.99 %
Return on Capital Employed (ROCE) : 9.85 %
Manaksia Aluminium share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 22.38 - 23.44 4.7 % |
| Low / High | 22.01 - 23.45 6.5 % |
| Trade Volume | 9,904 |
| 52 Week Low / High | 21.06 - 68.28 224.2 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms
CONSOLIDATED QUARTERLY RESULT FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1286.98 | 1209.74 | 1197.45 | 1031.42 | 1098.77 | 914.73 | 996.49 | 1034.82 | 1177.09 | 817.17 |
| Total Income | 1289.42 | 1211.21 | 1200.27 | 1033.08 | 1107.09 | 916.67 | 1000.03 | 1036.89 | 1181.58 | 819.15 |
| Total Expenditure | 1212.03 | 1130.63 | 1112.94 | 945.64 | 1031.39 | 834.18 | 911 | 942.72 | 1087.31 | 730.85 |
| Other Income | 2.44 | 1.47 | 2.82 | 1.66 | 8.32 | 1.94 | 3.54 | 2.07 | 4.49 | 1.98 |
| Operating Profit | 77.39 | 80.58 | 87.33 | 87.44 | 75.7 | 82.49 | 89.03 | 94.17 | 94.27 | 88.3 |
| Interest | 31.89 | 36.67 | 41.6 | 49.6 | 41.06 | 48.58 | 53.39 | 58.06 | 55.68 | 57.64 |
| Exceptional Items | 20 | |||||||||
| PBDT | 45.5 | 43.91 | 45.73 | 37.84 | 54.64 | 33.91 | 35.64 | 36.11 | 38.59 | 30.66 |
| Depreciation | 16.65 | 17.31 | 17.67 | 17.49 | 18.62 | 19.11 | 19.69 | 19.84 | 19.76 | 20.4 |
| Profit Before Tax | 28.85 | 26.6 | 28.06 | 20.35 | 36.02 | 14.8 | 15.95 | 16.27 | 18.83 | 10.26 |
| Tax | 10.94 | 5.42 | 7.82 | 7.73 | 1.41 | 3.77 | 4.15 | 3.94 | 3.12 | 3.14 |
| Profit After Tax | 17.91 | 21.18 | 20.24 | 12.62 | 34.61 | 11.03 | 11.8 | 12.33 | 15.71 | 7.12 |
| Net Profit | 17.91 | 21.18 | 20.24 | 12.62 | 34.61 | 11.03 | 11.8 | 12.33 | 15.71 | 7.12 |
| Equity Capital | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 0.27 | 0.32 | 0.31 | 0.19 | 0.53 | 0.17 | 0.18 | 0.19 | 0.24 | 0.11 |
| Diluted Eps After Extraordinary Items | 0.27 | 0.32 | 0.31 | 0.19 | 0.53 | 0.17 | 0.18 | 0.19 | 0.24 | 0.11 |
| Diluted Eps Before Extraordinary Items | 0.27 | 0.32 | 0.31 | 0.19 | 0.53 | 0.17 | 0.18 | 0.19 | 0.24 | 0.11 |
STANDALONE QUARTERLY RESULT FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1286.98 | 1209.74 | 1197.45 | 1031.42 | 1098.77 | 914.73 | 996.49 | 1034.82 | 1177.09 | 817.17 |
| Total Income | 1289.42 | 1211.21 | 1200.27 | 1033.08 | 1107.09 | 916.67 | 1000.03 | 1036.89 | 1181.58 | 819.15 |
| Total Expenditure | 1212.03 | 1130.63 | 1112.94 | 945.64 | 1031.39 | 834.18 | 911 | 942.72 | 1087.31 | 730.85 |
| Other Income | 2.44 | 1.47 | 2.82 | 1.66 | 8.32 | 1.94 | 3.54 | 2.07 | 4.49 | 1.98 |
| Operating Profit | 77.39 | 80.58 | 87.33 | 87.44 | 75.7 | 82.49 | 89.03 | 94.17 | 94.27 | 88.3 |
| Interest | 31.89 | 36.67 | 41.6 | 49.6 | 41.06 | 48.58 | 53.39 | 58.06 | 55.68 | 57.64 |
| Exceptional Items | 20 | |||||||||
| PBDT | 45.5 | 43.91 | 45.73 | 37.84 | 54.64 | 33.91 | 35.64 | 36.11 | 38.59 | 30.66 |
| Depreciation | 16.65 | 17.31 | 17.67 | 17.49 | 18.62 | 19.11 | 19.69 | 19.84 | 19.76 | 20.4 |
| Profit Before Tax | 28.85 | 26.6 | 28.06 | 20.35 | 36.02 | 14.8 | 15.95 | 16.27 | 18.83 | 10.26 |
| Tax | 10.94 | 5.42 | 7.82 | 7.73 | 1.41 | 3.77 | 4.15 | 3.94 | 3.12 | 3.14 |
| Profit After Tax | 17.91 | 21.18 | 20.24 | 12.62 | 34.61 | 11.03 | 11.8 | 12.33 | 15.71 | 7.12 |
| Net Profit | 17.91 | 21.18 | 20.24 | 12.62 | 34.61 | 11.03 | 11.8 | 12.33 | 15.71 | 7.12 |
| Equity Capital | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 | 65.53 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 0.27 | 0.32 | 0.31 | 0.19 | 0.53 | 0.17 | 0.18 | 0.19 | 0.24 | 0.11 |
| Diluted Eps After Extraordinary Items | 0.27 | 0.32 | 0.31 | 0.19 | 0.53 | 0.17 | 0.18 | 0.19 | 0.24 | 0.11 |
| Diluted Eps Before Extraordinary Items | 0.27 | 0.32 | 0.31 | 0.19 | 0.53 | 0.17 | 0.18 | 0.19 | 0.24 | 0.11 |
CONSOLIDATED ANNUAL RESULT FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 4362.19 | 4663.7 | 4324.93 |
| Total Income | 4367.46 | 4677.97 | 4336.97 |
| Total Expenditure | 4087.13 | 4346.92 | 3977.02 |
| Other Income | 5.27 | 14.26 | 12.04 |
| Operating Profit | 280.33 | 331.05 | 359.95 |
| Interest | 133.19 | 168.92 | 215.71 |
| Exceptional Items | 20 | ||
| PBDT | 147.14 | 182.13 | 144.24 |
| Depreciation | 61.65 | 71.09 | 78.41 |
| Profit Before Tax | 85.49 | 111.04 | 65.83 |
| Tax | 10.94 | 22.38 | 14.98 |
| Profit After Tax | 74.55 | 88.66 | 50.85 |
| Net Profit | 74.55 | 88.66 | 50.85 |
| Equity Capital | 65.53 | 65.53 | 65.53 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 1097.39 | 1185.63 | 1232.6 |
| Calculated EPS | 1.14 | 1.35 | 0.78 |
| Diluted Eps After Extraordinary Items | 1.14 | 1.35 | 0.78 |
| Diluted Eps Before Extraordinary Items | 1.14 | 1.35 | 0.78 |
STANDALONE ANNUAL RESULT FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 4362.19 | 4663.7 | 4324.93 |
| Total Income | 4367.46 | 4677.97 | 4336.97 |
| Total Expenditure | 4087.13 | 4346.92 | 3977.02 |
| Other Income | 5.27 | 14.26 | 12.04 |
| Operating Profit | 280.33 | 331.05 | 359.95 |
| Interest | 133.19 | 168.92 | 215.71 |
| Exceptional Items | 20 | ||
| PBDT | 147.14 | 182.13 | 144.24 |
| Depreciation | 61.65 | 71.09 | 78.41 |
| Profit Before Tax | 85.49 | 111.04 | 65.83 |
| Tax | 10.94 | 22.38 | 14.98 |
| Profit After Tax | 74.55 | 88.66 | 50.85 |
| Net Profit | 74.55 | 88.66 | 50.85 |
| Equity Capital | 65.53 | 65.53 | 65.53 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 1097.39 | 1185.63 | 1232.6 |
| Calculated EPS | 1.14 | 1.35 | 0.78 |
| Diluted Eps After Extraordinary Items | 1.14 | 1.35 | 0.78 |
| Diluted Eps Before Extraordinary Items | 1.14 | 1.35 | 0.78 |
CONSOLIDATED PROFIT / LOSS FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 271.63 Cr | 436.22 Cr | 466.37 Cr | 432.49 Cr |
| Sales | 267.13 Cr | 432.06 Cr | 459.62 Cr | 427.47 Cr |
| Net Sales | 271.63 Cr | 436.22 Cr | 466.37 Cr | 432.49 Cr |
| Increase/Decrease in Stock | -8.26 Cr | -35.6 Cr | -15.37 Cr | -14.29 Cr |
| Raw Material Consumed | 197.89 Cr | 328.57 Cr | 336.07 Cr | 312.46 Cr |
| Opening Raw Materials | 12.57 Cr | 39.47 Cr | 31.87 Cr | 13.27 Cr |
| Purchases Raw Materials | 224.79 Cr | 320.97 Cr | 317.47 Cr | 316.53 Cr |
| Closing Raw Materials | 39.47 Cr | 31.87 Cr | 13.27 Cr | 17.34 Cr |
| Power & Fuel Cost | 19.64 Cr | 27.1 Cr | 29.26 Cr | 28.99 Cr |
| Electricity & Power | 19.64 Cr | 27.1 Cr | 29.26 Cr | 28.99 Cr |
| Employee Cost | 11.19 Cr | 15.22 Cr | 15.93 Cr | 16.32 Cr |
| Salaries, Wages & Bonus | 7.67 Cr | 9.47 Cr | 10.29 Cr | 10.85 Cr |
| Contributions to EPF & Pension Funds | 47.27 Lk | 54.44 Lk | 57.87 Lk | 57.04 Lk |
| Workmen and Staff Welfare Expenses | 3.05 Cr | 5.2 Cr | 5.06 Cr | 4.89 Cr |
| Other Manufacturing Expenses | 21.17 Cr | 27.04 Cr | 31.06 Cr | 32.99 Cr |
| Processing Charges | 1.26 Cr | 1.81 Cr | 1.2 Cr | 1.3 Cr |
| Repairs and Maintenance | 2.98 Cr | 4.8 Cr | 6.88 Cr | 5.65 Cr |
| Packing Material Consumed | 2.71 Cr | 3.66 Cr | 3.42 Cr | 4.38 Cr |
| General and Administration Expenses | 1.91 Cr | 2.53 Cr | 4.91 Cr | 5.59 Cr |
| Rent , Rates & Taxes | 74.59 Lk | 48.34 Lk | 49.64 Lk | 55.09 Lk |
| Insurance | 68.7 Lk | 1.07 Cr | 1.15 Cr | 1.54 Cr |
| Professional and legal fees | 0 | 0 | 1.62 Cr | 1.89 Cr |
| Traveling and conveyance | 30.95 Lk | 83.25 Lk | 1.49 Cr | 1.46 Cr |
| Selling and Distribution Expenses | 12.53 Cr | 35.84 Cr | 26.87 Cr | 10.88 Cr |
| Sales Commissions & Incentives | 89.63 Lk | 85.76 Lk | 1.02 Cr | 85.55 Lk |
| Freight and Forwarding | 11.41 Cr | 34.59 Cr | 25.33 Cr | 9.32 Cr |
| Miscellaneous Expenses | 4.96 Cr | 8.02 Cr | 5.97 Cr | 4.77 Cr |
| Provision for doubtful debts | 0 | 64.27 Lk | 0 | 0 |
| Loss on disposal of fixed assets(net) | 0 | 18.53 Lk | 9.03 Lk | 0 |
| Total Expenditure | 261.03 Cr | 408.71 Cr | 434.69 Cr | 397.7 Cr |
| Other Income | 4.11 Cr | 52.7 Lk | 1.43 Cr | 1.2 Cr |
| Interest Received | 82.79 Lk | 52.5 Lk | 88.69 Lk | 1.04 Cr |
| Profit on sale of Fixed Assets | 1.55 Lk | 0 | 0 | 0 |
| Foreign Exchange Gains | 2.93 Cr | 0 | 0 | 0 |
| Operating Profit | 14.71 Cr | 28.03 Cr | 33.11 Cr | 36 Cr |
| Interest | 12.79 Cr | 13.32 Cr | 16.89 Cr | 21.57 Cr |
| Interest on Term Loan | 1.8 Cr | 1.6 Cr | 2.28 Cr | 2.45 Cr |
| Bank Charges etc | 2.43 Cr | 3.63 Cr | 3.52 Cr | 3.21 Cr |
| PBDT | 1.92 Cr | 14.71 Cr | 16.21 Cr | 14.42 Cr |
| Depreciation | 5.92 Cr | 6.16 Cr | 7.11 Cr | 7.84 Cr |
| Profit Before Taxation & Exceptional Items | -3.99 Cr | 8.55 Cr | 9.1 Cr | 6.58 Cr |
| Exceptional Income / Expenses | 0 | 0 | 2 Cr | 0 |
| Profit Before Tax | -3.99 Cr | 8.55 Cr | 11.1 Cr | 6.58 Cr |
| Provision for Tax | -83.19 Lk | 1.09 Cr | 2.24 Cr | 1.5 Cr |
| Current Income Tax | 0 | 17.4 Lk | 1.91 Cr | 12.51 Lk |
| Deferred Tax | -83.19 Lk | 91.95 Lk | 32.57 Lk | 1.37 Cr |
| Profit After Tax | -3.16 Cr | 7.46 Cr | 8.87 Cr | 5.09 Cr |
| Consolidated Net Profit | -3.16 Cr | 7.46 Cr | 8.87 Cr | 5.09 Cr |
| Profit Balance B/F | 83.74 Lk | -2.42 Cr | 5.04 Cr | 13.91 Cr |
| Appropriations | -2.33 Cr | 5.04 Cr | 13.9 Cr | 19 Cr |
| Other Appropriation | 9.17 Lk | 0 | -62,000 | 32.77 Lk |
| Equity Dividend % | 0 | 0 | 5 | 7 |
| Earnings Per Share | -0.48 | 1.14 | 1.35 | 0.78 |
| Adjusted EPS | -0.48 | 1.14 | 1.35 | 0.78 |
STANDALONE PROFIT / LOSS FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 271.63 Cr | 436.22 Cr | 466.37 Cr | 432.49 Cr |
| Sales | 267.13 Cr | 432.06 Cr | 459.62 Cr | 427.47 Cr |
| Net Sales | 271.63 Cr | 436.22 Cr | 466.37 Cr | 432.49 Cr |
| Increase/Decrease in Stock | -8.26 Cr | -35.6 Cr | -15.37 Cr | -14.29 Cr |
| Raw Material Consumed | 197.89 Cr | 328.57 Cr | 336.07 Cr | 312.46 Cr |
| Opening Raw Materials | 12.57 Cr | 39.47 Cr | 31.87 Cr | 13.27 Cr |
| Purchases Raw Materials | 224.79 Cr | 320.97 Cr | 317.47 Cr | 316.53 Cr |
| Closing Raw Materials | 39.47 Cr | 31.87 Cr | 13.27 Cr | 17.34 Cr |
| Power & Fuel Cost | 19.64 Cr | 27.1 Cr | 29.26 Cr | 28.99 Cr |
| Electricity & Power | 19.64 Cr | 27.1 Cr | 29.26 Cr | 28.99 Cr |
| Employee Cost | 11.19 Cr | 15.22 Cr | 15.93 Cr | 16.32 Cr |
| Salaries, Wages & Bonus | 7.67 Cr | 9.47 Cr | 10.29 Cr | 10.85 Cr |
| Contributions to EPF & Pension Funds | 47.27 Lk | 54.44 Lk | 57.87 Lk | 57.04 Lk |
| Workmen and Staff Welfare Expenses | 3.05 Cr | 5.2 Cr | 5.06 Cr | 4.89 Cr |
| Other Manufacturing Expenses | 21.17 Cr | 27.04 Cr | 31.06 Cr | 32.99 Cr |
| Processing Charges | 1.26 Cr | 1.81 Cr | 1.2 Cr | 1.3 Cr |
| Repairs and Maintenance | 2.98 Cr | 4.8 Cr | 6.88 Cr | 5.65 Cr |
| Packing Material Consumed | 2.71 Cr | 3.66 Cr | 3.42 Cr | 4.38 Cr |
| General and Administration Expenses | 1.91 Cr | 2.53 Cr | 4.91 Cr | 5.59 Cr |
| Rent , Rates & Taxes | 74.59 Lk | 48.34 Lk | 49.64 Lk | 55.09 Lk |
| Insurance | 68.7 Lk | 1.07 Cr | 1.15 Cr | 1.54 Cr |
| Professional and legal fees | 0 | 0 | 1.62 Cr | 1.89 Cr |
| Traveling and conveyance | 30.95 Lk | 83.25 Lk | 1.49 Cr | 1.46 Cr |
| Selling and Distribution Expenses | 12.53 Cr | 35.84 Cr | 26.87 Cr | 10.88 Cr |
| Sales Commissions & Incentives | 89.63 Lk | 85.76 Lk | 1.02 Cr | 85.55 Lk |
| Freight and Forwarding | 11.41 Cr | 34.59 Cr | 25.33 Cr | 9.32 Cr |
| Miscellaneous Expenses | 4.96 Cr | 8.02 Cr | 5.97 Cr | 4.77 Cr |
| Provision for doubtful debts | 0 | 64.27 Lk | 0 | 0 |
| Loss on disposal of fixed assets(net) | 0 | 18.53 Lk | 9.03 Lk | 0 |
| Total Expenditure | 261.03 Cr | 408.71 Cr | 434.69 Cr | 397.7 Cr |
| Other Income | 4.11 Cr | 52.7 Lk | 1.43 Cr | 1.2 Cr |
| Interest Received | 82.79 Lk | 52.5 Lk | 88.69 Lk | 1.04 Cr |
| Profit on sale of Fixed Assets | 1.55 Lk | 0 | 0 | 0 |
| Foreign Exchange Gains | 2.93 Cr | 0 | 0 | 0 |
| Operating Profit | 14.71 Cr | 28.03 Cr | 33.11 Cr | 36 Cr |
| Interest | 12.79 Cr | 13.32 Cr | 16.89 Cr | 21.57 Cr |
| Interest on Term Loan | 1.8 Cr | 1.6 Cr | 2.28 Cr | 2.45 Cr |
| Bank Charges etc | 2.43 Cr | 3.63 Cr | 3.52 Cr | 3.21 Cr |
| PBDT | 1.92 Cr | 14.71 Cr | 16.21 Cr | 14.42 Cr |
| Depreciation | 5.92 Cr | 6.16 Cr | 7.11 Cr | 7.84 Cr |
| Profit Before Taxation & Exceptional Items | -3.99 Cr | 8.55 Cr | 9.1 Cr | 6.58 Cr |
| Exceptional Income / Expenses | 0 | 0 | 2 Cr | 0 |
| Profit Before Tax | -3.99 Cr | 8.55 Cr | 11.1 Cr | 6.58 Cr |
| Provision for Tax | -83.19 Lk | 1.09 Cr | 2.24 Cr | 1.5 Cr |
| Current Income Tax | 0 | 17.4 Lk | 1.91 Cr | 12.51 Lk |
| Deferred Tax | -83.19 Lk | 91.95 Lk | 32.57 Lk | 1.37 Cr |
| Profit After Tax | -3.16 Cr | 7.46 Cr | 8.87 Cr | 5.09 Cr |
| Consolidated Net Profit | -3.16 Cr | 7.46 Cr | 8.87 Cr | 5.09 Cr |
| Profit Balance B/F | 83.74 Lk | -2.42 Cr | 5.04 Cr | 13.91 Cr |
| Appropriations | -2.33 Cr | 5.04 Cr | 13.9 Cr | 19 Cr |
| Other Appropriation | 9.17 Lk | 0 | -62,000 | 32.77 Lk |
| Equity Dividend % | 0 | 0 | 5 | 7 |
| Earnings Per Share | -0.48 | 1.14 | 1.35 | 0.78 |
| Adjusted EPS | -0.48 | 1.14 | 1.35 | 0.78 |
CONSOLIDATED CASH FLOW FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -3.99 Cr | 8.55 Cr | 9.1 Cr | 6.58 Cr |
| Adjustment | 17.74 Cr | 19.14 Cr | 23.21 Cr | 28.37 Cr |
| Changes In working Capital | -27.09 Cr | -19.79 Cr | -16.7 Cr | -28.09 Cr |
| Cash Flow after changes in Working Capital | -13.34 Cr | 7.91 Cr | 15.61 Cr | 6.86 Cr |
| Cash Flow from Operating Activities | -13.11 Cr | 7.92 Cr | 13.3 Cr | 6.06 Cr |
| Cash Flow from Investing Activities | -8.11 Cr | -12.55 Cr | -15.58 Cr | -10.65 Cr |
| Cash Flow from Financing Activitie | 20.84 Cr | 4.66 Cr | 2.21 Cr | 4.61 Cr |
| Net Cash Inflow / Outflow | -37.99 Lk | 2.95 Lk | -7.04 Lk | 1.73 Lk |
| Opening Cash & Cash Equivalents | 51.89 Lk | 13.9 Lk | 16.84 Lk | 9.81 Lk |
| Closing Cash & Cash Equivalent | 13.9 Lk | 16.85 Lk | 9.8 Lk | 11.54 Lk |
STANDALONE CASH FLOW FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -3.99 Cr | 8.55 Cr | 9.1 Cr | 6.58 Cr |
| Adjustment | 17.74 Cr | 19.14 Cr | 23.21 Cr | 28.37 Cr |
| Changes In working Capital | -27.09 Cr | -19.79 Cr | -16.7 Cr | -28.09 Cr |
| Cash Flow after changes in Working Capital | -13.34 Cr | 7.91 Cr | 15.61 Cr | 6.86 Cr |
| Cash Flow from Operating Activities | -13.11 Cr | 7.92 Cr | 13.3 Cr | 6.06 Cr |
| Cash Flow from Investing Activities | -8.11 Cr | -12.55 Cr | -15.58 Cr | -10.65 Cr |
| Cash Flow from Financing Activitie | 20.84 Cr | 4.66 Cr | 2.21 Cr | 4.61 Cr |
| Net Cash Inflow / Outflow | -37.99 Lk | 2.95 Lk | -7.04 Lk | 1.73 Lk |
| Opening Cash & Cash Equivalents | 51.89 Lk | 13.9 Lk | 16.84 Lk | 9.81 Lk |
| Closing Cash & Cash Equivalent | 13.9 Lk | 16.85 Lk | 9.8 Lk | 11.54 Lk |
CONSOLIDATED BALANCE SHEET FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 6.55 Cr | 6.55 Cr | 6.55 Cr | 6.55 Cr |
| Equity - Authorised | 8.6 Cr | 8.6 Cr | 8.6 Cr | 25 Cr |
| Equity - Issued | 6.55 Cr | 6.55 Cr | 6.55 Cr | 6.55 Cr |
| Equity Paid Up | 6.55 Cr | 6.55 Cr | 6.55 Cr | 6.55 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 102.16 Cr | 109.74 Cr | 118.56 Cr | 123.26 Cr |
| Securities Premium | 40.15 Cr | 40.15 Cr | 40.15 Cr | 40.15 Cr |
| Capital Reserves | 5 Lk | 5 Lk | 5 Lk | 5 Lk |
| Profit & Loss Account Balance | -2.42 Cr | 5.04 Cr | 13.91 Cr | 18.67 Cr |
| General Reserves | 64.37 Cr | 64.37 Cr | 64.37 Cr | 64.37 Cr |
| Reserve excluding Revaluation Reserve | 102.16 Cr | 109.74 Cr | 118.56 Cr | 123.26 Cr |
| Shareholder's Funds | 108.72 Cr | 116.29 Cr | 125.12 Cr | 129.81 Cr |
| Secured Loans | 14.9 Cr | 18.45 Cr | 27.37 Cr | 23.11 Cr |
| Term Loans - Banks | 19.61 Cr | 23.46 Cr | 30.93 Cr | 32.5 Cr |
| Term Loans - Institutions | 0 | 0 | 3.56 Cr | 4.29 Cr |
| Unsecured Loans | 5.78 Cr | 13.82 Cr | 15.95 Cr | 9.36 Cr |
| Loans - Others | 4.02 Cr | 9.33 Cr | 13.1 Cr | 9.47 Cr |
| Deferred Tax Assets / Liabilities | 9.14 Cr | 10.1 Cr | 10.41 Cr | 11.76 Cr |
| Deferred Tax Assets | 3.83 Cr | 1.71 Cr | 1.65 Cr | 47.3 Lk |
| Deferred Tax Liability | 12.97 Cr | 11.81 Cr | 12.06 Cr | 12.24 Cr |
| Long Term Provisions | 6.11 Cr | 6.16 Cr | 6.36 Cr | 1.19 Cr |
| Total Non-Current Liabilities | 35.93 Cr | 48.54 Cr | 60.09 Cr | 45.43 Cr |
| Trade Payables | 68.62 Cr | 82.33 Cr | 81.38 Cr | 92.95 Cr |
| Sundry Creditors | 68.62 Cr | 82.33 Cr | 81.38 Cr | 92.95 Cr |
| Other Current Liabilities | 25.86 Cr | 37.91 Cr | 20.41 Cr | 25.23 Cr |
| Advances received from customers | 5.45 Cr | 5.18 Cr | 3.73 Cr | 1.33 Cr |
| Interest Accrued But Not Due | 1.29 Cr | 2.52 Cr | 1.91 Cr | 52.68 Lk |
| Current maturity - Others | 0 | 72.39 Lk | 64.99 Lk | 68.77 Lk |
| Short Term Borrowings | 83.01 Cr | 87.06 Cr | 91.76 Cr | 124.05 Cr |
| Secured ST Loans repayable on Demands | 71.1 Cr | 83.53 Cr | 90.01 Cr | 118.98 Cr |
| Short Term Provisions | 25.31 Lk | 5.14 Lk | 3.25 Lk | 7.74 Lk |
| Total Current Liabilities | 177.75 Cr | 207.35 Cr | 193.58 Cr | 242.31 Cr |
| Total Liabilities | 322.39 Cr | 372.18 Cr | 378.79 Cr | 417.55 Cr |
| Gross Block | 119.16 Cr | 131.42 Cr | 146.8 Cr | 157.89 Cr |
| Less: Accumulated Depreciation | 26.05 Cr | 31.98 Cr | 38.89 Cr | 46.73 Cr |
| Net Block | 93.1 Cr | 99.44 Cr | 107.92 Cr | 111.16 Cr |
| Capital Work in Progress | 7.9 Cr | 5.78 Cr | 5.61 Cr | 10.07 Cr |
| Non Current Investments | 10,000 | 1.1 Lk | 3.23 Lk | 19.71 Lk |
| Long Term Investment | 10,000 | 1.1 Lk | 3.23 Lk | 19.71 Lk |
| Unquoted | 10,000 | 1.1 Lk | 3.23 Lk | 19.71 Lk |
| Long Term Loans & Advances | 1.68 Cr | 2.51 Cr | 3.03 Cr | 3.07 Cr |
| Other Non Current Assets | 0 | 49.5 Lk | 0 | 0 |
| Total Non-Current Assets | 102.68 Cr | 108.24 Cr | 116.59 Cr | 124.5 Cr |
| Unquoted | 10,000 | 1.1 Lk | 3.23 Lk | 19.71 Lk |
| Inventories | 117.6 Cr | 146.91 Cr | 139.53 Cr | 159.11 Cr |
| Raw Materials | 39.47 Cr | 31.87 Cr | 13.27 Cr | 17.34 Cr |
| Work-in Progress | 50.23 Cr | 71.77 Cr | 86.14 Cr | 91.93 Cr |
| Finished Goods | 16.8 Cr | 30.98 Cr | 31.89 Cr | 40.23 Cr |
| Stores and Spare | 10.43 Cr | 11.74 Cr | 7.59 Cr | 8.82 Cr |
| Sundry Debtors | 41.24 Cr | 41.41 Cr | 45.18 Cr | 47.44 Cr |
| Debtors more than Six months | 1.02 Cr | 1.74 Cr | 1.32 Cr | 1.6 Cr |
| Debtors Others | 41.24 Cr | 39.98 Cr | 44.16 Cr | 46.14 Cr |
| Cash and Bank | 13.62 Cr | 16.23 Cr | 17.39 Cr | 11.93 Cr |
| Cash in hand | 13.75 Lk | 12.68 Lk | 9.46 Lk | 11.54 Lk |
| Balances at Bank | 13.48 Cr | 16.11 Cr | 17.3 Cr | 11.81 Cr |
| Other Current Assets | 4.61 Cr | 6.74 Cr | 14.45 Cr | 13.14 Cr |
| Interest accrued on Investments | 38 Lk | 28.79 Lk | 0 | 66.16 Lk |
| Prepaid Expenses | 77.19 Lk | 3.53 Cr | 6.43 Cr | 4.95 Cr |
| Short Term Loans and Advances | 42.63 Cr | 52.64 Cr | 45.64 Cr | 61.42 Cr |
| Advances recoverable in cash or in kind | 29.49 Cr | 34.2 Cr | 39.47 Cr | 40.91 Cr |
| Advance income tax and TDS | 19.91 Lk | 1.11 Lk | 41.19 Lk | 1.09 Cr |
| Total Current Assets | 219.7 Cr | 263.94 Cr | 262.2 Cr | 293.05 Cr |
| Net Current Assets (Including Current Investments) | 41.96 Cr | 56.59 Cr | 68.62 Cr | 50.74 Cr |
| Total Assets | 322.39 Cr | 372.18 Cr | 378.79 Cr | 417.55 Cr |
| Contingent Liabilities | 1.98 Cr | 6.93 Cr | 6.93 Cr | 1.98 Cr |
| Total Debt | 109.88 Cr | 126.62 Cr | 144.34 Cr | 172.23 Cr |
| Book Value | 16.59 | 17.75 | 19.09 | 19.81 |
| Adjusted Book Value | 16.59 | 17.75 | 19.09 | 19.81 |
STANDALONE BALANCE SHEET FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 6.55 Cr | 6.55 Cr | 6.55 Cr | 6.55 Cr |
| Equity - Authorised | 8.6 Cr | 8.6 Cr | 8.6 Cr | 25 Cr |
| Equity - Issued | 6.55 Cr | 6.55 Cr | 6.55 Cr | 6.55 Cr |
| Equity Paid Up | 6.55 Cr | 6.55 Cr | 6.55 Cr | 6.55 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 102.16 Cr | 109.74 Cr | 118.56 Cr | 123.26 Cr |
| Securities Premium | 40.15 Cr | 40.15 Cr | 40.15 Cr | 40.15 Cr |
| Capital Reserves | 5 Lk | 5 Lk | 5 Lk | 5 Lk |
| Profit & Loss Account Balance | -2.42 Cr | 5.04 Cr | 13.91 Cr | 18.67 Cr |
| General Reserves | 64.37 Cr | 64.37 Cr | 64.37 Cr | 64.37 Cr |
| Reserve excluding Revaluation Reserve | 102.16 Cr | 109.74 Cr | 118.56 Cr | 123.26 Cr |
| Shareholder's Funds | 108.72 Cr | 116.29 Cr | 125.12 Cr | 129.81 Cr |
| Secured Loans | 14.9 Cr | 18.45 Cr | 27.37 Cr | 23.11 Cr |
| Term Loans - Banks | 19.61 Cr | 23.46 Cr | 30.93 Cr | 32.5 Cr |
| Term Loans - Institutions | 0 | 0 | 3.56 Cr | 4.29 Cr |
| Unsecured Loans | 5.78 Cr | 13.82 Cr | 15.95 Cr | 9.36 Cr |
| Loans - Others | 4.02 Cr | 9.33 Cr | 13.1 Cr | 9.47 Cr |
| Deferred Tax Assets / Liabilities | 9.14 Cr | 10.1 Cr | 10.41 Cr | 11.76 Cr |
| Deferred Tax Assets | 3.83 Cr | 1.71 Cr | 1.65 Cr | 47.3 Lk |
| Deferred Tax Liability | 12.97 Cr | 11.81 Cr | 12.06 Cr | 12.24 Cr |
| Long Term Provisions | 6.11 Cr | 6.16 Cr | 6.36 Cr | 1.19 Cr |
| Total Non-Current Liabilities | 35.93 Cr | 48.54 Cr | 60.09 Cr | 45.43 Cr |
| Trade Payables | 68.62 Cr | 82.33 Cr | 81.38 Cr | 92.95 Cr |
| Sundry Creditors | 68.62 Cr | 82.33 Cr | 81.38 Cr | 92.95 Cr |
| Other Current Liabilities | 25.86 Cr | 37.91 Cr | 20.41 Cr | 25.23 Cr |
| Advances received from customers | 5.45 Cr | 5.18 Cr | 3.73 Cr | 1.33 Cr |
| Interest Accrued But Not Due | 1.29 Cr | 2.52 Cr | 1.91 Cr | 52.68 Lk |
| Current maturity - Others | 0 | 72.39 Lk | 64.99 Lk | 68.77 Lk |
| Short Term Borrowings | 83.01 Cr | 87.06 Cr | 91.76 Cr | 124.05 Cr |
| Secured ST Loans repayable on Demands | 71.1 Cr | 83.53 Cr | 90.01 Cr | 118.98 Cr |
| Short Term Provisions | 25.31 Lk | 5.14 Lk | 3.25 Lk | 7.74 Lk |
| Total Current Liabilities | 177.75 Cr | 207.35 Cr | 193.58 Cr | 242.31 Cr |
| Total Liabilities | 322.39 Cr | 372.18 Cr | 378.79 Cr | 417.55 Cr |
| Gross Block | 119.16 Cr | 131.42 Cr | 146.8 Cr | 157.89 Cr |
| Less: Accumulated Depreciation | 26.05 Cr | 31.98 Cr | 38.89 Cr | 46.73 Cr |
| Net Block | 93.1 Cr | 99.44 Cr | 107.92 Cr | 111.16 Cr |
| Capital Work in Progress | 7.9 Cr | 5.78 Cr | 5.61 Cr | 10.07 Cr |
| Non Current Investments | 10,000 | 1.1 Lk | 3.23 Lk | 19.71 Lk |
| Long Term Investment | 10,000 | 1.1 Lk | 3.23 Lk | 19.71 Lk |
| Unquoted | 10,000 | 1.1 Lk | 3.23 Lk | 19.71 Lk |
| Long Term Loans & Advances | 1.68 Cr | 2.51 Cr | 3.03 Cr | 3.07 Cr |
| Other Non Current Assets | 0 | 49.5 Lk | 0 | 0 |
| Total Non-Current Assets | 102.68 Cr | 108.24 Cr | 116.59 Cr | 124.5 Cr |
| Unquoted | 10,000 | 1.1 Lk | 3.23 Lk | 19.71 Lk |
| Inventories | 117.6 Cr | 146.91 Cr | 139.53 Cr | 159.11 Cr |
| Raw Materials | 39.47 Cr | 31.87 Cr | 13.27 Cr | 17.34 Cr |
| Work-in Progress | 50.23 Cr | 71.77 Cr | 86.14 Cr | 91.93 Cr |
| Finished Goods | 16.8 Cr | 30.98 Cr | 31.89 Cr | 40.23 Cr |
| Stores and Spare | 10.43 Cr | 11.74 Cr | 7.59 Cr | 8.82 Cr |
| Sundry Debtors | 41.24 Cr | 41.41 Cr | 45.18 Cr | 47.44 Cr |
| Debtors more than Six months | 1.02 Cr | 1.74 Cr | 1.32 Cr | 1.6 Cr |
| Debtors Others | 41.24 Cr | 39.98 Cr | 44.16 Cr | 46.14 Cr |
| Cash and Bank | 13.62 Cr | 16.23 Cr | 17.39 Cr | 11.93 Cr |
| Cash in hand | 13.75 Lk | 12.68 Lk | 9.46 Lk | 11.54 Lk |
| Balances at Bank | 13.48 Cr | 16.11 Cr | 17.3 Cr | 11.81 Cr |
| Other Current Assets | 4.61 Cr | 6.74 Cr | 14.45 Cr | 13.14 Cr |
| Interest accrued on Investments | 38 Lk | 28.79 Lk | 0 | 66.16 Lk |
| Prepaid Expenses | 77.19 Lk | 3.53 Cr | 6.43 Cr | 4.95 Cr |
| Short Term Loans and Advances | 42.63 Cr | 52.64 Cr | 45.64 Cr | 61.42 Cr |
| Advances recoverable in cash or in kind | 29.49 Cr | 34.2 Cr | 39.47 Cr | 40.91 Cr |
| Advance income tax and TDS | 19.91 Lk | 1.11 Lk | 41.19 Lk | 1.09 Cr |
| Total Current Assets | 219.7 Cr | 263.94 Cr | 262.2 Cr | 293.05 Cr |
| Net Current Assets (Including Current Investments) | 41.96 Cr | 56.59 Cr | 68.62 Cr | 50.74 Cr |
| Total Assets | 322.39 Cr | 372.18 Cr | 378.79 Cr | 417.55 Cr |
| Contingent Liabilities | 1.98 Cr | 6.93 Cr | 6.93 Cr | 1.98 Cr |
| Total Debt | 109.88 Cr | 126.62 Cr | 144.34 Cr | 172.23 Cr |
| Book Value | 16.59 | 17.75 | 19.09 | 19.81 |
| Adjusted Book Value | 16.59 | 17.75 | 19.09 | 19.81 |
FINANCIAL RATIOS (CONSOLIDATED) FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -0.48 | 1.14 | 1.35 | 0.78 |
| CEPS(Rs) | 0.42 | 2.08 | 2.44 | 1.97 |
| DPS(Rs) | 0 | 0 | 0.05 | 0.07 |
| Book NAV/Share(Rs) | 16.59 | 17.75 | 19.09 | 19.81 |
| Tax Rate(%) | 20.82 | 12.79 | 20.15 | 22.75 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 3.9 | 6.31 | 6.79 | 8.04 |
| EBIT Margin(%) | 3.24 | 5.01 | 6 | 6.51 |
| Pre Tax Margin(%) | -1.47 | 1.96 | 2.38 | 1.52 |
| PAT Margin (%) | -1.16 | 1.71 | 1.9 | 1.18 |
| Cash Profit Margin (%) | 1.01 | 3.12 | 3.43 | 2.99 |
| Performance Ratios | ||||
| ROA(%) | -1.08 | 2.15 | 2.36 | 1.28 |
| ROE(%) | -2.87 | 6.63 | 7.35 | 3.99 |
| ROCE(%) | 4.34 | 9.48 | 10.93 | 9.85 |
| Asset Turnover(x) | 0.93 | 1.26 | 1.24 | 1.09 |
| Sales/Fixed Asset(x) | 2.31 | 3.48 | 3.35 | 2.84 |
| Working Capital/Sales(x) | 6.47 | 7.71 | 6.8 | 8.52 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.43 | 0.29 | 0.3 | 0.35 |
| Receivable days | 43.01 | 34.58 | 33.89 | 39.08 |
| Inventory Days | 134.44 | 110.67 | 112.09 | 126.02 |
| Payable days | 85.23 | 94.03 | 93.16 | 106.7 |
| Valuation Parameters | ||||
| PER(x) | 0 | 21.05 | 14.89 | 33.1 |
| PCE(x) | 20.5 | 11.52 | 8.27 | 13.02 |
| Price/Book(x) | 0.52 | 1.35 | 1.06 | 1.3 |
| Yield(%) | 0 | 0 | 0.25 | 0.27 |
| EV/Net Sales(x) | 0.56 | 0.61 | 0.56 | 0.76 |
| EV/Core EBITDA(x) | 10.38 | 9.54 | 7.82 | 9.13 |
| EV/EBIT(x) | 17.37 | 12.23 | 9.25 | 11.67 |
| EV/CE(x) | 0.47 | 0.72 | 0.68 | 1.09 |
| M Cap / Sales | 0.21 | 0.36 | 0.28 | 0.39 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -3.44 | 58.88 | 6.59 | -10.46 |
| Core EBITDA Growth(%) | -35.98 | 90.62 | 18.1 | 8.73 |
| EBIT Growth(%) | -49.85 | 148.77 | 28.03 | 0.56 |
| PAT Growth(%) | -154.15 | 335.72 | 18.92 | -42.64 |
| EPS Growth(%) | -154.15 | 335.74 | 18.92 | -42.64 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.01 | 1.09 | 1.15 | 1.33 |
| Current Ratio(x) | 1.24 | 1.27 | 1.35 | 1.21 |
| Quick Ratio(x) | 0.57 | 0.56 | 0.63 | 0.55 |
| Interest Cover(x) | 0.69 | 1.64 | 1.66 | 1.31 |
| Total Debt/Mcap(x) | 1.95 | 0.81 | 1.09 | 1.02 |
FINANCIAL RATIOS (STANDALONE) FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -0.48 | 1.14 | 1.35 | 0.78 |
| CEPS(Rs) | 0.42 | 2.08 | 2.44 | 1.97 |
| DPS(Rs) | 0 | 0 | 0.05 | 0.07 |
| Book NAV/Share(Rs) | 16.59 | 17.75 | 19.09 | 19.81 |
| Tax Rate(%) | 20.82 | 12.79 | 20.15 | 22.75 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 3.9 | 6.31 | 6.79 | 8.04 |
| EBIT Margin(%) | 3.24 | 5.01 | 6 | 6.51 |
| Pre Tax Margin(%) | -1.47 | 1.96 | 2.38 | 1.52 |
| PAT Margin (%) | -1.16 | 1.71 | 1.9 | 1.18 |
| Cash Profit Margin (%) | 1.01 | 3.12 | 3.43 | 2.99 |
| Performance Ratios | ||||
| ROA(%) | -1.08 | 2.15 | 2.36 | 1.28 |
| ROE(%) | -2.87 | 6.63 | 7.35 | 3.99 |
| ROCE(%) | 4.34 | 9.48 | 10.93 | 9.85 |
| Asset Turnover(x) | 0.93 | 1.26 | 1.24 | 1.09 |
| Sales/Fixed Asset(x) | 2.31 | 3.48 | 3.35 | 2.84 |
| Working Capital/Sales(x) | 6.47 | 7.71 | 6.8 | 8.52 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.43 | 0.29 | 0.3 | 0.35 |
| Receivable days | 43.01 | 34.58 | 33.89 | 39.08 |
| Inventory Days | 134.44 | 110.67 | 112.09 | 126.02 |
| Payable days | 85.23 | 94.03 | 93.16 | 106.7 |
| Valuation Parameters | ||||
| PER(x) | 0 | 21.05 | 14.89 | 33.1 |
| PCE(x) | 20.5 | 11.52 | 8.27 | 13.02 |
| Price/Book(x) | 0.52 | 1.35 | 1.06 | 1.3 |
| Yield(%) | 0 | 0 | 0.25 | 0.27 |
| EV/Net Sales(x) | 0.56 | 0.61 | 0.56 | 0.76 |
| EV/Core EBITDA(x) | 10.38 | 9.54 | 7.82 | 9.13 |
| EV/EBIT(x) | 17.37 | 12.23 | 9.25 | 11.67 |
| EV/CE(x) | 0.47 | 0.72 | 0.68 | 1.09 |
| M Cap / Sales | 0.21 | 0.36 | 0.28 | 0.39 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -3.44 | 58.88 | 6.59 | -10.46 |
| Core EBITDA Growth(%) | -35.98 | 90.62 | 18.1 | 8.73 |
| EBIT Growth(%) | -49.85 | 148.77 | 28.03 | 0.56 |
| PAT Growth(%) | -154.15 | 335.72 | 18.92 | -42.64 |
| EPS Growth(%) | -154.15 | 335.74 | 18.92 | -42.64 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.01 | 1.09 | 1.15 | 1.33 |
| Current Ratio(x) | 1.24 | 1.27 | 1.35 | 1.21 |
| Quick Ratio(x) | 0.57 | 0.56 | 0.63 | 0.55 |
| Interest Cover(x) | 0.69 | 1.64 | 1.66 | 1.31 |
| Total Debt/Mcap(x) | 1.95 | 0.81 | 1.09 | 1.02 |
SHARE HOLDING PATTERN FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 72.86 | 72.86 | 72.86 | 72.86 | 72.86 | 72.86 | 72.86 | 72.86 | 72.86 | 72.86 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 27.14 | 27.14 | 27.14 | 27.14 | 27.14 | 27.14 | 27.14 | 27.12 | 27.12 | 27.14 |
PEER COMPARISON FOR MANAKSIA ALUMINIUM COMPANY LIMITED
CORPORATE ACTIONS FOR MANAKSIA ALUMINIUM
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Oct-2024 | Board Meeting - Quarterly Results | 08-Nov-2024 |
| BSE 09-Aug-2024 | Book Closure - Rs.0.0700 per share(7%)Final Dividend & A.G.M. | 14-Sep-2024 20-Sep-2024 |
| BSE 09-Aug-2024 | AGM - Rs.0.0700 per share(7%)Final Dividend & A.G.M. | 20-Sep-2024 20-Sep-2024 |
| BSE 01-Aug-2024 | Board Meeting - Quarterly Results | 09-Aug-2024 |
| BSE 21-May-2024 | Dividend - Rs.0.0700 per share(7%)Final Dividend | |
| BSE 10-May-2024 | Board Meeting - Final Dividend & Audited Results | 18-May-2024 |
| BSE 05-Feb-2024 | Board Meeting - Quarterly Results | 12-Feb-2024 |
| BSE 31-Oct-2023 | Board Meeting - Quarterly Results | 08-Nov-2023 |
| BSE 31-Jul-2023 | Book Closure - Rs.0.0500 per share(5%)Final Dividend & A.G.M. | 23-Aug-2023 29-Aug-2023 |
| BSE 31-Jul-2023 | AGM - Rs.0.0500 per share(5%)Final Dividend & A.G.M. | 29-Aug-2023 29-Aug-2023 |
| BSE 21-Jul-2023 | Board Meeting - Quarterly Results | 29-Jul-2023 |
| BSE 19-May-2023 | Dividend - Rs.0.0500 per share(5%)Final Dividend | |
| BSE 12-May-2023 | Board Meeting - Final Dividend & Audited Results | 19-May-2023 |
| BSE 25-Jan-2023 | Board Meeting - Quarterly Results | 06-Feb-2023 |
| BSE 28-Oct-2022 | Board Meeting - Quarterly Results | 05-Nov-2022 |
| BSE 29-Jul-2022 | Book Closure - A.G.M. | 07-Sep-2022 13-Sep-2022 |
| BSE 29-Jul-2022 | AGM - A.G.M. | 13-Sep-2022 13-Sep-2022 |
| BSE 21-Jul-2022 | Board Meeting - Quarterly Results | 29-Jul-2022 |
| BSE 02-May-2022 | Board Meeting - Quarterly Results & Audited Results | 10-May-2022 |
| BSE 25-Jan-2022 | Board Meeting - Quarterly Results | 02-Feb-2022 |
| BSE 02-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR MANAKSIA ALUMINIUM
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | Intimation FILE | Board Meeting Intimation for To Consider Approve And Take On Record The Un-Audited Financial Results Of The Company Along With Limited Report For The Quarter And Half Year Ended On 30Th September 2024 Manaksia Aluminium Company Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/11/2024 inter alia to consider and approve the Un-audited Financial Results of the Company along with Limited Report for the quarter and half year ended on 30th September 2024 |
| BSE 14-Oct-2024 | General Announcements FILE | Minutes Of Annual General Meeting Held On 20Th September 2024. Minutes of Annual General Meeting held on 20th September 2024. |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg 74(5) of SEBI (DP) Regulations 2018 |
| BSE 04-Oct-2024 | General Announcements FILE | CERTIFICATE ISO 45001:2018 CERTIFICATE ISO 45001:2018 |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 24-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation Cessation of Mr. Ajay Kumar Chakraborty from Directorship of the Company on completion of second term of five consecutive years. |
| BSE 21-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report VOTING RESULTS WITH SCRUTINIZERS REPORT |
| BSE 20-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceeding of Annual General Meeting held on 20th September 2024 |
| BSE 02-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Incorporation of Wholly Owned Subsidiary Company |
| BSE 02-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Anirudha Agrawal & PACs |
| BSE 02-Sep-2024 | General FILE | Disclosures under Reg. 10(6) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 10(6) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Anirudha Agrawal |
| BSE 02-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Anirudha Agrawal & PACs |
| BSE 02-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Anirudha Agrawal & PACs |
| BSE 29-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 29-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report |
| BSE 23-Aug-2024 | General FILE | Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 10(5) in respect of acquisition under Regulation 10(1)(a) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Anirudha Agrawal |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication-Pre AGM |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication for Results |
| BSE 09-Aug-2024 | General Announcements FILE | UPDATE ON BOARD MEETING UPDATE ON BOARD MEETING |
| BSE 09-Aug-2024 | Intimation FILE | AGM On 20Th September 2024 AGM |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Appointment of Mr. Debasis Banerjee as Whole-time Director w.e.f 09th August 2024 and Reappointment of Ms. Suprity Biswas as Non Executive Independent Director for second term of 5 years w.e.f 21th January 2025 (both are subject to approval of shareholder at ensing AGM) |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Reappointment of Statutory Auditor |
| BSE 09-Aug-2024 | Intimation FILE | FIXES BOOK CLOSURE FOR AGM FIXED BOOK CLOSURE FOR AGM - 14TH SEPTEMBER 2024 TO 20TH SEPTEMBER 2024 |
| BSE 09-Aug-2024 | Intimation FILE | Record Date For AGM / Diivdend Payout Record Date for AGM / Dividend is 13th September 2024 |
| BSE 09-Aug-2024 | Outcome FILE | UNAUDITED QUARTERLY RESULTS JUNE 2024 UNAUDITED QUARTERLY RESULTS JUNE 2024 |
| BSE 09-Aug-2024 | Outcome FILE | Board Meeting Outcome for OUTCOME OF BOARD MEETING HELD ON 09TH AUGUST 2024 OUTCOME OF BOARD MEETING HELD ON 09TH AUGUST 2024 |
| BSE 09-Aug-2024 | Outcome FILE | Unaudited Quarterlu Result For June 2024 Unaudited Quarterly Result for June 2024 |
| BSE 01-Aug-2024 | Intimation FILE | Board Meeting Intimation for Un-Audited Financial Result Of The Company Along With Limited Report For The Quarter Ended On 30Th June 2024 Manaksia Aluminium Company Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/08/2024 inter alia to consider and approve and take on record the Un-audited Financial Result of the Company along with Limited Report for the quarter ended on 30th June 2024 (subject to prior review by the Audit Committee of the Company). |
| BSE 30-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in RTA Change in RTA |
| BSE 18-Jul-2024 | General Announcements FILE | Certificate: ISO 14001:2015 Intimation under Regulation 30 (LODR)- Certificate: ISO 14001:2015 |
INSIDER TRADING FOR MANAKSIA ALUMINIUM
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 30-Aug-2024 30-Aug-2024 | Sell Gift | 3,915,000 @ 0.00 (0.00 %) | SHAILAJA AGRAWAL |
| BSE 30-Aug-2024 30-Aug-2024 | Buy Gift | 7,598,800 @ 0.00 (11.60 %) | ANIRUDHA AGRAWAL |
| BSE 30-Aug-2024 30-Aug-2024 | Sell Gift | 3,683,810 @ 0.00 (0.00 %) | SUSHIL AGRAWAL |
| BSE 04-Jun-2024 04-Jun-2024 | Buy Inter-Se Transfer | 338,250 @ 0.00 (0.52 %) | SUNIL KUMAR AGRWAL |
| BSE 04-Jun-2024 04-Jun-2024 | Sell Inter-Se Transfer | 338,250 @ 0.00 (0.00 %) | SUSHIL KUMAR AGRAWAL & SONS HUF |
| BSE 30-May-2023 30-May-2023 | Sell Gift | 13,584,900 @ 0.00 (0.00 %) | Shobha Devi Agrawal |
| BSE 30-May-2023 30-May-2023 | Buy Gift | 13,584,900 @ 0.00 (20.74 %) | Sunil Kumar Agrawal |
| BSE 23-Sep-2022 23-Sep-2022 | Sell Gift | 10,348,600 @ 0.00 (0.00 %) | Basudeo Agrawal |
| BSE 23-Sep-2022 23-Sep-2022 | Sell Gift | 570,560 @ 0.00 (0.00 %) | Anuradha Agrawal |
| BSE 23-Sep-2022 23-Sep-2022 | Buy Gift | 12,279,300 @ 0.00 (18.74 %) | Shobha Devi Agrawal |
| BSE 23-Sep-2022 23-Sep-2022 | Buy Gift | 10,348,600 @ 0.00 (15.79 %) | Sunil Kumar Agrawal |
| BSE 23-Sep-2022 23-Sep-2022 | Sell Gift | 11,708,800 @ 0.00 (0.00 %) | Vineet Agrawal |
| BSE 10-Mar-2022 10-Mar-2022 | Buy Market | 269,325 @ 0.00 (0.41 %) | KANTA DEVI AGRAWAL |
| BSE 04-Mar-2022 04-Mar-2022 | Buy Market | 300,000 @ 0.00 (0.45 %) | KANTA DEVI AGRAWAL |
BULK BLOCK DEALS FOR MANAKSIA ALUMINIUM COMPANY LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 13-Jun-2024 | Sell BULK | 464,060 @ 30.70 | M P AGRAWAL AND SONS HUF |
| BSE 13-Jun-2024 | Buy BULK | 464,060 @ 30.70 | SUNIL KUMAR AGRAWAL |
| BSE 04-Jun-2024 | Buy BULK | 338,250 @ 26.10 | SUNIL KUMAR AGRAWAL |
| BSE 04-Jun-2024 | Sell BULK | 338,250 @ 26.10 | SUSHIL KUMAR AGRAWAL AND SONS HUF |
| BSE 17-Mar-2023 | Sell BULK | 464,060 @ 21.60 | B D AGRAWAL AND SONS HUF |
| BSE 17-Mar-2023 | Buy BULK | 464,060 @ 21.60 | MAHABIR PRASAD AGRAWAL |
DIVIDEND BY MANAKSIA ALUMINIUM COMPANY LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 13-Sep-2024 | DIVIDEND | 0.07 |
| 22-Aug-2023 | DIVIDEND | 0.05 |
SPLIT / BONUS BY MANAKSIA ALUMINIUM COMPANY LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed