♥
ISIN : INE131B01039
NSE : RELAXO
BSE : 530517
Face Value : 1
Industry : Footwear
EPS : 8.05
EPS (TTM) : 7.56
Price to Earning (P/E) : 50.55
Book Value : 80.15
Price to Bookvalue (P/B) : 5.08
Dividend Yield : 1 %
Return on Equity (ROE) : 10.42 %
Return on Capital Employed (ROCE) : 14.98 %
Relaxo Footwears Limited
ISIN : INE131B01039
NSE : RELAXO
BSE : 530517
Face Value : 1
Industry : Footwear
EPS : 8.05
EPS (TTM) : 7.56
Price to Earning (P/E) : 50.55
Book Value : 80.15
Price to Bookvalue (P/B) : 5.08
Dividend Yield : 1 %
Return on Equity (ROE) : 10.42 %
Return on Capital Employed (ROCE) : 14.98 %
Relaxo Footwears share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 260 - 267.65 2.9 % |
| Low / High | 250.65 - 269.05 7.3 % |
| Trade Volume | 14,205 |
| 52 Week Low / High | 236.55 - 531.45 124.7 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms
CONSOLIDATED QUARTERLY RESULT FOR RELAXO FOOTWEARS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 6981.9 | 6671.5 | 6696.5 | 6810.3 | 7649.4 | 7388.2 | 7153.2 | 7127.1 | 7472.1 | 7481.9 |
| Total Income | 7041 | 6713.2 | 6753.1 | 6854.5 | 7692.6 | 7460.9 | 7258.6 | 7187 | 7522.7 | 7536.2 |
| Total Expenditure | 5870.6 | 5810.3 | 6102.2 | 6087.8 | 6469.6 | 6312.7 | 6238 | 6255.4 | 6268.6 | 6492.9 |
| Other Income | 59.1 | 41.7 | 56.6 | 44.2 | 43.2 | 72.7 | 105.4 | 59.9 | 50.6 | 54.3 |
| Operating Profit | 1170.4 | 902.9 | 650.9 | 766.7 | 1223 | 1148.2 | 1020.6 | 931.6 | 1254.1 | 1043.3 |
| Interest | 39 | 68.7 | 41.2 | 41.2 | 41.3 | 44.6 | 47.4 | 48.3 | 46.6 | 48.9 |
| PBDT | 1131.4 | 834.2 | 609.7 | 725.5 | 1181.7 | 1103.6 | 973.2 | 883.3 | 1207.5 | 994.4 |
| Depreciation | 287 | 298.4 | 305.3 | 319.7 | 327.6 | 345.9 | 369.4 | 375 | 384.6 | 391.1 |
| Profit Before Tax | 844.4 | 535.8 | 304.4 | 405.8 | 854.1 | 757.7 | 603.8 | 508.3 | 822.9 | 603.3 |
| Tax | 215.1 | 149.1 | 80.4 | 104.8 | 221.1 | 194.5 | 161.9 | 122.6 | 209 | 159.6 |
| Profit After Tax | 629.3 | 386.7 | 224 | 301 | 633 | 563.2 | 441.9 | 385.7 | 613.9 | 443.7 |
| Net Profit | 629.3 | 386.7 | 224 | 301 | 633 | 563.2 | 441.9 | 385.7 | 613.9 | 443.7 |
| Equity Capital | 248.9 | 248.93 | 248.9 | 248.93 | 248.9 | 248.94 | 248.9 | 248.94 | 248.9 | 248.94 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 2.53 | 1.55 | 0.9 | 1.21 | 2.54 | 2.26 | 1.78 | 1.55 | 2.47 | 1.78 |
| Diluted Eps After Extraordinary Items | 2.53 | 1.55 | 0.9 | 1.21 | 2.55 | 2.26 | 1.78 | 1.54 | 2.46 | 1.78 |
| Diluted Eps Before Extraordinary Items | 2.53 | 1.55 | 0.9 | 1.21 | 2.55 | 2.26 | 1.78 | 1.54 | 2.46 | 1.78 |
STANDALONE QUARTERLY RESULT FOR RELAXO FOOTWEARS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 6981.9 | 6671.5 | 6696.5 | 6810.3 | 7649.4 | 7388.2 | 7153.2 | 7127.1 | 7472.1 | 7481.9 |
| Total Income | 7041 | 6713.2 | 6753.1 | 6854.5 | 7692.6 | 7460.9 | 7258.6 | 7187 | 7522.7 | 7536.2 |
| Total Expenditure | 5870.6 | 5810.3 | 6102.2 | 6087.8 | 6469.6 | 6312.7 | 6238 | 6255.4 | 6268.6 | 6492.9 |
| Other Income | 59.1 | 41.7 | 56.6 | 44.2 | 43.2 | 72.7 | 105.4 | 59.9 | 50.6 | 54.3 |
| Operating Profit | 1170.4 | 902.9 | 650.9 | 766.7 | 1223 | 1148.2 | 1020.6 | 931.6 | 1254.1 | 1043.3 |
| Interest | 39 | 68.7 | 41.2 | 41.2 | 41.3 | 44.6 | 47.4 | 48.3 | 46.6 | 48.9 |
| PBDT | 1131.4 | 834.2 | 609.7 | 725.5 | 1181.7 | 1103.6 | 973.2 | 883.3 | 1207.5 | 994.4 |
| Depreciation | 287 | 298.4 | 305.3 | 319.7 | 327.6 | 345.9 | 369.4 | 375 | 384.6 | 391.1 |
| Profit Before Tax | 844.4 | 535.8 | 304.4 | 405.8 | 854.1 | 757.7 | 603.8 | 508.3 | 822.9 | 603.3 |
| Tax | 215.1 | 149.1 | 80.4 | 104.8 | 221.1 | 194.5 | 161.9 | 122.6 | 209 | 159.6 |
| Profit After Tax | 629.3 | 386.7 | 224 | 301 | 633 | 563.2 | 441.9 | 385.7 | 613.9 | 443.7 |
| Net Profit | 629.3 | 386.7 | 224 | 301 | 633 | 563.2 | 441.9 | 385.7 | 613.9 | 443.7 |
| Equity Capital | 248.9 | 248.93 | 248.9 | 248.93 | 248.9 | 248.94 | 248.9 | 248.94 | 248.9 | 248.94 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 2.53 | 1.55 | 0.9 | 1.21 | 2.54 | 2.26 | 1.78 | 1.55 | 2.47 | 1.78 |
| Diluted Eps After Extraordinary Items | 2.53 | 1.55 | 0.9 | 1.21 | 2.55 | 2.26 | 1.78 | 1.54 | 2.46 | 1.78 |
| Diluted Eps Before Extraordinary Items | 2.53 | 1.55 | 0.9 | 1.21 | 2.55 | 2.26 | 1.78 | 1.54 | 2.46 | 1.78 |
CONSOLIDATED ANNUAL RESULT FOR RELAXO FOOTWEARS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 26532.7 | 27827.7 | 29140.6 |
| Total Income | 26769.9 | 28013.4 | 29429.2 |
| Total Expenditure | 22375.2 | 24469.9 | 25074.7 |
| Other Income | 237.2 | 185.7 | 288.6 |
| Operating Profit | 4394.7 | 3543.5 | 4354.5 |
| Interest | 153.3 | 192.4 | 186.9 |
| PBDT | 4241.4 | 3351.1 | 4167.6 |
| Depreciation | 1135.4 | 1251 | 1474.9 |
| Profit Before Tax | 3106 | 2100.1 | 2692.7 |
| Tax | 779.2 | 555.4 | 688 |
| Profit After Tax | 2326.8 | 1544.7 | 2004.7 |
| Net Profit | 2326.8 | 1544.7 | 2004.7 |
| Equity Capital | 248.9 | 248.9 | 248.9 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Calculated EPS | 9.35 | 6.21 | 8.05 |
| Diluted Eps After Extraordinary Items | 9.35 | 6.21 | 8.05 |
| Diluted Eps Before Extraordinary Items | 9.35 | 6.21 | 8.05 |
STANDALONE ANNUAL RESULT FOR RELAXO FOOTWEARS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 26532.7 | 27827.7 | 29140.6 |
| Total Income | 26769.9 | 28013.4 | 29429.2 |
| Total Expenditure | 22375.2 | 24469.9 | 25074.7 |
| Other Income | 237.2 | 185.7 | 288.6 |
| Operating Profit | 4394.7 | 3543.5 | 4354.5 |
| Interest | 153.3 | 192.4 | 186.9 |
| PBDT | 4241.4 | 3351.1 | 4167.6 |
| Depreciation | 1135.4 | 1251 | 1474.9 |
| Profit Before Tax | 3106 | 2100.1 | 2692.7 |
| Tax | 779.2 | 555.4 | 688 |
| Profit After Tax | 2326.8 | 1544.7 | 2004.7 |
| Net Profit | 2326.8 | 1544.7 | 2004.7 |
| Equity Capital | 248.9 | 248.9 | 248.9 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Calculated EPS | 9.35 | 6.21 | 8.05 |
| Diluted Eps After Extraordinary Items | 9.35 | 6.21 | 8.05 |
| Diluted Eps Before Extraordinary Items | 9.35 | 6.21 | 8.05 |
CONSOLIDATED PROFIT / LOSS FOR RELAXO FOOTWEARS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 2359.15 Cr | 2653.27 Cr | 2973.95 Cr | 3114.26 Cr |
| Sales | 2341.96 Cr | 2632.52 Cr | 2951.35 Cr | 3089.85 Cr |
| Net Sales | 2359.15 Cr | 2653.27 Cr | 2782.77 Cr | 2914.06 Cr |
| Increase/Decrease in Stock | 44.15 Cr | -172.31 Cr | 77.67 Cr | -22.14 Cr |
| Raw Material Consumed | 959.13 Cr | 1389.01 Cr | 1256.65 Cr | 1241.84 Cr |
| Opening Raw Materials | 98.77 Cr | 115.27 Cr | 189.38 Cr | 156.03 Cr |
| Purchases Raw Materials | 880.35 Cr | 1381.99 Cr | 1149.84 Cr | 1167.34 Cr |
| Closing Raw Materials | 115.27 Cr | 189.38 Cr | 156.03 Cr | 166.63 Cr |
| Other Direct Purchases / Brought in cost | 95.28 Cr | 81.13 Cr | 73.46 Cr | 85.1 Cr |
| Power & Fuel Cost | 73.47 Cr | 87.07 Cr | 91.61 Cr | 107.65 Cr |
| Electricity & Power | 73.47 Cr | 87.07 Cr | 91.61 Cr | 107.65 Cr |
| Employee Cost | 301.39 Cr | 334.69 Cr | 343.25 Cr | 389.1 Cr |
| Salaries, Wages & Bonus | 264.75 Cr | 287.21 Cr | 294.18 Cr | 330.57 Cr |
| Contributions to EPF & Pension Funds | 18.57 Cr | 22.47 Cr | 23.12 Cr | 24.77 Cr |
| Workmen and Staff Welfare Expenses | 10.01 Cr | 15 Cr | 18.43 Cr | 20.33 Cr |
| Other Manufacturing Expenses | 220.19 Cr | 289.55 Cr | 299.24 Cr | 345 Cr |
| Processing Charges | 183.23 Cr | 241.9 Cr | 262.03 Cr | 302.65 Cr |
| Repairs and Maintenance | 30.35 Cr | 40 Cr | 29.61 Cr | 34.15 Cr |
| General and Administration Expenses | 55.11 Cr | 56.58 Cr | 85.05 Cr | 120.75 Cr |
| Rent , Rates & Taxes | 80 Lk | 1.07 Cr | 1.25 Cr | 1.41 Cr |
| Insurance | 5.27 Cr | 6.41 Cr | 8.2 Cr | 9.03 Cr |
| Printing and stationery | 1.72 Cr | 2.07 Cr | 2.36 Cr | 2.46 Cr |
| Professional and legal fees | 19.47 Cr | 14.97 Cr | 16.58 Cr | 41.02 Cr |
| Traveling and conveyance | 11.13 Cr | 14.47 Cr | 22.75 Cr | 25.49 Cr |
| Selling and Distribution Expenses | 191.34 Cr | 233.71 Cr | 270.57 Cr | 301.08 Cr |
| Advertisement & Sales Promotion | 69.57 Cr | 98.31 Cr | 122.49 Cr | 128.69 Cr |
| Freight and Forwarding | 102.62 Cr | 113.2 Cr | 119.79 Cr | 141.35 Cr |
| Handling and Clearing Charges | 19.15 Cr | 22.2 Cr | 28.29 Cr | 31.04 Cr |
| Miscellaneous Expenses | 17.27 Cr | 17.35 Cr | 20.54 Cr | 21.86 Cr |
| Bad debts /advances written off | 6 Lk | 4 Lk | 13 Lk | 1.84 Cr |
| Provision for doubtful debts | 19 Lk | 4 Lk | 75 Lk | 0 |
| Loss on disposal of fixed assets(net) | 68 Lk | 60 Lk | 2.55 Cr | 2.51 Cr |
| Loss on sale of non-trade current investments | 2.31 Cr | 0 | 0 | 0 |
| Total Expenditure | 1862.05 Cr | 2235.65 Cr | 2444.58 Cr | 2505.14 Cr |
| Other Income | 22.77 Cr | 23.72 Cr | 18.57 Cr | 28.86 Cr |
| Interest Received | 74 Lk | 1.21 Cr | 5.55 Cr | 12.61 Cr |
| Profits on sale of Investments | 7.41 Cr | 7.98 Cr | 0 | 0 |
| Foreign Exchange Gains | 2.4 Cr | 3.58 Cr | 5.18 Cr | 3.59 Cr |
| Operating Profit | 519.87 Cr | 441.34 Cr | 356.76 Cr | 437.78 Cr |
| Interest | 18.69 Cr | 17.2 Cr | 21.65 Cr | 21.02 Cr |
| Interest on Term Loan | 77 Lk | 11 Lk | 62 Lk | 1.5 Cr |
| Intereston Fixed deposits | 1.34 Cr | 1.96 Cr | 1.94 Cr | 2.03 Cr |
| Bank Charges etc | 1.81 Cr | 1.93 Cr | 5.36 Cr | 2.48 Cr |
| PBDT | 501.18 Cr | 424.14 Cr | 335.11 Cr | 416.76 Cr |
| Depreciation | 110.02 Cr | 113.54 Cr | 125.1 Cr | 147.49 Cr |
| Profit Before Taxation & Exceptional Items | 391.16 Cr | 310.6 Cr | 210.01 Cr | 269.27 Cr |
| Profit Before Tax | 391.16 Cr | 310.6 Cr | 210.01 Cr | 269.27 Cr |
| Provision for Tax | 99.6 Cr | 77.92 Cr | 55.54 Cr | 68.8 Cr |
| Current Income Tax | 102.03 Cr | 80.84 Cr | 54.58 Cr | 67.23 Cr |
| Deferred Tax | -2.43 Cr | -3.06 Cr | 95 Lk | 1.57 Cr |
| Profit After Tax | 291.56 Cr | 232.68 Cr | 154.47 Cr | 200.47 Cr |
| Consolidated Net Profit | 291.56 Cr | 232.68 Cr | 154.47 Cr | 200.47 Cr |
| Profit Balance B/F | 51.27 Cr | 42.83 Cr | 63.4 Cr | 80.64 Cr |
| Appropriations | 342.83 Cr | 275.51 Cr | 217.87 Cr | 281.11 Cr |
| General Reserves | 300 Cr | 150 Cr | 75 Cr | 125 Cr |
| Other Appropriation | 0 | 62.11 Cr | 62.23 Cr | 62.23 Cr |
| Equity Dividend % | 250 | 250 | 250 | 300 |
| Earnings Per Share | 11.74 | 9.35 | 6.21 | 8.05 |
| Adjusted EPS | 11.74 | 9.35 | 6.21 | 8.05 |
STANDALONE PROFIT / LOSS FOR RELAXO FOOTWEARS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 2359.15 Cr | 2653.27 Cr | 2973.95 Cr | 3114.26 Cr |
| Sales | 2341.96 Cr | 2632.52 Cr | 2951.35 Cr | 3089.85 Cr |
| Net Sales | 2359.15 Cr | 2653.27 Cr | 2782.77 Cr | 2914.06 Cr |
| Increase/Decrease in Stock | 44.15 Cr | -172.31 Cr | 77.67 Cr | -22.14 Cr |
| Raw Material Consumed | 959.13 Cr | 1389.01 Cr | 1256.65 Cr | 1241.84 Cr |
| Opening Raw Materials | 98.77 Cr | 115.27 Cr | 189.38 Cr | 156.03 Cr |
| Purchases Raw Materials | 880.35 Cr | 1381.99 Cr | 1149.84 Cr | 1167.34 Cr |
| Closing Raw Materials | 115.27 Cr | 189.38 Cr | 156.03 Cr | 166.63 Cr |
| Other Direct Purchases / Brought in cost | 95.28 Cr | 81.13 Cr | 73.46 Cr | 85.1 Cr |
| Power & Fuel Cost | 73.47 Cr | 87.07 Cr | 91.61 Cr | 107.65 Cr |
| Electricity & Power | 73.47 Cr | 87.07 Cr | 91.61 Cr | 107.65 Cr |
| Employee Cost | 301.39 Cr | 334.69 Cr | 343.25 Cr | 389.1 Cr |
| Salaries, Wages & Bonus | 264.75 Cr | 287.21 Cr | 294.18 Cr | 330.57 Cr |
| Contributions to EPF & Pension Funds | 18.57 Cr | 22.47 Cr | 23.12 Cr | 24.77 Cr |
| Workmen and Staff Welfare Expenses | 10.01 Cr | 15 Cr | 18.43 Cr | 20.33 Cr |
| Other Manufacturing Expenses | 220.19 Cr | 289.55 Cr | 299.24 Cr | 345 Cr |
| Processing Charges | 183.23 Cr | 241.9 Cr | 262.03 Cr | 302.65 Cr |
| Repairs and Maintenance | 30.35 Cr | 40 Cr | 29.61 Cr | 34.15 Cr |
| General and Administration Expenses | 55.11 Cr | 56.58 Cr | 85.05 Cr | 120.75 Cr |
| Rent , Rates & Taxes | 80 Lk | 1.07 Cr | 1.25 Cr | 1.41 Cr |
| Insurance | 5.27 Cr | 6.41 Cr | 8.2 Cr | 9.03 Cr |
| Printing and stationery | 1.72 Cr | 2.07 Cr | 2.36 Cr | 2.46 Cr |
| Professional and legal fees | 19.47 Cr | 14.97 Cr | 16.58 Cr | 41.02 Cr |
| Traveling and conveyance | 11.13 Cr | 14.47 Cr | 22.75 Cr | 25.49 Cr |
| Selling and Distribution Expenses | 191.34 Cr | 233.71 Cr | 270.57 Cr | 301.08 Cr |
| Advertisement & Sales Promotion | 69.57 Cr | 98.31 Cr | 122.49 Cr | 128.69 Cr |
| Freight and Forwarding | 102.62 Cr | 113.2 Cr | 119.79 Cr | 141.35 Cr |
| Handling and Clearing Charges | 19.15 Cr | 22.2 Cr | 28.29 Cr | 31.04 Cr |
| Miscellaneous Expenses | 17.27 Cr | 17.35 Cr | 20.54 Cr | 21.86 Cr |
| Bad debts /advances written off | 6 Lk | 4 Lk | 13 Lk | 1.84 Cr |
| Provision for doubtful debts | 19 Lk | 4 Lk | 75 Lk | 0 |
| Loss on disposal of fixed assets(net) | 68 Lk | 60 Lk | 2.55 Cr | 2.51 Cr |
| Loss on sale of non-trade current investments | 2.31 Cr | 0 | 0 | 0 |
| Total Expenditure | 1862.05 Cr | 2235.65 Cr | 2444.58 Cr | 2505.14 Cr |
| Other Income | 22.77 Cr | 23.72 Cr | 18.57 Cr | 28.86 Cr |
| Interest Received | 74 Lk | 1.21 Cr | 5.55 Cr | 12.61 Cr |
| Profits on sale of Investments | 7.41 Cr | 7.98 Cr | 0 | 0 |
| Foreign Exchange Gains | 2.4 Cr | 3.58 Cr | 5.18 Cr | 3.59 Cr |
| Operating Profit | 519.87 Cr | 441.34 Cr | 356.76 Cr | 437.78 Cr |
| Interest | 18.69 Cr | 17.2 Cr | 21.65 Cr | 21.02 Cr |
| Interest on Term Loan | 77 Lk | 11 Lk | 62 Lk | 1.5 Cr |
| Intereston Fixed deposits | 1.34 Cr | 1.96 Cr | 1.94 Cr | 2.03 Cr |
| Bank Charges etc | 1.81 Cr | 1.93 Cr | 5.36 Cr | 2.48 Cr |
| PBDT | 501.18 Cr | 424.14 Cr | 335.11 Cr | 416.76 Cr |
| Depreciation | 110.02 Cr | 113.54 Cr | 125.1 Cr | 147.49 Cr |
| Profit Before Taxation & Exceptional Items | 391.16 Cr | 310.6 Cr | 210.01 Cr | 269.27 Cr |
| Profit Before Tax | 391.16 Cr | 310.6 Cr | 210.01 Cr | 269.27 Cr |
| Provision for Tax | 99.6 Cr | 77.92 Cr | 55.54 Cr | 68.8 Cr |
| Current Income Tax | 102.03 Cr | 80.84 Cr | 54.58 Cr | 67.23 Cr |
| Deferred Tax | -2.43 Cr | -3.06 Cr | 95 Lk | 1.57 Cr |
| Profit After Tax | 291.56 Cr | 232.68 Cr | 154.47 Cr | 200.47 Cr |
| Consolidated Net Profit | 291.56 Cr | 232.68 Cr | 154.47 Cr | 200.47 Cr |
| Profit Balance B/F | 51.27 Cr | 42.83 Cr | 63.4 Cr | 80.64 Cr |
| Appropriations | 342.83 Cr | 275.51 Cr | 217.87 Cr | 281.11 Cr |
| General Reserves | 300 Cr | 150 Cr | 75 Cr | 125 Cr |
| Other Appropriation | 0 | 62.11 Cr | 62.23 Cr | 62.23 Cr |
| Equity Dividend % | 250 | 250 | 250 | 300 |
| Earnings Per Share | 11.74 | 9.35 | 6.21 | 8.05 |
| Adjusted EPS | 11.74 | 9.35 | 6.21 | 8.05 |
CONSOLIDATED CASH FLOW FOR RELAXO FOOTWEARS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 391.16 Cr | 310.6 Cr | 210.01 Cr | 269.27 Cr |
| Adjustment | 118.07 Cr | 110.86 Cr | 135.45 Cr | 147.78 Cr |
| Changes In working Capital | 93.01 Cr | -281.56 Cr | 110.1 Cr | -115.1 Cr |
| Cash Flow after changes in Working Capital | 602.24 Cr | 139.9 Cr | 455.56 Cr | 301.95 Cr |
| Cash Flow from Operating Activities | 513.12 Cr | 55.99 Cr | 400.07 Cr | 235.12 Cr |
| Cash Flow from Investing Activities | -453.16 Cr | 14.55 Cr | -258.45 Cr | -98.63 Cr |
| Cash Flow from Financing Activitie | -56.15 Cr | -69.78 Cr | -138.45 Cr | -106.41 Cr |
| Net Cash Inflow / Outflow | 3.81 Cr | 76 Lk | 3.17 Cr | 30.08 Cr |
| Opening Cash & Cash Equivalents | 2.55 Cr | 6.34 Cr | 7.1 Cr | 10.27 Cr |
| Effect of Foreign Exchange Fluctuations | -2 Lk | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 6.34 Cr | 7.1 Cr | 10.27 Cr | 40.35 Cr |
STANDALONE CASH FLOW FOR RELAXO FOOTWEARS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 391.16 Cr | 310.6 Cr | 210.01 Cr | 269.27 Cr |
| Adjustment | 118.07 Cr | 110.86 Cr | 135.45 Cr | 147.78 Cr |
| Changes In working Capital | 93.01 Cr | -281.56 Cr | 110.1 Cr | -115.1 Cr |
| Cash Flow after changes in Working Capital | 602.24 Cr | 139.9 Cr | 455.56 Cr | 301.95 Cr |
| Cash Flow from Operating Activities | 513.12 Cr | 55.99 Cr | 400.07 Cr | 235.12 Cr |
| Cash Flow from Investing Activities | -453.16 Cr | 14.55 Cr | -258.45 Cr | -98.63 Cr |
| Cash Flow from Financing Activitie | -56.15 Cr | -69.78 Cr | -138.45 Cr | -106.41 Cr |
| Net Cash Inflow / Outflow | 3.81 Cr | 76 Lk | 3.17 Cr | 30.08 Cr |
| Opening Cash & Cash Equivalents | 2.55 Cr | 6.34 Cr | 7.1 Cr | 10.27 Cr |
| Effect of Foreign Exchange Fluctuations | -2 Lk | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 6.34 Cr | 7.1 Cr | 10.27 Cr | 40.35 Cr |
CONSOLIDATED BALANCE SHEET FOR RELAXO FOOTWEARS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 24.84 Cr | 24.89 Cr | 24.89 Cr | 24.89 Cr |
| Equity - Authorised | 51 Cr | 51 Cr | 51 Cr | 51 Cr |
| Equity - Issued | 24.84 Cr | 24.89 Cr | 24.89 Cr | 24.89 Cr |
| Equity Paid Up | 24.84 Cr | 24.89 Cr | 24.89 Cr | 24.89 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1540.23 Cr | 1732.86 Cr | 1829.68 Cr | 1970.03 Cr |
| Securities Premium | 194.45 Cr | 216.2 Cr | 216.83 Cr | 216.83 Cr |
| Profit & Loss Account Balance | 42.83 Cr | 63.4 Cr | 80.64 Cr | 93.88 Cr |
| General Reserves | 1300.23 Cr | 1450.23 Cr | 1527.22 Cr | 1652.22 Cr |
| Reserve excluding Revaluation Reserve | 1540.23 Cr | 1732.86 Cr | 1829.68 Cr | 1970.03 Cr |
| Shareholder's Funds | 1572.41 Cr | 1760.12 Cr | 1855.05 Cr | 2001.11 Cr |
| Deferred Tax Assets / Liabilities | 22.8 Cr | 19.85 Cr | 21.46 Cr | 23.74 Cr |
| Deferred Tax Assets | 55.59 Cr | 58.43 Cr | 62.12 Cr | 67.27 Cr |
| Deferred Tax Liability | 78.39 Cr | 78.28 Cr | 83.58 Cr | 91.01 Cr |
| Other Long Term Liabilities | 115.4 Cr | 122.93 Cr | 128.28 Cr | 150.43 Cr |
| Long Term Provisions | 16.1 Cr | 18.67 Cr | 19.35 Cr | 19.18 Cr |
| Total Non-Current Liabilities | 154.3 Cr | 161.45 Cr | 169.09 Cr | 193.35 Cr |
| Trade Payables | 222.8 Cr | 221.74 Cr | 252.87 Cr | 254.67 Cr |
| Sundry Creditors | 222.8 Cr | 221.74 Cr | 252.87 Cr | 254.67 Cr |
| Other Current Liabilities | 192.36 Cr | 186.3 Cr | 189.72 Cr | 202.82 Cr |
| Advances received from customers | 3.16 Cr | 4.53 Cr | 6.46 Cr | 6.59 Cr |
| Interest Accrued But Not Due | 0 | 0 | 0 | 6 Lk |
| Short Term Borrowings | 0 | 20 Cr | 0 | 18.54 Cr |
| Secured ST Loans repayable on Demands | 0 | 20 Cr | 0 | 18.54 Cr |
| Working Capital Loans- Sec | 0 | 20 Cr | 0 | 18.54 Cr |
| Short Term Provisions | 33.93 Cr | 32.98 Cr | 28.06 Cr | 43.42 Cr |
| Provision for Tax | 6.75 Cr | 3.82 Cr | 2.92 Cr | 3.32 Cr |
| Total Current Liabilities | 449.09 Cr | 461.02 Cr | 470.65 Cr | 519.45 Cr |
| Total Liabilities | 2175.8 Cr | 2382.59 Cr | 2494.79 Cr | 2713.91 Cr |
| Gross Block | 1294.83 Cr | 1426.59 Cr | 1691.89 Cr | 2012.49 Cr |
| Less: Accumulated Depreciation | 356.77 Cr | 439.33 Cr | 541.66 Cr | 641.39 Cr |
| Net Block | 938.06 Cr | 987.26 Cr | 1150.23 Cr | 1371.1 Cr |
| Capital Work in Progress | 112.23 Cr | 145.18 Cr | 87.77 Cr | 32.52 Cr |
| Non Current Investments | 20 Lk | 24.98 Cr | 24.69 Cr | 24.79 Cr |
| Long Term Investment | 20 Lk | 24.98 Cr | 24.69 Cr | 24.79 Cr |
| Quoted | 0 | 24.78 Cr | 24.49 Cr | 24.59 Cr |
| Unquoted | 20 Lk | 20 Lk | 20 Lk | 20 Lk |
| Long Term Loans & Advances | 37.14 Cr | 31.08 Cr | 34.79 Cr | 36.43 Cr |
| Other Non Current Assets | 2.48 Cr | 3.35 Cr | 2.5 Cr | 1.93 Cr |
| Total Non-Current Assets | 1095.91 Cr | 1195.63 Cr | 1301.16 Cr | 1467.52 Cr |
| Currents Investments | 337.98 Cr | 169.27 Cr | 200.59 Cr | 82.87 Cr |
| Quoted | 337.98 Cr | 169.27 Cr | 200.59 Cr | 82.87 Cr |
| Unquoted | 20 Lk | 20 Lk | 20 Lk | 20 Lk |
| Inventories | 422.14 Cr | 673.25 Cr | 563.78 Cr | 598.8 Cr |
| Raw Materials | 115.27 Cr | 189.38 Cr | 156.03 Cr | 166.63 Cr |
| Work-in Progress | 77.9 Cr | 92.17 Cr | 93.39 Cr | 82.99 Cr |
| Finished Goods | 172.78 Cr | 341.75 Cr | 265.31 Cr | 289.93 Cr |
| Stores and Spare | 13.92 Cr | 18.61 Cr | 20 Cr | 22.38 Cr |
| Sundry Debtors | 181.46 Cr | 250.79 Cr | 270.34 Cr | 357.74 Cr |
| Debtors more than Six months | 5.01 Cr | 7.05 Cr | 11.44 Cr | 5.84 Cr |
| Debtors Others | 181.46 Cr | 248.75 Cr | 264.53 Cr | 355.11 Cr |
| Cash and Bank | 7.69 Cr | 12.5 Cr | 74.01 Cr | 97.7 Cr |
| Cash in hand | 68 Lk | 60 Lk | 40 Lk | 1.29 Cr |
| Balances at Bank | 7.01 Cr | 11.9 Cr | 73.61 Cr | 96.41 Cr |
| Other Current Assets | 38.78 Cr | 18.47 Cr | 46.24 Cr | 46.28 Cr |
| Interest accrued on Investments | 7 Lk | 69 Lk | 2.34 Cr | 0 |
| Interest accrued on Debentures | 0 | 0 | 0 | 1.93 Cr |
| Prepaid Expenses | 9.34 Cr | 10.12 Cr | 12.54 Cr | 13.39 Cr |
| Short Term Loans and Advances | 91.84 Cr | 62.68 Cr | 38.67 Cr | 63 Cr |
| Advances recoverable in cash or in kind | 8.85 Cr | 8.45 Cr | 8.48 Cr | 21.43 Cr |
| Total Current Assets | 1079.89 Cr | 1186.96 Cr | 1193.63 Cr | 1246.39 Cr |
| Net Current Assets (Including Current Investments) | 630.8 Cr | 725.94 Cr | 722.98 Cr | 726.94 Cr |
| Total Assets | 2175.8 Cr | 2382.59 Cr | 2494.79 Cr | 2713.91 Cr |
| Contingent Liabilities | 88.04 Cr | 97.33 Cr | 142.92 Cr | 149.43 Cr |
| Total Debt | 0 | 20 Cr | 0 | 18.54 Cr |
| Book Value | 63.01 | 0 | 74.51 | 80.15 |
| Adjusted Book Value | 63.01 | 70.62 | 74.51 | 80.15 |
STANDALONE BALANCE SHEET FOR RELAXO FOOTWEARS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 24.84 Cr | 24.89 Cr | 24.89 Cr | 24.89 Cr |
| Equity - Authorised | 51 Cr | 51 Cr | 51 Cr | 51 Cr |
| Equity - Issued | 24.84 Cr | 24.89 Cr | 24.89 Cr | 24.89 Cr |
| Equity Paid Up | 24.84 Cr | 24.89 Cr | 24.89 Cr | 24.89 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1540.23 Cr | 1732.86 Cr | 1829.68 Cr | 1970.03 Cr |
| Securities Premium | 194.45 Cr | 216.2 Cr | 216.83 Cr | 216.83 Cr |
| Profit & Loss Account Balance | 42.83 Cr | 63.4 Cr | 80.64 Cr | 93.88 Cr |
| General Reserves | 1300.23 Cr | 1450.23 Cr | 1527.22 Cr | 1652.22 Cr |
| Reserve excluding Revaluation Reserve | 1540.23 Cr | 1732.86 Cr | 1829.68 Cr | 1970.03 Cr |
| Shareholder's Funds | 1572.41 Cr | 1760.12 Cr | 1855.05 Cr | 2001.11 Cr |
| Deferred Tax Assets / Liabilities | 22.8 Cr | 19.85 Cr | 21.46 Cr | 23.74 Cr |
| Deferred Tax Assets | 55.59 Cr | 58.43 Cr | 62.12 Cr | 67.27 Cr |
| Deferred Tax Liability | 78.39 Cr | 78.28 Cr | 83.58 Cr | 91.01 Cr |
| Other Long Term Liabilities | 115.4 Cr | 122.93 Cr | 128.28 Cr | 150.43 Cr |
| Long Term Provisions | 16.1 Cr | 18.67 Cr | 19.35 Cr | 19.18 Cr |
| Total Non-Current Liabilities | 154.3 Cr | 161.45 Cr | 169.09 Cr | 193.35 Cr |
| Trade Payables | 222.8 Cr | 221.74 Cr | 252.87 Cr | 254.67 Cr |
| Sundry Creditors | 222.8 Cr | 221.74 Cr | 252.87 Cr | 254.67 Cr |
| Other Current Liabilities | 192.36 Cr | 186.3 Cr | 189.72 Cr | 202.82 Cr |
| Advances received from customers | 3.16 Cr | 4.53 Cr | 6.46 Cr | 6.59 Cr |
| Interest Accrued But Not Due | 0 | 0 | 0 | 6 Lk |
| Short Term Borrowings | 0 | 20 Cr | 0 | 18.54 Cr |
| Secured ST Loans repayable on Demands | 0 | 20 Cr | 0 | 18.54 Cr |
| Working Capital Loans- Sec | 0 | 20 Cr | 0 | 18.54 Cr |
| Short Term Provisions | 33.93 Cr | 32.98 Cr | 28.06 Cr | 43.42 Cr |
| Provision for Tax | 6.75 Cr | 3.82 Cr | 2.92 Cr | 3.32 Cr |
| Total Current Liabilities | 449.09 Cr | 461.02 Cr | 470.65 Cr | 519.45 Cr |
| Total Liabilities | 2175.8 Cr | 2382.59 Cr | 2494.79 Cr | 2713.91 Cr |
| Gross Block | 1294.83 Cr | 1426.59 Cr | 1691.89 Cr | 2012.49 Cr |
| Less: Accumulated Depreciation | 356.77 Cr | 439.33 Cr | 541.66 Cr | 641.39 Cr |
| Net Block | 938.06 Cr | 987.26 Cr | 1150.23 Cr | 1371.1 Cr |
| Capital Work in Progress | 112.23 Cr | 145.18 Cr | 87.77 Cr | 32.52 Cr |
| Non Current Investments | 20 Lk | 24.98 Cr | 24.69 Cr | 24.79 Cr |
| Long Term Investment | 20 Lk | 24.98 Cr | 24.69 Cr | 24.79 Cr |
| Quoted | 0 | 24.78 Cr | 24.49 Cr | 24.59 Cr |
| Unquoted | 20 Lk | 20 Lk | 20 Lk | 20 Lk |
| Long Term Loans & Advances | 37.14 Cr | 31.08 Cr | 34.79 Cr | 36.43 Cr |
| Other Non Current Assets | 2.48 Cr | 3.35 Cr | 2.5 Cr | 1.93 Cr |
| Total Non-Current Assets | 1095.91 Cr | 1195.63 Cr | 1301.16 Cr | 1467.52 Cr |
| Currents Investments | 337.98 Cr | 169.27 Cr | 200.59 Cr | 82.87 Cr |
| Quoted | 337.98 Cr | 169.27 Cr | 200.59 Cr | 82.87 Cr |
| Unquoted | 20 Lk | 20 Lk | 20 Lk | 20 Lk |
| Inventories | 422.14 Cr | 673.25 Cr | 563.78 Cr | 598.8 Cr |
| Raw Materials | 115.27 Cr | 189.38 Cr | 156.03 Cr | 166.63 Cr |
| Work-in Progress | 77.9 Cr | 92.17 Cr | 93.39 Cr | 82.99 Cr |
| Finished Goods | 172.78 Cr | 341.75 Cr | 265.31 Cr | 289.93 Cr |
| Stores and Spare | 13.92 Cr | 18.61 Cr | 20 Cr | 22.38 Cr |
| Sundry Debtors | 181.46 Cr | 250.79 Cr | 270.34 Cr | 357.74 Cr |
| Debtors more than Six months | 5.01 Cr | 7.05 Cr | 11.44 Cr | 5.84 Cr |
| Debtors Others | 181.46 Cr | 248.75 Cr | 264.53 Cr | 355.11 Cr |
| Cash and Bank | 7.69 Cr | 12.5 Cr | 74.01 Cr | 97.7 Cr |
| Cash in hand | 68 Lk | 60 Lk | 40 Lk | 1.29 Cr |
| Balances at Bank | 7.01 Cr | 11.9 Cr | 73.61 Cr | 96.41 Cr |
| Other Current Assets | 38.78 Cr | 18.47 Cr | 46.24 Cr | 46.28 Cr |
| Interest accrued on Investments | 7 Lk | 69 Lk | 2.34 Cr | 0 |
| Interest accrued on Debentures | 0 | 0 | 0 | 1.93 Cr |
| Prepaid Expenses | 9.34 Cr | 10.12 Cr | 12.54 Cr | 13.39 Cr |
| Short Term Loans and Advances | 91.84 Cr | 62.68 Cr | 38.67 Cr | 63 Cr |
| Advances recoverable in cash or in kind | 8.85 Cr | 8.45 Cr | 8.48 Cr | 21.43 Cr |
| Total Current Assets | 1079.89 Cr | 1186.96 Cr | 1193.63 Cr | 1246.39 Cr |
| Net Current Assets (Including Current Investments) | 630.8 Cr | 725.94 Cr | 722.98 Cr | 726.94 Cr |
| Total Assets | 2175.8 Cr | 2382.59 Cr | 2494.79 Cr | 2713.91 Cr |
| Contingent Liabilities | 88.04 Cr | 97.33 Cr | 142.92 Cr | 149.43 Cr |
| Total Debt | 0 | 20 Cr | 0 | 18.54 Cr |
| Book Value | 63.01 | 0 | 74.51 | 80.15 |
| Adjusted Book Value | 63.01 | 70.62 | 74.51 | 80.15 |
FINANCIAL RATIOS (CONSOLIDATED) FOR RELAXO FOOTWEARS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 11.74 | 9.35 | 6.21 | 8.05 |
| CEPS(Rs) | 16.17 | 13.91 | 11.23 | 13.98 |
| DPS(Rs) | 2.5 | 2.5 | 2.5 | 3 |
| Book NAV/Share(Rs) | 63.01 | 70.62 | 74.51 | 80.15 |
| Tax Rate(%) | 25.46 | 25.09 | 26.45 | 25.55 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 21.07 | 15.74 | 11.37 | 13.13 |
| EBIT Margin(%) | 17.37 | 12.35 | 7.79 | 9.32 |
| Pre Tax Margin(%) | 16.58 | 11.71 | 7.06 | 8.65 |
| PAT Margin (%) | 12.36 | 8.77 | 5.19 | 6.44 |
| Cash Profit Margin (%) | 17.02 | 13.05 | 9.4 | 11.17 |
| Performance Ratios | ||||
| ROA(%) | 14.52 | 10.21 | 6.33 | 7.7 |
| ROE(%) | 20.61 | 14.01 | 8.55 | 10.42 |
| ROCE(%) | 28.62 | 19.56 | 12.75 | 14.98 |
| Asset Turnover(x) | 1.17 | 1.16 | 1.22 | 1.2 |
| Sales/Fixed Asset(x) | 1.85 | 1.95 | 1.91 | 1.68 |
| Working Capital/Sales(x) | 3.74 | 3.65 | 4.11 | 4.28 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.54 | 0.51 | 0.52 | 0.59 |
| Receivable days | 27.35 | 29.73 | 31.98 | 36.81 |
| Inventory Days | 67.29 | 75.34 | 75.91 | 68.13 |
| Payable days | 40.24 | 66.68 | 64.91 | 75.94 |
| Valuation Parameters | ||||
| PER(x) | 74.47 | 113.95 | 136.79 | 101.31 |
| PCE(x) | 54.07 | 76.58 | 75.58 | 58.37 |
| Price/Book(x) | 13.87 | 15.08 | 11.39 | 10.18 |
| Yield(%) | 0.29 | 0.23 | 0.29 | 0.37 |
| EV/Net Sales(x) | 9.2 | 10 | 7.57 | 6.94 |
| EV/Core EBITDA(x) | 41.75 | 60.09 | 59.02 | 46.21 |
| EV/EBIT(x) | 52.96 | 80.9 | 90.89 | 69.69 |
| EV/CE(x) | 9.98 | 11.13 | 8.44 | 10.02 |
| M Cap / Sales | 9.2 | 9.99 | 7.59 | 6.97 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -2.13 | 12.47 | 4.88 | 4.72 |
| Core EBITDA Growth(%) | 23.64 | -15.11 | -19.16 | 22.71 |
| EBIT Growth(%) | 31.76 | -20.02 | -29.33 | 25.31 |
| PAT Growth(%) | 28.87 | -20.19 | -33.61 | 29.78 |
| EPS Growth(%) | 28.76 | -20.36 | -33.61 | 29.78 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0 | 0.01 | 0 | 0.01 |
| Current Ratio(x) | 2.4 | 2.57 | 2.54 | 2.4 |
| Quick Ratio(x) | 1.46 | 1.11 | 1.34 | 1.25 |
| Interest Cover(x) | 21.93 | 19.06 | 10.7 | 13.81 |
FINANCIAL RATIOS (STANDALONE) FOR RELAXO FOOTWEARS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 11.74 | 9.35 | 6.21 | 8.05 |
| CEPS(Rs) | 16.17 | 13.91 | 11.23 | 13.98 |
| DPS(Rs) | 2.5 | 2.5 | 2.5 | 3 |
| Book NAV/Share(Rs) | 63.01 | 70.62 | 74.51 | 80.15 |
| Tax Rate(%) | 25.46 | 25.09 | 26.45 | 25.55 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 21.07 | 15.74 | 11.37 | 13.13 |
| EBIT Margin(%) | 17.37 | 12.35 | 7.79 | 9.32 |
| Pre Tax Margin(%) | 16.58 | 11.71 | 7.06 | 8.65 |
| PAT Margin (%) | 12.36 | 8.77 | 5.19 | 6.44 |
| Cash Profit Margin (%) | 17.02 | 13.05 | 9.4 | 11.17 |
| Performance Ratios | ||||
| ROA(%) | 14.52 | 10.21 | 6.33 | 7.7 |
| ROE(%) | 20.61 | 14.01 | 8.55 | 10.42 |
| ROCE(%) | 28.62 | 19.56 | 12.75 | 14.98 |
| Asset Turnover(x) | 1.17 | 1.16 | 1.22 | 1.2 |
| Sales/Fixed Asset(x) | 1.85 | 1.95 | 1.91 | 1.68 |
| Working Capital/Sales(x) | 3.74 | 3.65 | 4.11 | 4.28 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.54 | 0.51 | 0.52 | 0.59 |
| Receivable days | 27.35 | 29.73 | 31.98 | 36.81 |
| Inventory Days | 67.29 | 75.34 | 75.91 | 68.13 |
| Payable days | 40.24 | 66.68 | 64.91 | 75.94 |
| Valuation Parameters | ||||
| PER(x) | 74.47 | 113.95 | 136.79 | 101.31 |
| PCE(x) | 54.07 | 76.58 | 75.58 | 58.37 |
| Price/Book(x) | 13.87 | 15.08 | 11.39 | 10.18 |
| Yield(%) | 0.29 | 0.23 | 0.29 | 0.37 |
| EV/Net Sales(x) | 9.2 | 10 | 7.57 | 6.94 |
| EV/Core EBITDA(x) | 41.75 | 60.09 | 59.02 | 46.21 |
| EV/EBIT(x) | 52.96 | 80.9 | 90.89 | 69.69 |
| EV/CE(x) | 9.98 | 11.13 | 8.44 | 10.02 |
| M Cap / Sales | 9.2 | 9.99 | 7.59 | 6.97 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -2.13 | 12.47 | 4.88 | 4.72 |
| Core EBITDA Growth(%) | 23.64 | -15.11 | -19.16 | 22.71 |
| EBIT Growth(%) | 31.76 | -20.02 | -29.33 | 25.31 |
| PAT Growth(%) | 28.87 | -20.19 | -33.61 | 29.78 |
| EPS Growth(%) | 28.76 | -20.36 | -33.61 | 29.78 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0 | 0.01 | 0 | 0.01 |
| Current Ratio(x) | 2.4 | 2.57 | 2.54 | 2.4 |
| Quick Ratio(x) | 1.46 | 1.11 | 1.34 | 1.25 |
| Interest Cover(x) | 21.93 | 19.06 | 10.7 | 13.81 |
SHARE HOLDING PATTERN FOR RELAXO FOOTWEARS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 70.78 | 70.78 | 71.02 | 71.25 | 71.27 | 71.27 | 71.27 | 71.27 | 71.27 | 71.27 |
| FII % | 3.15 | 3.11 | 2.99 | 2.82 | 2.87 | 3.24 | 3.39 | 3.31 | 3.36 | 3.41 |
| DII % | 0.00 | 0.43 | 0.19 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 |
| Public % | 19.00 | 18.67 | 18.35 | 17.98 | 17.52 | 16.96 | 16.47 | 16.08 | 15.83 | 15.33 |
PEER COMPARISON FOR RELAXO FOOTWEARS LIMITED
| No. | Name |
|---|---|
| 1 | Superhouse Limited |
| 2 | Liberty Shoes Limited |
| 3 | Mirza International Limited |
| 4 | Relaxo Footwears Limited |
CORPORATE ACTIONS FOR RELAXO FOOTWEARS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 24-Oct-2024 | Board Meeting - Quarterly Results | 08-Nov-2024 |
| BSE 23-Jul-2024 | Board Meeting - Quarterly Results | 31-Jul-2024 |
| BSE 09-May-2024 | Dividend - Rs.3.0000 per share(300%)Final Dividend | |
| BSE 02-May-2024 | Board Meeting - Final Dividend & Audited Results | 09-May-2024 |
| BSE 19-Jan-2024 | Board Meeting - Quarterly Results | 31-Jan-2024 |
| BSE 11-Dec-2023 | SAST - Purchase of ~ 30 Acres of Land Parcel in Bhiwadi , Rajasthan | |
| BSE 26-Sep-2023 | Board Meeting - Quarterly Results | 01-Nov-2023 |
| BSE 24-Jul-2023 | Book Closure - Rs.2.5000 per share(250%)Final Dividend & A.G.M. | 18-Aug-2023 23-Aug-2023 |
| BSE 24-Jul-2023 | AGM - Rs.2.5000 per share(250%)Final Dividend & A.G.M. | 23-Aug-2023 23-Aug-2023 |
| BSE 13-Jul-2023 | Board Meeting - Quarterly Results | 24-Jul-2023 |
| BSE 10-May-2023 | Dividend - Rs.2.5000 per share(250%)Final Dividend | |
| BSE 02-May-2023 | Board Meeting - Final Dividend & Audited Results | 10-May-2023 |
| BSE 23-Jan-2023 | Board Meeting - Quarterly Results | 04-Feb-2023 |
| BSE 18-Oct-2022 | Board Meeting - Quarterly Results | 02-Nov-2022 |
| BSE 28-Jul-2022 | AGM - Intimation For 38Th AGM Of The Company, Book Closure, Cut Off Date And Other Details Relating To Declaration Of Final Dividend .Security Code 530517 Company RELAXO FOOTWEARS LTD.-$ Exchange Received Time 28-07-2022 17:21:36 Exchange Disseminated Time 28-07-2022 17:21:36 Time Taken 00:00:00Intimation for 38th AGM of the Company, book closure, cut off date and other details relating to declaration o... | 25-Aug-2022 |
| BSE 14-Jul-2022 | Board Meeting - Quarterly Results | 26-Jul-2022 |
| BSE 11-May-2022 | Dividend - Rs.2.5000 per share(250%)Final Dividend | |
| BSE 02-May-2022 | Board Meeting - Final Dividend & Audited Results | 11-May-2022 |
| BSE 21-Jan-2022 | Board Meeting - Quarterly Results | 29-Jan-2022 |
| BSE 20-Oct-2021 | Board Meeting - Quarterly Results | 01-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR RELAXO FOOTWEARS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 24-Oct-2024 | Intimation FILE | Board Meeting Intimation for Unaudited Financial Results For The Quarter And Half Year Ended On September 30 2024 RELAXO FOOTWEARS LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/11/2024 inter alia to consider and approve the Unaudited Financial Results for the quarter and half year ended on September 30 2024 |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74 (5) of SEBI (DP) Regulations 2018 |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Trading window closure for the quarter ending on September 30 2024. |
| BSE 17-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation of Cessation of Independent Director upon completion of 2nd term |
| BSE 30-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results and Scrutinizers Report of 40th Annual General Meeting of the Company |
| BSE 29-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Summary of Proceedings of 40th Annual General Meeting (AGM) of the Company |
| BSE 06-Aug-2024 | General Announcements FILE | Communication To Shareholders - Intimation On Tax Deduction On Dividend Email communication regards to the Tax Deduction on Dividends sent to the all Shareholders of the Company. |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement for Completion of Dispatch of the Notice of 40th Annual General Meeting of the Company |
| BSE 05-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Reporting (BRSR) for the FY 2023-24 |
| BSE 05-Aug-2024 | Intimation FILE | The 40Th Annual General Meeting Of The Company Will Be Held On August 29 2024 The 40th Annual General Meeting of the Company will be held on August 29 2024 at 10:30 a.m. |
| BSE 05-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the Financial Year 2023-24 along with 40th AGM Notice of the Company |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement for Public Notice of 40th Annual General Meeting of the Company |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement for Publication of Unaudited Financial Results for the quarter ended June 30 2024 |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation on Unaudited Financial Results for the quarter ended on June 30 2024 |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release on Unaudited financial results for the quarter ended on June 30 2024 |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Change in Senior Management Personnel (SMP) of the Company |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Intimation for Grant of 8 600 options and cancellation of 41 300 options pursuant to RFL ESOP PLAN -2014 |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Intimation for Grant of 8 600 options and cancellation of 41 300 options pursuant to RFL ESOP PLAN -2014 |
| BSE 31-Jul-2024 | Intimation FILE | Fixation Of Record Date For The Purpose Of Dividend Fixation of record date for the purpose of Dividend |
| BSE 31-Jul-2024 | General Announcements FILE | Reappointment Of Secretarial Auditor Of The Company For The FY 24-25 Reappointment of Secretarial Auditor of the Company for the FY 2024-25 |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Change in Directorate |
| BSE 31-Jul-2024 | General Announcements FILE | Outcome Of Board Meeting Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Outcome of Board Meeting under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 31-Jul-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting- Unaudited Financial Results For The Quarter Ended On June 30 2024 Outcome of Board Meeting- Unaudited Financial Results for the quarter ended on June 30 2024 |
| BSE 31-Jul-2024 | Outcome FILE | Outcome Of Board Meeting - Unaudited Financial Results For The Quarter Ended On June 30 2024 Outcome of Board Meeting - Unaudited Financial Results for the quarter ended on June 30 2024 |
| BSE 23-Jul-2024 | Intimation FILE | Board Meeting Intimation for Unaudited Financial Results For The Quarter Ended On June 30 2024 RELAXO FOOTWEARS LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 31/07/2024 inter alia to consider and approve the Unaudited Financial Results of the Company for the quarter ended on June 30 2024 |
| BSE 16-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement - Publication of Notice for Transfer of Unclaimed Dividend and Equity Shares of the Company to the Investor Protection and Education Fund |
| BSE 12-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for Issuance of Letter of Confirmation |
| BSE 09-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74 (5) of SEBI (DP) Regulations 2018 |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window |
| BSE 27-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement for Loss of Share Certificates |
INSIDER TRADING FOR RELAXO FOOTWEARS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR RELAXO FOOTWEARS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Oct-2022 | Sell BLOCK | 156,387 @ 981.05 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 156,387 @ 981.05 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 25-Oct-2022 | Sell BLOCK | 17,089 @ 981.05 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 25-Oct-2022 | Buy BLOCK | 17,089 @ 981.05 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 156,236 @ 977.40 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 156,236 @ 977.40 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 17,070 @ 977.40 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 17-Oct-2022 | Buy BLOCK | 17,070 @ 977.40 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 101,695 @ 998.00 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 101,695 @ 998.00 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 11,111 @ 998.00 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 11,111 @ 998.00 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 84,412 @ 1078.00 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 84,412 @ 1078.00 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 9,146 @ 1078.00 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 9,146 @ 1078.00 | ISHARES MSCI INDIA SMALL-CAP ETF |
DIVIDEND BY RELAXO FOOTWEARS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 22-Aug-2024 | DIVIDEND | 3 |
| 17-Aug-2023 | DIVIDEND | 2.5 |
| 17-Aug-2022 | DIVIDEND | 2.5 |
| 17-Aug-2021 | DIVIDEND | 2.5 |
SPLIT / BONUS BY RELAXO FOOTWEARS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed