♥

Seamec Limited

ISIN : INE497B01018
NSE : SEAMECLTD
BSE : 526807
Face Value : 10
Industry : Shipping

EPS : 47.08
EPS (TTM) : 56.82
Price to Earning (P/E) : 20.72
Book Value : 358.48
Price to Bookvalue (P/B) : 2.72
Dividend Yield : 0 %
Return on Equity (ROE) : 14.18 %
Return on Capital Employed (ROCE) : 12.77 %

Seamec Limited share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	1431.5 - 1491.1 4.2 %
Low / High	1420 - 1498 5.5 %
Trade Volume	3,071
52 Week Low / High	753 - 1498 98.9 %

YOU MAY ALSO LIKE

CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Share Market basics for beginners
Share Market jargons in simple terms
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR SEAMEC LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	852.9	1254	853.3	1006.8	1258.4	2115.7	844.3	2133.1	2363.8	2149.9
Total Income	979.3	1300	1004.5	1022.2	1245.6	2243.7	982.4	2190.9	2395	2228.7
Total Expenditure	688.2	827.8	481.8	808.9	989.8	1635.6	682.1	1226.8	1490.8	1422.1
Other Income	126.4	46	151.2	15.4	-12.8	128	138.1	57.8	31.2	78.8
Operating Profit	291.1	472.2	522.7	213.3	255.8	608.1	300.3	964.1	904.2	806.6
Interest	25.6	17	17	22	12	24.8	108.6	44.9	50.8	39.2
Exceptional Items										87.2
PBDT	265.5	455.2	505.7	191.3	243.8	583.3	191.7	919.2	853.4	854.6
Depreciation	240	246.1	314.7	244.7	314.4	322.2	334.2	338.8	352.7	320.5
Profit Before Tax	25.5	209.1	191	-53.4	-70.6	261.1	-142.5	580.4	500.7	534.1
Tax	-23.4	-18.8	20	-36.8	-24.1	2.1	2.1	16.2	-26.7	34.5
Profit After Tax	48.9	227.9	171	-16.6	-46.5	259	-144.6	564.2	527.4	499.6
Net Profit	48.9	227.9	171	-16.6	-46.5	259	-144.6	564.2	527.4	499.6
Equity Capital	254.3	254.3	254.3	254.3	254.3	254.3	254.3	254.3	254.3	254.3
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	1.87	8.91	6.67	-0.7	-1.9	10.07	-5.81	22.08	20.71	19.6
Diluted Eps After Extraordinary Items	1.92	8.96	6.72	-0.7	-2	10.19	-5.69	22.18	20.72	19.61
Diluted Eps Before Extraordinary Items	1.92	8.96	6.72	-0.7	-2	10.19	-5.69	22.18	20.72	19.61

STANDALONE QUARTERLY RESULT FOR SEAMEC LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	690.1	1112	754	950.5	1173.7	1946	673.8	1968.3	2231.5	2052.2
Total Income	806	1157.2	875.8	959.2	1152.7	2066.5	769.7	2052.2	2342.8	2178.3
Total Expenditure	621.2	771.8	411.3	737.4	912.8	1469.7	460.2	1112.3	1294.5	1316.8
Other Income	115.9	45.2	121.8	8.7	-21	120.5	95.9	83.9	111.3	126.1
Operating Profit	184.8	385.4	464.5	221.8	239.9	596.8	309.5	939.9	1048.3	861.5
Interest	19	9.8	11.1	11	1	13.3	30.5	31.1	38.5	36.4
Exceptional Items						130.1
PBDT	165.8	375.6	453.4	210.8	238.9	713.6	279	908.8	1009.8	825.1
Depreciation	195.8	200.3	272.8	183.8	269.8	259.7	258.6	262.5	277.5	276.1
Profit Before Tax	-30	175.3	180.6	27	-30.9	453.9	20.4	646.3	732.3	549
Tax	-23.2	-18.7	19.9	-36.9	-25.1			14.7	-27	34.4
Profit After Tax	-6.8	194	160.7	63.9	-5.8	453.9	20.4	631.6	759.3	514.6
Net Profit	-6.8	194	160.7	63.9	-5.8	453.9	20.4	631.6	759.3	514.6
Equity Capital	254.3	254.3	254.3	254.3	254.3	254.3	254.3	254.3	254.3	254.3
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	-0.27	7.63	6.32	2.51	-0.23	17.85	0.8	24.84	29.86	20.24
Diluted Eps After Extraordinary Items	-0.27	7.63	6.32	2.51	-0.23	17.85	0.8	24.84	29.86	20.24
Diluted Eps Before Extraordinary Items	-0.27	7.63	6.32	2.51	-0.23	17.85	0.8	24.84	29.86	20.24

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR SEAMEC LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	3496.2	4372.4	7292.9
Total Income	3956.4	4572.2	7581.4
Total Expenditure	2205.3	3108.3	4870.7
Other Income	460.2	199.8	288.5
Operating Profit	1751.1	1463.9	2710.7
Interest	64.3	68	162.5
PBDT	1686.8	1395.9	2548.2
Depreciation	838.8	1119.8	1347.9
Profit Before Tax	848	276.1	1200.3
Tax	11	-59.5	-6.2
Profit After Tax	837	335.6	1206.5
Net Profit	837	335.6	1206.5
Equity Capital	254.3	254.3	254.3
Face Value (IN RS)	10	10	10
Reserves			8860
Calculated EPS	32.72	12.98	47.07
Diluted Eps After Extraordinary Items	32.92	13	47.08
Diluted Eps Before Extraordinary Items	32.92	13	47.08

STANDALONE ANNUAL RESULT FOR SEAMEC LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	2935.2	3990.2	6655.7
Total Income	3377.5	4144.9	7067.3
Total Expenditure	1912.8	2833.3	4172
Other Income	442.3	154.7	411.6
Operating Profit	1464.7	1311.6	2895.3
Interest	33.6	32.9	113.5
Exceptional Items			130.1
PBDT	1431.1	1278.7	2911.9
Depreciation	662.4	926.7	1058.2
Profit Before Tax	768.7	352	1853.7
Tax	11.2	-60.8	-12.3
Profit After Tax	757.5	412.8	1866
Net Profit	757.5	412.8	1866
Equity Capital	254.3	254.3	254.3
Face Value (IN RS)	10	10	10
Reserves			8455.1
Calculated EPS	29.79	16.23	73.38
Diluted Eps After Extraordinary Items	29.8	16.23	73.38
Diluted Eps Before Extraordinary Items	29.8	16.23	73.38

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR SEAMEC LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	256.8 Cr	349.62 Cr	437.24 Cr	729.29 Cr
Charter Income	256.06 Cr	349.1 Cr	434.33 Cr	713.12 Cr
Operating Income (Net)	256.8 Cr	349.62 Cr	437.24 Cr	729.29 Cr
Power & Fuel Cost	28.93 Cr	17.53 Cr	41.65 Cr	61.02 Cr
Electricity & Power	9.9 Lk	10.49 Lk	11.73 Lk	13.33 Lk
Oil, Fuel & Natural gas	28.83 Cr	17.42 Cr	41.54 Cr	60.89 Cr
Employee Cost	53.18 Cr	60.12 Cr	76.06 Cr	91.88 Cr
Salaries, Wages & Bonus	52.32 Cr	58.63 Cr	74.37 Cr	88.77 Cr
Contributions to EPF & Pension Funds	83.6 Lk	1.38 Cr	1.21 Cr	1.46 Cr
Workmen and Staff Welfare Expenses	1.9 Lk	9.8 Lk	48.22 Lk	1.65 Cr
Operating Expenses	86.73 Cr	99.15 Cr	148.67 Cr	262.9 Cr
Stevedoring,Despatch and Cargo expenses	28.7 Lk	20.34 Lk	12.6 Lk	70.4 Lk
Port,Light and canal Dues	2.74 Cr	3.22 Cr	3.82 Cr	5.19 Cr
Sub-contracted / Out sourced services	46.4 Cr	49.57 Cr	69.76 Cr	123.32 Cr
Repairs and Maintenance	3.64 Cr	3.28 Cr	7.64 Cr	16.17 Cr
Stores,spare parts and tools consumed	16.9 Cr	23.49 Cr	30.72 Cr	58.05 Cr
General and Administration Expenses	16.07 Cr	28.03 Cr	39.26 Cr	64.73 Cr
Rent , Rates & Taxes	48.2 Lk	55.03 Lk	1.27 Cr	2.18 Cr
Insurance	2.48 Cr	4.08 Cr	4.24 Cr	5.23 Cr
Printing and stationery	6.8 Lk	11.15 Lk	17.92 Lk	15.56 Lk
Professional and legal fees	8.14 Cr	11.96 Cr	9.65 Cr	11.19 Cr
Selling and Distribution Expenses	72.1 Lk	21.96 Lk	47.31 Lk	72.69 Lk
Brokerage & Commissions	72.1 Lk	21.96 Lk	47.31 Lk	72.69 Lk
Miscellaneous Expenses	3.58 Cr	14.79 Cr	4.33 Cr	5.05 Cr
Bad debts /advances written off	0	8.49 Cr	26.77 Lk	0
Provision for doubtful debts	2.22 Cr	4.28 Cr	1 Cr	2.4 Cr
Loss on disposal of fixed assets(net)	1 Lk	0	0	0
Loss on foreign exchange fluctuations	0	0	0	1.32 Cr
Total Expenditure	189.2 Cr	219.83 Cr	310.44 Cr	486.31 Cr
Other Income	39.04 Cr	46.02 Cr	19.98 Cr	28.85 Cr
Interest Received	13.42 Cr	10.15 Cr	7.52 Cr	9.44 Cr
Dividend Received	30,000	0	14.06 Lk	13.06 Lk
Profit on sale of Fixed Assets	0	7 Cr	2.94 Cr	0
Profits on sale of Investments	4.6 Lk	4.55 Lk	0	1.91 Cr
Foreign Exchange Gains	3.47 Cr	5.55 Cr	3.14 Cr	0
Provision Written Back	2.81 Cr	12.71 Cr	28.26 Lk	5.53 Cr
Operating Profit	106.63 Cr	175.8 Cr	146.78 Cr	271.83 Cr
Interest	5.72 Cr	7.13 Cr	7.19 Cr	17.01 Cr
Interest on Term Loan	4.19 Cr	5.56 Cr	6.38 Cr	15.46 Cr
Bank Charges etc	87.1 Lk	69.82 Lk	39.48 Lk	75.77 Lk
PBDT	100.92 Cr	168.68 Cr	139.58 Cr	254.82 Cr
Depreciation	56.56 Cr	83.88 Cr	111.98 Cr	134.79 Cr
Profit Before Taxation & Exceptional Items	44.36 Cr	84.8 Cr	27.61 Cr	120.03 Cr
Exceptional Income / Expenses	61.88 Cr	0	0	0
Profit Before Tax	106.24 Cr	84.8 Cr	27.61 Cr	120.03 Cr
Provision for Tax	7.46 Cr	1.09 Cr	-5.96 Cr	-61.76 Lk
Current Income Tax	4.51 Cr	8.94 Lk	10.25 Lk	68.28 Lk
Deferred Tax	2.81 Cr	97.63 Lk	-5.92 Cr	-2.77 Cr
Profit After Tax	98.78 Cr	83.71 Cr	33.56 Cr	120.65 Cr
Minority Interest	-22 Lk	-49.98 Lk	-55.91 Lk	-94.59 Lk
Consolidated Net Profit	98.56 Cr	83.21 Cr	33.01 Cr	119.71 Cr
Profit Balance B/F	396.58 Cr	480.89 Cr	548.77 Cr	554.08 Cr
Appropriations	495.14 Cr	564.1 Cr	581.77 Cr	673.78 Cr
Equity Dividend %	10	0	0	10
Earnings Per Share	38.77	32.73	12.98	47.08
Adjusted EPS	38.77	32.73	12.98	47.08

STANDALONE PROFIT / LOSS FOR SEAMEC LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	229.24 Cr	293.52 Cr	399.02 Cr	665.57 Cr
Charter Income	228.51 Cr	293.33 Cr	396.11 Cr	662.24 Cr
Operating Income (Net)	229.24 Cr	293.52 Cr	399.02 Cr	665.57 Cr
Power & Fuel Cost	27.11 Cr	17.15 Cr	40.51 Cr	60.49 Cr
Electricity & Power	9.9 Lk	10.49 Lk	11.51 Lk	12.71 Lk
Oil, Fuel & Natural gas	27.01 Cr	17.04 Cr	40.39 Cr	60.37 Cr
Employee Cost	51.17 Cr	53.35 Cr	65.92 Cr	75.93 Cr
Salaries, Wages & Bonus	50.34 Cr	52.44 Cr	64.77 Cr	74.42 Cr
Contributions to EPF & Pension Funds	81.9 Lk	87.14 Lk	1.07 Cr	1.37 Cr
Workmen and Staff Welfare Expenses	1.9 Lk	4.2 Lk	7.17 Lk	13.53 Lk
Operating Expenses	81.99 Cr	86.51 Cr	140.61 Cr	228.8 Cr
Stevedoring,Despatch and Cargo expenses	28.7 Lk	20.34 Lk	12.6 Lk	70.4 Lk
Port,Light and canal Dues	2.61 Cr	2.47 Cr	3.73 Cr	4.53 Cr
Sub-contracted / Out sourced services	46.4 Cr	49.57 Cr	69.76 Cr	123.32 Cr
Repairs and Maintenance	1.02 Cr	1.64 Cr	6.51 Cr	10.63 Cr
Stores,spare parts and tools consumed	16.16 Cr	16.71 Cr	26.12 Cr	46.38 Cr
General and Administration Expenses	13.41 Cr	20.84 Cr	31.2 Cr	45.61 Cr
Rent , Rates & Taxes	37.9 Lk	43.17 Lk	71.45 Lk	60.76 Lk
Insurance	2.04 Cr	2.49 Cr	2.93 Cr	2.48 Cr
Printing and stationery	6.4 Lk	9.62 Lk	12.83 Lk	15.41 Lk
Professional and legal fees	6.25 Cr	7.09 Cr	8.08 Cr	5.35 Cr
Selling and Distribution Expenses	72.1 Lk	21.96 Lk	47.31 Lk	72.69 Lk
Brokerage & Commissions	72.1 Lk	21.96 Lk	47.31 Lk	72.69 Lk
Miscellaneous Expenses	1.36 Cr	12.57 Cr	4.33 Cr	5.04 Cr
Bad debts /advances written off	0	8.49 Cr	26.78 Lk	0
Provision for doubtful debts	0	2.05 Cr	1 Cr	2.4 Cr
Loss on disposal of fixed assets(net)	1 Lk	0	0	0
Loss on foreign exchange fluctuations	0	0	0	1.32 Cr
Total Expenditure	175.77 Cr	190.64 Cr	283.03 Cr	416.61 Cr
Other Income	34.04 Cr	44.23 Cr	15.47 Cr	41.16 Cr
Interest Received	12.34 Cr	9.78 Cr	6.24 Cr	21.76 Cr
Dividend Received	30,000	0	14.07 Lk	13.06 Lk
Profit on sale of Fixed Assets	0	6.93 Cr	20,000	0
Profits on sale of Investments	0	4.55 Lk	0	1.91 Cr
Foreign Exchange Gains	3.47 Cr	5.56 Cr	3.14 Cr	0
Provision Written Back	2.81 Cr	11.42 Cr	28.19 Lk	5.53 Cr
Operating Profit	87.51 Cr	147.11 Cr	131.46 Cr	290.12 Cr
Interest	1.47 Cr	4 Cr	3.59 Cr	11.94 Cr
Interest on Term Loan	0	2.49 Cr	2.93 Cr	10.58 Cr
Bank Charges etc	83.4 Lk	64.36 Lk	29.8 Lk	58.83 Lk
PBDT	86.04 Cr	143.11 Cr	127.87 Cr	278.18 Cr
Depreciation	42.84 Cr	66.24 Cr	92.67 Cr	105.82 Cr
Profit Before Taxation & Exceptional Items	43.2 Cr	76.87 Cr	35.2 Cr	172.36 Cr
Exceptional Income / Expenses	61.88 Cr	0	0	13.01 Cr
Profit Before Tax	105.08 Cr	76.87 Cr	35.2 Cr	185.37 Cr
Provision for Tax	7.46 Cr	1.12 Cr	-6.08 Cr	-1.23 Cr
Current Income Tax	4.51 Cr	8.94 Lk	0	0
Deferred Tax	2.81 Cr	1 Cr	-5.95 Cr	-2.7 Cr
Profit After Tax	97.63 Cr	75.75 Cr	41.28 Cr	186.6 Cr
Consolidated Net Profit	97.63 Cr	75.75 Cr	41.28 Cr	186.6 Cr
Profit Balance B/F	312.88 Cr	388.98 Cr	446.22 Cr	470.25 Cr
Appropriations	410.5 Cr	464.73 Cr	487.5 Cr	656.85 Cr
Equity Dividend %	10	0	0	10
Earnings Per Share	38.4	29.79	16.24	73.39
Adjusted EPS	38.4	29.79	16.24	73.39

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR SEAMEC LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	106.24 Cr	84.8 Cr	27.61 Cr	120.03 Cr
Adjustment	30.33 Cr	65.9 Cr	106.53 Cr	131.96 Cr
Changes In working Capital	-26.73 Cr	-50.73 Cr	-84.94 Cr	-98.33 Cr
Cash Flow after changes in Working Capital	109.84 Cr	99.97 Cr	49.2 Cr	153.67 Cr
Cash Flow from Operating Activities	106.31 Cr	93.94 Cr	53.28 Cr	149.99 Cr
Cash Flow from Investing Activities	-124.58 Cr	-126.89 Cr	-4.98 Cr	-317.55 Cr
Cash Flow from Financing Activitie	-21.59 Cr	42.88 Cr	-41.77 Cr	141.58 Cr
Net Cash Inflow / Outflow	-39.86 Cr	9.93 Cr	6.53 Cr	-25.98 Cr
Opening Cash & Cash Equivalents	19.86 Cr	-12.72 Cr	37.72 Lk	7.38 Cr
Effect of Foreign Exchange Fluctuations	7.27 Cr	3.17 Cr	46.79 Lk	1.16 Cr
Closing Cash & Cash Equivalent	-12.72 Cr	37.73 Lk	7.38 Cr	-17.45 Cr

STANDALONE CASH FLOW FOR SEAMEC LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	105.08 Cr	76.87 Cr	35.2 Cr	185.37 Cr
Adjustment	11.81 Cr	44.72 Cr	87.92 Cr	73.47 Cr
Changes In working Capital	-27.96 Cr	15.63 Cr	-30 Cr	-89.84 Cr
Cash Flow after changes in Working Capital	88.94 Cr	137.22 Cr	93.12 Cr	169 Cr
Cash Flow from Operating Activities	85.4 Cr	131.19 Cr	97.37 Cr	165.9 Cr
Cash Flow from Investing Activities	-85.28 Cr	-191.21 Cr	-44.59 Cr	-319.6 Cr
Cash Flow from Financing Activitie	-2.42 Cr	58.54 Cr	-14.43 Cr	149.15 Cr
Net Cash Inflow / Outflow	-2.31 Cr	-1.48 Cr	38.35 Cr	-4.55 Cr
Opening Cash & Cash Equivalents	22.2 Cr	19.89 Cr	18.42 Cr	56.77 Cr
Closing Cash & Cash Equivalent	19.89 Cr	18.42 Cr	56.77 Cr	52.22 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR SEAMEC LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR SEAMEC LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	38.77	32.73	12.98	47.08
CEPS(Rs)	61.1	65.91	57.24	100.47
DPS(Rs)	1	0	0	1
Book NAV/Share(Rs)	260.41	294.38	310.85	358.48
Tax Rate(%)	7.02	1.29	-21.57	-0.51
Margin Ratios
Core EBITDA Margin(%)	26.32	37.12	29	33.32
EBIT Margin(%)	43.6	26.29	7.96	18.79
Pre Tax Margin(%)	41.37	24.26	6.31	16.46
PAT Margin (%)	38.47	23.94	7.68	16.54
Cash Profit Margin (%)	60.49	47.93	33.29	35.03
Performance Ratios
ROA(%)	11.52	9.07	3.29	9.77
ROE(%)	16.15	11.87	4.36	14.18
ROCE(%)	16.16	11.33	3.87	12.77
Asset Turnover(x)	0.3	0.38	0.43	0.59
Sales/Fixed Asset(x)	0.5	0.55	0.5	0.65
Working Capital/Sales(x)	1.73	1.94	4.09	4.25
Efficiency Ratios
Fixed Capital/Sales(x)	1.99	1.83	2.01	1.53
Receivable days	166.68	61.77	60.68	83.46
Inventory Days	26.83	24.97	28.72	23.9
Payable days	148.09	0	0	0
Valuation Parameters
PER(x)	11.4	40.84	46.02	22.73
PCE(x)	7.23	20.28	10.44	10.65
Price/Book(x)	1.7	4.54	1.92	2.99
Yield(%)	0.23	0	0	0.09
EV/Net Sales(x)	4.62	10	3.43	3.96
EV/Core EBITDA(x)	11.11	19.89	10.23	10.64
EV/EBIT(x)	10.59	38.04	43.14	21.1
EV/CE(x)	1.37	3.57	1.41	2.37
M Cap / Sales	4.37	9.72	3.47	3.73
Growth Ratio
Net Sales Growth(%)	-33.14	36.15	25.06	66.79
Core EBITDA Growth(%)	-46.42	64.87	-16.51	85.2
EBIT Growth(%)	-22.47	-17.89	-62.14	293.81
PAT Growth(%)	-25.87	-15.26	-59.9	259.46
EPS Growth(%)	-26.03	-15.58	-60.33	262.68
Financial Stability Ratios
Total Debt/Equity(x)	0.14	0.16	0.17	0.34
Current Ratio(x)	2.29	2.74	1.52	1.61
Quick Ratio(x)	2.12	2.47	1.32	1.42
Interest Cover(x)	19.59	12.9	4.84	8.06
Total Debt/Mcap(x)	0.08	0.04	0.09	0.11

FINANCIAL RATIOS (STANDALONE) FOR SEAMEC LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	38.4	29.79	16.24	73.39
CEPS(Rs)	55.25	55.85	52.69	115.01
DPS(Rs)	1	0	0	1
Book NAV/Share(Rs)	224.26	254.05	270.19	342.55
Tax Rate(%)	7.1	1.45	-17.28	-0.66
Margin Ratios
Core EBITDA Margin(%)	23.32	35.05	29.07	37.41
EBIT Margin(%)	46.48	27.55	9.72	29.65
Pre Tax Margin(%)	45.84	26.19	8.82	27.85
PAT Margin (%)	42.59	25.81	10.35	28.04
Cash Profit Margin (%)	61.27	48.38	33.57	43.93
Performance Ratios
ROA(%)	15	10.73	5.09	17.82
ROE(%)	18.64	12.46	6.19	23.95
ROCE(%)	20.34	12.65	5.36	21.51
Asset Turnover(x)	0.35	0.42	0.49	0.64
Sales/Fixed Asset(x)	0.64	0.64	0.57	0.77
Working Capital/Sales(x)	1.78	2.05	4.82	2.76
Efficiency Ratios
Fixed Capital/Sales(x)	1.57	1.57	1.77	1.29
Receivable days	183.43	71.08	65.21	89.82
Inventory Days	27.8	27.52	29.07	22.16
Payable days	161.9	0	0	0
Valuation Parameters
PER(x)	11.51	44.86	36.79	14.58
PCE(x)	8	23.93	11.34	9.3
Price/Book(x)	1.97	5.26	2.21	3.12
Yield(%)	0.23	0	0	0.09
EV/Net Sales(x)	4.81	11.73	3.8	4.34
EV/Core EBITDA(x)	12.61	23.4	11.52	9.97
EV/EBIT(x)	10.36	42.57	39.06	14.66
EV/CE(x)	1.72	4.47	1.78	2.64
M Cap / Sales	4.9	11.58	3.81	4.09
Growth Ratio
Net Sales Growth(%)	-37.24	28.04	35.94	66.8
Core EBITDA Growth(%)	-52.21	68.11	-10.64	120.69
EBIT Growth(%)	-22.35	-24.11	-52.04	408.71
PAT Growth(%)	-24.97	-22.41	-45.5	352
EPS Growth(%)	-24.97	-22.41	-45.5	352
Financial Stability Ratios
Total Debt/Equity(x)	0	0.1	0.08	0.26
Current Ratio(x)	3.39	3.34	1.66	2.35
Quick Ratio(x)	3.07	2.9	1.37	2.1
Interest Cover(x)	72.44	20.22	10.81	16.52
Total Debt/Mcap(x)	0	0.02	0.03	0.08

SHARE HOLDING PATTERN FOR SEAMEC LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	72.04	72.04	72.04	72.04	72.04	72.04	72.04	72.04	72.31	72.31
FII %	2.65	2.80	2.82	2.84	2.65	2.65	3.05	3.15	3.81	4.08
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.03	0.00	0.00
Public %	25.26	25.11	25.10	25.08	25.28	25.29	23.11	19.39	18.85	17.37

PEER COMPARISON FOR SEAMEC LIMITED

No.	Name
1	The Great Eastern Shipping Company Limited
2	CHOWGULE STEAMSHIPS LTD
3	Global Offshore Services Limited
4	Shreyas Shipping & Logistics Limited
5	CHOKHANI INTERNATIONAL LTD
6	Shipping Corporation Of India Limited
7	Dredging Corporation of India Limited
8	Mercator Limited
9	Seamec Limited
10	Essar Shipping Limited

CORPORATE ACTIONS FOR SEAMEC LIMITED

Exchange Date	Purpose	Book Closure Dates
BSE 05-Aug-2024	Board Meeting - Quarterly Results & Please find the intimation as attached	08-Aug-2024
BSE 23-May-2024	Board Meeting - Audited Results	28-May-2024
BSE 01-Feb-2024	Board Meeting - Quarterly Results	12-Feb-2024
BSE 06-Nov-2023	SAST - Inter alia, approved:- 1. In-principle approval for setting up a Wholly owned subsidiary in GIFT City, Gujarat, subject to due diligence and compliance of regulatory formalities. Details will be provided upon incorporation of a Wholly owned subsidiary. 2. In- principle Approval for purchase of 2 nos. of Offshore Support Vessels (OSV) for the future business plan of the Company. Salient features of...	06-Nov-2023
BSE 27-Oct-2023	Board Meeting - Quarterly Results	06-Nov-2023
BSE 25-Aug-2023	Dividend - Rs.1.0000 per share(10%)Interim Dividend
BSE 03-Aug-2023	Board Meeting - Quarterly Results	10-Aug-2023
BSE 17-May-2023	Board Meeting - Audited Results	24-May-2023
BSE 03-May-2023	SAST - Acquisition of 100% stake in Aarey Organic Industries Private Limited
BSE 20-Mar-2023	Board Meeting - Scheme of Arrangement	22-Mar-2023
BSE 03-Feb-2023	Board Meeting - Quarterly Results	09-Feb-2023
BSE 01-Nov-2022	Board Meeting - Quarterly Results	09-Nov-2022
BSE 03-Aug-2022	Board Meeting - Quarterly Results	10-Aug-2022
BSE 20-May-2022	Board Meeting - Audited Results	30-May-2022
BSE 15-Mar-2022	Board Meeting - Scheme of Arrangement Inter-alia to consider and evaluate draft scheme of arrangement in connection with proposal of merger / demerger / reverse merger / restructuring arrangement between the Company and HAL Offshore Limited.	28-Mar-2022
BSE 04-Feb-2022	Board Meeting - Quarterly Results	14-Feb-2022
BSE 03-Nov-2021	Board Meeting - Quarterly Results	12-Nov-2021
BSE 18-Oct-2021	Board Meeting - General Purpose	02-Nov-2021

CORPORATE ANNOUNCEMENTS FOR SEAMEC LIMITED

Exchange Date	Category File	Description
BSE 30-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find the intimation on issue of Letter of Confirmations in lieu of Issue of Duplicate Share Certificates
BSE 22-Oct-2024	General Announcements FILE	Proceedings Of Postal Ballot Through Remote E-Voting Please find attached
BSE 22-Oct-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Please find attached the Scrutinizers Report
BSE 22-Oct-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Please find attached the Outcome of Postal Ballot
BSE 16-Oct-2024	General Announcements FILE	Intimation Of Deployment Status Of Barge "SEAMEC GLORIOUS" Please find as attached
BSE 15-Oct-2024	General Announcements FILE	Intimation On Deployment Status Of Vessel "SEAMECIII" Please find as attached
BSE 10-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find as attached.
BSE 30-Sep-2024	General Announcements FILE	Intimation On Deployment Status Of Vessel SEAMEC-II Please find attached
BSE 30-Sep-2024	Intimation FILE	Closure of Trading Window Please find as attached
BSE 26-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements Please find attached
BSE 23-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find attached the intimation on Schedule of Investor Meet to be held on Friday 27th September 2024 at 02:00 p.m.
BSE 20-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication with regards to Notice of Postal Ballot. Please find as attached.
BSE 19-Sep-2024	Intimation FILE	Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Please find attached the Notice of Postal Ballot
BSE 02-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation in regards to issuance of Letter of Confirmation in lieu of Duplicate Share Certificate
BSE 02-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find the intimation for the Investor / Analysts meet in person on 5th & 6th September 2024 commencing from 9:00 am to 6:00pm on both the days.
BSE 26-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find the intimation with regards to Loss of Share Certificate by Shareholder
BSE 22-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find the intimation with regards to loss of share certificate by Shareholder
BSE 16-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Please find as attached
BSE 16-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Please find as attached
BSE 14-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find attached the intimation for the investor / Analyst meet scheduled to be held on 20th August 2024
BSE 13-Aug-2024	General Announcements FILE	Intimation On Deployment Status Of Vessel "SEAMEC DIAMOND" Please find as attached
BSE 12-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Please find as attached
BSE 10-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Intimation on Completion of Tenure of Mr. Surinder Singh Kohli Independent Directors of two consecutive terms of five years each.
BSE 09-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Please find attached
BSE 09-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Please find attached the Newspaper Publication for Financial Results for the quarter ended June 30 2024
BSE 08-Aug-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Please find attached the Proceedings of the AGM held on August 8 2024
BSE 08-Aug-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Please find attached the Scrutinizers Report
BSE 08-Aug-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Please find attached the Voting Results as per Regulation 44 of the SEBI (LODR) Regulations 2015.
BSE 08-Aug-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Held On August 8 2024 Please find attached
BSE 08-Aug-2024	Outcome FILE	Unaudited Financial Results (Standalone And Consolidated) For The Quarter Ended June 30 2024 Please find as attached.

INSIDER TRADING FOR SEAMEC LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 07-Jun-2024 07-Jun-2024	Buy Market	4,000 @ 0.00 (0.01 %)	HAL OFFSHORE LTD
BSE 04-Jun-2024 04-Jun-2024	Buy Market	45,000 @ 0.00 (0.18 %)	HAL OFFSHORE LTD
BSE 03-Jun-2024 03-Jun-2024	Buy Market	8,719 @ 0.00 (0.03 %)	HAL OFFSHORE LTD
BSE 03-Jun-2024 03-Jun-2024	Buy Market	8,719 @ 0.00 (0.03 %)	HAL OFFSHORE LTD
BSE 17-Dec-2021 17-Dec-2021	Buy Market	1,000 @ 0.00 (0.00 %)	Rajeev Goel

BULK BLOCK DEALS FOR SEAMEC LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY SEAMEC LIMITED

Ex Dividend Date	Dividend Type	Dividend
25-Aug-2023	INTERIM DIVIDEND	1
18-Feb-2021	INTERIM DIVIDEND	1

SPLIT / BONUS BY SEAMEC LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Seamec Limited

Seamec Limited share price

CONSOLIDATED QUARTERLY RESULT FOR SEAMEC LIMITED

STANDALONE QUARTERLY RESULT FOR SEAMEC LIMITED

CONSOLIDATED ANNUAL RESULT FOR SEAMEC LIMITED

STANDALONE ANNUAL RESULT FOR SEAMEC LIMITED

CONSOLIDATED PROFIT / LOSS FOR SEAMEC LIMITED

STANDALONE PROFIT / LOSS FOR SEAMEC LIMITED

CONSOLIDATED CASH FLOW FOR SEAMEC LIMITED

STANDALONE CASH FLOW FOR SEAMEC LIMITED

CONSOLIDATED BALANCE SHEET FOR SEAMEC LIMITED

STANDALONE BALANCE SHEET FOR SEAMEC LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR SEAMEC LIMITED

FINANCIAL RATIOS (STANDALONE) FOR SEAMEC LIMITED

SHARE HOLDING PATTERN FOR SEAMEC LIMITED

PEER COMPARISON FOR SEAMEC LIMITED

CORPORATE ACTIONS FOR SEAMEC LIMITED

CORPORATE ANNOUNCEMENTS FOR SEAMEC LIMITED

INSIDER TRADING FOR SEAMEC LIMITED

BULK BLOCK DEALS FOR SEAMEC LIMITED

DIVIDEND BY SEAMEC LIMITED

SPLIT / BONUS BY SEAMEC LIMITED