♥

Max Ventures and Industries Limited

ISIN : INE154U01015
NSE : MAXVIL
BSE : 539940
Face Value : 10
Industry : Finance - Investment

EPS : 1.15
EPS (TTM) : 1.24
Price to Earning (P/E) : 188.00
Book Value : 81.06
Price to Bookvalue (P/B) : 2.67
Dividend Yield : 0 %
Return on Equity (ROE) : 0.45 %
Return on Capital Employed (ROCE) : 1.45 %

Max Ventures share price (10-Aug-2023)
National Stock Exchange NSE
Open / Close	209 - 216.2 3.4 %
Low / High	205.15 - 222.35 8.4 %
Trade Volume	4.13 Lk
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	208 - 215.65 3.7 %
Low / High	204.9 - 222 8.3 %
Trade Volume	20,509
52 Week Low / High	0 - 0 NAN %

YOU MAY ALSO LIKE

Share Market basics for beginners
Share Market jargons in simple terms
Stock market course tutorial
Stock Market Investment Course explained in simple words.
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR MAX VENTURES AND INDUSTRIES LIMITED

Date End	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	3841.11	3763.24	382.24	288.84	273.17	274.39	292.75	233.11
Total Income	3890.05	3809.98	396.83	345.04	335.52	333.7	356.35	287.21
Total Expenditure	2964.76	3165.52	273.13	243.48	186.36	191.25	221.93	157.17
Other Income	48.95	46.74	14.59	56.2	62.35	59.31	63.6	54.1
Operating Profit	925.29	644.46	123.7	101.56	149.16	142.45	134.42	130.04
Interest	116.77	112.15	42.03	42.6	35.38	54.47	45.35	50.99
PBDT	808.52	532.31	81.67	58.96	113.78	87.98	89.07	79.05
Depreciation	131.91	134.42	38.02	34.94	38.77	38.56	34.55	37.21
Profit Before Tax	676.61	397.89	43.65	24.02	75.01	49.42	54.52	41.84
Tax	216.15	142.08	13.39	-13.05	11.53	12.97	15.78	10.75
Profit After Tax	460.46	255.81	30.26	37.07	63.48	36.45	38.74	31.09
Net Profit	460.46	255.81	613.16	3257.84	63.48	36.45	38.74	31.09
Equity Capital	1466.85	1467.2	1468.64	1469.47	1470.58	1470.94	1472.03	1471.04
Face Value (IN RS)	10	10	10	10	10	10	10	10
Calculated EPS	1.61	0.82	2.23	21.73	0.43	0.23	0.27	0.26
Diluted Eps After Extraordinary Items	1.6	0.82	0.2	0.25	0.43	0.33	0.27	0.21
Diluted Eps Before Extraordinary Items	1.6	0.82	0.2	0.25	0.43	0.33	0.27	0.21

STANDALONE QUARTERLY RESULT FOR MAX VENTURES AND INDUSTRIES LIMITED

Date End	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	51.05	52.93	49.72	44.4	46.69	46.15	58.77	87.26
Total Income	53.78	55.07	52.11	4921.44	96.75	90.35	106.56	222.14
Total Expenditure	44.11	42.35	47.59	46.31	57.6	56.13	38.84	43.24
Other Income	2.73	2.14	2.39	4877.04	50.06	44.2	47.79	134.88
Operating Profit	9.67	12.72	4.52	4875.13	39.15	34.22	67.72	178.9
Interest	8.29	8.04	7.99	7.87	7.79	9.67	10.87	9.83
PBDT	1.38	4.68	-3.47	4867.26	31.36	24.55	56.85	169.07
Depreciation	9.34	9.46	9.76	9.29	9.51	11.19	6.49	8.16
Profit Before Tax	-7.96	-4.78	-13.23	4857.97	21.85	13.36	50.36	160.91
Tax	-1.2	-1.39	-0.77	1000.82	5	3.06	9.17	2.85
Profit After Tax	-6.76	-3.39	-12.46	3857.15	16.85	10.3	41.19	158.06
Net Profit	-6.76	-3.39	-12.46	3857.15	16.85	10.3	41.19	158.06
Equity Capital	1466.85	1467.2	1468.64	1469.47	1470.58	1470.94	1471.04	1471.04
Face Value (IN RS)	10	10	10	10	10	10	10	10
Calculated EPS	-0.05	-0.02	-0.08	26.25	0.11	0.07	0.28	1.07
Diluted Eps After Extraordinary Items	-0.05	-0.02	-0.08	26.16	0.11	0.07	0.28	1.07
Diluted Eps Before Extraordinary Items	-0.05	-0.02	-0.08	26.16	0.11	0.07	0.28	1.07

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR MAX VENTURES AND INDUSTRIES LIMITED

Date End	Mar 2022	Mar 2023
No of months	12 months	12 months
Net Sales	1009.67	1073.42
Total Income	1108.93	1312.78
Total Expenditure	752.42	756.69
Other Income	99.26	239.36
Operating Profit	356.51	556.09
Interest	165.73	186.19
PBDT	190.78	369.9
Depreciation	148.13	149.08
Profit Before Tax	42.65	220.82
Tax	-3.92	51.02
Profit After Tax	46.57	169.8
Net Profit	4587.27	169.8
Equity Capital	1469.47	1471.04
Face Value (IN RS)	10	10
Reserves	10457.8	10626.1
Calculated EPS	26.38	1.19
Diluted Eps After Extraordinary Items	0.32	1.15
Diluted Eps Before Extraordinary Items	0.32	1.15

STANDALONE ANNUAL RESULT FOR MAX VENTURES AND INDUSTRIES LIMITED

Date End	Mar 2022	Mar 2023
No of months	12 months	12 months
Net Sales	198.09	238.86
Total Income	5082.4	515.79
Total Expenditure	180.36	195.82
Other Income	4884.3	276.93
Operating Profit	4902.04	319.97
Interest	32.19	38.15
PBDT	4869.85	281.82
Depreciation	37.84	35.34
Profit Before Tax	4832.01	246.48
Tax	997.46	20.08
Profit After Tax	3834.55	226.4
Net Profit	3834.55	226.4
Equity Capital	1469.47	1471.04
Face Value (IN RS)	10	10
Reserves	11046	11283.2
Calculated EPS	26.09	1.54
Diluted Eps After Extraordinary Items	26.01	1.54
Diluted Eps Before Extraordinary Items	26.01	1.54

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR MAX VENTURES AND INDUSTRIES LIMITED

YEAR	Mar 2021	Mar 2022
No of Months	12 months	12 months
Operating Income	1172.29 Cr	100.97 Cr
Processing fees and other charges	2.31 Cr	9.84 Cr
Operating Income (Net)	1172.29 Cr	100.97 Cr
Increase/Decrease in Stock	8.7 Cr	18.51 Cr
Employee Cost	59.12 Cr	13.16 Cr
Salaries, Wages & Bonus	51.78 Cr	11.03 Cr
Contributions to EPF & Pension Funds	2.43 Cr	74.7 Lk
Workmen and Staff Welfare Expenses	2.55 Cr	28.9 Lk
Operating & Establishment Expenses	144.86 Cr	20.27 Cr
Commission, Brokerage & Discounts	1.45 Cr	0
Rent , Rates & Taxes	4.77 Cr	4.04 Cr
Repairs and Maintenance	18.62 Cr	15.76 Cr
Insurance	3.13 Cr	46.76 Lk
Electricity & Power	60.97 Cr	0
Administrations & Other Expenses	22.25 Cr	13.5 Cr
Printing and stationery	23.82 Lk	0
Professional and legal fees	10.36 Cr	6.3 Cr
Advertisement & Sales Promotion	4.51 Cr	4.89 Cr
Provisions and Contingencies	8.29 Cr	2.75 Cr
Loss on disposal of fixed assets(net)	3.2 Cr	4.38 Lk
Total Expenditure	973.79 Cr	75.24 Cr
Other Income	17.63 Cr	9.93 Cr
Other Interest Income	7.16 Cr	7.99 Cr
Income from investments	1.83 Lk	52.75 Lk
Provision Written Back	26.65 Lk	30.57 Lk
Operating Profit	216.13 Cr	35.65 Cr
Interest	57.68 Cr	16.57 Cr
Loans	45.97 Cr	21.22 Cr
Depreciation	49.59 Cr	14.81 Cr
Profit Before Taxation & Exceptional Items	108.86 Cr	4.26 Cr
Exceptional Income / Expenses	-27 Cr	0
Profit Before Tax	81.86 Cr	4.26 Cr
Provision for Tax	24.77 Cr	-39.15 Lk
Current Income Tax	27.38 Cr	58.89 Lk
Deferred Tax	-1.57 Cr	-1.01 Cr
Profit After Tax	57.09 Cr	4.66 Cr
Extra items	0	454.07 Cr
Minority Interest	-49.42 Cr	-71.53 Cr
Other Consolidated Items	0	1.03 Cr
Consolidated Net Profit	7.68 Cr	388.23 Cr
Profit Balance B/F	89.32 Cr	96.94 Cr
Appropriations	97 Cr	485.17 Cr
Earnings Per Share	0.52	26.42
Adjusted EPS	0.52	26.42

STANDALONE PROFIT / LOSS FOR MAX VENTURES AND INDUSTRIES LIMITED

YEAR	Mar 2021	Mar 2022
No of Months	12 months	12 months
Operating Income	29.54 Cr	19.81 Cr
Interest income	14.4 Cr	3.61 Cr
Processing fees and other charges	15.14 Cr	16.2 Cr
Operating Income (Net)	29.54 Cr	19.81 Cr
Employee Cost	8.43 Cr	8.67 Cr
Salaries, Wages & Bonus	7.2 Cr	7.73 Cr
Contributions to EPF & Pension Funds	29.45 Lk	32.56 Lk
Workmen and Staff Welfare Expenses	7.91 Lk	15.63 Lk
Operating & Establishment Expenses	1.98 Cr	2.07 Cr
Rent , Rates & Taxes	4.01 Lk	24.84 Lk
Repairs and Maintenance	1.71 Cr	1.63 Cr
Insurance	15.74 Lk	10.81 Lk
Electricity & Power	6.86 Lk	8.96 Lk
Administrations & Other Expenses	4.72 Cr	6.58 Cr
Professional and legal fees	1.65 Cr	4.65 Cr
Provisions and Contingencies	44.75 Lk	70.51 Lk
Loss on disposal of fixed assets(net)	0	4.38 Lk
Total Expenditure	15.57 Cr	18.04 Cr
Other Income	1.71 Cr	488.43 Cr
Other Interest Income	1.58 Cr	3.9 Cr
Income from investments	1.63 Lk	484.28 Cr
Provision Written Back	11.24 Lk	24.2 Lk
Operating Profit	15.67 Cr	490.2 Cr
Interest	3.33 Cr	3.22 Cr
Depreciation	3.71 Cr	3.78 Cr
Profit Before Taxation & Exceptional Items	8.63 Cr	483.2 Cr
Profit Before Tax	8.63 Cr	483.2 Cr
Provision for Tax	1.65 Cr	99.75 Cr
Current Income Tax	2.42 Cr	82.2 Cr
Deferred Tax	-26.29 Lk	19.05 Cr
Profit After Tax	6.98 Cr	383.46 Cr
Consolidated Net Profit	6.98 Cr	383.46 Cr
Profit Balance B/F	80.34 Cr	87.62 Cr
Appropriations	87.32 Cr	471.08 Cr
Earnings Per Share	0.48	26.09
Adjusted EPS	0.48	26.09

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR MAX VENTURES AND INDUSTRIES LIMITED

Year End	Mar 2021	Mar 2022
No of Months	12 months	12 months
Profit Before Tax	81.86 Cr	4.26 Cr
Adjustment	124.63 Cr	23.42 Cr
Changes In working Capital	-48.61 Cr	13.92 Cr
Cash Flow after changes in Working Capital	157.89 Cr	41.6 Cr
Cash Flow from Operating Activities	132.52 Cr	33.97 Cr
Cash Flow from Investing Activities	-42.08 Cr	-528.88 Cr
Cash Flow from Financing Activitie	-92.57 Cr	91.95 Cr
Net Cash Inflow / Outflow	-2.13 Cr	-402.96 Cr
Opening Cash & Cash Equivalents	11.92 Cr	9.79 Cr
Cash & Cash Equivalent on Amalgamation / Take over / Merger	0	398 Cr
Closing Cash & Cash Equivalent	9.79 Cr	4.83 Cr

STANDALONE CASH FLOW FOR MAX VENTURES AND INDUSTRIES LIMITED

Year End	Mar 2021	Mar 2022
No of Months	12 months	12 months
Profit Before Tax	8.63 Cr	483.2 Cr
Adjustment	4.08 Cr	-477.24 Cr
Changes In working Capital	3.14 Cr	-4.06 Cr
Cash Flow after changes in Working Capital	15.85 Cr	1.9 Cr
Cash Flow from Operating Activities	14.73 Cr	-80.03 Cr
Cash Flow from Investing Activities	-14.92 Cr	84.85 Cr
Cash Flow from Financing Activitie	-4.12 Cr	-3.57 Cr
Net Cash Inflow / Outflow	-4.31 Cr	1.25 Cr
Opening Cash & Cash Equivalents	4.59 Cr	28.59 Lk
Closing Cash & Cash Equivalent	28.59 Lk	1.54 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR MAX VENTURES AND INDUSTRIES LIMITED

YEAR	Mar 2021	Mar 2022
Share Capital	146.62 Cr	146.95 Cr
Equity - Authorised	150 Cr	150 Cr
Equity - Issued	146.62 Cr	146.95 Cr
Equity Paid Up	146.62 Cr	146.95 Cr
Face Value	10	10
Total Reserves	734.96 Cr	1044.16 Cr
Securities Premium	500.3 Cr	500.84 Cr
Capital Reserves	138.22 Cr	130.42 Cr
Profit & Loss Account Balance	96.94 Cr	412.9 Cr
Reserve excluding Revaluation Reserve	734.96 Cr	1044.16 Cr
Shareholder's Funds	882.82 Cr	1192.72 Cr
Minority Interest	231.14 Cr	44.37 Cr
Secured Loans	390.96 Cr	249.04 Cr
Non Convertible Debentures	34.31 Cr	0
Term Loans - Banks	397.37 Cr	253.83 Cr
Unsecured Loans	0	34.31 Cr
Deferred Tax Assets / Liabilities	1.96 Cr	15.96 Cr
Deferred Tax Assets	53.05 Cr	10.97 Cr
Deferred Tax Liability	55.01 Cr	26.93 Cr
Other Long Term Liabilities	65.64 Cr	65.68 Cr
Long Term Provisions	8.6 Cr	1.21 Cr
Total Non-Current Liabilities	467.16 Cr	366.2 Cr
Trade Payables	139.29 Cr	26.36 Cr
Sundry Creditors	139.29 Cr	26.36 Cr
Other Current Liabilities	84.21 Cr	25.03 Cr
Advances received from customers	13.71 Cr	2.63 Cr
Short Term Borrowings	79.43 Cr	0
Secured ST Loans repayable on Demands	79.43 Cr	0
Working Capital Loans- Sec	66.34 Cr	0
Short Term Provisions	7.66 Cr	2.44 Cr
Provision for Tax	2.97 Cr	0
Total Current Liabilities	310.6 Cr	53.83 Cr
Total Liabilities	1891.71 Cr	1657.13 Cr
Gross Block	691.03 Cr	969.64 Cr
Less: Accumulated Depreciation	144.88 Cr	41.66 Cr
Net Block	546.15 Cr	927.98 Cr
Capital Work in Progress	25.83 Cr	0
Non Current Investments	820.33 Cr	171.37 Cr
Long Term Investment	820.33 Cr	171.37 Cr
Unquoted	820.33 Cr	171.37 Cr
Long Term Loans & Advances	23.57 Cr	32.18 Cr
Other Non Current Assets	9.14 Cr	4.15 Cr
Total Non-Current Assets	1425.02 Cr	1135.67 Cr
Currents Investments	0	46.65 Cr
Quoted	0	46.65 Cr
Unquoted	820.33 Cr	171.37 Cr
Inventories	186.92 Cr	13.92 Cr
Raw Materials	89.48 Cr	66.36 Lk
Work-in Progress	60.86 Cr	13.26 Cr
Finished Goods	5.67 Cr	0
Stores and Spare	11.24 Cr	0
Sundry Debtors	131.27 Cr	7.32 Cr
Debtors more than Six months	0	49 Lk
Debtors Others	132.27 Cr	6.83 Cr
Cash and Bank	89.38 Cr	427.82 Cr
Cash in hand	3.29 Lk	4.22 Lk
Balances at Bank	89.35 Cr	427.78 Cr
Other Current Assets	39.39 Cr	16.61 Cr
Interest accrued on Investments	1.39 Cr	4.89 Cr
Prepaid Expenses	2.81 Cr	1.83 Cr
Short Term Loans and Advances	19.74 Cr	9.13 Cr
Advances recoverable in cash or in kind	6.26 Cr	1.25 Cr
Total Current Assets	466.69 Cr	521.46 Cr
Net Current Assets (Including Current Investments)	156.1 Cr	467.63 Cr
Total Assets	1891.71 Cr	1657.13 Cr
Contingent Liabilities	51.9 Cr	50 Cr
Total Debt	512.04 Cr	288.45 Cr
Book Value	60.13	0
Adjusted Book Value	60.13	81.06

STANDALONE BALANCE SHEET FOR MAX VENTURES AND INDUSTRIES LIMITED

YEAR	Mar 2021	Mar 2022
Share Capital	146.62 Cr	146.95 Cr
Equity - Authorised	150 Cr	150 Cr
Equity - Issued	146.62 Cr	146.95 Cr
Equity Paid Up	146.62 Cr	146.95 Cr
Face Value	10	10
Total Reserves	718.38 Cr	1103 Cr
Securities Premium	500.33 Cr	500.87 Cr
Capital Reserves	130.42 Cr	130.42 Cr
Profit & Loss Account Balance	87.62 Cr	471.71 Cr
Reserve excluding Revaluation Reserve	718.38 Cr	1103 Cr
Shareholder's Funds	866.26 Cr	1251.55 Cr
Deferred Tax Assets / Liabilities	-1.14 Cr	17.94 Cr
Deferred Tax Assets	1.15 Cr	-17.94 Cr
Deferred Tax Liability	1.18 Lk	0
Other Long Term Liabilities	29.7 Cr	28.32 Cr
Long Term Provisions	42.63 Lk	39.95 Lk
Total Non-Current Liabilities	28.99 Cr	46.66 Cr
Trade Payables	6.7 Cr	8.7 Cr
Sundry Creditors	6.7 Cr	8.7 Cr
Other Current Liabilities	2.35 Cr	4.02 Cr
Short Term Provisions	1.17 Cr	1.13 Cr
Total Current Liabilities	10.22 Cr	13.86 Cr
Total Liabilities	905.47 Cr	1312.07 Cr
Gross Block	37.28 Cr	35.17 Cr
Less: Accumulated Depreciation	4.65 Cr	5.25 Cr
Net Block	32.63 Cr	29.93 Cr
Non Current Investments	812.63 Cr	820.17 Cr
Long Term Investment	812.63 Cr	820.17 Cr
Unquoted	812.63 Cr	820.17 Cr
Long Term Loans & Advances	2.25 Cr	3.59 Cr
Other Non Current Assets	35,000	0
Total Non-Current Assets	847.51 Cr	853.69 Cr
Currents Investments	0	33.91 Cr
Unquoted	812.63 Cr	820.17 Cr
Sundry Debtors	3.01 Cr	1.8 Cr
Debtors more than Six months	0	32.68 Lk
Debtors Others	3.01 Cr	1.47 Cr
Cash and Bank	16.68 Cr	378.86 Cr
Cash in hand	46,000	37,000
Balances at Bank	16.67 Cr	378.86 Cr
Other Current Assets	29.6 Lk	3.24 Cr
Interest accrued on Investments	2.64 Lk	3 Cr
Interest accrued and or due on loans	2.52 Lk	0
Prepaid Expenses	16.47 Lk	16.28 Lk
Short Term Loans and Advances	37.98 Cr	40.56 Cr
Advances recoverable in cash or in kind	78,000	26.41 Lk
Total Current Assets	57.96 Cr	458.38 Cr
Net Current Assets (Including Current Investments)	47.74 Cr	444.52 Cr
Total Assets	905.47 Cr	1312.07 Cr
Contingent Liabilities	180.17 Cr	291.71 Cr
Book Value	58.99	85.06
Adjusted Book Value	58.99	85.06

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR MAX VENTURES AND INDUSTRIES LIMITED

YEAR	Mar 2021	Mar 2022
Operational & Financial Ratios
Earnings Per Share (Rs)	0.52	26.42
CEPS(Rs)	7.28	1.32
Book NAV/Share(Rs)	60.13	81.06
Tax Rate(%)	30.26	-9.18
Margin Ratios
Core EBITDA Margin(%)	16.93	25.48
EBIT Margin(%)	11.9	20.64
Pre Tax Margin(%)	6.98	4.22
PAT Margin (%)	4.87	4.61
Cash Profit Margin (%)	9.1	19.28
Performance Ratios
ROA(%)	3.03	0.26
ROE(%)	6.5	0.45
ROCE(%)	9.85	1.45
Asset Turnover(x)	0.62	0.06
Sales/Fixed Asset(x)	1.72	0.08
Working Capital/Sales(x)	7.51	0.22
Efficiency Ratios
Fixed Capital/Sales(x)	0.58	12.11
Receivable days	40.6	250.5
Inventory Days	54.12	363.02
Payable days	48.57	1182.61
Valuation Parameters
PER(x)	107.89	3.93
PCE(x)	7.77	78.31
Price/Book(x)	0.94	1.28
EV/Net Sales(x)	1.07	13.72
EV/Core EBITDA(x)	5.79	38.86
EV/EBIT(x)	8.97	66.48
EV/CE(x)	0.66	0.84
M Cap / Sales	0.71	15.1
Growth Ratio
Net Sales Growth(%)	-15.19	51.38
Core EBITDA Growth(%)	17.47	594.73
EBIT Growth(%)	1.21	159.57
PAT Growth(%)	29.49	110.44
EPS Growth(%)	-79.49	4945.09
Financial Stability Ratios
Total Debt/Equity(x)	0.58	0.24
Current Ratio(x)	1.5	9.69
Quick Ratio(x)	0.9	9.43
Interest Cover(x)	2.42	1.26
Total Debt/Mcap(x)	0.62	0.19

FINANCIAL RATIOS (STANDALONE) FOR MAX VENTURES AND INDUSTRIES LIMITED

YEAR	Mar 2021	Mar 2022
Operational & Financial Ratios
Earnings Per Share (Rs)	0.48	26.09
CEPS(Rs)	0.73	26.35
Book NAV/Share(Rs)	58.99	85.06
Tax Rate(%)	19.17	20.64
Margin Ratios
Core EBITDA Margin(%)	47.28	8.96
EBIT Margin(%)	40.48	2455.45
Pre Tax Margin(%)	29.21	2439.2
PAT Margin (%)	23.61	1935.68
Cash Profit Margin (%)	36.19	1954.79
Performance Ratios
ROA(%)	0.77	34.58
ROE(%)	0.81	36.26
ROCE(%)	1.39	45.94
Asset Turnover(x)	0.03	0.02
Sales/Fixed Asset(x)	0.85	0.57
Working Capital/Sales(x)	0.62	0.04
Efficiency Ratios
Fixed Capital/Sales(x)	1.18	1.75
Receivable days	53.83	44.31
Payable days	165.94	0
Valuation Parameters
PER(x)	118.77	3.98
PCE(x)	77.49	3.94
Price/Book(x)	0.96	1.22
EV/Net Sales(x)	27.48	57.84
EV/Core EBITDA(x)	51.79	2.34
EV/EBIT(x)	67.88	2.36
EV/CE(x)	0.9	0.87
M Cap / Sales	28.04	76.96
Growth Ratio
Net Sales Growth(%)	-0.39	-32.94
Core EBITDA Growth(%)	-25.67	3027.7
EBIT Growth(%)	-33.72	3967.6
PAT Growth(%)	-38.74	5397.17
EPS Growth(%)	-38.75	5385.1
Financial Stability Ratios
Current Ratio(x)	5.67	33.08
Quick Ratio(x)	5.67	33.08
Interest Cover(x)	3.59	151.11

SHARE HOLDING PATTERN FOR MAX VENTURES AND INDUSTRIES LIMITED

Date	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023
Promoters %	49.66	49.65	49.60	49.57	49.54	49.52	49.52	49.52	49.51
FII %	7.41	7.42	7.46	7.63	7.55	8.31	30.03	30.18	30.22
DII %	1.69	1.11	0.42	0.00	0.00	0.00	0.00	0.00	0.00
Public %	19.85	20.46	21.17	21.48	21.64	20.90	20.45	20.31	20.27

PEER COMPARISON FOR MAX VENTURES AND INDUSTRIES LIMITED

No.	Name
1	Max India Limited
2	IIFL Securities Limited
3	Centrum Capital Limited
4	Sundaram Finance Holdings Limited
5	Cholamandalam Financial Holdings Limited
6	Ganges Securities Limited
7	Palash Securities Limited
8	Mask Investments Limited
9	Naga Dhunseri Group Limited
10	Max Ventures and Industries Limited
11	Pilani Investment and Industries Corporation Limited
12	Jindal Poly Investment and Finance Company Limited
13	Indo Thai Securities Limited
14	Onelife Capital Advisors Limited
15	Dhunseri Investments Limited
16	Stel Holdings Limited
17	Kalyani Investment Company Limited
18	BF Investment Limited
19	Capri Global Capital Limited
20	Welspun Investments and Commercials Limited
21	Bajaj Finserv Limited
22	Religare Enterprises Limited
23	JM Financial Limited
24	JSW Holdings Limited
25	IIFL Finance Limited
26	Nalwa Sons Investments Limited
27	Times Guaranty Limited
28	IL&FS Investment Managers Limited
29	Maha Rashtra Apex Corporation Limited
30	Rane Holdings Limited
31	Oswal Greentech Limited
32	Keynote Financial Services Limited
33	3P Land Holdings Limited
34	VLS Finance Limited
35	21st Century Management Services Limited
36	Utique Enterprises Ltd
37	AUTORIDERS FINANCE LTD
38	Goldcrest Corporation Limited
39	LKP Finance Limited
40	V.B.DESAI FINANCIAL SERVICES LTD
41	APPLE CREDIT CORPORATION LTD
42	ATN INTERNATIONAL LTD
43	Veerhealth Care Limited
44	PAN INDIA CORPORATION LTD
45	SOM DATT FINANCE CORPORATION LTD
46	ARAVALI SECURITIES & FINANCE LTD
47	SILICON VALLEY INFOTECH LTD
48	Blue Chip India Limited
49	Wealth First Portfolio Managers Limited

CORPORATE ACTIONS FOR MAX VENTURES

Exchange Date	Purpose	Book Closure Dates
BSE 15-May-2023	Board Meeting - Audited Results	19-May-2023
BSE 27-Jan-2023	Board Meeting - Quarterly Results	03-Feb-2023
BSE 31-Oct-2022	Board Meeting - Quarterly Results	09-Nov-2022
BSE 28-Oct-2022	SAST - We wish to inform that Max Estates Limited has completed the acquisition of 97.61% equity share capital of Acreage Builders Private Limited on October 27, 2022at an enterprise value on 100% basis of INR 322.50 Crores. The acquisition of Balance 2.39% equity share capital is expected to be closed by February 2023.Consequent to the completion of acquisition, Acreage Builders Private Limited has beco...
BSE 07-Sep-2022	SAST - We wish to inform that Max Estates Limited, wholly owned subsidiary of the Company has executed Share Purchase Agreement(s) on September 6, 2022 for acquisition of the 100% equity share capital of Acreage Builders Private Limited.
BSE 06-Sep-2022	SAST - We wish to inform that Max Estates Limited, wholly owned subsidiary of the Company has incorporated a wholly owned subsidiary in the name of Max Estates Gurgaon Limited on September 5, 2022.
BSE 01-Aug-2022	Book Closure - A.G.M.	19-Aug-2022 25-Aug-2022
BSE 28-Jul-2022	AGM - This is to inform that 7th Annual General Meeting ('AGM') of Max Ventures and Industries Limited ('Company') is scheduled to be held on Thursday, August 25,2022 at 1400 hours (IST) through Video Conference ('VC')/ Other Audio Visual Means ('OAVM'). The copies of the newspaper advertisement published on July 27,2022, in Business Standard (English) and Desh Sewak (Punjabi) in this regard are hereby ...	25-Aug-2022
BSE 27-Jul-2022	Board Meeting - Quarterly Results	05-Aug-2022
BSE 20-Jun-2022	SAST - This is in furtherance to our disclosure dated June 05, 2022 regarding execution of a Share Purchase Agreement on June 4, 2022 by Max Estates Limited, a wholly owned subsidiary of the Company for acquisition of the 100% equity share capital of Accord Hotels and Resorts Private Limited. In this regard, pursuant to the Regulation 30 of the Listing Regulations, we wish to inform that Max Estates Limi...
BSE 06-Jun-2022	SAST - We wish to inform that Max Estates Limited, wholly owned subsidiary of the Company has executed a Share Purchase Agreement on June 4, 2022 for acquisition ofthe 100% equity share capital of Accord Hotels and Resorts Private Limited.
BSE 10-May-2022	Board Meeting - Audited Results	16-May-2022
BSE 17-Jan-2022	Board Meeting - Quarterly Results	21-Jan-2022
BSE 02-Nov-2021	Board Meeting - Quarterly Results	12-Nov-2021
BSE 31-Aug-2021	AGM - A.G.M.	23-Sep-2021 23-Sep-2021
BSE 31-Aug-2021	Book Closure - A.G.M.	17-Sep-2021 23-Sep-2021

CORPORATE ANNOUNCEMENTS FOR MAX VENTURES

Exchange Date	Category File	Description
BSE 31-Jul-2023	Intimation FILE	Corporate Action - Fixed Record Date For Identification Of Eligible Members Of Max Ventures And Industries Limited For Allotment Of Shares By Max Estates Limited. Max Ventures and Industries Limited has fixed the record date for the purpose of merger as Friday August 11 2023 for identification of eligible members for the allotment of shares by Max Estates Limited.
BSE 31-Jul-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Scheme of Arrangement Disclosure under Regulation 30 & 42 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (as amended) - Composite Scheme of Amalgamation and Arrangement.
BSE 25-Jul-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Scheme of Arrangement Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (as amended) - Composite Scheme of Amalgamation and Arrangement.
BSE 17-Jul-2023	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Max Ventures and Industries Limited has informed the Exchange about Loss of Share Certificates.
BSE 09-Jul-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Max Ventures and Industries Limited has informed the Exchange regarding a press release dated July 09 2023 titled "Max Estates first luxury residential project in NCR garners pre-formal launch sales of INR 1 800+ crores".
BSE 07-Jul-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Scheme of Arrangement Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulation 2015 we wish to inform that the Honble National Company Law Tribunal (NCLT) Chandigarh Bench allowed the Company Petition (CP (CAA) 7/Chd/Pb/2023) for sanctioning the Composite Scheme of Amalgamation and Arrangement amongst Max Ventures and Industries Limited ("Transferor Company") and Max Estates Limited ("Transferee Company") and their respective Shareholders and Creditors (the scheme) and pronounced the Judgement on July 3 2023. The soft copy of the same approving the Scheme was uploaded on the NCLT website on July 6 2023. This paves the path for listing of Max Estates as pureplay NCR Focused real estate player. The certified copy of the order is yet to be received from NCLT and shall be intimated to the stock exchanges in due course.
BSE 30-Jun-2023	Intimation FILE	Closure of Trading Window Max Ventures and Industries Limited has informed the Exchange regarding Closure of Trading Window pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015
BSE 07-Jun-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst / Institutional Investor Meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.
BSE 30-May-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of the Earnings Conference Call for Q4 & FY23 held on May 23 2023
BSE 28-May-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst / Institutional Investor Meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.
BSE 25-May-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation As per intimation attached.
BSE 24-May-2023	Compliance FILE	Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance Report for the year ended March 31 2023
BSE 24-May-2023	General Announcements FILE	Disclosure Under Listing Regulations - Submission Of Audio Recording Of Earnings Conference Call As per the intimation attached.
BSE 24-May-2023	General Announcements FILE	Disclosure Under Listing Regulations - Submission Of Audio Recording Of Earnings Conference Call As per Intimation attached.
BSE 23-May-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Notice published in Newspapers regarding publishing of Audited Financial Results for the quarter and year ended March 31 2023.
BSE 22-May-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation
BSE 21-May-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release As per the disclosure attached.
BSE 20-May-2023	General Announcements FILE	Disclosure Under Regulation 30(5) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As per the disclosure attached.
BSE 20-May-2023	General Announcements FILE	Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015: Re-Appointment Of Ms. Gauri Padmanabhan AsAn Independent Director As per the disclosure attached.
BSE 20-May-2023	General Announcements FILE	Appointment of Company Secretary and Compliance Officer As per the disclosure attached.
BSE 20-May-2023	General Announcements FILE	Grant Of Stock Options we wish to inform that the Nomination and Remuneration Committee has on May 19 2023 approved and granted stock options under the Max Ventures and Industries Employee Stock Plan - 2016.
BSE 19-May-2023	Outcome FILE	Board Meeting Outcome for Disclosure Under SEBI (LODR) Regulations 2015 - Outcome Of Board Meeting On Approval Of Financial Results Disclosure under SEBI (LODR) Regulations 2015 - Outcome of Board meeting on approval of financial results
BSE 19-May-2023	Outcome FILE	Disclosure Under SEBI (LODR) Regulations 2015 - Outcome Of Board Meeting On Approval Of Financial Results Disclosure under SEBI (LODR) Regulations 2015 - Outcome of Board meeting on approval of financial results
BSE 16-May-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform that a conference call has been organized on Tuesday May 23 2023 at 02:30 p.m. (IST) for investors and analysts to discuss Q4 & FY23 financial results of the Company.
BSE 13-May-2023	Intimation FILE	Board Meeting Intimation for Consideration Of Audited Financial Results Of The Company For The Quarter And Year Ended March 31 2023 Max Ventures And Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 19/05/2023 inter alia to consider and approve the Audited standalone and consolidated financial results of the Company for the quarter and year ended March 31 2023.
BSE 03-May-2023	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding issue of duplicate share certificate
BSE 28-Apr-2023	Compliance FILE	Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate. Sr. No. Particulars Details 1Name of CompanyMax Ventures and Industries Ltd 2CIN NO.L85100PB2015PLC039204 3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 0.00 4Highest Credit Rating during the previous FY - 4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)Not Applicable 5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: None Designation: Not Applicable EmailId: secretarial@maxvil.com Name of the Chief Financial Officer: Nitin Kumar Kansal Designation: Chief Financial Officer EmailId: nitin.kansal@maxvil.com Date: 28/04/2023 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
BSE 21-Apr-2023	Compliance FILE	Compliance Certificate Pursuant To Regulation 7(3) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 We hereby confirm that activities in relation to both physical and electronic share transfer facility are maintained by the Companys Registrar and Share Transfer Agent viz. Mas Services Limited which is a SEBI approved category- I Registrar & Transfer Agent registered with Securities and Exchange Board of India (SEBI Registration Number: INR000000049).
BSE 21-Apr-2023	Compliance FILE	Certificate Under Regulation 40(9) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Please find enclosed Certificate dated April 20 2023 of T. Sharad & Associates Company Secretaries under Regulation 40(9) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015.
BSE 19-Apr-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Max Ventures and Industries Limited has informed the Exchange about of Newspaper Publication in respect of Notice of Hearing of Petition for sanctioning Composite Scheme of Amalgamation and Arrangement.

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR MAX VENTURES AND INDUSTRIES LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY MAX VENTURES AND INDUSTRIES LIMITED

No dividend details found

SPLIT / BONUS BY MAX VENTURES AND INDUSTRIES LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Max Ventures and Industries Limited

Max Ventures share price

CONSOLIDATED QUARTERLY RESULT FOR MAX VENTURES AND INDUSTRIES LIMITED

STANDALONE QUARTERLY RESULT FOR MAX VENTURES AND INDUSTRIES LIMITED

CONSOLIDATED ANNUAL RESULT FOR MAX VENTURES AND INDUSTRIES LIMITED

STANDALONE ANNUAL RESULT FOR MAX VENTURES AND INDUSTRIES LIMITED

CONSOLIDATED PROFIT / LOSS FOR MAX VENTURES AND INDUSTRIES LIMITED

STANDALONE PROFIT / LOSS FOR MAX VENTURES AND INDUSTRIES LIMITED

CONSOLIDATED CASH FLOW FOR MAX VENTURES AND INDUSTRIES LIMITED

STANDALONE CASH FLOW FOR MAX VENTURES AND INDUSTRIES LIMITED

CONSOLIDATED BALANCE SHEET FOR MAX VENTURES AND INDUSTRIES LIMITED

STANDALONE BALANCE SHEET FOR MAX VENTURES AND INDUSTRIES LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR MAX VENTURES AND INDUSTRIES LIMITED

FINANCIAL RATIOS (STANDALONE) FOR MAX VENTURES AND INDUSTRIES LIMITED

SHARE HOLDING PATTERN FOR MAX VENTURES AND INDUSTRIES LIMITED

PEER COMPARISON FOR MAX VENTURES AND INDUSTRIES LIMITED

CORPORATE ACTIONS FOR MAX VENTURES

CORPORATE ANNOUNCEMENTS FOR MAX VENTURES

INSIDER TRADING FOR MAX VENTURES

BULK BLOCK DEALS FOR MAX VENTURES AND INDUSTRIES LIMITED

DIVIDEND BY MAX VENTURES AND INDUSTRIES LIMITED

SPLIT / BONUS BY MAX VENTURES AND INDUSTRIES LIMITED