♥

The Great Eastern Shipping Company Limited

ISIN : INE017A01032
NSE : GESHIP
BSE : 500620
Face Value : 10
Industry : Shipping

EPS : 182.74
EPS (TTM) : 199.22
Price to Earning (P/E) : 5.10
Book Value : 868.35
Price to Bookvalue (P/B) : 1.07
Dividend Yield : 1 %
Return on Equity (ROE) : 23.06 %
Return on Capital Employed (ROCE) : 20.18 %

The Great share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	1450 - 1438.2 -0.8 %
Low / High	1418.35 - 1450 2.2 %
Trade Volume	19,394
52 Week Low / High	904.85 - 1509.15 66.8 %

YOU MAY ALSO LIKE

CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Share Market basics for beginners
Share Market jargons in simple terms
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
Stock market course tutorial
Stock Market Investment Course explained in simple words.
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	9161.7	13660	14474.5	14210.3	14559.8	12836.9	12290.2	12451.3	14973.3	15082.3
Total Income	10206.2	14373.1	17452.3	15558	15507.2	13360.1	14993.5	14032.1	17325.5	17056.2
Total Expenditure	5677	7144.7	6993.3	6579.9	6089.4	4932.4	6235.5	6026.5	5665.3	5999.9
Other Income	1044.5	713.1	2977.8	1347.7	947.4	523.2	2703.3	1580.8	2352.2	1973.9
Operating Profit	4529.2	7228.4	10459	8978.1	9417.8	8427.7	8758	8005.6	11660.2	11056.3
Interest	1111.8	932.6	880.7	846.1	768	621.9	771.3	668.7	585.1	606.1
PBDT	3417.4	6295.8	9578.3	8132	8649.8	7805.8	7986.7	7336.9	11075.1	10450.2
Depreciation	1505.9	1792.4	1809.8	1843.5	1674.8	1797.2	1867.4	1940.2	1655.9	1970.5
Profit Before Tax	1911.5	4503.4	7768.5	6288.5	6975	6008.6	6119.3	5396.7	9419.2	8479.7
Tax	21.8	-67	80.2	16.5	-244.4	245.9	172.7	15	368.4	360.3
Profit After Tax	1889.7	4570.4	7688.3	6272	7219.4	5762.7	5946.6	5381.7	9050.8	8119.4
Net Profit	1889.7	4570.4	7688.3	6272	7219.4	5762.7	5946.6	5381.7	9050.8	8119.4
Equity Capital	1427.7	1427.7	1427.7	1427.7	1427.7	1427.7	1427.7	1427.7	1427.7	1427.7
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	13.24	32.01	53.85	43.93	50.57	40.36	41.65	37.69	63.39	56.87
Diluted Eps After Extraordinary Items	13.01	31.95	53.74	43.84	50.47	40.28	41.57	37.62	63.27	56.76
Diluted Eps Before Extraordinary Items	13.01	31.95	53.74	43.84	50.47	40.28	41.57	37.62	63.27	56.76

STANDALONE QUARTERLY RESULT FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	7233.1	11632.7	12453.6	12127.8	12134.1	10413	9724.5	9961.8	11548.6	11532.7
Total Income	7825.5	12309.5	14654.1	13040.9	12679.6	11129.5	12187.8	11165.3	13302.2	13121.3
Total Expenditure	4241.3	6153.4	5870.6	5077.6	4603.7	3670.7	4959.1	4304.5	4355.6	4500
Other Income	592.4	676.8	2200.5	913.1	545.5	716.5	2463.3	1203.5	1753.6	1588.6
Operating Profit	3584.2	6156.1	8783.5	7963.3	8075.9	7458.8	7228.7	6860.8	8946.6	8621.3
Interest	807.8	714.8	665.6	638.3	573.3	493.4	531.7	503	447.9	442.9
PBDT	2776.4	5441.3	8117.9	7325	7502.6	6965.4	6697	6357.8	8498.7	8178.4
Depreciation	858.5	1141.7	1146.8	1174.6	1037.8	1132.7	1186.4	1251.9	982	1271.7
Profit Before Tax	1917.9	4299.6	6971.1	6150.4	6464.8	5832.7	5510.6	5105.9	7516.7	6906.7
Tax	54.1	15.9	94.7	113.6	141.6	169.8	155.1	228.2	249.4	224.1
Profit After Tax	1863.8	4283.7	6876.4	6036.8	6323.2	5662.9	5355.5	4877.7	7267.3	6682.6
Net Profit	1863.8	4283.7	6876.4	6036.8	6323.2	5662.9	5355.5	4877.7	7267.3	6682.6
Equity Capital	1427.7	1427.7	1427.7	1427.7	1427.7	1427.7	1427.7	1427.7	1427.7	1427.7
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	13.05	30	48.16	42.28	44.29	39.66	37.51	34.16	50.9	46.81
Diluted Eps After Extraordinary Items	12.84	29.95	48.07	42.2	44.2	39.59	37.44	34.1	50.8	46.71
Diluted Eps Before Extraordinary Items	12.84	29.95	48.07	42.2	44.2	39.59	37.44	34.1	50.8	46.71

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	35089.4	56904.6	52551.7
Total Income	37464.7	62797.2	59711.2
Total Expenditure	20587.7	26713.9	22859.7
Other Income	2375.3	5892.6	7159.5
Operating Profit	16877	36083.3	36851.5
Interest	3700.9	3427.4	2647
PBDT	13176.1	32655.9	34204.5
Depreciation	6979.3	7120.5	7260.7
Profit Before Tax	6196.8	25535.4	26943.8
Tax	-100	-214.7	802
Profit After Tax	6296.8	25750.1	26141.8
Net Profit	6296.8	25750.1	26141.8
Equity Capital	1427.7	1427.7	1427.7
Face Value (IN RS)	10	10	10
Reserves	79085.3	101326	122547
Calculated EPS	44.1	180.36	183.1
Diluted Eps After Extraordinary Items	42.91	180	182.74
Diluted Eps Before Extraordinary Items	42.91	180	182.74

STANDALONE ANNUAL RESULT FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	28320.3	48348.2	41647.9
Total Income	30394	52520.5	47784.8
Total Expenditure	14966.2	21541.7	17289.9
Other Income	2073.7	4172.3	6136.9
Operating Profit	15427.8	30978.8	30494.9
Interest	2762.9	2592	1976
PBDT	12664.9	28386.8	28518.9
Depreciation	4359.4	4500.9	4553
Profit Before Tax	8305.5	23885.9	23965.9
Tax	188.8	365.8	802.5
Profit After Tax	8116.7	23520.1	23163.4
Net Profit	8116.7	23520.1	23163.4
Equity Capital	1427.7	1427.7	1427.7
Face Value (IN RS)	10	10	10
Reserves	64286.6	83774.8	102036
Calculated EPS	56.85	164.74	162.24
Diluted Eps After Extraordinary Items	55.31	164.41	161.92
Diluted Eps Before Extraordinary Items	55.31	164.41	161.92

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	3336.55 Cr	3508.94 Cr	5690.46 Cr	5255.17 Cr
Charter Income	1873.66 Cr	2107.22 Cr	3392.35 Cr	3601.69 Cr
Freight and Demurrage	1428.41 Cr	1364.79 Cr	2267.92 Cr	1573.93 Cr
Operating Income (Net)	3336.55 Cr	3508.94 Cr	5690.46 Cr	5255.17 Cr
Power & Fuel Cost	361.82 Cr	523.12 Cr	604.76 Cr	433.78 Cr
Oil, Fuel & Natural gas	361.82 Cr	523.12 Cr	604.76 Cr	433.78 Cr
Employee Cost	698.96 Cr	722.11 Cr	765.11 Cr	886.25 Cr
Salaries, Wages & Bonus	629.75 Cr	645.72 Cr	687.38 Cr	770.79 Cr
Contributions to EPF & Pension Funds	25.16 Cr	26.83 Cr	28.03 Cr	51.15 Cr
Workmen and Staff Welfare Expenses	44.05 Cr	49.56 Cr	49.7 Cr	64.31 Cr
Operating Expenses	588.08 Cr	612.58 Cr	935.97 Cr	787.16 Cr
Port,Light and canal Dues	163.34 Cr	191.72 Cr	185.4 Cr	174.61 Cr
Repairs and Maintenance	142.93 Cr	162.82 Cr	244.97 Cr	246.29 Cr
Stores,spare parts and tools consumed	243.9 Cr	234.95 Cr	264.38 Cr	316.12 Cr
General and Administration Expenses	98.78 Cr	117.14 Cr	129.11 Cr	146.07 Cr
Rent , Rates & Taxes	91 Lk	11.72 Cr	1.63 Cr	2.06 Cr
Insurance	49.86 Cr	52.98 Cr	69.8 Cr	80.1 Cr
Selling and Distribution Expenses	19.58 Cr	22.87 Cr	30.65 Cr	24.54 Cr
Brokerage & Commissions	19.58 Cr	22.87 Cr	30.65 Cr	24.54 Cr
Miscellaneous Expenses	243.94 Cr	129.53 Cr	216.91 Cr	155.66 Cr
Bad debts /advances written off	29 Lk	1.09 Cr	0	1.37 Cr
Provision for doubtful debts	0	0	18.82 Cr	80 Lk
Loss on disposal of fixed assets(net)	20.8 Cr	12.56 Cr	0	0
Loss on foreign exchange fluctuations	73.18 Cr	0	0	0
Total Expenditure	2011.16 Cr	2127.35 Cr	2682.51 Cr	2433.46 Cr
Other Income	559.86 Cr	306.11 Cr	600.38 Cr	863.44 Cr
Interest Received	32.24 Cr	21.75 Cr	78.73 Cr	211.8 Cr
Dividend Received	71 Lk	56 Lk	13.43 Cr	20.59 Cr
Profit on sale of Fixed Assets	85.84 Cr	53.12 Cr	117.2 Cr	240.18 Cr
Profits on sale of Investments	100.86 Cr	66.06 Cr	208.34 Cr	189.54 Cr
Foreign Exchange Gains	0	77.35 Cr	108.58 Cr	52.42 Cr
Provision Written Back	14.73 Cr	14.99 Cr	11.12 Cr	22.77 Cr
Operating Profit	1885.25 Cr	1687.7 Cr	3608.33 Cr	3685.15 Cr
Interest	242.14 Cr	370.09 Cr	342.74 Cr	264.7 Cr
Bank Charges etc	8.27 Cr	7.24 Cr	7.5 Cr	6.29 Cr
PBDT	1643.11 Cr	1317.61 Cr	3265.59 Cr	3420.45 Cr
Depreciation	700.43 Cr	697.93 Cr	712.05 Cr	726.07 Cr
Profit Before Taxation & Exceptional Items	942.68 Cr	619.68 Cr	2553.54 Cr	2694.38 Cr
Profit Before Tax	942.68 Cr	619.68 Cr	2553.54 Cr	2694.38 Cr
Provision for Tax	24.16 Cr	-10 Cr	-21.47 Cr	80.2 Cr
Current Income Tax	24.39 Cr	25.27 Cr	33.01 Cr	67.31 Cr
Deferred Tax	-23 Lk	-35.27 Cr	-8.92 Cr	21 Cr
Profit After Tax	918.52 Cr	629.68 Cr	2575.01 Cr	2614.18 Cr
Consolidated Net Profit	918.52 Cr	629.68 Cr	2575.01 Cr	2614.18 Cr
Profit Balance B/F	1937.73 Cr	2624.6 Cr	2864.22 Cr	4585.04 Cr
Appropriations	2856.25 Cr	3254.28 Cr	5439.23 Cr	7199.22 Cr
Proposed Equity Dividend	0	0	0	107.08 Cr
Equity Dividend %	90	99	288	363
Earnings Per Share	62.5	44.1	180.36	183.1
Adjusted EPS	62.5	44.1	180.36	183.1

STANDALONE PROFIT / LOSS FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	2674.12 Cr	2832.03 Cr	4834.82 Cr	4164.79 Cr
Charter Income	1214.08 Cr	1433.05 Cr	2540.63 Cr	2528.4 Cr
Freight and Demurrage	1428.41 Cr	1364.79 Cr	2267.92 Cr	1573.93 Cr
Operating Income (Net)	2674.12 Cr	2832.03 Cr	4834.82 Cr	4164.79 Cr
Power & Fuel Cost	353.56 Cr	498.12 Cr	584.87 Cr	410.18 Cr
Oil, Fuel & Natural gas	353.56 Cr	498.12 Cr	584.87 Cr	410.18 Cr
Employee Cost	457.69 Cr	478.04 Cr	505.34 Cr	585.05 Cr
Salaries, Wages & Bonus	412.67 Cr	427 Cr	452.04 Cr	500.45 Cr
Contributions to EPF & Pension Funds	17.48 Cr	19.2 Cr	20.03 Cr	39.31 Cr
Workmen and Staff Welfare Expenses	27.54 Cr	31.84 Cr	33.27 Cr	45.29 Cr
Operating Expenses	464.6 Cr	479.98 Cr	785.63 Cr	578.97 Cr
Port,Light and canal Dues	161.7 Cr	188.7 Cr	184.95 Cr	174.18 Cr
Repairs and Maintenance	99.84 Cr	119.49 Cr	191.93 Cr	182.26 Cr
Stores,spare parts and tools consumed	166.76 Cr	150.25 Cr	170.63 Cr	198 Cr
General and Administration Expenses	68.67 Cr	79.32 Cr	94.53 Cr	103.93 Cr
Rent , Rates & Taxes	48 Lk	46 Lk	59 Lk	44 Lk
Insurance	33.64 Cr	36.27 Cr	46.11 Cr	50.2 Cr
Selling and Distribution Expenses	18.94 Cr	22.5 Cr	30.54 Cr	23.58 Cr
Brokerage & Commissions	18.94 Cr	22.5 Cr	30.54 Cr	23.58 Cr
Miscellaneous Expenses	113.76 Cr	48.77 Cr	153.26 Cr	90.23 Cr
Bad debts /advances written off	29 Lk	1.09 Cr	0	1.37 Cr
Provision for doubtful debts	0	0	2.22 Cr	0
Loss on foreign exchange fluctuations	55.06 Cr	0	0	0
Total Expenditure	1477.22 Cr	1606.73 Cr	2154.17 Cr	1791.94 Cr
Other Income	534.93 Cr	317.48 Cr	417.23 Cr	676.64 Cr
Interest Received	43.41 Cr	30.49 Cr	71.35 Cr	202.29 Cr
Profit on sale of Fixed Assets	85.68 Cr	48.29 Cr	116.91 Cr	239.79 Cr
Profits on sale of Investments	79.09 Cr	55.48 Cr	57.66 Cr	116.11 Cr
Foreign Exchange Gains	0	73.01 Cr	155.87 Cr	54.89 Cr
Provision Written Back	6.61 Cr	14.99 Cr	0	54 Lk
Operating Profit	1731.83 Cr	1542.78 Cr	3097.88 Cr	3049.49 Cr
Interest	227.31 Cr	276.29 Cr	259.2 Cr	197.6 Cr
Bank Charges etc	2.38 Cr	2.7 Cr	3.26 Cr	1.72 Cr
PBDT	1504.52 Cr	1266.49 Cr	2838.68 Cr	2851.89 Cr
Depreciation	438.65 Cr	435.94 Cr	450.09 Cr	455.3 Cr
Profit Before Taxation & Exceptional Items	1065.87 Cr	830.55 Cr	2388.59 Cr	2396.59 Cr
Profit Before Tax	1065.87 Cr	830.55 Cr	2388.59 Cr	2396.59 Cr
Provision for Tax	35.74 Cr	18.88 Cr	36.58 Cr	80.25 Cr
Current Income Tax	25 Cr	25 Cr	28 Cr	62 Cr
Deferred Tax	10.74 Cr	-6.12 Cr	8.58 Cr	18.25 Cr
Profit After Tax	1030.13 Cr	811.67 Cr	2352.01 Cr	2316.34 Cr
Consolidated Net Profit	1030.13 Cr	811.67 Cr	2352.01 Cr	2316.34 Cr
Profit Balance B/F	1344.39 Cr	2135.71 Cr	2556.51 Cr	4094.7 Cr
Appropriations	2374.52 Cr	2947.38 Cr	4908.52 Cr	6411.04 Cr
Proposed Equity Dividend	0	0	0	107.08 Cr
Equity Dividend %	90	99	288	363
Earnings Per Share	70.09	56.85	164.74	162.24
Adjusted EPS	70.09	56.85	164.74	162.24

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	942.68 Cr	619.68 Cr	2553.54 Cr	2694.38 Cr
Adjustment	497.96 Cr	810.95 Cr	716.48 Cr	159.14 Cr
Changes In working Capital	95.1 Cr	-117.54 Cr	-295.58 Cr	1.7 Cr
Cash Flow after changes in Working Capital	1535.74 Cr	1313.09 Cr	2974.44 Cr	2855.22 Cr
Cash Flow from Operating Activities	1534.17 Cr	1322.56 Cr	2974.58 Cr	2808.05 Cr
Cash Flow from Investing Activities	-873.17 Cr	-374.81 Cr	-38.29 Cr	-914.63 Cr
Cash Flow from Financing Activitie	-505.29 Cr	-1188.61 Cr	-1893.3 Cr	-1330.15 Cr
Net Cash Inflow / Outflow	155.71 Cr	-240.86 Cr	1042.99 Cr	563.27 Cr
Opening Cash & Cash Equivalents	1614.22 Cr	1761.47 Cr	1558.32 Cr	2678.36 Cr
Effect of Foreign Exchange Fluctuations	-8.46 Cr	37.71 Cr	77.05 Cr	46.25 Cr
Closing Cash & Cash Equivalent	1761.47 Cr	1558.32 Cr	2678.36 Cr	3287.88 Cr

STANDALONE CASH FLOW FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	1065.87 Cr	830.55 Cr	2388.59 Cr	2396.59 Cr
Adjustment	168.3 Cr	441.97 Cr	531.32 Cr	10.56 Cr
Changes In working Capital	102.12 Cr	-98.56 Cr	-184.25 Cr	23.36 Cr
Cash Flow after changes in Working Capital	1336.29 Cr	1173.96 Cr	2735.66 Cr	2430.51 Cr
Cash Flow from Operating Activities	1344.49 Cr	1153.1 Cr	2699.04 Cr	2371.68 Cr
Cash Flow from Investing Activities	-958.95 Cr	-539.38 Cr	81.21 Cr	-903.54 Cr
Cash Flow from Financing Activitie	-101.83 Cr	-983.12 Cr	-1622.79 Cr	-972.52 Cr
Net Cash Inflow / Outflow	283.71 Cr	-369.4 Cr	1157.46 Cr	495.62 Cr
Opening Cash & Cash Equivalents	1200.92 Cr	1466.39 Cr	1115.82 Cr	2317.13 Cr
Effect of Foreign Exchange Fluctuations	-18.24 Cr	18.83 Cr	43.85 Cr	16.61 Cr
Closing Cash & Cash Equivalent	1466.39 Cr	1115.82 Cr	2317.13 Cr	2829.36 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	62.5	44.1	180.36	183.1
CEPS(Rs)	110.16	92.99	230.24	233.96
DPS(Rs)	9	9.9	28.8	36.3
Book NAV/Share(Rs)	524.21	563.94	719.71	868.35
Tax Rate(%)	2.56	-1.61	-0.84	2.98
Margin Ratios
Core EBITDA Margin(%)	39.72	39.37	52.86	53.69
EBIT Margin(%)	35.51	28.21	50.9	56.31
Pre Tax Margin(%)	28.25	17.66	44.87	51.27
PAT Margin (%)	27.53	17.95	45.25	49.74
Cash Profit Margin (%)	48.52	37.84	57.76	63.56
Performance Ratios
ROA(%)	6.57	4.48	17.65	16.33
ROE(%)	12.67	7.99	28.1	23.06
ROCE(%)	9.56	7.8	21.8	20.18
Asset Turnover(x)	0.24	0.25	0.39	0.33
Sales/Fixed Asset(x)	0.23	0.24	0.39	0.36
Working Capital/Sales(x)	0.96	1.01	1.12	0.79
Efficiency Ratios
Fixed Capital/Sales(x)	4.26	4.13	2.57	2.8
Receivable days	30.06	30.47	28.61	42.5
Inventory Days	23.16	22.52	13.75	15.69
Payable days	50.76	0	0	0
Valuation Parameters
PER(x)	5	7.82	3.57	5.46
PCE(x)	2.84	3.71	2.79	4.27
Price/Book(x)	0.6	0.61	0.89	1.15
Yield(%)	2.88	2.87	4.48	3.63
EV/Net Sales(x)	2.05	1.91	1.58	2.36
EV/Core EBITDA(x)	3.63	3.98	2.5	3.37
EV/EBIT(x)	5.78	6.78	3.11	4.2
EV/CE(x)	0.48	0.48	0.59	0.81
M Cap / Sales	1.38	1.4	1.61	2.72
Growth Ratio
Net Sales Growth(%)	-9.5	5.17	62.17	-7.65
Core EBITDA Growth(%)	32.01	-14.04	113.8	2.13
EBIT Growth(%)	72.9	-21.63	192.62	2.17
PAT Growth(%)	343.43	-31.45	308.94	1.52
EPS Growth(%)	343.43	-29.43	308.94	1.52
Financial Stability Ratios
Total Debt/Equity(x)	0.65	0.57	0.35	0.24
Current Ratio(x)	3.55	3.4	4.52	5.4
Quick Ratio(x)	3.39	3.24	4.38	5.24
Interest Cover(x)	4.89	2.67	8.45	11.18
Total Debt/Mcap(x)	1.09	0.94	0.39	0.21

FINANCIAL RATIOS (STANDALONE) FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	70.09	56.85	164.74	162.24
CEPS(Rs)	99.94	87.39	196.27	194.13
DPS(Rs)	9	9.9	28.8	36.3
Book NAV/Share(Rs)	414.91	460.28	596.78	724.69
Tax Rate(%)	3.35	2.27	1.53	3.35
Margin Ratios
Core EBITDA Margin(%)	44.76	43.27	55.44	56.97
EBIT Margin(%)	48.36	39.08	54.77	62.29
Pre Tax Margin(%)	39.86	29.33	49.4	57.54
PAT Margin (%)	38.52	28.66	48.65	55.62
Cash Profit Margin (%)	54.93	44.05	57.96	66.55
Performance Ratios
ROA(%)	9.88	7.44	20.46	18.07
ROE(%)	18.45	12.81	31.17	24.55
ROCE(%)	14	11.17	25.15	21.96
Asset Turnover(x)	0.26	0.26	0.42	0.32
Sales/Fixed Asset(x)	0.33	0.34	0.57	0.49
Working Capital/Sales(x)	1.04	1.08	1.2	0.8
Efficiency Ratios
Fixed Capital/Sales(x)	3.03	2.97	1.76	2.05
Receivable days	26.29	23.26	24.65	38.63
Inventory Days	17.32	16.81	9.41	11.31
Payable days	50.4	0	0	0
Valuation Parameters
PER(x)	4.46	6.07	3.91	6.16
PCE(x)	3.13	3.95	3.28	5.15
Price/Book(x)	0.75	0.75	1.08	1.38
Yield(%)	2.88	2.87	4.48	3.63
EV/Net Sales(x)	2.41	2.23	1.82	3.03
EV/Core EBITDA(x)	3.73	4.1	2.84	4.14
EV/EBIT(x)	4.99	5.71	3.32	4.87
EV/CE(x)	0.6	0.58	0.73	1
M Cap / Sales	1.72	1.74	1.9	3.43
Growth Ratio
Net Sales Growth(%)	-6.85	5.91	70.72	-13.86
Core EBITDA Growth(%)	55.49	-12.18	106.45	-1.56
EBIT Growth(%)	103	-16.03	148.72	-2.02
PAT Growth(%)	267	-21.21	189.77	-1.52
EPS Growth(%)	267	-18.89	189.77	-1.52
Financial Stability Ratios
Total Debt/Equity(x)	0.61	0.52	0.3	0.22
Current Ratio(x)	3.44	3.34	5.1	5.51
Quick Ratio(x)	3.33	3.22	4.98	5.38
Interest Cover(x)	5.69	4.01	10.22	13.13
Total Debt/Mcap(x)	0.81	0.7	0.28	0.16

SHARE HOLDING PATTERN FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	30.07	30.07	30.07	30.07	30.07	30.07	30.07	30.07	30.07	30.07
FII %	22.06	23.90	25.05	25.92	26.17	27.29	26.74	27.40	24.48	24.61
DII %	0.00	0.16	0.38	0.62	0.55	0.54	0.51	0.25	0.04	0.00
Public %	27.21	27.42	27.72	26.95	27.09	26.72	26.78	25.91	28.06	29.61

PEER COMPARISON FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

No.	Name
1	The Great Eastern Shipping Company Limited
2	CHOWGULE STEAMSHIPS LTD
3	Global Offshore Services Limited
4	Shreyas Shipping & Logistics Limited
5	CHOKHANI INTERNATIONAL LTD
6	Shipping Corporation Of India Limited
7	Dredging Corporation of India Limited
8	Mercator Limited
9	Seamec Limited
10	Essar Shipping Limited

CORPORATE ACTIONS FOR THE GREAT

Exchange Date	Purpose	Book Closure Dates
BSE 24-Oct-2024	Board Meeting - Quarterly Results & Interim Dividend	07-Nov-2024
BSE 13-Aug-2024	Dividend - Rs.9.0000 per share(90%)Interim Dividend
BSE 18-Jul-2024	Board Meeting - Interim Dividend & Quarterly Results	01-Aug-2024
BSE 08-Jul-2024	AGM - A.G.M.	01-Aug-2024 01-Aug-2024
BSE 08-Jul-2024	Book Closure - A.G.M.	26-Jul-2024 01-Aug-2024
BSE 22-May-2024	Dividend - Rs.10.8000 per share(108%) Fourth Interim Dividend
BSE 26-Apr-2024	Board Meeting - Dividend & Audited Results	10-May-2024
BSE 12-Feb-2024	Dividend - Rs.6.3000 per share(63%)Interim Dividend
BSE 18-Jan-2024	Board Meeting - Quarterly Results & Interim Dividend	31-Jan-2024
BSE 08-Nov-2023	Dividend - Rs.6.3000 per share(63%)Interim Dividend
BSE 19-Oct-2023	Board Meeting - Interim Dividend & Quarterly Results	27-Oct-2023
BSE 14-Aug-2023	Dividend - Rs.7.5000 per share(75%)Special Dividend
BSE 21-Jul-2023	Board Meeting - Interim Dividend & Quarterly Results	03-Aug-2023
BSE 07-Jul-2023	Book Closure - A.G.M.	28-Jul-2023 03-Aug-2023
BSE 07-Jul-2023	AGM - A.G.M.	03-Aug-2023 03-Aug-2023
BSE 24-May-2023	Dividend - Rs.9.0000 per share (90%) Fourth Interim Dividend
BSE 02-May-2023	Board Meeting - Dividend & Audited Results	12-May-2023
BSE 10-Feb-2023	Dividend - Rs.7.2000 per share(72%)Interim Dividend
BSE 19-Jan-2023	Board Meeting - Quarterly Results & Interim Dividend	31-Jan-2023
BSE 11-Nov-2022	Dividend - Rs.7.2000 per share(72%)Interim Dividend
BSE 01-Nov-2022	Board Meeting - Quarterly Results & Interim Dividend	11-Nov-2022
BSE 10-Aug-2022	Dividend - Rs.5.4000 per share(54%)Interim Dividend
BSE 20-Jul-2022	Board Meeting - Quarterly Results & Interim Dividend	29-Jul-2022
BSE 04-Jul-2022	Book Closure - A.G.M.	23-Jul-2022 29-Jul-2022
BSE 04-Jul-2022	AGM - A.G.M.	29-Jul-2022 29-Jul-2022
BSE 17-May-2022	Dividend - Rs.5.4000 per share (54%) Second Interim Dividend
BSE 26-Apr-2022	Board Meeting - Audited Results & Dividend Inter alia, to consider Issue of Non-Convertible Debentures upto an amount not exceeding Rs. 1000 crore by way of private placement during the period of one year.	06-May-2022
BSE 18-Jan-2022	Board Meeting - Quarterly Results	28-Jan-2022
BSE 22-Dec-2021	Board Meeting - Buy Back of Shares	27-Dec-2021
BSE 29-Oct-2021	Dividend - Rs.4.5000 per share(45%)Interim Dividend

CORPORATE ANNOUNCEMENTS FOR THE GREAT

Exchange Date	Category File	Description
BSE 31-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release We wish to inform you that the Company has contracted to sell its 2005 built Medium Range Product Tanker Jag Padma
BSE 30-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 25-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Resignation of Director We wish to inform you the change in director of the Company due to resignation.
BSE 24-Oct-2024	Intimation FILE	Board Meeting Intimation for The Meeting To Be Held On November 07-08 2024. GREAT EASTERN SHIPPING CO.LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/11/2024 inter alia to consider and approve The meeting of the Board of Directors of the Company is scheduled to be held on Thursday- Friday November 07-08 2024 to inter-alia consider the following:1. Unaudited Financial Results (Provisional) for the quarter and half year ended September 30 2024.2. Declaration of Interim Dividend for the Financial Year 2024-25 if any.
BSE 21-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 21-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release We wish to inform you that the Company has delivered its 2011 built Supramax dry bulk carrier "Jag Rani" to the buyers.
BSE 11-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 09-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 for the quarter ended September 30 2024 is attached.
BSE 04-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management We wish to inform you about the change in Senior Management Personnel of the Company
BSE 03-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 01-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 30-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation We enclose herewith updated Investor presentation.
BSE 30-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release We wish to inform you that the Company has delivered its 2005 built Medium Range Product Tanker "Jag Pranav" to the buyers.
BSE 30-Sep-2024	Intimation FILE	Closure of Trading Window Trading Window Closure intimation is attached.
BSE 27-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 24-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 16-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 16-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 13-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release We wish to inform you that the Company has contracted to sell its 2005 built Suezmax Crude Tanker Jag Lalit. A Press Release to be issued in this connection is enclosed.
BSE 12-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 06-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 31-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 30-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 29-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release We wish to inform you that the Company has contracted to sell its 2011 built Supramax Dry Bulk Carrier Jag Rani of about 56 820 dwt. A Press Release in this connection is enclosed.
BSE 28-Aug-2024	General Announcements FILE	Disclosure Of Information Under Regulation 30 Of Securities AndExchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015. We hereby enclose disclosure of information under Regulation 30 of Securities and Exchange Board of India (LODR) Regulations 2015.
BSE 28-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 23-Aug-2024	General FILE	Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for HDFC Mutual Fund
BSE 21-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation under 39 of SEBI LODR is attached.
BSE 21-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39 of SEBI LODR is attached.
BSE 16-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release We wish to inform you that the Company took delivery of a 2013 built Medium Range Product Tanker "Jag Priyanka".

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR THE GREAT EASTERN SHIPPING COMPANY LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 29-May-2024	Buy BULK	994,479 @ 1045.00	GHISALLO MASTER FUND LP
BSE 29-May-2024	Sell BULK	2,000,000 @ 1045.14	NALANDA INDIA FUND LIMITED
BSE 13-May-2024	Buy BULK	1,958,286 @ 950.00	GHISALLO MASTER FUND LP
BSE 13-May-2024	Sell BULK	2,000,000 @ 950.25	NALANDA INDIA EQUITY FUND LIMITED
BSE 25-Oct-2022	Sell BLOCK	227,655 @ 510.30	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 25-Oct-2022	Buy BLOCK	227,655 @ 510.30	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 25-Oct-2022	Sell BLOCK	25,884 @ 510.30	ISHARES INDIA SC MAURITIUS COMPANY
BSE 25-Oct-2022	Buy BLOCK	25,884 @ 510.30	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 17-Oct-2022	Sell BLOCK	227,437 @ 514.00	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 17-Oct-2022	Buy BLOCK	227,437 @ 514.00	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 17-Oct-2022	Sell BLOCK	25,857 @ 514.00	ISHARES INDIA SC MAURITIUS COMPANY
BSE 17-Oct-2022	Buy BLOCK	25,857 @ 514.00	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 11-Oct-2022	Sell BLOCK	221,397 @ 531.40	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 11-Oct-2022	Buy BLOCK	221,397 @ 531.40	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 11-Oct-2022	Sell BLOCK	25,169 @ 531.40	ISHARES INDIA SC MAURITIUS COMPANY
BSE 11-Oct-2022	Buy BLOCK	25,169 @ 531.40	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 19-Sep-2022	Sell BLOCK	189,703 @ 543.40	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 19-Sep-2022	Buy BLOCK	189,703 @ 543.40	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 19-Sep-2022	Sell BLOCK	21,567 @ 543.40	ISHARES INDIA SC MAURITIUS COMPANY
BSE 19-Sep-2022	Buy BLOCK	21,567 @ 543.40	ISHARES MSCI INDIA SMALL-CAP ETF

DIVIDEND BY THE GREAT EASTERN SHIPPING COMPANY LIMITED

Ex Dividend Date	Dividend Type	Dividend
03-Feb-2025	INTERIM DIVIDEND	8.1
19-Nov-2024	INTERIM DIVIDEND	7.2
13-Aug-2024	INTERIM DIVIDEND	9
22-May-2024	INTERIM DIVIDEND	10.8
12-Feb-2024	INTERIM DIVIDEND	6.3
08-Nov-2023	INTERIM DIVIDEND	6.3
14-Aug-2023	INTERIM DIVIDEND	5.4
14-Aug-2023	SPECIAL DIVIDEND	7.5
24-May-2023	INTERIM DIVIDEND	9
10-Feb-2023	INTERIM DIVIDEND	7.2
22-Nov-2022	INTERIM DIVIDEND	7.2
10-Aug-2022	INTERIM DIVIDEND	5.4
17-May-2022	INTERIM DIVIDEND	5.4
11-Nov-2021	INTERIM DIVIDEND	4.5
20-Jul-2021	DIVIDEND	9