♥
ISIN : INE771A01026
NSE : MIRZAINT
BSE : 526642
Face Value : 2
Industry : Footwear
EPS : 0.87
EPS (TTM) : 0.89
Price to Earning (P/E) : 30.87
Book Value : 39.99
Price to Bookvalue (P/B) : 0.67
Dividend Yield : 3 %
Return on Equity (ROE) : 2.22 %
Return on Capital Employed (ROCE) : 4.87 %
Mirza International Limited
ISIN : INE771A01026
NSE : MIRZAINT
BSE : 526642
Face Value : 2
Industry : Footwear
EPS : 0.87
EPS (TTM) : 0.89
Price to Earning (P/E) : 30.87
Book Value : 39.99
Price to Bookvalue (P/B) : 0.67
Dividend Yield : 3 %
Return on Equity (ROE) : 2.22 %
Return on Capital Employed (ROCE) : 4.87 %
Mirza International share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 28.5 - 29.12 2.2 % |
| Low / High | 26.8 - 29.88 11.5 % |
| Trade Volume | 30,083 |
| 52 Week Low / High | 24.78 - 43.84 76.9 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR MIRZA INTERNATIONAL LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 4838.2 | 4816.47 | 5947.78 | 1533.11 | 1276.03 | 2086.99 | 1416.68 | 1523.88 | 1435.12 | 2013.91 |
| Total Income | 4858.82 | 4846.84 | 5961.53 | 1579.17 | 1285.78 | 2118.96 | 1432.16 | 1529.53 | 1437.25 | 2017 |
| Total Expenditure | 4077.96 | 4175.39 | 4953.32 | 1468.06 | 1166.63 | 1966.67 | 1262.37 | 1403.58 | 1329.95 | 1845.05 |
| Other Income | 20.62 | 30.37 | 13.75 | 46.06 | 9.75 | 31.96 | 15.48 | 5.66 | 2.14 | 3.09 |
| Operating Profit | 780.86 | 671.45 | 1008.21 | 111.11 | 119.15 | 152.29 | 169.79 | 125.95 | 107.3 | 171.95 |
| Interest | 53.18 | 62.89 | 64.52 | 19.2 | 20.15 | 23.58 | 39.45 | 34.77 | 16.44 | 25.92 |
| PBDT | 727.68 | 608.56 | 943.69 | 91.91 | 99 | 128.71 | 130.34 | 91.18 | 90.86 | 146.03 |
| Depreciation | 175.42 | 163.62 | 170.36 | 61.16 | 70.38 | 64.04 | 71.77 | 77.08 | 79.84 | 72.84 |
| Profit Before Tax | 552.26 | 444.94 | 773.33 | 30.75 | 28.62 | 64.67 | 58.57 | 14.1 | 11.02 | 73.19 |
| Tax | 142.37 | 118.01 | 197.67 | 7.68 | 4.2 | 24.55 | 14.62 | 2.21 | 4.61 | 14.21 |
| Profit After Tax | 409.89 | 326.93 | 575.66 | 23.07 | 24.42 | 40.12 | 43.95 | 11.89 | 6.41 | 58.98 |
| Net Profit | 409.89 | 326.93 | 575.66 | 23.07 | 24.42 | 40.12 | 43.95 | 11.89 | 6.41 | 58.98 |
| Equity Capital | 240.61 | 240.61 | 240.61 | 276.4 | 276.4 | 276.4 | 276.4 | 276.4 | 276.4 | 276.4 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 3.41 | 2.72 | 4.79 | 0.17 | 0.18 | 0.29 | 0.32 | 0.09 | 0.05 | 0.43 |
| Diluted Eps After Extraordinary Items | 3.41 | 2.72 | 4.79 | 0.17 | 0.18 | 0.29 | 0.32 | 0.09 | 0.05 | 0.43 |
| Diluted Eps Before Extraordinary Items | 3.41 | 2.72 | 4.79 | 0.17 | 0.18 | 0.29 | 0.32 | 0.09 | 0.05 | 0.43 |
STANDALONE QUARTERLY RESULT FOR MIRZA INTERNATIONAL LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 4815.46 | 4797.88 | 5922.97 | 1503.05 | 1241.91 | 1987.41 | 1372.51 | 1425.37 | 1371.21 | 1978.39 |
| Total Income | 4836.08 | 4828.25 | 5935.52 | 1548.21 | 1251.63 | 2010.78 | 1386.09 | 1432.76 | 1374.9 | 1982.64 |
| Total Expenditure | 4069.71 | 4169.52 | 4953.46 | 1438.76 | 1143.24 | 1842.33 | 1232.39 | 1325.01 | 1264.98 | 1839.03 |
| Other Income | 20.61 | 30.37 | 12.55 | 45.16 | 9.72 | 23.36 | 13.58 | 7.39 | 3.7 | 4.25 |
| Operating Profit | 766.37 | 658.73 | 982.06 | 109.45 | 108.39 | 168.45 | 153.7 | 107.75 | 109.92 | 143.61 |
| Interest | 53.14 | 62.86 | 64.42 | 18.95 | 15.18 | 19.31 | 20.3 | 15.63 | 12.5 | 25.45 |
| PBDT | 713.23 | 595.87 | 917.64 | 90.5 | 93.21 | 149.14 | 133.4 | 92.12 | 97.42 | 118.16 |
| Depreciation | 174.77 | 162.98 | 166.1 | 59.96 | 68.85 | 62.56 | 70.18 | 78.6 | 79.22 | 72.17 |
| Profit Before Tax | 538.46 | 432.89 | 751.54 | 30.54 | 24.36 | 86.58 | 63.22 | 13.52 | 18.2 | 45.99 |
| Tax | 138.5 | 113.7 | 192.2 | 7.58 | 2.6 | 26.1 | 14.55 | 4.65 | 4.6 | 14.8 |
| Profit After Tax | 399.96 | 319.19 | 559.34 | 22.96 | 21.76 | 60.48 | 48.67 | 8.87 | 13.6 | 31.19 |
| Net Profit | 399.96 | 319.19 | 559.34 | 22.96 | 21.76 | 60.48 | 48.67 | 8.87 | 13.6 | 31.19 |
| Equity Capital | 240.61 | 240.61 | 240.61 | 276.4 | 276.4 | 276.4 | 276.4 | 276.4 | 276.4 | 276.4 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 3.32 | 2.65 | 4.65 | 0.17 | 0.16 | 0.44 | 0.35 | 0.06 | 0.1 | 0.23 |
| Diluted Eps After Extraordinary Items | 3.32 | 2.65 | 4.65 | 0.17 | 0.16 | 0.44 | 0.35 | 0.06 | 0.1 | 0.23 |
| Diluted Eps Before Extraordinary Items | 3.32 | 2.65 | 4.65 | 0.17 | 0.16 | 0.44 | 0.35 | 0.06 | 0.1 | 0.23 |
CONSOLIDATED ANNUAL RESULT FOR MIRZA INTERNATIONAL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 16786.7 | 6270.57 | 6303.58 |
| Total Income | 16843.9 | 6320.84 | 6383.71 |
| Total Expenditure | 14436.3 | 5649.41 | 5816.53 |
| Other Income | 57.19 | 50.27 | 80.14 |
| Operating Profit | 2407.57 | 671.43 | 567.18 |
| Interest | 269.82 | 77.33 | 117.95 |
| PBDT | 2137.75 | 594.1 | 449.23 |
| Depreciation | 602.62 | 253.03 | 283.26 |
| Profit Before Tax | 1535.13 | 341.07 | 165.97 |
| Tax | 405.69 | 79.25 | 45.58 |
| Profit After Tax | 1129.44 | 261.82 | 120.39 |
| Net Profit | 1129.44 | 261.82 | 120.39 |
| Equity Capital | 240.61 | 276.4 | 276.4 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 7356.17 | 4552.13 | 5249.71 |
| Calculated EPS | 9.38 | 1.89 | 0.87 |
| Diluted Eps After Extraordinary Items | 9.38 | 1.89 | 0.87 |
| Diluted Eps Before Extraordinary Items | 9.38 | 1.89 | 0.87 |
STANDALONE ANNUAL RESULT FOR MIRZA INTERNATIONAL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 16715.5 | 6270.57 | 6027.21 |
| Total Income | 16772.6 | 6320.84 | 6098.55 |
| Total Expenditure | 14408.9 | 5649.41 | 5560.25 |
| Other Income | 57.13 | 50.27 | 71.35 |
| Operating Profit | 2363.75 | 671.43 | 538.3 |
| Interest | 269.76 | 77.33 | 70.42 |
| PBDT | 2093.99 | 594.1 | 467.88 |
| Depreciation | 599.82 | 253.03 | 280.18 |
| Profit Before Tax | 1494.17 | 341.07 | 187.7 |
| Tax | 389.79 | 79.25 | 47.9 |
| Profit After Tax | 1104.38 | 261.82 | 139.8 |
| Net Profit | 1104.38 | 261.82 | 139.8 |
| Equity Capital | 240.61 | 276.4 | 276.4 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 7308.72 | 4552.13 | 4426.06 |
| Calculated EPS | 9.18 | 1.89 | 1.01 |
| Diluted Eps After Extraordinary Items | 9.18 | 1.89 | 1.01 |
| Diluted Eps Before Extraordinary Items | 9.18 | 1.89 | 1.01 |
CONSOLIDATED PROFIT / LOSS FOR MIRZA INTERNATIONAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1048.93 Cr | 1678.67 Cr | 653 Cr | 630.36 Cr |
| Sales | 1026.47 Cr | 1649.02 Cr | 602.34 Cr | 598.01 Cr |
| Net Sales | 1048.93 Cr | 1678.67 Cr | 653 Cr | 630.36 Cr |
| Increase/Decrease in Stock | -32.65 Cr | -57.42 Cr | 7.1 Cr | 7.27 Cr |
| Raw Material Consumed | 585.43 Cr | 941.32 Cr | 340.31 Cr | 319.99 Cr |
| Opening Raw Materials | 63.2 Cr | 44.71 Cr | 61.93 Cr | 65.25 Cr |
| Purchases Raw Materials | 126.41 Cr | 276.3 Cr | 234.47 Cr | 216.55 Cr |
| Closing Raw Materials | 44.71 Cr | 86.85 Cr | 65.25 Cr | 65.1 Cr |
| Other Direct Purchases / Brought in cost | 440.53 Cr | 707.16 Cr | 109.16 Cr | 103.29 Cr |
| Power & Fuel Cost | 22.94 Cr | 26.68 Cr | 13.12 Cr | 9.57 Cr |
| Electricity & Power | 22.94 Cr | 26.68 Cr | 13.12 Cr | 9.57 Cr |
| Employee Cost | 78.98 Cr | 90.94 Cr | 70.59 Cr | 73.18 Cr |
| Salaries, Wages & Bonus | 68.49 Cr | 78.42 Cr | 63.05 Cr | 65.8 Cr |
| Contributions to EPF & Pension Funds | 4.83 Cr | 6.04 Cr | 3.37 Cr | 3.24 Cr |
| Workmen and Staff Welfare Expenses | 3.31 Cr | 4.16 Cr | 2.28 Cr | 2.42 Cr |
| Other Manufacturing Expenses | 74.23 Cr | 118.18 Cr | 80.6 Cr | 104.77 Cr |
| Processing Charges | 28.76 Cr | 45.93 Cr | 42.09 Cr | 46.7 Cr |
| Repairs and Maintenance | 7.62 Cr | 9.39 Cr | 5.02 Cr | 4.08 Cr |
| General and Administration Expenses | 28.88 Cr | 38.05 Cr | 25.46 Cr | 30.82 Cr |
| Rent , Rates & Taxes | 1.8 Cr | 3.01 Cr | 2.53 Cr | 2.81 Cr |
| Insurance | 4 Cr | 3.91 Cr | 3.31 Cr | 3.9 Cr |
| Printing and stationery | 91 Lk | 68 Lk | 47 Lk | 32 Lk |
| Professional and legal fees | 2.47 Cr | 3.99 Cr | 1.47 Cr | 3.46 Cr |
| Traveling and conveyance | 3.1 Cr | 4.14 Cr | 3.38 Cr | 3.3 Cr |
| Selling and Distribution Expenses | 168.89 Cr | 280.2 Cr | 52.78 Cr | 27.27 Cr |
| Advertisement & Sales Promotion | 25.35 Cr | 33.82 Cr | 1.88 Cr | 3.12 Cr |
| Sales Commissions & Incentives | 105.03 Cr | 181.1 Cr | 33.62 Cr | 12.24 Cr |
| Freight and Forwarding | 38.51 Cr | 65.28 Cr | 17.28 Cr | 11.91 Cr |
| Miscellaneous Expenses | 3.95 Cr | 5.65 Cr | 1.48 Cr | 8.77 Cr |
| Bad debts /advances written off | 0 | 0 | 0 | 4.62 Cr |
| Loss on disposal of fixed assets(net) | 81 Lk | -29 Lk | 0 | 0 |
| Total Expenditure | 930.65 Cr | 1443.6 Cr | 591.44 Cr | 581.64 Cr |
| Other Income | 1.2 Cr | 5.72 Cr | 9.76 Cr | 8.01 Cr |
| Interest Received | 80 Lk | 56 Lk | 26 Lk | 66 Lk |
| Profit on sale of Fixed Assets | 0 | 0 | 3.42 Cr | 0 |
| Operating Profit | 119.48 Cr | 240.79 Cr | 71.32 Cr | 56.73 Cr |
| Interest | 41.01 Cr | 26.98 Cr | 9.79 Cr | 11.8 Cr |
| Bank Charges etc | 41.01 Cr | 26.98 Cr | 9.79 Cr | 11.8 Cr |
| PBDT | 78.47 Cr | 213.81 Cr | 61.53 Cr | 44.93 Cr |
| Depreciation | 66.54 Cr | 60.26 Cr | 25.59 Cr | 28.33 Cr |
| Profit Before Taxation & Exceptional Items | 11.93 Cr | 153.55 Cr | 35.94 Cr | 16.6 Cr |
| Profit Before Tax | 11.93 Cr | 153.55 Cr | 35.94 Cr | 16.6 Cr |
| Provision for Tax | 3.55 Cr | 40.57 Cr | 9.51 Cr | 4.56 Cr |
| Current Income Tax | 6.57 Cr | 39.66 Cr | 8.11 Cr | 4.27 Cr |
| Deferred Tax | -3.02 Cr | 91 Lk | 1.4 Cr | 29 Lk |
| Profit After Tax | 8.38 Cr | 112.98 Cr | 26.43 Cr | 12.04 Cr |
| Minority Interest | -4 Lk | -8 Lk | 0 | 0 |
| Consolidated Net Profit | 8.34 Cr | 112.9 Cr | 26.43 Cr | 12.04 Cr |
| Profit Balance B/F | 484.49 Cr | 495.4 Cr | 446.1 Cr | 475.09 Cr |
| Appropriations | 492.83 Cr | 608.3 Cr | 472.53 Cr | 487.13 Cr |
| Other Appropriation | -2.55 Cr | -7 Lk | -2.56 Cr | 0 |
| Earnings Per Share | 0.69 | 9.38 | 1.91 | 0.87 |
| Adjusted EPS | 0.69 | 9.38 | 1.91 | 0.87 |
STANDALONE PROFIT / LOSS FOR MIRZA INTERNATIONAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1046.82 Cr | 1671.55 Cr | 627.06 Cr | 602.72 Cr |
| Sales | 1026.51 Cr | 1641.32 Cr | 597.37 Cr | 570.46 Cr |
| Net Sales | 1046.82 Cr | 1671.55 Cr | 627.06 Cr | 602.72 Cr |
| Increase/Decrease in Stock | -32.65 Cr | -57.42 Cr | 8.11 Cr | -6.19 Cr |
| Raw Material Consumed | 585.62 Cr | 941.32 Cr | 333.39 Cr | 320.8 Cr |
| Opening Raw Materials | 63.2 Cr | 44.71 Cr | 61.93 Cr | 65.25 Cr |
| Purchases Raw Materials | 126.41 Cr | 276.3 Cr | 225.59 Cr | 223.88 Cr |
| Closing Raw Materials | 44.71 Cr | 86.85 Cr | 65.25 Cr | 65.1 Cr |
| Other Direct Purchases / Brought in cost | 440.72 Cr | 707.16 Cr | 111.12 Cr | 96.77 Cr |
| Power & Fuel Cost | 22.94 Cr | 26.68 Cr | 12.73 Cr | 9.29 Cr |
| Electricity & Power | 22.94 Cr | 26.68 Cr | 12.73 Cr | 9.29 Cr |
| Employee Cost | 78.34 Cr | 90.16 Cr | 63.78 Cr | 67.86 Cr |
| Salaries, Wages & Bonus | 67.85 Cr | 77.67 Cr | 56.25 Cr | 60.58 Cr |
| Contributions to EPF & Pension Funds | 4.83 Cr | 6.04 Cr | 3.37 Cr | 3.24 Cr |
| Workmen and Staff Welfare Expenses | 3.31 Cr | 4.13 Cr | 2.27 Cr | 2.32 Cr |
| Other Manufacturing Expenses | 74.71 Cr | 117.78 Cr | 84.1 Cr | 96.31 Cr |
| Processing Charges | 29.32 Cr | 45.56 Cr | 42.09 Cr | 46.7 Cr |
| Repairs and Maintenance | 7.6 Cr | 9.37 Cr | 4.62 Cr | 3.72 Cr |
| General and Administration Expenses | 28.58 Cr | 37 Cr | 22.37 Cr | 25.2 Cr |
| Rent , Rates & Taxes | 1.64 Cr | 2.14 Cr | 91 Lk | 71 Lk |
| Insurance | 4 Cr | 3.91 Cr | 3.02 Cr | 3.62 Cr |
| Printing and stationery | 91 Lk | 68 Lk | 45 Lk | 30 Lk |
| Professional and legal fees | 2.21 Cr | 3.7 Cr | 1.22 Cr | 3.09 Cr |
| Traveling and conveyance | 3.08 Cr | 4.11 Cr | 2.74 Cr | 2.83 Cr |
| Selling and Distribution Expenses | 168.89 Cr | 279.74 Cr | 41.82 Cr | 34.13 Cr |
| Advertisement & Sales Promotion | 25.35 Cr | 33.71 Cr | 1.49 Cr | 2.09 Cr |
| Sales Commissions & Incentives | 105.03 Cr | 181.1 Cr | 23.05 Cr | 20.13 Cr |
| Freight and Forwarding | 38.51 Cr | 64.93 Cr | 17.28 Cr | 11.91 Cr |
| Miscellaneous Expenses | 3.9 Cr | 5.62 Cr | 2.06 Cr | 8.63 Cr |
| Bad debts /advances written off | 0 | 0 | 0 | 4.62 Cr |
| Loss on disposal of fixed assets(net) | 81 Lk | -29 Lk | 0 | 0 |
| Total Expenditure | 930.33 Cr | 1440.88 Cr | 568.36 Cr | 556.03 Cr |
| Other Income | 1.24 Cr | 5.71 Cr | 8.46 Cr | 7.13 Cr |
| Interest Received | 80 Lk | 55 Lk | 26 Lk | 69 Lk |
| Profit on sale of Fixed Assets | 0 | 0 | 3.43 Cr | 0 |
| Operating Profit | 117.73 Cr | 236.38 Cr | 67.16 Cr | 53.82 Cr |
| Interest | 41 Cr | 26.98 Cr | 7.73 Cr | 7.04 Cr |
| Bank Charges etc | 41 Cr | 26.98 Cr | 7.73 Cr | 7.04 Cr |
| PBDT | 76.73 Cr | 209.4 Cr | 59.43 Cr | 46.78 Cr |
| Depreciation | 66.27 Cr | 59.98 Cr | 25.3 Cr | 28.02 Cr |
| Profit Before Taxation & Exceptional Items | 10.46 Cr | 149.42 Cr | 34.13 Cr | 18.76 Cr |
| Profit Before Tax | 10.46 Cr | 149.42 Cr | 34.13 Cr | 18.76 Cr |
| Provision for Tax | 3.08 Cr | 38.98 Cr | 7.92 Cr | 4.79 Cr |
| Current Income Tax | 6.1 Cr | 38.07 Cr | 7 Cr | 4.5 Cr |
| Deferred Tax | -3.02 Cr | 91 Lk | 92 Lk | 29 Lk |
| Profit After Tax | 7.38 Cr | 110.44 Cr | 26.21 Cr | 13.97 Cr |
| Consolidated Net Profit | 7.38 Cr | 110.44 Cr | 26.21 Cr | 13.97 Cr |
| Profit Balance B/F | 484.42 Cr | 494.37 Cr | 401.67 Cr | 427.45 Cr |
| Appropriations | 491.8 Cr | 604.81 Cr | 427.88 Cr | 441.42 Cr |
| Other Appropriation | -2.56 Cr | 7 Lk | 44 Lk | 18 Lk |
| Earnings Per Share | 0.61 | 9.18 | 1.9 | 1.01 |
| Adjusted EPS | 0.61 | 9.18 | 1.9 | 1.01 |
CONSOLIDATED CASH FLOW FOR MIRZA INTERNATIONAL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 11.93 Cr | 153.51 Cr | 35.94 Cr | 16.6 Cr |
| Adjustment | 107.33 Cr | 81.24 Cr | 31.47 Cr | 33.69 Cr |
| Changes In working Capital | 119.08 Cr | -5.04 Cr | -8.74 Cr | 6.08 Cr |
| Cash Flow after changes in Working Capital | 238.34 Cr | 229.71 Cr | 58.67 Cr | 56.37 Cr |
| Cash Flow from Operating Activities | 237.84 Cr | 192.7 Cr | 46.91 Cr | 49.65 Cr |
| Cash Flow from Investing Activities | -40.67 Cr | -80.72 Cr | -53.48 Cr | -29.43 Cr |
| Cash Flow from Financing Activitie | -200.66 Cr | -102.26 Cr | -32.37 Cr | -16.77 Cr |
| Net Cash Inflow / Outflow | -3.49 Cr | 9.72 Cr | -38.94 Cr | 3.45 Cr |
| Opening Cash & Cash Equivalents | 15.57 Cr | 12.08 Cr | 54.69 Cr | 15.75 Cr |
| Closing Cash & Cash Equivalent | 12.08 Cr | 21.8 Cr | 15.75 Cr | 19.2 Cr |
STANDALONE CASH FLOW FOR MIRZA INTERNATIONAL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 10.46 Cr | 149.42 Cr | 34.13 Cr | 18.77 Cr |
| Adjustment | 107.05 Cr | 85.49 Cr | 29.12 Cr | 31.94 Cr |
| Changes In working Capital | 117.45 Cr | -11.76 Cr | 17.33 Cr | -15.33 Cr |
| Cash Flow after changes in Working Capital | 234.96 Cr | 223.15 Cr | 80.58 Cr | 35.38 Cr |
| Cash Flow from Operating Activities | 234.49 Cr | 187.55 Cr | 68.55 Cr | 28.98 Cr |
| Cash Flow from Investing Activities | -39.11 Cr | -80.49 Cr | -39.31 Cr | -17.95 Cr |
| Cash Flow from Financing Activitie | -200.65 Cr | -102.26 Cr | -30.29 Cr | -13.74 Cr |
| Net Cash Inflow / Outflow | -5.27 Cr | 4.8 Cr | -1.05 Cr | -2.71 Cr |
| Opening Cash & Cash Equivalents | 15.32 Cr | 10.05 Cr | 7.05 Cr | 6 Cr |
| Closing Cash & Cash Equivalent | 10.05 Cr | 14.85 Cr | 6 Cr | 3.29 Cr |
CONSOLIDATED BALANCE SHEET FOR MIRZA INTERNATIONAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 24.06 Cr | 24.06 Cr | 27.64 Cr | 27.64 Cr |
| Equity - Authorised | 51.25 Cr | 51.25 Cr | 59.38 Cr | 59.39 Cr |
| Equity - Issued | 24.06 Cr | 24.06 Cr | 27.64 Cr | 27.64 Cr |
| Equity Paid Up | 24.06 Cr | 24.06 Cr | 27.64 Cr | 27.64 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 614.14 Cr | 735.47 Cr | 505.76 Cr | 524.97 Cr |
| Securities Premium | 5 Lk | 5 Lk | 0 | 0 |
| Capital Reserves | 0 | 0 | 30.52 Cr | 36.49 Cr |
| Profit & Loss Account Balance | 495.38 Cr | 608.37 Cr | 475.09 Cr | 487.13 Cr |
| General Reserves | 117.53 Cr | 118.49 Cr | 0 | 0 |
| Reserve excluding Revaluation Reserve | 614.14 Cr | 735.47 Cr | 505.76 Cr | 524.97 Cr |
| Shareholder's Funds | 638.2 Cr | 759.53 Cr | 533.4 Cr | 552.61 Cr |
| Minority Interest | 10 Lk | 18 Lk | 0 | 0 |
| Secured Loans | 4.39 Cr | 15.15 Cr | 2.09 Cr | 46 Lk |
| Term Loans - Banks | 20.4 Cr | 18.56 Cr | 0 | 15.63 Cr |
| Deferred Tax Assets / Liabilities | 14.63 Cr | 15.54 Cr | 17.47 Cr | 17.92 Cr |
| Deferred Tax Assets | 5.89 Cr | 3.6 Cr | 80 Lk | 0 |
| Deferred Tax Liability | 20.52 Cr | 19.14 Cr | 18.27 Cr | 17.92 Cr |
| Other Long Term Liabilities | 193.73 Cr | 230.44 Cr | 9.44 Cr | 6.26 Cr |
| Long Term Provisions | 13.33 Cr | 13.71 Cr | 10.49 Cr | 11.6 Cr |
| Total Non-Current Liabilities | 226.08 Cr | 274.84 Cr | 39.49 Cr | 36.24 Cr |
| Trade Payables | 109.77 Cr | 253.01 Cr | 94.39 Cr | 76.14 Cr |
| Sundry Creditors | 109.77 Cr | 253.01 Cr | 94.39 Cr | 76.14 Cr |
| Other Current Liabilities | 78.93 Cr | 82.68 Cr | 38.01 Cr | 35.37 Cr |
| Advances received from customers | 1.33 Cr | 2.25 Cr | 18 Lk | 29 Lk |
| Interest Accrued But Not Due | 54 Lk | 2 Lk | 0 | 1 Lk |
| Short Term Borrowings | 116.89 Cr | 51.68 Cr | 22.76 Cr | 17.71 Cr |
| Secured ST Loans repayable on Demands | 116.89 Cr | 51.68 Cr | 22.76 Cr | 17.71 Cr |
| Working Capital Loans- Sec | 116.89 Cr | 51.68 Cr | 22.76 Cr | 17.71 Cr |
| Short Term Provisions | 47 Lk | 88 Lk | 1.15 Cr | 1 Cr |
| Total Current Liabilities | 306.06 Cr | 388.25 Cr | 156.31 Cr | 130.22 Cr |
| Total Liabilities | 1170.44 Cr | 1422.8 Cr | 729.2 Cr | 719.07 Cr |
| Gross Block | 930.09 Cr | 1003.5 Cr | 665.48 Cr | 688.96 Cr |
| Less: Accumulated Depreciation | 365.42 Cr | 409.76 Cr | 272.17 Cr | 297.39 Cr |
| Less: Impairment of Assets | 12 Lk | 64 Lk | 13 Lk | 7 Lk |
| Net Block | 564.55 Cr | 593.1 Cr | 393.18 Cr | 391.5 Cr |
| Capital Work in Progress | 11.23 Cr | 21.1 Cr | 1.44 Cr | 11.39 Cr |
| Non Current Investments | 1.94 Cr | 1.89 Cr | 12.31 Cr | 8.06 Cr |
| Long Term Investment | 1.94 Cr | 1.89 Cr | 12.31 Cr | 8.06 Cr |
| Quoted | 1 Lk | 1 Lk | 1 Lk | 1.23 Lk |
| Unquoted | 1.93 Cr | 1.88 Cr | 12.3 Cr | 8.05 Cr |
| Long Term Loans & Advances | 13.02 Cr | 22.93 Cr | 2.74 Cr | 2.67 Cr |
| Total Non-Current Assets | 590.74 Cr | 639.02 Cr | 409.67 Cr | 413.62 Cr |
| Unquoted | 1.93 Cr | 1.88 Cr | 12.3 Cr | 8.05 Cr |
| Inventories | 426.27 Cr | 525.92 Cr | 160.76 Cr | 154.45 Cr |
| Raw Materials | 44.71 Cr | 86.85 Cr | 65.25 Cr | 65.1 Cr |
| Work-in Progress | 23.82 Cr | 33.29 Cr | 23.97 Cr | 27.65 Cr |
| Finished Goods | 149.35 Cr | 197.3 Cr | 65.18 Cr | 51.48 Cr |
| Stores and Spare | 2.64 Cr | 2.73 Cr | 2.45 Cr | 3.18 Cr |
| Sundry Debtors | 79.67 Cr | 155.49 Cr | 86.76 Cr | 79.11 Cr |
| Debtors more than Six months | 0 | 16.54 Cr | 28.97 Cr | 11.17 Cr |
| Debtors Others | 79.67 Cr | 138.95 Cr | 57.79 Cr | 67.94 Cr |
| Cash and Bank | 12.08 Cr | 21.8 Cr | 15.75 Cr | 19.2 Cr |
| Cash in hand | 2.02 Cr | 3.27 Cr | 24 Lk | 14 Lk |
| Balances at Bank | 10.06 Cr | 18.53 Cr | 15.51 Cr | 19.06 Cr |
| Other Current Assets | 27.89 Cr | 29.46 Cr | 10.1 Cr | 11.45 Cr |
| Interest accrued and or due on loans | 9 Lk | 1 Cr | 12 Lk | 15 Lk |
| Prepaid Expenses | 1.87 Cr | 3.6 Cr | 4.4 Cr | 4.44 Cr |
| Short Term Loans and Advances | 33.79 Cr | 51.11 Cr | 46.16 Cr | 41.24 Cr |
| Advances recoverable in cash or in kind | 5.83 Cr | 11.24 Cr | 14.7 Cr | 9.87 Cr |
| Advance income tax and TDS | 83 Lk | -3 Cr | 4.34 Cr | 6.05 Cr |
| Total Current Assets | 579.7 Cr | 783.78 Cr | 319.53 Cr | 305.45 Cr |
| Net Current Assets (Including Current Investments) | 273.64 Cr | 395.53 Cr | 163.22 Cr | 175.23 Cr |
| Total Assets | 1170.44 Cr | 1422.8 Cr | 729.2 Cr | 719.07 Cr |
| Contingent Liabilities | 77.76 Cr | 141.25 Cr | 62.38 Cr | 122.82 Cr |
| Total Debt | 139.55 Cr | 77.75 Cr | 26.37 Cr | 35.44 Cr |
| Book Value | 53.05 | 63.14 | 38.6 | 39.99 |
| Adjusted Book Value | 53.05 | 63.14 | 38.6 | 39.99 |
STANDALONE BALANCE SHEET FOR MIRZA INTERNATIONAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 24.06 Cr | 24.06 Cr | 27.64 Cr | 27.64 Cr |
| Equity - Authorised | 51.25 Cr | 51.25 Cr | 59.38 Cr | 59.38 Cr |
| Equity - Issued | 24.06 Cr | 24.06 Cr | 27.64 Cr | 27.64 Cr |
| Equity Paid Up | 24.06 Cr | 24.06 Cr | 27.64 Cr | 27.64 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 613.12 Cr | 730.88 Cr | 427.6 Cr | 442.61 Cr |
| Securities Premium | 5 Lk | 5 Lk | 0 | 0 |
| Profit & Loss Account Balance | 494.36 Cr | 604.74 Cr | 427.44 Cr | 441.24 Cr |
| General Reserves | 117.53 Cr | 117.53 Cr | 0 | 0 |
| Reserve excluding Revaluation Reserve | 613.12 Cr | 730.88 Cr | 427.6 Cr | 442.61 Cr |
| Shareholder's Funds | 637.18 Cr | 754.94 Cr | 455.24 Cr | 470.25 Cr |
| Secured Loans | 4.39 Cr | 15.15 Cr | 2.09 Cr | 45 Lk |
| Term Loans - Banks | 20.4 Cr | 18.56 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | 14.63 Cr | 15.54 Cr | 12.36 Cr | 12.65 Cr |
| Deferred Tax Assets | 5.89 Cr | 3.61 Cr | 91 Lk | 0 |
| Deferred Tax Liability | 20.52 Cr | 19.15 Cr | 13.27 Cr | 12.65 Cr |
| Other Long Term Liabilities | 193.73 Cr | 230.44 Cr | 8.63 Cr | 5.66 Cr |
| Long Term Provisions | 13.33 Cr | 13.71 Cr | 10.48 Cr | 11.58 Cr |
| Total Non-Current Liabilities | 226.08 Cr | 274.84 Cr | 33.56 Cr | 30.34 Cr |
| Trade Payables | 108.91 Cr | 252.04 Cr | 60.72 Cr | 59.35 Cr |
| Sundry Creditors | 108.91 Cr | 252.04 Cr | 60.72 Cr | 59.35 Cr |
| Other Current Liabilities | 78.55 Cr | 82.61 Cr | 19.23 Cr | 18.46 Cr |
| Advances received from customers | 1.33 Cr | 2.25 Cr | 18 Lk | 30 Lk |
| Interest Accrued But Not Due | 54 Lk | 2 Lk | 0 | 1 Lk |
| Short Term Borrowings | 116.89 Cr | 51.68 Cr | 22.76 Cr | 17.72 Cr |
| Secured ST Loans repayable on Demands | 116.89 Cr | 51.68 Cr | 22.76 Cr | 17.72 Cr |
| Working Capital Loans- Sec | 116.89 Cr | 51.68 Cr | 22.76 Cr | 17.72 Cr |
| Short Term Provisions | 47 Lk | 88 Lk | 1.15 Cr | 1 Cr |
| Total Current Liabilities | 304.82 Cr | 387.21 Cr | 103.86 Cr | 96.53 Cr |
| Total Liabilities | 1168.08 Cr | 1416.99 Cr | 592.66 Cr | 597.12 Cr |
| Gross Block | 928.25 Cr | 1002.32 Cr | 580.02 Cr | 595.19 Cr |
| Less: Accumulated Depreciation | 364.98 Cr | 409.93 Cr | 266.35 Cr | 291.02 Cr |
| Less: Impairment of Assets | 12 Lk | 64 Lk | 0 | 7 Lk |
| Net Block | 563.15 Cr | 591.75 Cr | 313.67 Cr | 304.1 Cr |
| Capital Work in Progress | 11.23 Cr | 21.1 Cr | 1.08 Cr | 33 Lk |
| Non Current Investments | 2.92 Cr | 2.97 Cr | 14.98 Cr | 16.01 Cr |
| Long Term Investment | 2.92 Cr | 2.97 Cr | 14.98 Cr | 16.01 Cr |
| Quoted | 0 | 46,000 | 1 Lk | 1.23 Lk |
| Unquoted | 2.92 Cr | 2.97 Cr | 14.97 Cr | 16 Cr |
| Long Term Loans & Advances | 13 Cr | 22.92 Cr | 2.74 Cr | 17.41 Cr |
| Total Non-Current Assets | 590.3 Cr | 638.74 Cr | 332.47 Cr | 337.85 Cr |
| Unquoted | 2.92 Cr | 2.97 Cr | 14.97 Cr | 16 Cr |
| Inventories | 426.27 Cr | 525.92 Cr | 124.56 Cr | 131.71 Cr |
| Raw Materials | 44.71 Cr | 86.85 Cr | 65.25 Cr | 65.1 Cr |
| Work-in Progress | 23.82 Cr | 33.29 Cr | 23.97 Cr | 27.65 Cr |
| Finished Goods | 149.35 Cr | 197.3 Cr | 32.89 Cr | 35.4 Cr |
| Stores and Spare | 2.64 Cr | 2.73 Cr | 2.45 Cr | 3.18 Cr |
| Sundry Debtors | 79.67 Cr | 155.49 Cr | 80.3 Cr | 80.72 Cr |
| Debtors more than Six months | 0 | 16.54 Cr | 28.96 Cr | 11.17 Cr |
| Debtors Others | 79.67 Cr | 138.95 Cr | 51.34 Cr | 69.55 Cr |
| Cash and Bank | 10.05 Cr | 14.86 Cr | 6 Cr | 3.3 Cr |
| Cash in hand | 2.02 Cr | 3.27 Cr | 20 Lk | 10 Lk |
| Balances at Bank | 8.03 Cr | 11.59 Cr | 5.8 Cr | 3.2 Cr |
| Other Current Assets | 27.88 Cr | 29.44 Cr | 8.28 Cr | 9.3 Cr |
| Interest accrued and or due on loans | 9 Lk | 1 Cr | 12 Lk | 15 Lk |
| Prepaid Expenses | 1.87 Cr | 3.6 Cr | 2.58 Cr | 2.29 Cr |
| Short Term Loans and Advances | 33.91 Cr | 52.54 Cr | 41.05 Cr | 34.24 Cr |
| Advances recoverable in cash or in kind | 5.83 Cr | 10.96 Cr | 8.9 Cr | 2.09 Cr |
| Advance income tax and TDS | 1.27 Cr | -1.16 Cr | 5.03 Cr | 6.2 Cr |
| Total Current Assets | 577.78 Cr | 778.25 Cr | 260.19 Cr | 259.27 Cr |
| Net Current Assets (Including Current Investments) | 272.96 Cr | 391.04 Cr | 156.33 Cr | 162.74 Cr |
| Total Assets | 1168.08 Cr | 1416.99 Cr | 592.66 Cr | 597.12 Cr |
| Contingent Liabilities | 77.76 Cr | 141.25 Cr | 62.38 Cr | 117.38 Cr |
| Total Debt | 139.55 Cr | 77.75 Cr | 26.37 Cr | 19.81 Cr |
| Book Value | 52.97 | 62.75 | 32.94 | 34.03 |
| Adjusted Book Value | 52.97 | 62.75 | 32.94 | 34.03 |
FINANCIAL RATIOS (CONSOLIDATED) FOR MIRZA INTERNATIONAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.69 | 9.38 | 1.91 | 0.87 |
| CEPS(Rs) | 6.23 | 14.4 | 3.76 | 2.92 |
| Book NAV/Share(Rs) | 53.05 | 63.14 | 38.6 | 39.99 |
| Tax Rate(%) | 29.76 | 26.42 | 26.46 | 27.47 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.28 | 14 | 9.43 | 7.73 |
| EBIT Margin(%) | 5.05 | 10.75 | 7 | 4.51 |
| Pre Tax Margin(%) | 1.14 | 9.15 | 5.5 | 2.63 |
| PAT Margin (%) | 0.8 | 6.73 | 4.05 | 1.91 |
| Cash Profit Margin (%) | 7.14 | 10.32 | 7.97 | 6.4 |
| Performance Ratios | ||||
| ROA(%) | 0.69 | 8.72 | 3.62 | 1.66 |
| ROE(%) | 1.32 | 16.17 | 5.09 | 2.22 |
| ROCE(%) | 6.25 | 22.36 | 8.18 | 4.87 |
| Asset Turnover(x) | 0.86 | 1.3 | 0.89 | 0.87 |
| Sales/Fixed Asset(x) | 1.14 | 1.74 | 1.02 | 0.93 |
| Working Capital/Sales(x) | 3.83 | 4.24 | 4 | 3.6 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.88 | 0.58 | 0.98 | 1.08 |
| Receivable days | 38.31 | 25.57 | 40.63 | 48.02 |
| Inventory Days | 146.06 | 103.52 | 89.08 | 91.26 |
| Payable days | 36.54 | 74.9 | 105.49 | 95.1 |
| Valuation Parameters | ||||
| PER(x) | 65.77 | 17.16 | 18.3 | 49.28 |
| PCE(x) | 7.32 | 11.18 | 9.3 | 14.7 |
| Price/Book(x) | 0.86 | 2.55 | 0.91 | 1.07 |
| EV/Net Sales(x) | 0.64 | 1.19 | 0.76 | 0.97 |
| EV/Core EBITDA(x) | 5.66 | 8.28 | 6.93 | 10.74 |
| EV/EBIT(x) | 12.77 | 11.04 | 10.81 | 21.46 |
| EV/CE(x) | 0.58 | 1.4 | 0.68 | 1.04 |
| M Cap / Sales | 0.52 | 1.15 | 0.74 | 0.94 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -16.83 | 60.04 | -53.33 | -3.47 |
| Core EBITDA Growth(%) | -31.12 | 101.53 | -63.17 | -20.48 |
| EBIT Growth(%) | -51.88 | 241.01 | -66.36 | -37.91 |
| PAT Growth(%) | -82.44 | 1248.21 | -69.43 | -54.46 |
| EPS Growth(%) | -82.52 | 1253.72 | -73.39 | -54.46 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.22 | 0.1 | 0.05 | 0.06 |
| Current Ratio(x) | 1.89 | 2.02 | 2.04 | 2.35 |
| Quick Ratio(x) | 0.5 | 0.66 | 1.02 | 1.16 |
| Interest Cover(x) | 1.29 | 6.69 | 4.67 | 2.41 |
| Total Debt/Mcap(x) | 0.25 | 0.04 | 0.05 | 0.06 |
FINANCIAL RATIOS (STANDALONE) FOR MIRZA INTERNATIONAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.61 | 9.18 | 1.9 | 1.01 |
| CEPS(Rs) | 6.12 | 14.17 | 3.73 | 3.04 |
| Book NAV/Share(Rs) | 52.97 | 62.75 | 32.94 | 34.03 |
| Tax Rate(%) | 29.45 | 26.09 | 23.21 | 25.53 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.13 | 13.8 | 9.36 | 7.75 |
| EBIT Margin(%) | 4.92 | 10.55 | 6.68 | 4.28 |
| Pre Tax Margin(%) | 1 | 8.94 | 5.44 | 3.11 |
| PAT Margin (%) | 0.7 | 6.61 | 4.18 | 2.32 |
| Cash Profit Margin (%) | 7.04 | 10.2 | 8.21 | 6.97 |
| Performance Ratios | ||||
| ROA(%) | 0.61 | 8.55 | 4.33 | 2.35 |
| ROE(%) | 1.17 | 15.87 | 5.92 | 3.02 |
| ROCE(%) | 6.08 | 21.92 | 8.67 | 5.31 |
| Asset Turnover(x) | 0.86 | 1.29 | 1.04 | 1.01 |
| Sales/Fixed Asset(x) | 1.14 | 1.73 | 1.12 | 1.03 |
| Working Capital/Sales(x) | 3.84 | 4.27 | 4.01 | 3.7 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.88 | 0.58 | 0.89 | 0.97 |
| Receivable days | 38.39 | 25.67 | 54.4 | 48.76 |
| Inventory Days | 146.36 | 103.96 | 73.87 | 77.6 |
| Payable days | 36.39 | 74.53 | 81.38 | 69.65 |
| Valuation Parameters | ||||
| PER(x) | 74.33 | 17.54 | 18.46 | 42.47 |
| PCE(x) | 7.45 | 11.37 | 9.39 | 14.13 |
| Price/Book(x) | 0.86 | 2.57 | 1.06 | 1.26 |
| EV/Net Sales(x) | 0.65 | 1.2 | 0.8 | 1.01 |
| EV/Core EBITDA(x) | 5.76 | 8.46 | 7.51 | 11.33 |
| EV/EBIT(x) | 13.18 | 11.34 | 12.04 | 23.64 |
| EV/CE(x) | 0.58 | 1.41 | 0.85 | 1.24 |
| M Cap / Sales | 0.52 | 1.16 | 0.77 | 0.98 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -16.93 | 59.68 | -54.75 | -3.88 |
| Core EBITDA Growth(%) | -32.08 | 100.78 | -65.45 | -19.86 |
| EBIT Growth(%) | -53.2 | 242.79 | -69.41 | -38.37 |
| PAT Growth(%) | -84.52 | 1396.48 | -69.37 | -46.7 |
| EPS Growth(%) | -84.51 | 1396.48 | -73.34 | -46.7 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.22 | 0.1 | 0.06 | 0.04 |
| Current Ratio(x) | 1.9 | 2.01 | 2.51 | 2.69 |
| Quick Ratio(x) | 0.5 | 0.65 | 1.31 | 1.32 |
| Interest Cover(x) | 1.26 | 6.54 | 5.42 | 3.66 |
| Total Debt/Mcap(x) | 0.25 | 0.04 | 0.05 | 0.03 |
SHARE HOLDING PATTERN FOR MIRZA INTERNATIONAL LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 51.77 | 56.38 | 56.79 | 58.50 | 58.50 | 71.76 | 71.77 | 71.39 | 71.27 | 71.27 |
| FII % | 3.42 | 3.46 | 3.06 | 1.53 | 2.37 | 1.35 | 0.44 | 0.31 | 0.31 | 0.27 |
| DII % | 0.00 | 0.13 | 0.08 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 25.56 | 24.69 | 24.28 | 22.55 | 25.83 | 26.85 | 27.75 | 28.26 | 28.38 | 28.43 |
PEER COMPARISON FOR MIRZA INTERNATIONAL LIMITED
| No. | Name |
|---|---|
| 1 | Superhouse Limited |
| 2 | Liberty Shoes Limited |
| 3 | Mirza International Limited |
| 4 | Relaxo Footwears Limited |
CORPORATE ACTIONS FOR MIRZA INTERNATIONAL
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 22-Oct-2024 | Board Meeting - Quarterly Results | 29-Oct-2024 |
| BSE 29-Jul-2024 | Board Meeting - Quarterly Results | 05-Aug-2024 |
| BSE 21-May-2024 | Board Meeting - Audited Results | 28-May-2024 |
| BSE 25-Jan-2024 | Board Meeting - Quarterly Results | 03-Feb-2024 |
| BSE 27-Oct-2023 | Board Meeting - Quarterly Results | 04-Nov-2023 |
| BSE 18-Jul-2023 | Board Meeting - Quarterly Results | 27-Jul-2023 |
| BSE 18-May-2023 | Board Meeting - Audited Results | 27-May-2023 |
| BSE 17-Apr-2023 | SAST - Apportionment of Cost of Acquisition of Equity Shares consequent upon demerger | |
| BSE 03-Feb-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 03-Nov-2022 | Board Meeting - Quarterly Results | 11-Nov-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 08-Aug-2022 |
| BSE 24-May-2022 | Board Meeting - Quarterly Results & Audited Results | 30-May-2022 |
| BSE 03-Feb-2022 | Board Meeting - Quarterly Results | 11-Feb-2022 |
| BSE 09-Dec-2021 | Board Meeting - Scheme of Arrangement Inter alia, to consider and approve the Composite Scheme of Arrangement of RTS Fashions Private Limited, Mirza International Limited and Redtape Limited and their respective shareholders and creditors under sections 230 and 232 of the Companies Act, 2013, read with section 66 of the Companies Act, 2013, and other applicable provisions, if any and other related matters. | 10-Dec-2021 |
| BSE 02-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR MIRZA INTERNATIONAL
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper advertisement pertaining to Un-audited Financial Results for the quarter and half year ended September 30 2024 |
| BSE 29-Oct-2024 | Outcome FILE | Results - Financial Results For September 30 2024 Approval of Un-audited Financial Results for quarter and half-year ended September 30 2024 |
| BSE 29-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Approval of Un-audited Financial Results for the quarter and half-year ended September 30 2024 |
| BSE 22-Oct-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting MIRZA INTERNATIONAL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/10/2024 inter alia to consider and approve to consider and approve Companys Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended September 30 2024 |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (Depository and Participants ) Regulations 2018 for the quarter ended September 30 2024 |
| BSE 28-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation regarding closure of Trading Window |
| BSE 18-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation Disclosure under regulation 30 of SEBI (Listing Obligation & Disclosure Requirement) Regulations 2015 |
| BSE 17-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 - Incorporation of Wholly Owned Subsidiary |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 05-Aug-2024 | Outcome FILE | Results - Financial Results For June 30 2024 Outcome of Board Meeting - Unaudited Standalone and Consolidated Financial Results for June 30 2024 |
| BSE 05-Aug-2024 | Outcome FILE | Results - Financial Results For June 30 2024 Outcome of Board Meeting |
| BSE 29-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Disclosure under Regulations 30 (LODR) |
| BSE 29-Jul-2024 | General Announcements FILE | Announcement Under Regulation 30 (LODR)- Updates Disclosure under Regulation 30 (LODR) |
| BSE 29-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results of 45th Annual General Meeting held on July 27 2024 |
| BSE 28-Jul-2024 | Intimation FILE | Board Meeting Intimation for Consider And Approve Unaudited Financial Results For The Quarter Ended June 30 2024 MIRZA INTERNATIONAL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 05/08/2024 inter alia to consider and approve Pursuant to Regulation 29 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform you that a meeting of the Board of Directors of the Company will be held on Monday August 5 2024 inter-alia to consider and approve Companys Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30 2024. |
| BSE 27-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceeding of 45th Annual General Meeting held on Saturday July 27 2024. The meeting commenced at 11:30 a.m. and concluded at 1: 30 p.m. |
| BSE 04-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliances-Certificate under Reg. 74(5) of SEBI (DP) Regulations 2018 |
| BSE 03-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 02-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility & Sustainability Report for the financial year 2023-24 |
| BSE 02-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for financial year 2023-24 |
| BSE 02-Jul-2024 | Intimation FILE | Shareholders Meeting - AGM On July 27 2024 Shareholders Meeting - AGM on July 27 2024 |
| BSE 26-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation regarding closure of trading window |
| BSE 29-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement pertaining to Audited Financial Results for the quarter and year ended March 31 2024 |
| BSE 28-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Disclosure under regulation 30 |
| BSE 28-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Registered Office Address Shifting of Registered Office |
| BSE 28-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Disclosure under regulation 30 |
| BSE 28-May-2024 | Outcome FILE | Results - Financial Results For March 31 2024 Outcome of Board Meeting |
| BSE 28-May-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Further to our letter dated May 20 2024 the Board of Directors of the Company in its meeting held onTuesday May 28 2024 approved inter-alia the Audited Financial Results (Standalone and Consolidated) for the quarter and financial year ended March 31 2024 and Auditors Reports with unmodified opinion on the aforesaid Audited Financial Results of the Company. A copy of the said results (Standalone and Consolidated) along with Audit Reports are enclosed herewith in compliance with Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015.The Meeting of the Board of Directors commenced at 2:00 p.m. and concluded at 4:00 p.m. |
| BSE 20-May-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of The Board Meeting For Audited Financial Results For The Quarter And Year Ended March 31 2024 MIRZA INTERNATIONAL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/05/2024 inter alia to consider and approve Intimation of the Board Meeting for Audited Financial Results for the quarter and year ended March 31 2024 |
| BSE 17-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance Report of Mirza International Limited for the financial year 31.03.2024 |
INSIDER TRADING FOR MIRZA INTERNATIONAL
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 06-Jun-2022 06-Jun-2022 | Sell Gift | 500,000 @ 0.00 (0.00 %) | Farzan Mirza |
| BSE 06-Jun-2022 06-Jun-2022 | Buy Gift | 500,000 @ 0.00 (0.42 %) | Tasneef Ahmad Mirza |
| BSE 06-Apr-2022 06-Apr-2022 | Sell Gift | 447,000 @ 0.00 (0.00 %) | Amaan Mirza |
| BSE 06-Apr-2022 06-Apr-2022 | Buy Gift | 447,000 @ 0.00 (0.37 %) | Tasneef Ahmad Mirza |
| BSE 02-Mar-2022 02-Mar-2022 | Sell Gift | 4,798,940 @ 0.00 (0.00 %) | Faraz Mirza |
| BSE 04-Mar-2022 04-Mar-2022 | Sell Gift | 500,000 @ 0.00 (0.00 %) | Mustafa Mirza |
| BSE 02-Mar-2022 02-Mar-2022 | Sell Gift | 30,472 @ 0.00 (0.00 %) | Haya Mirza |
| BSE 02-Mar-2022 02-Mar-2022 | Buy Gift | 4,829,410 @ 0.00 (4.01 %) | Shahid Ahmad Mirza |
| BSE 04-Mar-2022 04-Mar-2022 | Buy Gift | 500,000 @ 0.00 (0.42 %) | Tauseef Ahmad Mirza |
| BSE 28-Dec-2021 28-Dec-2021 | Buy Market | 100,000 @ 0.00 (0.08 %) | Ramsha Rahman |
| BSE 22-Dec-2021 22-Dec-2021 | Buy Market | 50,000 @ 0.00 (0.04 %) | Ramsha Rahman |
BULK BLOCK DEALS FOR MIRZA INTERNATIONAL LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY MIRZA INTERNATIONAL LIMITED
No dividend details found
SPLIT / BONUS BY MIRZA INTERNATIONAL LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed