♥
ISIN : INE139A01034
NSE : NATIONALUM
BSE : 532234
Face Value : 5
Industry : Aluminium & Aluminium Products
EPS : 10.83
EPS (TTM) : 12.21
Price to Earning (P/E) : 16.21
Book Value : 78.34
Price to Bookvalue (P/B) : 2.24
Dividend Yield : 2 %
Return on Equity (ROE) : 14.45 %
Return on Capital Employed (ROCE) : 19.78 %
National Aluminium Company Limited
ISIN : INE139A01034
NSE : NATIONALUM
BSE : 532234
Face Value : 5
Industry : Aluminium & Aluminium Products
EPS : 10.83
EPS (TTM) : 12.21
Price to Earning (P/E) : 16.21
Book Value : 78.34
Price to Bookvalue (P/B) : 2.24
Dividend Yield : 2 %
Return on Equity (ROE) : 14.45 %
Return on Capital Employed (ROCE) : 19.78 %
National Aluminium share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 395.75 - 401.75 1.5 % |
| Low / High | 385.25 - 403.5 4.7 % |
| Trade Volume | 6.6 Lk |
| 52 Week Low / High | 176.1 - 431.6 145.1 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR NATIONAL ALUMINIUM COMPANY LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 43408.2 | 37833.2 | 34895.7 | 32899.8 | 36708.6 | 31783.6 | 30434.2 | 33469 | 35790.5 | 28561 |
| Total Income | 44921 | 38462.2 | 35588.3 | 33563 | 37267.6 | 32268.8 | 31120.2 | 33978.7 | 36630.9 | 29166.2 |
| Total Expenditure | 27222.3 | 29146.5 | 31552 | 28302.1 | 29043.4 | 25840.2 | 26469.1 | 25737.7 | 24715.4 | 19219 |
| Other Income | 1512.8 | 629 | 692.6 | 663.2 | 559 | 485.2 | 686 | 509.7 | 840.4 | 605.2 |
| Operating Profit | 17698.7 | 9315.7 | 4036.3 | 5260.9 | 8224.2 | 6428.6 | 4651.1 | 8241 | 11915.5 | 9947.2 |
| Interest | 176.2 | 38.7 | 41 | 42.3 | 7.2 | 22.6 | 39.9 | 21 | 88.6 | 34.1 |
| Exceptional Items | 4268.1 | |||||||||
| PBDT | 17522.5 | 9277 | 3995.3 | 5218.6 | 8217 | 6406 | 4611.2 | 8220 | 16095 | 9913.1 |
| Depreciation | 3841.9 | 1496.5 | 1536.5 | 1570.6 | 2554.4 | 1696.9 | 1861.5 | 1537.9 | 2400.2 | 1743 |
| Profit Before Tax | 13680.6 | 7780.5 | 2458.8 | 3648 | 5662.6 | 4709.1 | 2749.7 | 6682.1 | 13694.8 | 8170.1 |
| Tax | 3423.8 | 1994.1 | 757.6 | 909.5 | 443.8 | 1215.2 | 687.1 | 1797.4 | 3536.5 | 2157.9 |
| Profit After Tax | 10256.8 | 5786.4 | 1701.2 | 2738.5 | 5218.8 | 3493.9 | 2062.6 | 4884.7 | 10158.3 | 6012.2 |
| Net Profit | 10256.8 | 5786.4 | 1701.2 | 2738.5 | 5218.8 | 3493.9 | 2062.6 | 4884.7 | 10158.3 | 6012.2 |
| Equity Capital | 9183.2 | 9183.16 | 9183.2 | 9183.16 | 9183.2 | 9183.2 | 9183.2 | 9183.16 | 9183.2 | 9183.2 |
| Face Value (IN RS) | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Calculated EPS | 5.58 | 3.04 | 0.68 | 1.4 | 2.7 | 1.82 | 1.02 | 2.56 | 5.43 | 3.2 |
| Diluted Eps After Extraordinary Items | 5.58 | 3.04 | 0.68 | 1.4 | 2.7 | 1.82 | 1.02 | 2.56 | 5.43 | 3.2 |
| Diluted Eps Before Extraordinary Items | 5.58 | 3.04 | 0.68 | 1.4 | 2.7 | 1.82 | 1.02 | 2.56 | 5.43 | 3.2 |
STANDALONE QUARTERLY RESULT FOR NATIONAL ALUMINIUM COMPANY LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 43408.2 | 37833.2 | 34895.7 | 32899.8 | 36708.6 | 31783.6 | 30434.2 | 33469 | 35790.5 | 28561 |
| Total Income | 44921 | 38462.2 | 35588.3 | 33563 | 37267.6 | 32268.8 | 31120.2 | 33978.7 | 36630.9 | 29166.2 |
| Total Expenditure | 27222.3 | 29146.5 | 31552 | 28302.1 | 29043.4 | 25840.2 | 26469.1 | 25737.7 | 24715.4 | 19219 |
| Other Income | 1512.8 | 629 | 692.6 | 663.2 | 559 | 485.2 | 686 | 509.7 | 840.4 | 605.2 |
| Operating Profit | 17698.7 | 9315.7 | 4036.3 | 5260.9 | 8224.2 | 6428.6 | 4651.1 | 8241 | 11915.5 | 9947.2 |
| Interest | 176.2 | 38.7 | 41 | 42.3 | 7.2 | 22.6 | 39.9 | 21 | 88.6 | 34.1 |
| Exceptional Items | 4268.1 | |||||||||
| PBDT | 17522.5 | 9277 | 3995.3 | 5218.6 | 8217 | 6406 | 4611.2 | 8220 | 16095 | 9913.1 |
| Depreciation | 3841.9 | 1496.5 | 1536.5 | 1570.6 | 2554.4 | 1696.9 | 1861.5 | 1537.9 | 2400.2 | 1743 |
| Profit Before Tax | 13680.6 | 7780.5 | 2458.8 | 3648 | 5662.6 | 4709.1 | 2749.7 | 6682.1 | 13694.8 | 8170.1 |
| Tax | 3423.8 | 1994.1 | 757.6 | 909.5 | 443.8 | 1215.2 | 687.1 | 1797.4 | 3536.5 | 2157.9 |
| Profit After Tax | 10256.8 | 5786.4 | 1701.2 | 2738.5 | 5218.8 | 3493.9 | 2062.6 | 4884.7 | 10158.3 | 6012.2 |
| Net Profit | 10256.8 | 5786.4 | 1701.2 | 2738.5 | 5218.8 | 3493.9 | 2062.6 | 4884.7 | 10158.3 | 6012.2 |
| Equity Capital | 9183.2 | 9183.16 | 9183.2 | 9183.16 | 9183.2 | 9183.2 | 9183.2 | 9183.16 | 9183.2 | 9183.2 |
| Face Value (IN RS) | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Calculated EPS | 5.58 | 3.15 | 0.93 | 1.49 | 2.84 | 1.9 | 1.12 | 2.66 | 5.53 | 3.27 |
| Diluted Eps After Extraordinary Items | 5.58 | 3.15 | 0.93 | 1.49 | 2.84 | 1.9 | 1.12 | 2.66 | 5.53 | 3.27 |
| Diluted Eps Before Extraordinary Items | 5.58 | 3.15 | 0.93 | 1.49 | 2.84 | 1.9 | 1.12 | 2.66 | 5.53 | 3.27 |
CONSOLIDATED ANNUAL RESULT FOR NATIONAL ALUMINIUM COMPANY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 141808 | 142549 | 131492 |
| Total Income | 144782 | 144905 | 133999 |
| Total Expenditure | 96636.5 | 118068 | 102762 |
| Other Income | 2974.2 | 2356.3 | 2507.1 |
| Operating Profit | 48145.8 | 26837.1 | 31236.2 |
| Interest | 231.2 | 129.2 | 172.1 |
| Exceptional Items | 4268.1 | ||
| PBDT | 47914.6 | 26707.9 | 35332.2 |
| Depreciation | 8365.9 | 7158 | 7496.5 |
| Profit Before Tax | 39548.7 | 19549.9 | 27835.7 |
| Tax | 10029 | 4105 | 7236.2 |
| Profit After Tax | 29519.7 | 15444.9 | 20599.5 |
| Net Profit | 29519.7 | 15444.9 | 20599.5 |
| Equity Capital | 9183.2 | 9183.2 | 9183.2 |
| Face Value (IN RS) | 5 | 5 | 5 |
| Calculated EPS | 16.07 | 7.81 | 10.83 |
| Diluted Eps After Extraordinary Items | 16.07 | 7.81 | 10.83 |
| Diluted Eps Before Extraordinary Items | 16.07 | 7.81 | 10.83 |
STANDALONE ANNUAL RESULT FOR NATIONAL ALUMINIUM COMPANY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 141808 | 142549 | 131492 |
| Total Income | 144782 | 144905 | 133999 |
| Total Expenditure | 96636.5 | 118068 | 102762 |
| Other Income | 2974.2 | 2356.3 | 2507.1 |
| Operating Profit | 48145.8 | 26837.1 | 31236.2 |
| Interest | 231.2 | 129.2 | 172.1 |
| Exceptional Items | 4268.1 | ||
| PBDT | 47914.6 | 26707.9 | 35332.2 |
| Depreciation | 8365.9 | 7158 | 7496.5 |
| Profit Before Tax | 39548.7 | 19549.9 | 27835.7 |
| Tax | 10029 | 4105 | 7236.2 |
| Profit After Tax | 29519.7 | 15444.9 | 20599.5 |
| Net Profit | 29519.7 | 15444.9 | 20599.5 |
| Equity Capital | 9183.2 | 9183.2 | 9183.2 |
| Face Value (IN RS) | 5 | 5 | 5 |
| Calculated EPS | 16.07 | 8.41 | 11.22 |
| Diluted Eps After Extraordinary Items | 16.07 | 8.41 | 11.22 |
| Diluted Eps Before Extraordinary Items | 16.07 | 8.41 | 11.22 |
CONSOLIDATED PROFIT / LOSS FOR NATIONAL ALUMINIUM COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 8955.79 Cr | 14180.8 Cr | 14254.9 Cr | 13149.2 Cr |
| Sales | 8829.37 Cr | 14013.2 Cr | 14119.3 Cr | 13044.8 Cr |
| Net Sales | 8955.79 Cr | 14180.8 Cr | 14254.9 Cr | 13149.2 Cr |
| Increase/Decrease in Stock | -5.76 Cr | -116.83 Cr | -16.66 Cr | -146.05 Cr |
| Raw Material Consumed | 1315.43 Cr | 1971.13 Cr | 3172.12 Cr | 2791.89 Cr |
| Opening Raw Materials | 78.75 Cr | 68.54 Cr | 140.24 Cr | 275.93 Cr |
| Purchases Raw Materials | 1305.22 Cr | 2042.83 Cr | 3307.81 Cr | 2651.35 Cr |
| Closing Raw Materials | 68.54 Cr | 140.24 Cr | 275.93 Cr | 135.39 Cr |
| Power & Fuel Cost | 2256.87 Cr | 3048 Cr | 4351.32 Cr | 3587.3 Cr |
| Electricity & Power | 55.25 Cr | 637.96 Cr | 737.92 Cr | 364.72 Cr |
| Oil, Fuel & Natural gas | 576.49 Cr | 864.58 Cr | 1054.24 Cr | 1058.86 Cr |
| Coals etc | 1584.74 Cr | 1502.24 Cr | 2521.56 Cr | 1687.51 Cr |
| Employee Cost | 1930.24 Cr | 2355.8 Cr | 1832.06 Cr | 2034.06 Cr |
| Salaries, Wages & Bonus | 1544.25 Cr | 1938.42 Cr | 1419.98 Cr | 1685.82 Cr |
| Contributions to EPF & Pension Funds | 120.1 Cr | 115.87 Cr | 114.77 Cr | 110.53 Cr |
| Workmen and Staff Welfare Expenses | 116.01 Cr | 167.5 Cr | 167.91 Cr | 111.35 Cr |
| Other Manufacturing Expenses | 806.46 Cr | 1243.72 Cr | 1354.7 Cr | 1455.19 Cr |
| Repairs and Maintenance | 248.39 Cr | 251.66 Cr | 304.16 Cr | 274.91 Cr |
| General and Administration Expenses | 669.58 Cr | 651.43 Cr | 682.42 Cr | 365.61 Cr |
| Rent , Rates & Taxes | 415.35 Cr | 379.87 Cr | 381.44 Cr | 44.79 Cr |
| Insurance | 0 | 17.8 Cr | 16.94 Cr | 14.98 Cr |
| Selling and Distribution Expenses | 307.38 Cr | 324.8 Cr | 278.91 Cr | 167.24 Cr |
| Freight and Forwarding | 272.57 Cr | 291.37 Cr | 254.55 Cr | 141.22 Cr |
| Miscellaneous Expenses | 156.48 Cr | 187.99 Cr | 160.81 Cr | 118.71 Cr |
| Bad debts /advances written off | 22.86 Cr | 46.03 Cr | 36.45 Cr | 16.56 Cr |
| Loss on foreign exchange fluctuations | 1.85 Cr | 1.59 Cr | 8.9 Cr | 0 |
| Loss on sale of non-trade current investments | 0 | 36 Lk | 0 | 0 |
| Total Expenditure | 7436.68 Cr | 9666.04 Cr | 11815.7 Cr | 10374 Cr |
| Other Income | 410.31 Cr | 299.81 Cr | 249.58 Cr | 348.42 Cr |
| Interest Received | 84.89 Cr | 210.36 Cr | 192.23 Cr | 184.06 Cr |
| Dividend Received | 5.48 Cr | 13.91 Cr | 17.23 Cr | 18.68 Cr |
| Profit on sale of Fixed Assets | 0 | 44 Lk | 2.56 Cr | 51 Lk |
| Provision Written Back | 8.86 Cr | 23 Cr | 8 Cr | 11.68 Cr |
| Foreign Exchange Gains | 0 | 0 | 0 | 1.71 Cr |
| Operating Profit | 1929.42 Cr | 4814.58 Cr | 2688.76 Cr | 3123.62 Cr |
| Interest | 7.08 Cr | 23.12 Cr | 17.97 Cr | 17.21 Cr |
| PBDT | 1922.34 Cr | 4791.46 Cr | 2670.79 Cr | 3106.41 Cr |
| Depreciation | 605.82 Cr | 836.59 Cr | 715.8 Cr | 749.65 Cr |
| Profit Before Taxation & Exceptional Items | 1316.52 Cr | 3954.87 Cr | 1954.99 Cr | 2356.76 Cr |
| Exceptional Income / Expenses | 0 | 0 | 0 | 426.81 Cr |
| Profit Before Tax | 1316.52 Cr | 3954.87 Cr | 1845.16 Cr | 2712.08 Cr |
| Provision for Tax | 16.99 Cr | 1002.9 Cr | 410.5 Cr | 723.62 Cr |
| Current Income Tax | 204.02 Cr | 1061.63 Cr | 475.47 Cr | 763.49 Cr |
| Deferred Tax | -160.71 Cr | -48.85 Cr | 116.09 Cr | -116.09 Cr |
| Profit After Tax | 1299.53 Cr | 2951.97 Cr | 1434.66 Cr | 1988.46 Cr |
| Share of Associate | -12 Lk | -56 Lk | 0 | 0 |
| Consolidated Net Profit | 1299.41 Cr | 2951.41 Cr | 1434.66 Cr | 1988.46 Cr |
| Profit Balance B/F | 584.78 Cr | 1447.41 Cr | 3320.79 Cr | 3894.77 Cr |
| Appropriations | 1884.19 Cr | 4398.82 Cr | 4755.45 Cr | 5883.23 Cr |
| Other Appropriation | -23.83 Cr | 159.71 Cr | 217.84 Cr | 175.75 Cr |
| Equity Dividend % | 70 | 130 | 90 | 60 |
| Earnings Per Share | 7.07 | 16.07 | 7.81 | 10.83 |
| Adjusted EPS | 7.07 | 16.07 | 7.81 | 10.83 |
STANDALONE PROFIT / LOSS FOR NATIONAL ALUMINIUM COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 8955.79 Cr | 14180.8 Cr | 14254.9 Cr | 13149.2 Cr |
| Sales | 8829.37 Cr | 14013.2 Cr | 14119.3 Cr | 13044.8 Cr |
| Net Sales | 8955.79 Cr | 14180.8 Cr | 14254.9 Cr | 13149.2 Cr |
| Increase/Decrease in Stock | -5.76 Cr | -116.83 Cr | -16.66 Cr | -146.05 Cr |
| Raw Material Consumed | 1315.43 Cr | 1971.13 Cr | 3172.12 Cr | 2791.89 Cr |
| Opening Raw Materials | 78.75 Cr | 68.54 Cr | 140.24 Cr | 275.93 Cr |
| Purchases Raw Materials | 1305.22 Cr | 2042.83 Cr | 3307.81 Cr | 2651.35 Cr |
| Closing Raw Materials | 68.54 Cr | 140.24 Cr | 275.93 Cr | 135.39 Cr |
| Power & Fuel Cost | 2256.87 Cr | 3048 Cr | 4351.32 Cr | 3587.3 Cr |
| Electricity & Power | 55.25 Cr | 637.96 Cr | 737.92 Cr | 364.72 Cr |
| Oil, Fuel & Natural gas | 576.49 Cr | 864.58 Cr | 1054.24 Cr | 1058.86 Cr |
| Coals etc | 1584.74 Cr | 1502.24 Cr | 2521.56 Cr | 1687.51 Cr |
| Employee Cost | 1930.24 Cr | 2355.8 Cr | 1832.06 Cr | 2034.06 Cr |
| Salaries, Wages & Bonus | 1544.25 Cr | 1938.42 Cr | 1419.98 Cr | 1685.82 Cr |
| Contributions to EPF & Pension Funds | 120.1 Cr | 115.87 Cr | 114.77 Cr | 110.53 Cr |
| Workmen and Staff Welfare Expenses | 116.01 Cr | 167.5 Cr | 167.91 Cr | 111.35 Cr |
| Other Manufacturing Expenses | 806.46 Cr | 1243.72 Cr | 1354.7 Cr | 1455.19 Cr |
| Repairs and Maintenance | 248.39 Cr | 251.66 Cr | 304.16 Cr | 274.91 Cr |
| General and Administration Expenses | 669.58 Cr | 651.43 Cr | 682.42 Cr | 365.61 Cr |
| Rent , Rates & Taxes | 415.35 Cr | 379.87 Cr | 381.44 Cr | 44.79 Cr |
| Insurance | 0 | 17.8 Cr | 16.94 Cr | 14.98 Cr |
| Selling and Distribution Expenses | 307.38 Cr | 324.8 Cr | 278.91 Cr | 167.24 Cr |
| Freight and Forwarding | 272.57 Cr | 291.37 Cr | 254.55 Cr | 141.22 Cr |
| Miscellaneous Expenses | 156.48 Cr | 187.99 Cr | 160.81 Cr | 118.71 Cr |
| Bad debts /advances written off | 22.86 Cr | 46.03 Cr | 36.45 Cr | 16.56 Cr |
| Loss on foreign exchange fluctuations | 1.85 Cr | 1.59 Cr | 8.9 Cr | 0 |
| Loss on sale of non-trade current investments | 0 | 36 Lk | 0 | 0 |
| Total Expenditure | 7436.68 Cr | 9666.04 Cr | 11815.7 Cr | 10374 Cr |
| Other Income | 410.31 Cr | 299.81 Cr | 249.58 Cr | 348.42 Cr |
| Interest Received | 84.89 Cr | 210.36 Cr | 192.23 Cr | 184.06 Cr |
| Dividend Received | 5.48 Cr | 13.91 Cr | 17.23 Cr | 18.68 Cr |
| Profit on sale of Fixed Assets | 0 | 44 Lk | 2.56 Cr | 51 Lk |
| Provision Written Back | 8.86 Cr | 23 Cr | 8 Cr | 11.68 Cr |
| Foreign Exchange Gains | 0 | 0 | 0 | 1.71 Cr |
| Operating Profit | 1929.42 Cr | 4814.58 Cr | 2688.76 Cr | 3123.62 Cr |
| Interest | 7.08 Cr | 23.12 Cr | 17.97 Cr | 17.21 Cr |
| PBDT | 1922.34 Cr | 4791.46 Cr | 2670.79 Cr | 3106.41 Cr |
| Depreciation | 605.82 Cr | 836.59 Cr | 715.8 Cr | 749.65 Cr |
| Profit Before Taxation & Exceptional Items | 1316.52 Cr | 3954.87 Cr | 1954.99 Cr | 2356.76 Cr |
| Exceptional Income / Expenses | 0 | 0 | 0 | 426.81 Cr |
| Profit Before Tax | 1316.52 Cr | 3954.87 Cr | 1954.99 Cr | 2783.57 Cr |
| Provision for Tax | 16.99 Cr | 1002.9 Cr | 410.5 Cr | 723.62 Cr |
| Current Income Tax | 204.02 Cr | 1061.63 Cr | 475.47 Cr | 763.49 Cr |
| Deferred Tax | -160.71 Cr | -48.85 Cr | 116.09 Cr | -116.09 Cr |
| Profit After Tax | 1299.53 Cr | 2951.97 Cr | 1544.49 Cr | 2059.95 Cr |
| Consolidated Net Profit | 1299.53 Cr | 2951.97 Cr | 1544.49 Cr | 2059.95 Cr |
| Profit Balance B/F | 586.47 Cr | 1449.22 Cr | 3323.16 Cr | 4006.97 Cr |
| Appropriations | 1886 Cr | 4401.19 Cr | 4867.65 Cr | 6066.92 Cr |
| Other Appropriation | -23.83 Cr | 159.71 Cr | 217.84 Cr | 175.75 Cr |
| Equity Dividend % | 70 | 130 | 90 | 60 |
| Earnings Per Share | 7.08 | 16.07 | 8.41 | 11.22 |
| Adjusted EPS | 7.08 | 16.07 | 8.41 | 11.22 |
CONSOLIDATED CASH FLOW FOR NATIONAL ALUMINIUM COMPANY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1316.4 Cr | 3954.87 Cr | 1845.16 Cr | 2712.08 Cr |
| Adjustment | 557.34 Cr | 692.93 Cr | 692.29 Cr | 650.37 Cr |
| Changes In working Capital | 422.76 Cr | 66.06 Cr | -882.52 Cr | -8.37 Cr |
| Cash Flow after changes in Working Capital | 2296.5 Cr | 4713.86 Cr | 1654.93 Cr | 3354.08 Cr |
| Cash Flow from Operating Activities | 2198.98 Cr | 3958.35 Cr | 908.24 Cr | 2719.32 Cr |
| Cash Flow from Investing Activities | -1403.7 Cr | -2619.23 Cr | -334.25 Cr | -2000.47 Cr |
| Cash Flow from Financing Activitie | -600.23 Cr | -1139.84 Cr | -923.5 Cr | -738.65 Cr |
| Net Cash Inflow / Outflow | 195.05 Cr | 199.28 Cr | -349.51 Cr | -19.8 Cr |
| Opening Cash & Cash Equivalents | 18.47 Cr | 213.52 Cr | 412.8 Cr | 63.29 Cr |
| Closing Cash & Cash Equivalent | 213.52 Cr | 412.8 Cr | 63.29 Cr | 43.49 Cr |
STANDALONE CASH FLOW FOR NATIONAL ALUMINIUM COMPANY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1316.52 Cr | 3954.87 Cr | 1954.99 Cr | 2783.57 Cr |
| Adjustment | 557.22 Cr | 692.93 Cr | 582.46 Cr | 578.88 Cr |
| Changes In working Capital | 422.76 Cr | 66.06 Cr | -882.52 Cr | -8.37 Cr |
| Cash Flow after changes in Working Capital | 2296.5 Cr | 4713.86 Cr | 1654.93 Cr | 3354.08 Cr |
| Cash Flow from Operating Activities | 2198.98 Cr | 3958.35 Cr | 908.24 Cr | 2719.32 Cr |
| Cash Flow from Investing Activities | -1403.7 Cr | -2619.23 Cr | -334.25 Cr | -2000.47 Cr |
| Cash Flow from Financing Activitie | -600.23 Cr | -1139.84 Cr | -923.5 Cr | -738.65 Cr |
| Net Cash Inflow / Outflow | 195.05 Cr | 199.28 Cr | -349.51 Cr | -19.8 Cr |
| Opening Cash & Cash Equivalents | 18.47 Cr | 213.52 Cr | 412.8 Cr | 63.29 Cr |
| Closing Cash & Cash Equivalent | 213.52 Cr | 412.8 Cr | 63.29 Cr | 43.49 Cr |
CONSOLIDATED BALANCE SHEET FOR NATIONAL ALUMINIUM COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 918.32 Cr | 918.32 Cr | 918.32 Cr | 918.32 Cr |
| Equity - Authorised | 3000 Cr | 3000 Cr | 3000 Cr | 3000 Cr |
| Equity - Issued | 918.32 Cr | 918.32 Cr | 918.32 Cr | 918.32 Cr |
| Equity Paid Up | 918.32 Cr | 918.32 Cr | 918.32 Cr | 918.32 Cr |
| Face Value | 5 | 5 | 5 | 5 |
| Total Reserves | 9760.69 Cr | 11634.1 Cr | 12208 Cr | 13469.8 Cr |
| Profit & Loss Account Balance | 1447.41 Cr | 3320.79 Cr | 3894.78 Cr | 5156.49 Cr |
| General Reserves | 7942.98 Cr | 7942.98 Cr | 7942.98 Cr | 7942.98 Cr |
| Reserve excluding Revaluation Reserve | 9760.69 Cr | 11634.1 Cr | 12208 Cr | 13469.8 Cr |
| Shareholder's Funds | 10679 Cr | 12552.4 Cr | 13126.4 Cr | 14388.1 Cr |
| Deferred Tax Assets / Liabilities | 893.72 Cr | 868.18 Cr | 957.77 Cr | 841.43 Cr |
| Deferred Tax Assets | 251.88 Cr | 221.9 Cr | 106.42 Cr | 131.27 Cr |
| Deferred Tax Liability | 1145.6 Cr | 1090.08 Cr | 1064.19 Cr | 972.7 Cr |
| Other Long Term Liabilities | 415.32 Cr | 471.24 Cr | 545.01 Cr | 638.95 Cr |
| Long Term Trade Payables | 37.7 Cr | 23.61 Cr | 10.98 Cr | 18.31 Cr |
| Long Term Provisions | 633.34 Cr | 260.98 Cr | 605.01 Cr | 170.57 Cr |
| Total Non-Current Liabilities | 1980.08 Cr | 1624.01 Cr | 2118.77 Cr | 1669.26 Cr |
| Trade Payables | 939.54 Cr | 1457.1 Cr | 1263.34 Cr | 1496.25 Cr |
| Sundry Creditors | 939.54 Cr | 1457.1 Cr | 1263.34 Cr | 1496.25 Cr |
| Other Current Liabilities | 904.69 Cr | 1494.42 Cr | 1395.6 Cr | 1414.9 Cr |
| Bank Overdraft / Short term credit | 43 Lk | 0 | 46 Lk | 66 Lk |
| Advances received from customers | 104.88 Cr | 125.57 Cr | 101.54 Cr | 211.02 Cr |
| Short Term Borrowings | 46.11 Cr | 20.67 Cr | 47.75 Cr | 39.16 Cr |
| Secured ST Loans repayable on Demands | 46.11 Cr | 20.67 Cr | 47.75 Cr | 39.16 Cr |
| Working Capital Loans- Sec | 46.11 Cr | 20.67 Cr | 47.75 Cr | 39.16 Cr |
| Short Term Provisions | 159.46 Cr | 330.9 Cr | 178.96 Cr | 227.37 Cr |
| Provision for Tax | 0 | 203.95 Cr | 32.07 Cr | 53.98 Cr |
| Provision for post retirement benefits | 22.43 Cr | 28.59 Cr | 17.5 Cr | 17.76 Cr |
| Total Current Liabilities | 2049.8 Cr | 3303.09 Cr | 2885.65 Cr | 3177.68 Cr |
| Total Liabilities | 14708.9 Cr | 17479.5 Cr | 18130.8 Cr | 19235 Cr |
| Gross Block | 10550.5 Cr | 11048.6 Cr | 11691.8 Cr | 12496.3 Cr |
| Less: Accumulated Depreciation | 2890.05 Cr | 3467.79 Cr | 4288.61 Cr | 4769.92 Cr |
| Less: Impairment of Assets | 0 | 237.62 Cr | 100.31 Cr | 343.67 Cr |
| Net Block | 7660.46 Cr | 7343.21 Cr | 7302.83 Cr | 7382.73 Cr |
| Capital Work in Progress | 1431.06 Cr | 1763.42 Cr | 2744.95 Cr | 3961.49 Cr |
| Non Current Investments | 311.56 Cr | 311 Cr | 213.17 Cr | 168.68 Cr |
| Long Term Investment | 311.56 Cr | 311 Cr | 213.17 Cr | 168.68 Cr |
| Unquoted | 311.56 Cr | 311 Cr | 213.17 Cr | 168.68 Cr |
| Long Term Loans & Advances | 838.46 Cr | 886.01 Cr | 2027.13 Cr | 956.67 Cr |
| Other Non Current Assets | 16.63 Cr | 15.5 Cr | 21.93 Cr | 22.39 Cr |
| Total Non-Current Assets | 10402.6 Cr | 10790.5 Cr | 12834 Cr | 13103.5 Cr |
| Currents Investments | 248.38 Cr | 64.01 Cr | 145.58 Cr | 172.91 Cr |
| Quoted | 248.38 Cr | 64.01 Cr | 145.58 Cr | 172.91 Cr |
| Unquoted | 311.56 Cr | 311 Cr | 213.17 Cr | 168.68 Cr |
| Inventories | 1476.32 Cr | 1646.17 Cr | 1840.22 Cr | 1829.72 Cr |
| Raw Materials | 68.54 Cr | 140.24 Cr | 275.93 Cr | 135.39 Cr |
| Work-in Progress | 298.35 Cr | 319.04 Cr | 392.13 Cr | 406.39 Cr |
| Finished Goods | 464.43 Cr | 542.47 Cr | 462.36 Cr | 537.73 Cr |
| Stores and Spare | 288.39 Cr | 292.92 Cr | 313.73 Cr | 320.02 Cr |
| Sundry Debtors | 147.39 Cr | 75.25 Cr | 91.33 Cr | 153.5 Cr |
| Debtors more than Six months | 0 | 49.6 Cr | 50.87 Cr | 38.19 Cr |
| Debtors Others | 167.63 Cr | 45.89 Cr | 54.25 Cr | 136.59 Cr |
| Cash and Bank | 1749.78 Cr | 3706.07 Cr | 2117.5 Cr | 2575.15 Cr |
| Balances at Bank | 1749.78 Cr | 3706.07 Cr | 2117.5 Cr | 2575.15 Cr |
| Other Current Assets | 176.36 Cr | 210.32 Cr | 85.67 Cr | 493.45 Cr |
| Prepaid Expenses | 7.3 Cr | 11.38 Cr | 11.36 Cr | 17.92 Cr |
| Short Term Loans and Advances | 508.1 Cr | 987.13 Cr | 1015.87 Cr | 905.15 Cr |
| Advances recoverable in cash or in kind | 396.27 Cr | 698.72 Cr | 843.93 Cr | 593.23 Cr |
| Advance income tax and TDS | 85.5 Cr | 259.33 Cr | 28.49 Cr | 238.69 Cr |
| Total Current Assets | 4306.33 Cr | 6688.95 Cr | 5296.17 Cr | 6129.88 Cr |
| Net Current Assets (Including Current Investments) | 2256.53 Cr | 3385.86 Cr | 2410.52 Cr | 2952.2 Cr |
| Total Assets | 14708.9 Cr | 17479.5 Cr | 18130.8 Cr | 19235 Cr |
| Contingent Liabilities | 2153.48 Cr | 2378.4 Cr | 2362.29 Cr | 1920.03 Cr |
| Total Debt | 46.11 Cr | 20.67 Cr | 47.75 Cr | 39.16 Cr |
| Book Value | 58.14 | 0 | 71.47 | 0 |
| Adjusted Book Value | 58.14 | 68.34 | 71.47 | 78.34 |
STANDALONE BALANCE SHEET FOR NATIONAL ALUMINIUM COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 918.32 Cr | 918.32 Cr | 918.32 Cr | 918.32 Cr |
| Equity - Authorised | 3000 Cr | 3000 Cr | 3000 Cr | 3000 Cr |
| Equity - Issued | 918.32 Cr | 918.32 Cr | 918.32 Cr | 918.32 Cr |
| Equity Paid Up | 918.32 Cr | 918.32 Cr | 918.32 Cr | 918.32 Cr |
| Face Value | 5 | 5 | 5 | 5 |
| Total Reserves | 9762.38 Cr | 11636.3 Cr | 12320.1 Cr | 13653.3 Cr |
| Profit & Loss Account Balance | 1449.22 Cr | 3323.16 Cr | 4006.98 Cr | 5340.18 Cr |
| General Reserves | 7942.86 Cr | 7942.86 Cr | 7942.86 Cr | 7942.86 Cr |
| Reserve excluding Revaluation Reserve | 9762.38 Cr | 11636.3 Cr | 12320.1 Cr | 13653.3 Cr |
| Shareholder's Funds | 10680.7 Cr | 12554.6 Cr | 13238.5 Cr | 14571.7 Cr |
| Deferred Tax Assets / Liabilities | 893.72 Cr | 868.18 Cr | 957.77 Cr | 841.43 Cr |
| Deferred Tax Assets | 251.88 Cr | 221.9 Cr | 106.42 Cr | 131.27 Cr |
| Deferred Tax Liability | 1145.6 Cr | 1090.08 Cr | 1064.19 Cr | 972.7 Cr |
| Other Long Term Liabilities | 415.32 Cr | 471.24 Cr | 545.01 Cr | 638.95 Cr |
| Long Term Trade Payables | 37.7 Cr | 23.61 Cr | 10.98 Cr | 18.31 Cr |
| Long Term Provisions | 633.34 Cr | 260.98 Cr | 605.01 Cr | 170.57 Cr |
| Total Non-Current Liabilities | 1980.08 Cr | 1624.01 Cr | 2118.77 Cr | 1669.26 Cr |
| Trade Payables | 939.54 Cr | 1457.1 Cr | 1263.34 Cr | 1496.25 Cr |
| Sundry Creditors | 939.54 Cr | 1457.1 Cr | 1263.34 Cr | 1496.25 Cr |
| Other Current Liabilities | 904.69 Cr | 1494.42 Cr | 1395.6 Cr | 1414.9 Cr |
| Bank Overdraft / Short term credit | 43 Lk | 0 | 46 Lk | 66 Lk |
| Advances received from customers | 104.88 Cr | 125.57 Cr | 101.54 Cr | 211.02 Cr |
| Short Term Borrowings | 46.11 Cr | 20.67 Cr | 47.75 Cr | 39.16 Cr |
| Secured ST Loans repayable on Demands | 46.11 Cr | 20.67 Cr | 47.75 Cr | 39.16 Cr |
| Working Capital Loans- Sec | 46.11 Cr | 20.67 Cr | 47.75 Cr | 39.16 Cr |
| Short Term Provisions | 159.46 Cr | 330.9 Cr | 178.96 Cr | 227.37 Cr |
| Provision for Tax | 0 | 203.95 Cr | 32.07 Cr | 53.98 Cr |
| Provision for post retirement benefits | 22.43 Cr | 28.59 Cr | 17.5 Cr | 17.76 Cr |
| Total Current Liabilities | 2049.8 Cr | 3303.09 Cr | 2885.65 Cr | 3177.68 Cr |
| Total Liabilities | 14710.6 Cr | 17481.7 Cr | 18242.9 Cr | 19418.6 Cr |
| Gross Block | 10550.5 Cr | 11048.6 Cr | 11691.8 Cr | 12496.3 Cr |
| Less: Accumulated Depreciation | 2890.05 Cr | 3467.79 Cr | 4288.61 Cr | 4769.92 Cr |
| Less: Impairment of Assets | 0 | 237.62 Cr | 100.31 Cr | 343.67 Cr |
| Net Block | 7660.46 Cr | 7343.21 Cr | 7302.83 Cr | 7382.73 Cr |
| Capital Work in Progress | 1431.06 Cr | 1763.42 Cr | 2744.95 Cr | 3961.49 Cr |
| Non Current Investments | 313.25 Cr | 313.25 Cr | 325.25 Cr | 352.25 Cr |
| Long Term Investment | 313.25 Cr | 313.25 Cr | 325.25 Cr | 352.25 Cr |
| Unquoted | 313.25 Cr | 313.25 Cr | 325.25 Cr | 352.25 Cr |
| Long Term Loans & Advances | 838.46 Cr | 886.01 Cr | 2027.13 Cr | 956.67 Cr |
| Other Non Current Assets | 16.63 Cr | 15.5 Cr | 21.93 Cr | 22.39 Cr |
| Total Non-Current Assets | 10404.2 Cr | 10792.8 Cr | 12946.1 Cr | 13287.1 Cr |
| Currents Investments | 248.38 Cr | 64.01 Cr | 145.58 Cr | 172.91 Cr |
| Quoted | 248.38 Cr | 64.01 Cr | 145.58 Cr | 172.91 Cr |
| Unquoted | 313.25 Cr | 313.25 Cr | 325.25 Cr | 352.25 Cr |
| Inventories | 1476.32 Cr | 1646.17 Cr | 1840.22 Cr | 1829.72 Cr |
| Raw Materials | 68.54 Cr | 140.24 Cr | 275.93 Cr | 135.39 Cr |
| Work-in Progress | 298.35 Cr | 319.04 Cr | 392.13 Cr | 406.39 Cr |
| Finished Goods | 464.43 Cr | 542.47 Cr | 462.36 Cr | 537.73 Cr |
| Stores and Spare | 288.39 Cr | 292.92 Cr | 313.73 Cr | 320.02 Cr |
| Sundry Debtors | 147.39 Cr | 75.25 Cr | 91.33 Cr | 153.5 Cr |
| Debtors more than Six months | 0 | 49.6 Cr | 50.87 Cr | 38.19 Cr |
| Debtors Others | 167.63 Cr | 45.89 Cr | 54.25 Cr | 136.59 Cr |
| Cash and Bank | 1749.78 Cr | 3706.07 Cr | 2117.5 Cr | 2575.15 Cr |
| Balances at Bank | 1749.78 Cr | 3706.07 Cr | 2117.5 Cr | 2575.15 Cr |
| Other Current Assets | 176.36 Cr | 210.32 Cr | 85.67 Cr | 493.45 Cr |
| Prepaid Expenses | 7.3 Cr | 11.38 Cr | 11.36 Cr | 17.92 Cr |
| Short Term Loans and Advances | 508.1 Cr | 987.13 Cr | 1015.87 Cr | 905.15 Cr |
| Advances recoverable in cash or in kind | 396.27 Cr | 698.72 Cr | 843.93 Cr | 593.23 Cr |
| Advance income tax and TDS | 85.5 Cr | 259.33 Cr | 28.49 Cr | 238.69 Cr |
| Total Current Assets | 4306.33 Cr | 6688.95 Cr | 5296.17 Cr | 6129.88 Cr |
| Net Current Assets (Including Current Investments) | 2256.53 Cr | 3385.86 Cr | 2410.52 Cr | 2952.2 Cr |
| Total Assets | 14710.6 Cr | 17481.7 Cr | 18242.9 Cr | 19418.6 Cr |
| Contingent Liabilities | 2153.48 Cr | 2378.4 Cr | 2362.29 Cr | 1920.03 Cr |
| Total Debt | 46.11 Cr | 20.67 Cr | 47.75 Cr | 39.16 Cr |
| Book Value | 58.15 | 68.36 | 72.08 | 0 |
| Adjusted Book Value | 58.15 | 68.36 | 72.08 | 79.34 |
FINANCIAL RATIOS (CONSOLIDATED) FOR NATIONAL ALUMINIUM COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 7.07 | 16.07 | 7.81 | 10.83 |
| CEPS(Rs) | 10.37 | 20.63 | 11.71 | 14.91 |
| DPS(Rs) | 3.5 | 6.5 | 4.5 | 3 |
| Book NAV/Share(Rs) | 58.14 | 68.34 | 71.47 | 78.34 |
| Tax Rate(%) | 1.29 | 25.36 | 22.25 | 26.68 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 16.96 | 31.84 | 17.11 | 21.11 |
| EBIT Margin(%) | 14.78 | 28.05 | 13.07 | 20.76 |
| Pre Tax Margin(%) | 14.7 | 27.89 | 12.94 | 20.63 |
| PAT Margin (%) | 14.51 | 20.82 | 10.06 | 15.12 |
| Cash Profit Margin (%) | 21.28 | 26.72 | 15.09 | 20.82 |
| Performance Ratios | ||||
| ROA(%) | 8.88 | 18.27 | 8.04 | 10.79 |
| ROE(%) | 12.58 | 25.41 | 11.17 | 14.45 |
| ROCE(%) | 12.77 | 34.15 | 14.47 | 19.78 |
| Asset Turnover(x) | 0.61 | 0.88 | 0.8 | 0.71 |
| Sales/Fixed Asset(x) | 0.88 | 1.31 | 1.25 | 1.09 |
| Working Capital/Sales(x) | 3.97 | 4.19 | 5.91 | 4.45 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.14 | 0.76 | 0.8 | 0.92 |
| Receivable days | 5.86 | 2.87 | 2.13 | 3.4 |
| Inventory Days | 64.66 | 40.18 | 44.63 | 50.94 |
| Payable days | 43.37 | 235.88 | 157.34 | 190.35 |
| Valuation Parameters | ||||
| PER(x) | 7.63 | 7.58 | 10.04 | 14.08 |
| PCE(x) | 5.21 | 5.9 | 6.7 | 10.23 |
| Price/Book(x) | 0.93 | 1.78 | 1.1 | 1.95 |
| Yield(%) | 6.48 | 5.34 | 5.74 | 1.97 |
| EV/Net Sales(x) | 0.92 | 1.32 | 0.87 | 1.94 |
| EV/Core EBITDA(x) | 4.26 | 3.88 | 4.59 | 8.15 |
| EV/EBIT(x) | 6.21 | 4.69 | 6.62 | 9.33 |
| EV/CE(x) | 0.56 | 1.07 | 0.68 | 1.77 |
| M Cap / Sales | 1.11 | 1.58 | 1.01 | 2.13 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 5.71 | 58.34 | 0.28 | -7.77 |
| Core EBITDA Growth(%) | 153.27 | 149.54 | -44.15 | 16.17 |
| EBIT Growth(%) | 470.57 | 200.54 | -53.16 | 46.49 |
| PAT Growth(%) | 840.12 | 127.16 | -51.39 | 38.6 |
| EPS Growth(%) | 868.9 | 127.13 | -51.39 | 38.6 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 2.1 | 2.03 | 1.84 | 1.93 |
| Quick Ratio(x) | 1.38 | 1.53 | 1.2 | 1.35 |
| Interest Cover(x) | 186.95 | 172.06 | 103.68 | 158.59 |
FINANCIAL RATIOS (STANDALONE) FOR NATIONAL ALUMINIUM COMPANY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 7.08 | 16.07 | 8.41 | 11.22 |
| CEPS(Rs) | 10.37 | 20.63 | 12.31 | 15.3 |
| DPS(Rs) | 3.5 | 6.5 | 4.5 | 3 |
| Book NAV/Share(Rs) | 58.15 | 68.36 | 72.08 | 79.34 |
| Tax Rate(%) | 1.29 | 25.36 | 21 | 26 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 16.96 | 31.84 | 17.11 | 21.11 |
| EBIT Margin(%) | 14.78 | 28.05 | 13.84 | 21.3 |
| Pre Tax Margin(%) | 14.7 | 27.89 | 13.71 | 21.17 |
| PAT Margin (%) | 14.51 | 20.82 | 10.83 | 15.67 |
| Cash Profit Margin (%) | 21.28 | 26.72 | 15.86 | 21.37 |
| Performance Ratios | ||||
| ROA(%) | 8.88 | 18.27 | 8.63 | 10.94 |
| ROE(%) | 12.57 | 25.41 | 11.98 | 14.81 |
| ROCE(%) | 12.77 | 34.14 | 15.26 | 20.08 |
| Asset Turnover(x) | 0.61 | 0.88 | 0.8 | 0.7 |
| Sales/Fixed Asset(x) | 0.88 | 1.31 | 1.25 | 1.09 |
| Working Capital/Sales(x) | 3.97 | 4.19 | 5.91 | 4.45 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.14 | 0.76 | 0.8 | 0.92 |
| Receivable days | 5.86 | 2.87 | 2.13 | 3.4 |
| Inventory Days | 64.66 | 40.18 | 44.63 | 50.94 |
| Payable days | 43.37 | 235.88 | 157.34 | 190.35 |
| Valuation Parameters | ||||
| PER(x) | 7.63 | 7.57 | 9.33 | 13.59 |
| PCE(x) | 5.21 | 5.9 | 6.38 | 9.97 |
| Price/Book(x) | 0.93 | 1.78 | 1.09 | 1.92 |
| Yield(%) | 6.48 | 5.34 | 5.74 | 1.97 |
| EV/Net Sales(x) | 0.92 | 1.32 | 0.87 | 1.94 |
| EV/Core EBITDA(x) | 4.26 | 3.88 | 4.59 | 8.15 |
| EV/EBIT(x) | 6.21 | 4.69 | 6.25 | 9.09 |
| EV/CE(x) | 0.56 | 1.07 | 0.68 | 1.74 |
| M Cap / Sales | 1.11 | 1.58 | 1.01 | 2.13 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 5.71 | 58.34 | 0.28 | -7.77 |
| Core EBITDA Growth(%) | 153.27 | 149.54 | -44.15 | 16.17 |
| EBIT Growth(%) | 470.57 | 200.54 | -50.4 | 41.96 |
| PAT Growth(%) | 840.12 | 127.16 | -47.68 | 33.37 |
| EPS Growth(%) | 855 | 127.16 | -47.68 | 33.38 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 2.1 | 2.03 | 1.84 | 1.93 |
| Quick Ratio(x) | 1.38 | 1.53 | 1.2 | 1.35 |
| Interest Cover(x) | 186.95 | 172.06 | 109.79 | 162.74 |
SHARE HOLDING PATTERN FOR NATIONAL ALUMINIUM COMPANY LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 51.28 | 51.28 | 51.28 | 51.28 | 51.28 | 51.28 | 51.28 | 51.28 | 51.28 | 51.28 |
| FII % | 16.71 | 14.69 | 15.05 | 15.95 | 14.95 | 13.68 | 11.56 | 8.99 | 10.43 | 12.08 |
| DII % | 0.02 | 0.02 | 0.05 | 0.06 | 0.05 | 0.02 | 0.01 | 0.05 | 0.00 | 0.02 |
| Public % | 21.88 | 21.45 | 21.17 | 19.47 | 18.38 | 17.57 | 18.37 | 20.92 | 19.17 | 17.35 |
PEER COMPARISON FOR NATIONAL ALUMINIUM COMPANY LIMITED
CORPORATE ACTIONS FOR NATIONAL ALUMINIUM
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Aug-2024 | Book Closure - Rs.2.0000 per share(40%)Final Dividend & A.G.M. | 21-Sep-2024 27-Sep-2024 |
| BSE 30-Aug-2024 | AGM - Rs.2.0000 per share(40%)Final Dividend & A.G.M. | 27-Sep-2024 27-Sep-2024 |
| BSE 12-Aug-2024 | Dividend - Rs.2.0000 per share(40%)Final Dividend | |
| BSE 05-Aug-2024 | Board Meeting - Quarterly Results & Final Dividend | 12-Aug-2024 |
| BSE 14-May-2024 | Board Meeting - Audited Results | 27-May-2024 |
| BSE 23-Feb-2024 | Dividend - Rs.2.0000 per share (20%) Second Interim Dividend | |
| BSE 01-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 22-Nov-2023 | Dividend - Rs.1.0000 per share(20%)Interim Dividend | |
| BSE 02-Nov-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 23-Aug-2023 | Book Closure - Rs.1.0000 per share(20%)Final Dividend & A.G.M. | 16-Sep-2023 21-Sep-2023 |
| BSE 23-Aug-2023 | AGM - Rs.1.0000 per share(20%)Final Dividend & A.G.M. | 21-Sep-2023 21-Sep-2023 |
| BSE 11-Aug-2023 | Dividend - Rs.1.0000 per share(20%)Final Dividend | |
| BSE 08-Aug-2023 | Board Meeting - Quarterly Results & Final Dividend | 11-Aug-2023 |
| BSE 02-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 15-May-2023 | Board Meeting - Audited Results | 24-May-2023 |
| BSE 21-Mar-2023 | Dividend - Second Interim Dividend | |
| BSE 03-Mar-2023 | Board Meeting - Second Interim Dividend | 13-Mar-2023 |
| BSE 01-Feb-2023 | Board Meeting - Quarterly Results | 10-Feb-2023 |
| BSE 25-Jan-2023 | Dividend - Interim Dividend | |
| BSE 04-Jan-2023 | Board Meeting - Interim Dividend | 17-Jan-2023 |
| BSE 27-Oct-2022 | Board Meeting - Quarterly Results | 09-Nov-2022 |
| BSE 15-Sep-2022 | Dividend - Rs.1.5000 per share(30%)Final Dividend | |
| BSE 17-Aug-2022 | Book Closure - Rs.1.5000 per share(30%)Final Dividend & A.G.M. | 17-Sep-2022 22-Sep-2022 |
| BSE 17-Aug-2022 | AGM - Rs.1.5000 per share(30%)Final Dividend & A.G.M. | 22-Sep-2022 22-Sep-2022 |
| BSE 27-Jul-2022 | Board Meeting - Quarterly Results | 08-Aug-2022 |
| BSE 16-May-2022 | Board Meeting - Audited Results | 25-May-2022 |
| BSE 28-Jan-2022 | Board Meeting - Quarterly Results | 07-Feb-2022 |
| BSE 24-Nov-2021 | Dividend - Rs.2.0000 per share(40%)Interim Dividend | |
| BSE 26-Oct-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
| BSE 23-Sep-2021 | Dividend - Rs.1.0000 per share(20%)Final Dividend | |
CORPORATE ANNOUNCEMENTS FOR NATIONAL ALUMINIUM
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 26-Oct-2024 | Intimation FILE | Board Meeting Intimation for Postponement Of The Board Meeting Scheduled To Be Held On 29.10.2024 To Consider Inter-Alia Interim Dividend For FY 2024-25. NATIONAL ALUMINIUM CO.LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/10/2024 inter alia to consider and approve interim dividend for FY 2024-25 is postponed. |
| BSE 24-Oct-2024 | Intimation FILE | Corporate Action-Board to consider Dividend Board Meeting to be held on 29.10.2024 to inter-alia consider the interim dividend for the financial year 2024-25. |
| BSE 16-Oct-2024 | General Announcements FILE | Video Recording Of 43Rd Annual General Meeting Held On 27.09.2024. Video Recording of 43rd Annual General Meeting held on 27.09.2024. |
| BSE 09-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Appointment of Joint Statutory Auditors for 2024-25. |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 for the quarter ended 30.09.2024. |
| BSE 03-Oct-2024 | General Announcements FILE | Minutes Of The 43Rd Annual General Meeting Of The Company Held On 27.09.2024. Minutes of the 43rd Annual General Meeting of the Company held on 27.09.2024. |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizers Report alongwith voting results for 43rd Annual General Meeting held on 27.09.2024. |
| BSE 27-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release "43rd AGM - NALCO : Growing with Purpose Delivering with Passion. NALCO setting new milestones with Record-breaking achievements" CMD. |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 43rd Annual General Meeting held on 27.09.2024. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation about closure of Trading Window. |
| BSE 26-Sep-2024 | General Announcements FILE | Chairman''s Speech For 43Rd Annual General Meeting To Be Held On 27.09.2024. Chairmans Speech for 43rd Annual General Meeting to be held on 27.09.2024. |
| BSE 25-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of Share Certificate. |
| BSE 25-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for the Loss of Share Certificate. |
| BSE 12-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility & Sustainability Report for Financial Year 2023-24. |
| BSE 11-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press release on "UAE-India Business Forum: Indian entities signs MoU with UAE for Global Cooperation in Critical Mineral Supply Chain". |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Cessation of tenure of Dr. Veena Kumari Dermal IPoS as Part-time Official Director w.e.f. 15.08.2024 (AN). |
| BSE 02-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publications for dispatch of Notice for 43rd Annual General Meeting. |
| BSE 01-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Change in Management |
| BSE 30-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the Financial Year 2023-24. |
| BSE 30-Aug-2024 | Intimation FILE | Notice For 43Rd Annual General Meeting (AGM) And Annual Report For FY 2023-24. The 43rd Annual General Meeting of the Company is scheduled to be held on Friday the 27th September 2024 at 11:00 AM through Video Conferencing/Other Audio Visual Means. |
| BSE 30-Aug-2024 | Intimation FILE | Notice For Closure Of Register Of Members And Share Transfer Books For Purpose Of Final Dividend For FY 2023-24. Register of Members and Share Transfer Books of the Company will remain closed from Saturday 21st September 2024 to Friday the 27th September 2024 (both days inclusive) for the purpose of Final Dividend. |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements MoU signed between KABIL and Oil India Ltd. for collaboration in Projects & Expansion. |
| BSE 22-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation about loss of share certificate. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication for the unaudited financial results for the quarter ended on 30.06.2024. |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release on "NALCO Q1 FY25 Results : Net Profit rises 72% to Rs.601 crore." |
| BSE 12-Aug-2024 | Outcome FILE | Corporate Action-Board approves Dividend Recommendation of the final dividend for the FY 2023-24. |
| BSE 12-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The 350Th Meeting Of Board Of Directors Held On 12.08.2024. Unaudited financial results (Standalone and Consolidated) for the quarter ended 30.06.2024 and recommendation of final dividend for the financial year 2023-24. |
| BSE 05-Aug-2024 | Intimation FILE | Board Meeting Intimation for Notice Of Board Meeting To Consider Unaudited (Standalone & Consolidated) Financial Results For The Quarter Ended 30.06.2024 And Final Dividend For FY 2023-24. NATIONAL ALUMINIUM CO.LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2024 inter alia to consider and approve Notice of Board Meeting to consider Unaudited (Standalone & Consolidated) Financial Results for the quarter ended 30.06.2024 and Final Dividend for FY 2023-24. |
| BSE 30-Jul-2024 | General Announcements FILE | Disclosure Under Regulation 30 Read With Schedule-III Of SEBI (LODR) Regulations 2015 - Revocation Of Suspension Of Shri Radhashyam Mahapatro Director (HR). Revocation of suspension of Shri Radhashyam Mahapatro Director (HR). |
| BSE 23-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of Share Certificate. |
INSIDER TRADING FOR NATIONAL ALUMINIUM
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR NATIONAL ALUMINIUM COMPANY LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Oct-2022 | Sell BLOCK | 2,194,381 @ 70.15 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 2,194,381 @ 70.15 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 25-Oct-2022 | Sell BLOCK | 286,909 @ 70.15 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 25-Oct-2022 | Buy BLOCK | 286,909 @ 70.15 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 1,426,999 @ 72.25 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 1,426,999 @ 72.25 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 186,576 @ 72.25 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 186,576 @ 72.25 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 1,184,463 @ 77.05 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 1,184,463 @ 77.05 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 153,570 @ 77.05 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 153,570 @ 77.05 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 04-May-2022 | Buy BLOCK | 2,518,393 @ 106.45 | ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF |
| BSE 04-May-2022 | Sell BLOCK | 2,518,393 @ 106.45 | ISHARES CORE TOTAL INTERNATIONAL STOCK MAURITIUS CO |
DIVIDEND BY NATIONAL ALUMINIUM COMPANY LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 14-Feb-2025 | INTERIM DIVIDEND | 4 |
| 29-Nov-2024 | INTERIM DIVIDEND | 4 |
| 20-Sep-2024 | DIVIDEND | 2 |
| 23-Feb-2024 | INTERIM DIVIDEND | 2 |
| 22-Nov-2023 | INTERIM DIVIDEND | 1 |
| 15-Sep-2023 | DIVIDEND | 1 |
| 21-Mar-2023 | INTERIM DIVIDEND | 2.5 |
| 25-Jan-2023 | INTERIM DIVIDEND | 1 |
| 15-Sep-2022 | DIVIDEND | 1.5 |
| 17-Feb-2022 | INTERIM DIVIDEND | 3 |
| 24-Nov-2021 | INTERIM DIVIDEND | 2 |
| 23-Sep-2021 | DIVIDEND | 1 |
| 22-Mar-2021 | INTERIM DIVIDEND | 2 |
| 01-Dec-2020 | INTERIM DIVIDEND | 0.5 |
SPLIT / BONUS BY NATIONAL ALUMINIUM COMPANY LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
