♥

Sundaram Finance Holdings Limited

ISIN : INE202Z01029
NSE : SUNDARMHLD
Face Value : 5
Industry : Finance - Investment

EPS : 24.00
EPS (TTM) : 25.79
Price to Earning (P/E) : 12.77
Book Value : 215.79
Price to Bookvalue (P/B) : 1.42
Dividend Yield : 1 %
Return on Equity (ROE) : 4.60 %
Return on Capital Employed (ROCE) : 5.88 %

Sundaram Finance share price (28-Mar-2025)
National Stock Exchange NSE
Open / Close	301.5 - 306.53 1.7 %
Low / High	300 - 314.79 4.9 %
Trade Volume	90,364
52 Week Low / High	0 - 0 NAN %

YOU MAY ALSO LIKE

Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms
Stock market course tutorial
Stock Market Investment Course explained in simple words.
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR SUNDARAM FINANCE HOLDINGS LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	365.12	186.42	168.24	200.94	348.82	240.06	243.92	253.07	2176.17	427.91
Total Income	378.77	199.76	174.18	207.37	358.33	252.87	261.45	277.33	2180.07	442.78
Total Expenditure	190.09	116.4	131.8	99.13	104.9	142.72	113.19	121.81	106.33	88.16
Other Income	13.65	13.34	5.94	6.43	9.5	12.81	17.54	24.26	3.9	14.87
Operating Profit	188.68	83.36	42.38	108.24	253.43	110.15	148.26	155.52	2073.74	354.62
Interest	4.81	0.62	1.1	0.49	2.15	3.2	3.09	2.6	2.95	2.88
PBDT	183.87	82.74	41.28	107.75	251.28	106.95	145.17	152.92	2070.79	351.74
Depreciation	26.77	3.23	3.37	3.2	6.35	7.73	7.27	6.94	7.41	7.37
Profit Before Tax	157.1	79.51	37.91	104.55	244.93	99.22	137.9	145.98	2063.38	344.37
Tax	-7.33	32.74	38.91	35.16	44.94	132.2	51.72	34.65	306.46	98.62
Profit After Tax	164.43	46.77	-1	69.39	199.99	-32.98	86.18	111.33	1756.92	245.75
Net Profit	164.43	46.77	-1	69.39	199.99	-32.98	86.18	111.33	1756.92	245.75
Equity Capital	1110.52	1110.52	1110.52	1110.52	1110.52	1110.52	1110.52	1110.52	1110.52	1110.52
Face Value (IN RS)	5	5	5	5	5	5	5	5	5	5
Calculated EPS	3.53	1.85	1.5	2.91	4.44	3.18	4.08	4.61	12.13	4.97
Diluted Eps After Extraordinary Items	3.66	1.85	1.6	2.91	4.44	3.18	4.08	4.61	12.13	4.97
Diluted Eps Before Extraordinary Items	3.66	1.85	1.6	2.91	4.44	3.18	4.08	4.61	12.13	4.97

STANDALONE QUARTERLY RESULT FOR SUNDARAM FINANCE HOLDINGS LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	363.76	457.04	342.96	82.1	401.74	1111.97	315.06	331.73	2123.09	1560.41
Total Income	368.62	461.98	347.62	88.68	407.82	1117.06	320.24	337.17	2128.74	1565.9
Total Expenditure	50.02	43.76	98.74	44.35	40.24	71.17	48.75	54.02	36.2	21.33
Other Income	4.86	4.95	4.66	6.58	6.07	5.09	5.19	5.43	5.65	5.49
Operating Profit	318.6	418.22	248.88	44.33	367.58	1045.89	271.49	283.15	2092.54	1544.57
Interest	0.59	0.21	0.7	0.1	0.09	0.07	0.13		0.06	0.05
PBDT	318.01	418.01	248.18	44.23	367.49	1045.82	271.36	283.15	2092.48	1544.52
Depreciation	1.54	1.33	1.43	1.33	1.41	1.06	1.08	1.08	1.12	0.97
Profit Before Tax	316.47	416.68	246.75	42.9	366.08	1044.76	270.28	282.07	2091.36	1543.55
Tax	0.14	53.53	24.43	15.1	31.84	119.27	38.06	18.91	296.52	82.76
Profit After Tax	316.33	363.15	222.32	27.8	334.24	925.49	232.22	263.16	1794.84	1460.79
Net Profit	316.33	363.15	222.32	27.8	334.24	925.49	232.22	263.16	1794.84	1460.79
Equity Capital	1110.52	1110.52	1110.52	1110.52	1110.52	1110.52	1110.52	1110.52	1110.52	1110.52
Face Value (IN RS)	5	5	5	5	5	5	5	5	5	5
Calculated EPS	1.42	1.64	1	0.13	1.5	4.17	1.05	1.18	8.08	6.58
Diluted Eps After Extraordinary Items	1.52	1.64	1	0.13	1.5	4.17	1.05	1.18	8.08	6.58
Diluted Eps Before Extraordinary Items	1.52	1.64	1	0.13	1.5	4.17	1.05	1.18	8.08	6.58

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR SUNDARAM FINANCE HOLDINGS LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	839.04	904.42	2913.22
Total Income	880.35	939.63	2971.73
Total Expenditure	609.29	452.24	484.04
Other Income	41.31	35.21	58.51
Operating Profit	271.06	487.39	2487.69
Interest	8.43	4.35	11.84
PBDT	262.63	483.04	2475.85
Depreciation	44	16.16	29.35
Profit Before Tax	218.63	466.88	2446.5
Tax	45.73	151.75	525.03
Profit After Tax	172.9	315.13	1921.47
Net Profit	172.9	315.13	1921.47
Equity Capital	1110.52	1110.52	1110.52
Face Value (IN RS)	5	5	5
Calculated EPS	7.35	10.7	24
Diluted Eps After Extraordinary Items	7.72	10.7	24
Diluted Eps Before Extraordinary Items	7.72	10.7	24

STANDALONE ANNUAL RESULT FOR SUNDARAM FINANCE HOLDINGS LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	781.23	1283.84	3881.86
Total Income	800.83	1306.11	3903.22
Total Expenditure	288.9	227.1	210.13
Other Income	19.6	22.27	21.37
Operating Profit	511.93	1079.01	3693.09
Interest	1.3	1.1	0.26
PBDT	510.63	1077.91	3692.83
Depreciation	6.27	5.49	4.34
Profit Before Tax	504.36	1072.42	3688.49
Tax	35.24	124.9	472.77
Profit After Tax	469.12	947.52	3215.72
Net Profit	469.12	947.52	3215.72
Equity Capital	1110.52	1110.52	1110.52
Face Value (IN RS)	5	5	5
Calculated EPS	2.11	4.27	14.48
Diluted Eps After Extraordinary Items	2.25	4.27	14.48
Diluted Eps Before Extraordinary Items	2.25	4.27	14.48

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR SUNDARAM FINANCE HOLDINGS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	59.41 Cr	83.9 Cr	90.44 Cr	291.32 Cr
Interest income	1.74 Lk	37.64 Lk	1.14 Cr	2.32 Cr
Dividend income	5.49 Cr	18.44 Cr	15.14 Cr	17.7 Cr
Processing fees and other charges	48.26 Cr	48.15 Cr	57.38 Cr	60.73 Cr
Operating Income (Net)	59.41 Cr	83.9 Cr	90.44 Cr	291.32 Cr
Employee Cost	34.39 Cr	34.66 Cr	30.53 Cr	30.87 Cr
Salaries, Wages & Bonus	31.43 Cr	31.91 Cr	27.45 Cr	27.86 Cr
Contributions to EPF & Pension Funds	2.28 Cr	2.04 Cr	2.12 Cr	2.23 Cr
Workmen and Staff Welfare Expenses	67.98 Lk	64.15 Lk	72.77 Lk	64.59 Lk
Operating & Establishment Expenses	5.26 Cr	2.68 Cr	3.39 Cr	3.64 Cr
Rent , Rates & Taxes	3.29 Cr	1.51 Cr	1.72 Cr	1.42 Cr
Repairs and Maintenance	1.07 Cr	48.37 Lk	71.23 Lk	1.04 Cr
Electricity & Power	90.3 Lk	69.3 Lk	96.22 Lk	1.1 Cr
Administrations & Other Expenses	5.22 Cr	6.71 Cr	6.48 Cr	9.28 Cr
Professional and legal fees	1.2 Cr	1.74 Cr	1.93 Cr	5.55 Cr
Advertisement & Sales Promotion	1.25 Cr	2.84 Cr	3.08 Cr	2.06 Cr
Provisions and Contingencies	4.41 Cr	13.17 Cr	4.82 Cr	4.73 Cr
Bad debts /advances written off	0	0	2.43 Lk	49.05 Lk
Loss on foreign exchange fluctuations	0	0	9.43 Lk	0
Loss on sale of non-trade current investments	0	5.05 Cr	0	0
Total Expenditure	49.28 Cr	60.93 Cr	45.22 Cr	48.52 Cr
Other Income	5.75 Cr	4.13 Cr	3.52 Cr	5.97 Cr
Other Interest Income	13.35 Lk	68.39 Lk	14.49 Lk	14.9 Lk
Provision Written Back	6.59 Lk	11.83 Lk	0	0
Operating Profit	15.88 Cr	27.11 Cr	48.74 Cr	248.77 Cr
Interest	15.35 Lk	84.34 Lk	43.52 Lk	1.18 Cr
Depreciation	1.5 Cr	4.4 Cr	1.62 Cr	2.94 Cr
Profit Before Taxation & Exceptional Items	14.23 Cr	21.86 Cr	46.69 Cr	244.65 Cr
Profit Before Tax	14.23 Cr	21.86 Cr	46.69 Cr	244.65 Cr
Provision for Tax	4.57 Cr	4.57 Cr	15.18 Cr	52.5 Cr
Current Income Tax	4.45 Cr	5.61 Cr	9.53 Cr	46.18 Cr
Deferred Tax	12.07 Lk	-1.03 Cr	5.64 Cr	6.32 Cr
Profit After Tax	9.66 Cr	17.29 Cr	31.51 Cr	192.15 Cr
Minority Interest	0	2.49 Cr	0	0
Share of Associate	64.22 Cr	143.41 Cr	206.04 Cr	341 Cr
Consolidated Net Profit	73.88 Cr	163.19 Cr	237.56 Cr	533.14 Cr
Profit Balance B/F	761.53 Cr	924 Cr	1215.28 Cr	2027.49 Cr
Appropriations	835.41 Cr	1087.19 Cr	1452.83 Cr	2560.64 Cr
Equity Dividend %	10	35	80	154
Earnings Per Share	4.89	7.35	10.7	24
Adjusted EPS	4.89	7.35	10.7	24

STANDALONE PROFIT / LOSS FOR SUNDARAM FINANCE HOLDINGS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	37.68 Cr	78.12 Cr	128.38 Cr	388.18 Cr
Interest income	5.38 Cr	27.67 Lk	1.14 Cr	1.9 Cr
Dividend income	14.13 Cr	40.9 Cr	97.44 Cr	160.4 Cr
Processing fees and other charges	18.18 Cr	13.52 Cr	13.99 Cr	12.62 Cr
Operating Income (Net)	37.68 Cr	78.12 Cr	128.38 Cr	388.18 Cr
Employee Cost	15.65 Cr	12.86 Cr	12.08 Cr	11.89 Cr
Salaries, Wages & Bonus	14.16 Cr	11.6 Cr	10.9 Cr	10.63 Cr
Contributions to EPF & Pension Funds	1.1 Cr	95.24 Lk	79.87 Lk	97.22 Lk
Workmen and Staff Welfare Expenses	36.57 Lk	28.96 Lk	35.05 Lk	28.02 Lk
Operating & Establishment Expenses	1.31 Cr	81.48 Lk	1.3 Cr	1.21 Cr
Rent , Rates & Taxes	54.82 Lk	16.49 Lk	35.85 Lk	34.73 Lk
Repairs and Maintenance	58.77 Lk	34.36 Lk	55.04 Lk	43.76 Lk
Electricity & Power	17.5 Lk	24.92 Lk	31.26 Lk	35.14 Lk
Administrations & Other Expenses	2.43 Cr	2.82 Cr	2.95 Cr	6.64 Cr
Professional and legal fees	72.78 Lk	1.21 Cr	1.55 Cr	5.18 Cr
Provisions and Contingencies	1.84 Cr	12.4 Cr	6.39 Cr	1.27 Cr
Total Expenditure	21.23 Cr	28.89 Cr	22.71 Cr	21.01 Cr
Other Income	2.07 Cr	1.96 Cr	2.23 Cr	2.14 Cr
Other Interest Income	1.5 Lk	5.05 Lk	10.91 Lk	0
Operating Profit	18.53 Cr	51.19 Cr	107.9 Cr	369.31 Cr
Interest	13.8 Lk	13.05 Lk	11.04 Lk	2.65 Lk
Depreciation	74.42 Lk	62.66 Lk	54.91 Lk	43.42 Lk
Profit Before Taxation & Exceptional Items	17.65 Cr	50.43 Cr	107.24 Cr	368.85 Cr
Profit Before Tax	17.65 Cr	50.43 Cr	107.24 Cr	368.85 Cr
Provision for Tax	3.1 Cr	3.52 Cr	12.49 Cr	47.28 Cr
Current Income Tax	3.09 Cr	2.32 Cr	6.91 Cr	40.38 Cr
Deferred Tax	91,000	1.21 Cr	5.58 Cr	6.9 Cr
Profit After Tax	14.55 Cr	46.91 Cr	94.75 Cr	321.57 Cr
Consolidated Net Profit	14.55 Cr	46.91 Cr	94.75 Cr	321.57 Cr
Profit Balance B/F	174.58 Cr	181.62 Cr	349.82 Cr	602.86 Cr
Appropriations	189.13 Cr	228.53 Cr	444.57 Cr	924.43 Cr
Equity Dividend %	10	35	80	154
Earnings Per Share	0.96	2.11	4.27	14.48
Adjusted EPS	0.96	2.11	4.27	14.48

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR SUNDARAM FINANCE HOLDINGS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	14.23 Cr	21.86 Cr	46.69 Cr	244.65 Cr
Adjustment	4.74 Cr	16.2 Cr	73.83 Cr	-79.99 Cr
Changes In working Capital	3.83 Cr	2.91 Cr	-5.47 Cr	3.12 Cr
Cash Flow after changes in Working Capital	22.8 Cr	40.98 Cr	115.05 Cr	167.78 Cr
Cash Flow from Operating Activities	18.93 Cr	29.86 Cr	100.25 Cr	132.23 Cr
Cash Flow from Investing Activities	-9.64 Cr	-345.22 Cr	-25.24 Cr	136.38 Cr
Cash Flow from Financing Activitie	-7.93 Cr	318.52 Cr	-72.94 Cr	-102.61 Cr
Net Cash Inflow / Outflow	1.36 Cr	3.15 Cr	2.06 Cr	166 Cr
Opening Cash & Cash Equivalents	9.99 Cr	11.34 Cr	14.5 Cr	16.56 Cr
Closing Cash & Cash Equivalent	11.34 Cr	14.5 Cr	16.56 Cr	182.56 Cr

STANDALONE CASH FLOW FOR SUNDARAM FINANCE HOLDINGS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	17.65 Cr	50.43 Cr	107.24 Cr	368.85 Cr
Adjustment	-4.48 Cr	-19.59 Cr	-3.3 Cr	-215.38 Cr
Changes In working Capital	2.66 Lk	1.54 Cr	-77.09 Lk	1.88 Cr
Cash Flow after changes in Working Capital	13.2 Cr	32.38 Cr	103.17 Cr	155.34 Cr
Cash Flow from Operating Activities	10.21 Cr	24.29 Cr	91.1 Cr	125.23 Cr
Cash Flow from Investing Activities	-3.42 Cr	-343.33 Cr	-18.67 Cr	137.65 Cr
Cash Flow from Financing Activitie	-7.9 Cr	319.04 Cr	-72.41 Cr	-100.08 Cr
Net Cash Inflow / Outflow	-1.11 Cr	14,000	1.93 Lk	162.8 Cr
Opening Cash & Cash Equivalents	1.66 Cr	55.65 Lk	55.79 Lk	57.72 Lk
Closing Cash & Cash Equivalent	55.65 Lk	55.79 Lk	57.72 Lk	163.38 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR SUNDARAM FINANCE HOLDINGS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	75.55 Cr	111.05 Cr	111.05 Cr	111.05 Cr
Equity - Authorised	160 Cr	160 Cr	160 Cr	160 Cr
Equity - Issued	75.55 Cr	111.05 Cr	111.05 Cr	111.05 Cr
Equity Paid Up	75.55 Cr	111.05 Cr	111.05 Cr	111.05 Cr
Face Value	5	5	5	5
Total Reserves	2119.48 Cr	2890.93 Cr	3458.86 Cr	4681.7 Cr
Securities Premium	0	317.12 Cr	317.12 Cr	317.12 Cr
Capital Reserves	25.94 Cr	26.08 Cr	85.12 Cr	81.28 Cr
Profit & Loss Account Balance	924 Cr	1215.28 Cr	2027.86 Cr	2721.37 Cr
General Reserves	131.35 Cr	131.35 Cr	131.35 Cr	131.35 Cr
Reserve excluding Revaluation Reserve	2119.48 Cr	2890.93 Cr	3458.86 Cr	4681.7 Cr
Shareholder's Funds	2195.03 Cr	3002.05 Cr	3570.04 Cr	4792.93 Cr
Deferred Tax Assets / Liabilities	97.82 Cr	83.39 Cr	39.95 Cr	130.08 Cr
Deferred Tax Assets	3.6 Cr	4.07 Cr	15.98 Cr	1.34 Cr
Deferred Tax Liability	101.41 Cr	87.45 Cr	55.93 Cr	131.42 Cr
Long Term Provisions	3.5 Cr	3.43 Cr	2.81 Cr	3.83 Cr
Total Non-Current Liabilities	101.31 Cr	86.81 Cr	42.76 Cr	133.91 Cr
Trade Payables	70.16 Lk	50.24 Lk	94.96 Lk	43.89 Lk
Sundry Creditors	70.16 Lk	50.24 Lk	94.96 Lk	43.89 Lk
Other Current Liabilities	9.07 Cr	6.14 Cr	20.8 Cr	20.55 Cr
Total Current Liabilities	9.78 Cr	6.64 Cr	21.74 Cr	20.99 Cr
Total Liabilities	2306.12 Cr	3095.51 Cr	3634.55 Cr	4947.83 Cr
Gross Block	13.92 Cr	14.04 Cr	28.13 Cr	28.15 Cr
Less: Accumulated Depreciation	3.77 Cr	5.06 Cr	6.24 Cr	7.73 Cr
Net Block	10.15 Cr	8.98 Cr	21.88 Cr	20.41 Cr
Non Current Investments	2191.16 Cr	2850.36 Cr	3102.72 Cr	3997.43 Cr
Long Term Investment	2191.16 Cr	2850.36 Cr	3102.72 Cr	3997.43 Cr
Quoted	22.62 Lk	0	0	0
Unquoted	2190.93 Cr	2850.36 Cr	3102.72 Cr	3997.46 Cr
Long Term Loans & Advances	5.53 Cr	3.54 Cr	10.21 Cr	5.02 Cr
Other Non Current Assets	2.32 Cr	1.9 Cr	1.21 Cr	1.06 Cr
Total Non-Current Assets	2209.16 Cr	2864.78 Cr	3155.32 Cr	4043.15 Cr
Currents Investments	78.07 Cr	202.56 Cr	450.54 Cr	710.62 Cr
Unquoted	2190.93 Cr	2850.36 Cr	3102.72 Cr	3997.46 Cr
Sundry Debtors	5.37 Cr	5.05 Cr	6.91 Cr	6.17 Cr
Debtors more than Six months	0	51,000	3.59 Lk	9.36 Lk
Debtors Others	5.64 Cr	5.08 Cr	6.94 Cr	6.4 Cr
Cash and Bank	11.34 Cr	14.5 Cr	16.56 Cr	182.56 Cr
Cash in hand	13,000	4,000	11,000	20,000
Balances at Bank	11.34 Cr	14.5 Cr	16.56 Cr	182.56 Cr
Other Current Assets	40,000	7.8 Cr	3.49 Cr	3.49 Cr
Short Term Loans and Advances	2.18 Cr	82.3 Lk	1.73 Cr	1.83 Cr
Advances recoverable in cash or in kind	60.12 Lk	45.49 Lk	35.89 Lk	33.89 Lk
Total Current Assets	96.96 Cr	230.73 Cr	479.23 Cr	904.67 Cr
Net Current Assets (Including Current Investments)	87.18 Cr	224.09 Cr	457.48 Cr	883.69 Cr
Total Assets	2306.12 Cr	3095.51 Cr	3634.55 Cr	4947.83 Cr
Contingent Liabilities	9.92 Cr	50.58 Cr	177.33 Cr	195.17 Cr
Book Value	145.27	135.16	160.73	215.79
Adjusted Book Value	145.27	135.16	160.73	215.79

STANDALONE BALANCE SHEET FOR SUNDARAM FINANCE HOLDINGS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	75.55 Cr	111.05 Cr	111.05 Cr	111.05 Cr
Equity - Authorised	160 Cr	160 Cr	160 Cr	160 Cr
Equity - Issued	75.55 Cr	111.05 Cr	111.05 Cr	111.05 Cr
Equity Paid Up	75.55 Cr	111.05 Cr	111.05 Cr	111.05 Cr
Face Value	5	5	5	5
Total Reserves	1349.58 Cr	1995 Cr	3596.19 Cr	5910.33 Cr
Securities Premium	0	317.12 Cr	317.12 Cr	317.12 Cr
Capital Reserves	18.75 Cr	18.75 Cr	18.75 Cr	18.75 Cr
Profit & Loss Account Balance	181.62 Cr	349.82 Cr	603.22 Cr	824.43 Cr
General Reserves	131.08 Cr	131.08 Cr	131.08 Cr	131.08 Cr
Reserve excluding Revaluation Reserve	1349.58 Cr	1995 Cr	3596.19 Cr	5910.33 Cr
Shareholder's Funds	1425.13 Cr	2106.12 Cr	3707.35 Cr	6021.53 Cr
Deferred Tax Assets / Liabilities	99.17 Cr	83.78 Cr	423.66 Cr	925.06 Cr
Deferred Tax Assets	3.03 Cr	3.58 Cr	16.49 Cr	49.97 Lk
Deferred Tax Liability	102.2 Cr	87.36 Cr	440.14 Cr	925.56 Cr
Long Term Provisions	1.7 Cr	2.03 Cr	1.31 Cr	1.88 Cr
Total Non-Current Liabilities	100.87 Cr	85.8 Cr	424.97 Cr	926.94 Cr
Trade Payables	20.36 Lk	27.16 Lk	25.09 Lk	13.41 Lk
Sundry Creditors	20.36 Lk	27.16 Lk	25.09 Lk	13.41 Lk
Other Current Liabilities	2.36 Cr	2.43 Cr	1.71 Cr	1.8 Cr
Total Current Liabilities	2.56 Cr	2.7 Cr	1.97 Cr	1.93 Cr
Total Liabilities	1528.56 Cr	2194.62 Cr	4134.29 Cr	6950.4 Cr
Gross Block	5.98 Cr	6.16 Cr	3.63 Cr	3.74 Cr
Less: Accumulated Depreciation	1.2 Cr	1.82 Cr	1.57 Cr	1.92 Cr
Net Block	4.79 Cr	4.34 Cr	2.06 Cr	1.82 Cr
Non Current Investments	1451.78 Cr	1990.54 Cr	3676.17 Cr	6066.76 Cr
Long Term Investment	1451.78 Cr	1990.54 Cr	3676.17 Cr	6066.76 Cr
Quoted	22.62 Lk	0	0	0
Unquoted	1451.55 Cr	2001.85 Cr	3676.17 Cr	6066.79 Cr
Long Term Loans & Advances	2.22 Cr	23.09 Lk	4.46 Cr	75.16 Lk
Other Non Current Assets	22.18 Lk	39.72 Lk	21.01 Lk	9.74 Lk
Total Non-Current Assets	1459 Cr	1995.5 Cr	3702.19 Cr	6088.66 Cr
Currents Investments	66.69 Cr	188.86 Cr	429.43 Cr	696.61 Cr
Unquoted	1451.55 Cr	2001.85 Cr	3676.17 Cr	6066.79 Cr
Sundry Debtors	1.83 Cr	1.6 Cr	1.66 Cr	92.79 Lk
Debtors Others	1.83 Cr	1.6 Cr	1.66 Cr	92.79 Lk
Cash and Bank	55.65 Lk	55.79 Lk	57.72 Lk	163.38 Cr
Cash in hand	6,000	3,000	6,000	16,000
Balances at Bank	55.59 Lk	55.76 Lk	57.66 Lk	163.38 Cr
Other Current Assets	40,000	7.8 Cr	14.11 Lk	66.5 Lk
Short Term Loans and Advances	47.2 Lk	29 Lk	29.29 Lk	15.9 Lk
Advances recoverable in cash or in kind	30.1 Lk	15.75 Lk	9.66 Lk	5.41 Lk
Total Current Assets	69.56 Cr	199.12 Cr	432.1 Cr	861.73 Cr
Net Current Assets (Including Current Investments)	67 Cr	196.42 Cr	430.13 Cr	859.8 Cr
Total Assets	1528.56 Cr	2194.62 Cr	4134.29 Cr	6950.4 Cr
Contingent Liabilities	9.89 Cr	4.5 Cr	0	0
Book Value	94.31	94.82	166.92	271.11
Adjusted Book Value	94.31	94.82	166.92	271.11

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR SUNDARAM FINANCE HOLDINGS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	4.89	7.35	10.7	24
CEPS(Rs)	0.74	0.98	1.49	8.78
DPS(Rs)	0.5	1.75	4	7.7
Book NAV/Share(Rs)	145.27	135.16	160.73	215.79
Tax Rate(%)	32.1	20.92	32.5	21.46
Margin Ratios
Core EBITDA Margin(%)	17.05	27.38	50	83.34
EBIT Margin(%)	24.21	27.06	52.1	84.39
Pre Tax Margin(%)	23.95	26.06	51.62	83.98
PAT Margin (%)	16.26	20.61	34.84	65.96
Cash Profit Margin (%)	18.78	25.85	36.63	66.96
Performance Ratios
ROA(%)	0.46	0.64	0.94	4.48
ROE(%)	0.48	0.67	0.96	4.6
ROCE(%)	0.71	0.87	1.43	5.88
Asset Turnover(x)	0.03	0.03	0.03	0.07
Sales/Fixed Asset(x)	4.61	6	4.54	10.61
Working Capital/Sales(x)	0.68	0.37	0.2	0.33
Efficiency Ratios
Fixed Capital/Sales(x)	0.22	0.17	0.22	0.09
Receivable days	40.27	22.66	24.12	8.19
Payable days	6.78	59.27	0	0
Valuation Parameters
PER(x)	13.82	9.43	7.37	8.32
PCE(x)	91.49	70.96	52.86	22.73
Price/Book(x)	0.46	0.51	0.49	0.93
Yield(%)	0.66	2.53	5.07	3.86
EV/Net Sales(x)	19.14	18.17	19.18	14.59
EV/Core EBITDA(x)	71.62	56.25	35.59	17.09
EV/EBIT(x)	79.06	67.15	36.81	17.3
EV/CE(x)	0.49	0.49	0.48	0.89
M Cap / Sales	19.33	18.34	19.36	15.22
Growth Ratio
Net Sales Growth(%)	-35.81	41.23	7.79	222.11
Core EBITDA Growth(%)	-56.36	70.73	79.81	410.4
EBIT Growth(%)	-58.97	57.89	107.54	421.67
PAT Growth(%)	-67.02	78.97	82.27	509.73
EPS Growth(%)	-5.45	50.28	45.57	124.43
Financial Stability Ratios
Current Ratio(x)	9.92	34.73	22.04	43.11
Quick Ratio(x)	9.92	34.73	22.04	43.11
Interest Cover(x)	93.69	26.92	108.28	207.56

FINANCIAL RATIOS (STANDALONE) FOR SUNDARAM FINANCE HOLDINGS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	0.96	2.11	4.27	14.48
CEPS(Rs)	1.01	2.14	4.29	14.5
DPS(Rs)	0.5	1.75	4	7.7
Book NAV/Share(Rs)	94.31	94.82	166.92	271.11
Tax Rate(%)	17.57	6.99	11.65	12.82
Margin Ratios
Core EBITDA Margin(%)	43.67	63.02	82.31	94.59
EBIT Margin(%)	47.2	64.73	83.62	95.03
Pre Tax Margin(%)	46.83	64.56	83.53	95.02
PAT Margin (%)	38.6	60.05	73.8	82.84
Cash Profit Margin (%)	40.58	60.85	74.23	82.95
Performance Ratios
ROA(%)	1.03	2.52	2.99	5.8
ROE(%)	1.09	2.66	3.26	6.61
ROCE(%)	1.33	2.86	3.69	7.58
Asset Turnover(x)	0.03	0.04	0.04	0.07
Sales/Fixed Asset(x)	6	12.87	35.22	105.37
Working Capital/Sales(x)	0.56	0.4	0.3	0.45
Efficiency Ratios
Fixed Capital/Sales(x)	0.17	0.08	0.03	0.01
Receivable days	22.23	8.02	4.63	1.21
Payable days	6.04	0	0	0
Valuation Parameters
PER(x)	70.16	32.81	18.48	13.79
PCE(x)	66.75	32.38	18.38	13.77
Price/Book(x)	0.72	0.73	0.47	0.74
Yield(%)	0.66	2.53	5.07	3.86
EV/Net Sales(x)	30.46	19.7	13.64	11
EV/Core EBITDA(x)	61.94	30.06	16.23	11.56
EV/EBIT(x)	64.53	30.43	16.31	11.58
EV/CE(x)	0.75	0.7	0.42	0.71
M Cap / Sales	30.47	19.7	13.64	11.42
Growth Ratio
Net Sales Growth(%)	-59.25	107.31	64.34	202.36
Core EBITDA Growth(%)	-71.96	176.24	110.78	242.27
EBIT Growth(%)	-72.8	184.28	112.3	243.61
PAT Growth(%)	-76.3	222.46	101.98	239.39
EPS Growth(%)	-76.3	119.37	101.98	239.39
Financial Stability Ratios
Current Ratio(x)	27.14	73.78	219.81	446.31
Quick Ratio(x)	27.14	73.78	219.81	446.31
Interest Cover(x)	128.9	387.47	972.39	0

SHARE HOLDING PATTERN FOR SUNDARAM FINANCE HOLDINGS LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	55.10	55.10	55.10	55.10	55.03	55.03	54.73	53.10	53.10	53.19
FII %	0.19	0.18	0.23	0.19	0.19	0.22	0.29	0.23	0.78	1.04
DII %	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Public %	38.53	38.67	38.62	38.65	38.65	38.73	38.96	39.34	38.94	38.80

PEER COMPARISON FOR SUNDARAM FINANCE HOLDINGS LIMITED

No.	Name
1	Max India Limited
2	IIFL Securities Limited
3	Centrum Capital Limited
4	Sundaram Finance Holdings Limited
5	Cholamandalam Financial Holdings Limited
6	Ganges Securities Limited
7	Palash Securities Limited
8	Mask Investments Limited
9	Naga Dhunseri Group Limited
10	Max Ventures and Industries Limited
11	Pilani Investment and Industries Corporation Limited
12	Jindal Poly Investment and Finance Company Limited
13	Indo Thai Securities Limited
14	Onelife Capital Advisors Limited
15	Dhunseri Investments Limited
16	Stel Holdings Limited
17	Kalyani Investment Company Limited
18	BF Investment Limited
19	Capri Global Capital Limited
20	Welspun Investments and Commercials Limited
21	Bajaj Finserv Limited
22	Religare Enterprises Limited
23	JM Financial Limited
24	JSW Holdings Limited
25	IIFL Finance Limited
26	Nalwa Sons Investments Limited
27	Times Guaranty Limited
28	IL&FS Investment Managers Limited
29	Maha Rashtra Apex Corporation Limited
30	Rane Holdings Limited
31	Oswal Greentech Limited
32	Keynote Financial Services Limited
33	3P Land Holdings Limited
34	VLS Finance Limited
35	21st Century Management Services Limited
36	Utique Enterprises Ltd
37	AUTORIDERS FINANCE LTD
38	Goldcrest Corporation Limited
39	LKP Finance Limited
40	V.B.DESAI FINANCIAL SERVICES LTD
41	APPLE CREDIT CORPORATION LTD
42	ATN INTERNATIONAL LTD
43	Veerhealth Care Limited
44	PAN INDIA CORPORATION LTD
45	SOM DATT FINANCE CORPORATION LTD
46	ARAVALI SECURITIES & FINANCE LTD
47	SILICON VALLEY INFOTECH LTD
48	Blue Chip India Limited
49	Wealth First Portfolio Managers Limited

CORPORATE ACTIONS FOR SUNDARAM FINANCE

Exchange Date	Purpose	Book Closure Dates
NSE 04-Feb-2025	INTDIV - RS 3.7 PER SH
NSE 05-Jul-2024	AGM/DIV-RS 2.05 PER SH	06-Jul-2024 18-Jul-2024
NSE 31-May-2024	INTDIV - RS 3.65 PER SH
NSE 13-Feb-2024	INTDIV - RS 2 PER SH
NSE 03-Jul-2023	AGM/DIV&SPLDV-RS1.5 & 1	04-Jul-2023 14-Jul-2023
NSE 14-Feb-2023	INTDIV - RS 1.50 PER SH
NSE 29-Jun-2022	AGM/DIV-RS1SPLDIV-RS0.75	01-Jul-2022 14-Jul-2022
NSE 14-Feb-2022	SPLDIV - RE 1 PER SH

CORPORATE ANNOUNCEMENTS FOR SUNDARAM FINANCE

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR SUNDARAM FINANCE HOLDINGS LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY SUNDARAM FINANCE HOLDINGS LIMITED

Ex Dividend Date	Dividend Type	Dividend
04-Feb-2025	INTERIM DIVIDEND	3.7
05-Jul-2024	DIVIDEND	2.05
31-May-2024	INTERIM DIVIDEND	3.65
13-Feb-2024	INTERIM DIVIDEND	2
03-Jul-2023	DIVIDEND	1.5
03-Jul-2023	SPECIAL DIVIDEND	1.5
14-Feb-2023	INTERIM DIVIDEND	1.5
29-Jun-2022	SPECIAL DIVIDEND	0.75
29-Jun-2022	DIVIDEND	1
29-Jun-2022	SPECIAL DIVIDEND	1
14-Feb-2022	SPECIAL DIVIDEND	1