♥
ISIN : INE885A01032
NSE : ARE&M
BSE : 500008
Face Value : 1
Industry : Batteries
EPS : 51.05
EPS (TTM) : 54.32
Price to Earning (P/E) : 19.65
Book Value : 371.52
Price to Bookvalue (P/B) : 2.70
Dividend Yield : 1 %
Return on Equity (ROE) : 15.40 %
Return on Capital Employed (ROCE) : 19.81 %
Amara Raja Energy & Mobility Limited
ISIN : INE885A01032
NSE : ARE&M
BSE : 500008
Face Value : 1
Industry : Batteries
EPS : 51.05
EPS (TTM) : 54.32
Price to Earning (P/E) : 19.65
Book Value : 371.52
Price to Bookvalue (P/B) : 2.70
Dividend Yield : 1 %
Return on Equity (ROE) : 15.40 %
Return on Capital Employed (ROCE) : 19.81 %
Amara Raja share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 710 - 727.4 2.5 % |
| Low / High | 690.8 - 729.9 5.7 % |
| Trade Volume | 78,525 |
| 52 Week Low / High | 671.45 - 1095.9 63.2 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 21809.6 | 26205.3 | 27004.7 | 26377.6 | 24294.4 | 27955.1 | 29593.4 | 30439.2 | 29078.6 | 32630.5 |
| Total Income | 21969.3 | 26375.2 | 27244.4 | 26642.8 | 24540 | 28188.7 | 29886.1 | 30679.9 | 29411.9 | 32926.4 |
| Total Expenditure | 19607.8 | 23590.8 | 23417.6 | 22431.6 | 21921 | 24436.4 | 25568.7 | 26133.7 | 24975.4 | 28258.9 |
| Other Income | 159.7 | 169.9 | 239.7 | 265.2 | 245.6 | 233.6 | 292.7 | 240.7 | 333.3 | 295.9 |
| Operating Profit | 2361.5 | 2784.4 | 3826.8 | 4211.2 | 2619 | 3752.3 | 4317.4 | 4546.2 | 4436.5 | 4667.5 |
| Interest | 46.2 | 45.8 | 54.3 | 58.4 | 62.3 | 56.3 | 62.4 | 58.9 | 109 | 94.4 |
| Exceptional Items | -476.5 | |||||||||
| PBDT | 2315.3 | 2738.6 | 3772.5 | 4152.8 | 2080.2 | 3696 | 4255 | 4487.3 | 4327.5 | 4573.1 |
| Depreciation | 987.3 | 963.4 | 1019.2 | 1145.2 | 144.5 | 1114.2 | 1157 | 1164.3 | 1233.6 | 1226 |
| Profit Before Tax | 1328 | 1775.2 | 2753.3 | 3007.6 | 1935.7 | 2581.8 | 3098 | 3323 | 3093.9 | 3347.1 |
| Tax | 339.5 | 455.1 | 741.1 | 788.8 | 541.5 | 660.4 | 834.8 | 775.5 | 796.1 | 855.9 |
| Profit After Tax | 988.5 | 1320.1 | 2012.2 | 2218.8 | 1394.2 | 1921.4 | 2263.2 | 2547.5 | 2297.8 | 2491.2 |
| Net Profit | 988.5 | 1320.1 | 2012.2 | 2218.8 | 1394.2 | 1921.4 | 2263.2 | 2547.5 | 2297.8 | 2491.2 |
| Equity Capital | 170.8 | 170.8 | 170.8 | 170.8 | 170.8 | 170.8 | 170.8 | 170.8 | 183 | 183 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 5.79 | 7.73 | 11.78 | 12.99 | 8.16 | 11.25 | 13.25 | 14.92 | 12.56 | 13.61 |
| Diluted Eps After Extraordinary Items | 5.79 | 7.73 | 11.78 | 12.99 | 8.16 | 11.25 | 13.25 | 14.91 | 12.55 | 13.61 |
| Diluted Eps Before Extraordinary Items | 5.79 | 7.73 | 11.78 | 12.99 | 8.16 | 11.25 | 13.25 | 14.91 | 12.55 | 13.61 |
STANDALONE QUARTERLY RESULT FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 21807 | 26200 | 26994.6 | 26372.4 | 24292.1 | 27699.4 | 28107.6 | 28810.6 | 27967.3 | 31311.9 |
| Total Income | 21966.7 | 26369.9 | 27231.3 | 26633.1 | 24518.1 | 27915.1 | 28383 | 29047.7 | 28250.7 | 31567.4 |
| Total Expenditure | 19608.3 | 23591.1 | 23392.6 | 22403.8 | 20919.6 | 24164.7 | 24237.8 | 24711.5 | 23890.1 | 27008.2 |
| Other Income | 159.7 | 169.9 | 236.7 | 260.7 | 226 | 215.7 | 275.4 | 237.1 | 283.4 | 255.5 |
| Operating Profit | 2358.4 | 2778.8 | 3838.7 | 4229.3 | 3598.5 | 3750.4 | 4145.2 | 4336.2 | 4360.6 | 4559.2 |
| Interest | 46.2 | 45.8 | 54.3 | 58.4 | 62.3 | 56.3 | 62.2 | 58.8 | 97.3 | 89.7 |
| Exceptional Items | -476.5 | |||||||||
| PBDT | 2312.2 | 2733 | 3784.4 | 4170.9 | 3059.7 | 3694.1 | 4083 | 4277.4 | 4263.3 | 4469.5 |
| Depreciation | 987.3 | 963.4 | 1019.2 | 1145.2 | 1144.5 | 1110.5 | 1148.4 | 1144.2 | 1209.9 | 1182.9 |
| Profit Before Tax | 1324.9 | 1769.6 | 2765.2 | 3025.7 | 1915.2 | 2583.6 | 2934.6 | 3133.2 | 3053.4 | 3286.6 |
| Tax | 339.5 | 455.1 | 743.5 | 797.6 | 535.4 | 658.8 | 791.4 | 736.8 | 773.1 | 841.1 |
| Profit After Tax | 985.4 | 1314.5 | 2021.7 | 2228.1 | 1379.8 | 1924.8 | 2143.2 | 2396.4 | 2280.3 | 2445.5 |
| Net Profit | 985.4 | 1314.5 | 2021.7 | 2228.1 | 1379.8 | 1924.8 | 2143.2 | 2396.4 | 2280.3 | 2445.5 |
| Equity Capital | 170.8 | 170.8 | 170.8 | 170.8 | 170.8 | 170.8 | 170.8 | 170.8 | 183 | 183 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 5.77 | 7.7 | 11.84 | 13.05 | 8.08 | 11.27 | 12.55 | 14.03 | 12.46 | 13.36 |
| Diluted Eps After Extraordinary Items | 5.77 | 7.7 | 11.84 | 13.04 | 8.08 | 11.27 | 12.55 | 14.03 | 12.46 | 13.36 |
| Diluted Eps Before Extraordinary Items | 5.77 | 7.7 | 11.84 | 13.04 | 8.08 | 11.27 | 12.55 | 14.03 | 12.46 | 13.36 |
CONSOLIDATED ANNUAL RESULT FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 86971.5 | 103882 | 117084 |
| Total Income | 87751.3 | 104802 | 118188 |
| Total Expenditure | 76731.9 | 90361 | 100499 |
| Other Income | 779.8 | 920.4 | 1104.1 |
| Operating Profit | 11019.4 | 14441.4 | 17689.2 |
| Interest | 151 | 220.8 | 343.7 |
| Exceptional Items | -476.5 | ||
| PBDT | 10868.4 | 13744.1 | 17345.5 |
| Depreciation | 3957.2 | 4272.3 | 4843.3 |
| Profit Before Tax | 6911.2 | 9471.8 | 12502.2 |
| Tax | 1785.5 | 2526.5 | 3158.4 |
| Profit After Tax | 5125.7 | 6945.3 | 9343.8 |
| Net Profit | 5125.7 | 6945.3 | 9343.8 |
| Equity Capital | 170.8 | 170.8 | 183 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 45354 | 52821.6 | 67804.3 |
| Calculated EPS | 30.01 | 40.66 | 51.06 |
| Diluted Eps After Extraordinary Items | 30.01 | 40.66 | 51.05 |
| Diluted Eps Before Extraordinary Items | 30.01 | 40.66 | 51.05 |
STANDALONE ANNUAL RESULT FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 86958.2 | 103859 | 112603 |
| Total Income | 87738 | 104752 | 113618 |
| Total Expenditure | 76731.8 | 90307.1 | 96389.2 |
| Other Income | 779.8 | 893.3 | 1015.4 |
| Operating Profit | 11006.2 | 14445.3 | 17229.2 |
| Interest | 151 | 220.8 | 331.7 |
| Exceptional Items | -476.5 | ||
| PBDT | 10855.2 | 13748 | 16897.5 |
| Depreciation | 3957.2 | 4272.3 | 4787.2 |
| Profit Before Tax | 6898 | 9475.7 | 12110.3 |
| Tax | 1785.5 | 2531.6 | 3051.7 |
| Profit After Tax | 5112.5 | 6944.1 | 9058.6 |
| Net Profit | 5112.5 | 6944.1 | 9058.6 |
| Equity Capital | 170.8 | 170.8 | 183 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 45343.1 | 52807.6 | 67503.5 |
| Calculated EPS | 29.93 | 40.66 | 49.5 |
| Diluted Eps After Extraordinary Items | 29.93 | 40.65 | 49.49 |
| Diluted Eps Before Extraordinary Items | 29.93 | 40.65 | 49.49 |
CONSOLIDATED PROFIT / LOSS FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 7149.78 Cr | 8697.15 Cr | 10788.6 Cr | 12098.6 Cr |
| Sales | 7091.59 Cr | 8612.86 Cr | 10694.5 Cr | 11978.1 Cr |
| Processing Charges / Service Income | 41.65 Cr | 41.84 Cr | 45.25 Cr | 65.72 Cr |
| Net Sales | 7149.78 Cr | 8697.15 Cr | 10388.2 Cr | 11708.4 Cr |
| Increase/Decrease in Stock | -68.23 Cr | -321.95 Cr | 60.74 Cr | -191.56 Cr |
| Raw Material Consumed | 4812.61 Cr | 6443.3 Cr | 7126.13 Cr | 8051.17 Cr |
| Opening Raw Materials | 332.21 Cr | 587.33 Cr | 516.92 Cr | 512.77 Cr |
| Purchases Raw Materials | 4496.08 Cr | 5898.98 Cr | 6632.94 Cr | 6886.49 Cr |
| Closing Raw Materials | 445.75 Cr | 516.92 Cr | 511.14 Cr | 516.43 Cr |
| Other Direct Purchases / Brought in cost | 430.07 Cr | 473.91 Cr | 487.41 Cr | 1168.34 Cr |
| Power & Fuel Cost | 212.98 Cr | 249.58 Cr | 318.55 Cr | 282.15 Cr |
| Electricity & Power | 212.98 Cr | 249.58 Cr | 318.55 Cr | 282.15 Cr |
| Employee Cost | 426.64 Cr | 499.31 Cr | 591.8 Cr | 734.73 Cr |
| Salaries, Wages & Bonus | 328.53 Cr | 389.61 Cr | 476.43 Cr | 602.92 Cr |
| Contributions to EPF & Pension Funds | 43.34 Cr | 37.66 Cr | 41.55 Cr | 53.26 Cr |
| Workmen and Staff Welfare Expenses | 54.77 Cr | 72.04 Cr | 73.82 Cr | 78.55 Cr |
| Other Manufacturing Expenses | 114.64 Cr | 150.19 Cr | 175.23 Cr | 187.58 Cr |
| Repairs and Maintenance | 16.56 Cr | 22.53 Cr | 26.81 Cr | 35.12 Cr |
| General and Administration Expenses | 62.47 Cr | 93.16 Cr | 116.02 Cr | 234.49 Cr |
| Rent , Rates & Taxes | 8.71 Cr | 6.74 Cr | 13.45 Cr | 31.74 Cr |
| Insurance | 9.85 Cr | 12.55 Cr | 14.67 Cr | 58.8 Cr |
| Printing and stationery | 1.48 Cr | 1.88 Cr | 1.64 Cr | 2.79 Cr |
| Professional and legal fees | 9.93 Cr | 26.59 Cr | 26.15 Cr | 66.68 Cr |
| Traveling and conveyance | 6.35 Cr | 12.24 Cr | 23.26 Cr | 36.75 Cr |
| Selling and Distribution Expenses | 333.53 Cr | 447.37 Cr | 507.92 Cr | 589.95 Cr |
| Advertisement & Sales Promotion | 27.02 Cr | 38.34 Cr | 39.43 Cr | 72.86 Cr |
| Freight and Forwarding | 203.74 Cr | 260.05 Cr | 286.87 Cr | 306.9 Cr |
| Miscellaneous Expenses | 140.48 Cr | 113.79 Cr | 141.1 Cr | 162.63 Cr |
| Bad debts /advances written off | 1.5 Cr | 3.48 Cr | 2.38 Cr | 1.61 Cr |
| Provision for doubtful debts | 9.25 Cr | 3.37 Cr | 4.54 Cr | 3.82 Cr |
| Loss on disposal of fixed assets(net) | 91 Lk | 6.96 Cr | 15.39 Cr | 3.99 Cr |
| Total Expenditure | 6035.12 Cr | 7674.75 Cr | 9037.49 Cr | 10051.1 Cr |
| Other Income | 88.38 Cr | 79.54 Cr | 93.43 Cr | 111.62 Cr |
| Interest Received | 6.31 Cr | 4.6 Cr | 11.17 Cr | 10.85 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 38 Lk | 15 Lk |
| Provision Written Back | 33.4 Cr | 13.91 Cr | 5.04 Cr | 17.28 Cr |
| Foreign Exchange Gains | 22.94 Cr | 33.56 Cr | 40.69 Cr | 29.57 Cr |
| Operating Profit | 1203.04 Cr | 1101.94 Cr | 1444.14 Cr | 1768.92 Cr |
| Interest | 10.53 Cr | 15.1 Cr | 22.08 Cr | 34.37 Cr |
| Interest on Term Loan | 0 | 0 | 0 | 6.84 Cr |
| PBDT | 1192.51 Cr | 1086.84 Cr | 1422.06 Cr | 1734.55 Cr |
| Depreciation | 319.16 Cr | 395.72 Cr | 427.23 Cr | 484.33 Cr |
| Profit Before Taxation & Exceptional Items | 873.35 Cr | 691.12 Cr | 994.83 Cr | 1250.22 Cr |
| Exceptional Income / Expenses | 0 | 0 | -47.65 Cr | 0 |
| Profit Before Tax | 873.35 Cr | 691.12 Cr | 947.18 Cr | 1250.22 Cr |
| Provision for Tax | 226.52 Cr | 178.55 Cr | 252.65 Cr | 315.84 Cr |
| Current Income Tax | 229.5 Cr | 187.97 Cr | 248.19 Cr | 327.19 Cr |
| Deferred Tax | -3.39 Cr | -9.37 Cr | 4.4 Cr | -13.28 Cr |
| Profit After Tax | 646.83 Cr | 512.57 Cr | 694.53 Cr | 934.38 Cr |
| Consolidated Net Profit | 646.83 Cr | 512.57 Cr | 694.53 Cr | 934.38 Cr |
| Profit Balance B/F | 3085.14 Cr | 3581.86 Cr | 3874.24 Cr | 4481.7 Cr |
| Appropriations | 3731.97 Cr | 4094.43 Cr | 4568.77 Cr | 5416.08 Cr |
| General Reserves | 64.68 Cr | 51.13 Cr | 69.44 Cr | 90.59 Cr |
| Other Appropriation | 2 Lk | 100.73 Cr | 3.33 Cr | 62.58 Cr |
| Equity Dividend % | 1100 | 450 | 610 | 990 |
| Earnings Per Share | 37.87 | 30.01 | 40.66 | 51.06 |
| Adjusted EPS | 37.87 | 30.01 | 40.66 | 51.06 |
STANDALONE PROFIT / LOSS FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 7149.68 Cr | 8695.82 Cr | 10786.3 Cr | 11648.1 Cr |
| Sales | 7091.49 Cr | 8611.53 Cr | 10692.2 Cr | 11548.1 Cr |
| Processing Charges / Service Income | 41.65 Cr | 41.84 Cr | 45.28 Cr | 45.29 Cr |
| Net Sales | 7149.68 Cr | 8695.82 Cr | 10385.9 Cr | 11260.3 Cr |
| Increase/Decrease in Stock | -67.85 Cr | -321.86 Cr | 60.68 Cr | -171.19 Cr |
| Raw Material Consumed | 4812.53 Cr | 6443.19 Cr | 7126.01 Cr | 7705.33 Cr |
| Opening Raw Materials | 332.21 Cr | 587.33 Cr | 516.92 Cr | 496.65 Cr |
| Purchases Raw Materials | 4496.08 Cr | 5898.98 Cr | 6616.82 Cr | 6455.23 Cr |
| Closing Raw Materials | 445.75 Cr | 516.92 Cr | 495.02 Cr | 455.19 Cr |
| Other Direct Purchases / Brought in cost | 429.99 Cr | 473.8 Cr | 487.29 Cr | 1208.64 Cr |
| Power & Fuel Cost | 212.98 Cr | 249.58 Cr | 318.55 Cr | 280.55 Cr |
| Electricity & Power | 212.98 Cr | 249.58 Cr | 318.55 Cr | 280.55 Cr |
| Employee Cost | 426.04 Cr | 498.76 Cr | 591.03 Cr | 699.44 Cr |
| Salaries, Wages & Bonus | 328.13 Cr | 389.22 Cr | 475.81 Cr | 572.99 Cr |
| Contributions to EPF & Pension Funds | 43.3 Cr | 37.64 Cr | 41.53 Cr | 50.27 Cr |
| Workmen and Staff Welfare Expenses | 54.61 Cr | 71.9 Cr | 73.69 Cr | 76.18 Cr |
| Other Manufacturing Expenses | 114.64 Cr | 150.19 Cr | 175.23 Cr | 184.76 Cr |
| Repairs and Maintenance | 16.56 Cr | 22.53 Cr | 26.81 Cr | 34.85 Cr |
| General and Administration Expenses | 62.2 Cr | 92.73 Cr | 110.88 Cr | 212.48 Cr |
| Rent , Rates & Taxes | 8.54 Cr | 6.42 Cr | 8.72 Cr | 28.69 Cr |
| Insurance | 9.85 Cr | 12.55 Cr | 14.67 Cr | 58.41 Cr |
| Printing and stationery | 1.48 Cr | 1.88 Cr | 1.64 Cr | 2.68 Cr |
| Professional and legal fees | 9.89 Cr | 26.52 Cr | 26.06 Cr | 52.92 Cr |
| Traveling and conveyance | 6.33 Cr | 12.23 Cr | 23.12 Cr | 33.23 Cr |
| Selling and Distribution Expenses | 333.53 Cr | 447.37 Cr | 507.55 Cr | 575.54 Cr |
| Advertisement & Sales Promotion | 27.02 Cr | 38.34 Cr | 39.43 Cr | 69.9 Cr |
| Freight and Forwarding | 203.74 Cr | 260.05 Cr | 286.5 Cr | 303.44 Cr |
| Miscellaneous Expenses | 140.96 Cr | 114.78 Cr | 142.17 Cr | 152.01 Cr |
| Bad debts /advances written off | 1.5 Cr | 3.48 Cr | 2.38 Cr | 40 Lk |
| Provision for doubtful debts | 9.25 Cr | 3.37 Cr | 4.54 Cr | 15 Lk |
| Loss on disposal of fixed assets(net) | 91 Lk | 6.96 Cr | 15.39 Cr | 3.59 Cr |
| Total Expenditure | 6035.03 Cr | 7674.74 Cr | 9032.1 Cr | 9638.92 Cr |
| Other Income | 88.38 Cr | 79.54 Cr | 90.72 Cr | 101.54 Cr |
| Interest Received | 6.31 Cr | 4.6 Cr | 10.66 Cr | 14.2 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 38 Lk | 14 Lk |
| Provision Written Back | 33.4 Cr | 13.91 Cr | 5.04 Cr | 12.95 Cr |
| Foreign Exchange Gains | 22.94 Cr | 33.56 Cr | 40.69 Cr | 29.43 Cr |
| Operating Profit | 1203.03 Cr | 1100.62 Cr | 1444.53 Cr | 1722.92 Cr |
| Interest | 10.53 Cr | 15.1 Cr | 22.08 Cr | 33.17 Cr |
| Interest on Term Loan | 0 | 0 | 0 | 6.84 Cr |
| PBDT | 1192.5 Cr | 1085.52 Cr | 1422.45 Cr | 1689.75 Cr |
| Depreciation | 319.17 Cr | 395.72 Cr | 427.23 Cr | 478.72 Cr |
| Profit Before Taxation & Exceptional Items | 873.33 Cr | 689.8 Cr | 995.22 Cr | 1211.03 Cr |
| Exceptional Income / Expenses | 0 | 0 | -47.65 Cr | 0 |
| Profit Before Tax | 873.33 Cr | 689.8 Cr | 947.57 Cr | 1211.03 Cr |
| Provision for Tax | 226.52 Cr | 178.55 Cr | 253.16 Cr | 305.17 Cr |
| Current Income Tax | 229.5 Cr | 187.97 Cr | 247.81 Cr | 317.8 Cr |
| Deferred Tax | -3.39 Cr | -9.37 Cr | 5.29 Cr | -13.96 Cr |
| Profit After Tax | 646.81 Cr | 511.25 Cr | 694.41 Cr | 905.86 Cr |
| Consolidated Net Profit | 646.81 Cr | 511.25 Cr | 694.41 Cr | 905.86 Cr |
| Profit Balance B/F | 3085.42 Cr | 3582.12 Cr | 3873.18 Cr | 4480.52 Cr |
| Appropriations | 3732.23 Cr | 4093.37 Cr | 4567.59 Cr | 5386.38 Cr |
| General Reserves | 64.68 Cr | 51.13 Cr | 69.44 Cr | 90.59 Cr |
| Other Appropriation | 2 Lk | 100.73 Cr | 3.33 Cr | 62.68 Cr |
| Equity Dividend % | 1100 | 450 | 610 | 990 |
| Earnings Per Share | 37.87 | 29.93 | 40.66 | 49.5 |
| Adjusted EPS | 37.87 | 29.93 | 40.66 | 49.5 |
CONSOLIDATED CASH FLOW FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 873.35 Cr | 691.12 Cr | 947.18 Cr | 1250.22 Cr |
| Adjustment | 258.32 Cr | 383.09 Cr | 468.68 Cr | 463.3 Cr |
| Changes In working Capital | -129.94 Cr | -241.61 Cr | -261.34 Cr | -109.23 Cr |
| Cash Flow after changes in Working Capital | 1001.73 Cr | 832.6 Cr | 1154.52 Cr | 1604.29 Cr |
| Cash Flow from Operating Activities | 802.21 Cr | 633.26 Cr | 914.37 Cr | 1266.02 Cr |
| Cash Flow from Investing Activities | -634.97 Cr | -481.89 Cr | -754.15 Cr | -1020.12 Cr |
| Cash Flow from Financing Activitie | -121.5 Cr | -213.48 Cr | -100.4 Cr | -242.49 Cr |
| Net Cash Inflow / Outflow | 45.74 Cr | -62.11 Cr | 59.82 Cr | 3.41 Cr |
| Opening Cash & Cash Equivalents | 32.62 Cr | 96.93 Cr | 34.86 Cr | 94.87 Cr |
| Effect of Foreign Exchange Fluctuations | 18.57 Cr | 4 Lk | 19 Lk | 6 Lk |
| Closing Cash & Cash Equivalent | 96.93 Cr | 34.86 Cr | 94.87 Cr | 98.34 Cr |
STANDALONE CASH FLOW FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 873.33 Cr | 689.8 Cr | 947.57 Cr | 1211.03 Cr |
| Adjustment | 258.32 Cr | 383.09 Cr | 471.39 Cr | 459.17 Cr |
| Changes In working Capital | -130.1 Cr | -240.6 Cr | -252.93 Cr | -27.11 Cr |
| Cash Flow after changes in Working Capital | 1001.55 Cr | 832.29 Cr | 1166.03 Cr | 1643.09 Cr |
| Cash Flow from Operating Activities | 802.03 Cr | 632.95 Cr | 925.94 Cr | 1314.2 Cr |
| Cash Flow from Investing Activities | -634.97 Cr | -481.89 Cr | -770.41 Cr | -1071.96 Cr |
| Cash Flow from Financing Activitie | -121.5 Cr | -213.48 Cr | -100.4 Cr | -242.46 Cr |
| Net Cash Inflow / Outflow | 45.56 Cr | -62.42 Cr | 55.13 Cr | -22 Lk |
| Opening Cash & Cash Equivalents | 32.6 Cr | 96.73 Cr | 34.31 Cr | 89.44 Cr |
| Effect of Foreign Exchange Fluctuations | 18.57 Cr | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 96.73 Cr | 34.31 Cr | 89.44 Cr | 89.22 Cr |
CONSOLIDATED BALANCE SHEET FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 17.08 Cr | 17.08 Cr | 17.08 Cr | 18.3 Cr |
| Equity - Authorised | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Equity - Issued | 17.5 Cr | 17.5 Cr | 17.5 Cr | 18.72 Cr |
| Equity Paid Up | 17.08 Cr | 17.08 Cr | 17.08 Cr | 18.3 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 4192.91 Cr | 4535.4 Cr | 5282.16 Cr | 6780.43 Cr |
| Securities Premium | 31.19 Cr | 31.19 Cr | 31.19 Cr | 702.53 Cr |
| Profit & Loss Account Balance | 3581.86 Cr | 3874.24 Cr | 4446.46 Cr | 5180.92 Cr |
| General Reserves | 582.59 Cr | 633.72 Cr | 703.16 Cr | 793.75 Cr |
| Reserve excluding Revaluation Reserve | 4192.91 Cr | 4535.4 Cr | 5282.16 Cr | 6780.43 Cr |
| Shareholder's Funds | 4209.99 Cr | 4552.48 Cr | 5299.24 Cr | 6798.73 Cr |
| Secured Loans | 0 | 0 | 0 | 25.99 Cr |
| Term Loans - Banks | 0 | 0 | 0 | 43.69 Cr |
| Unsecured Loans | 23.39 Cr | 16.52 Cr | 9.64 Cr | 0 |
| Deferred Tax Assets / Liabilities | 40.74 Cr | 31.37 Cr | 72.26 Cr | 88.92 Cr |
| Deferred Tax Assets | 15.17 Cr | 13.67 Cr | 9.34 Cr | 22.63 Cr |
| Deferred Tax Liability | 55.91 Cr | 45.04 Cr | 81.6 Cr | 111.55 Cr |
| Other Long Term Liabilities | 97.85 Cr | 140.97 Cr | 146.51 Cr | 153.52 Cr |
| Long Term Provisions | 95.41 Cr | 108.29 Cr | 143.44 Cr | 183.84 Cr |
| Total Non-Current Liabilities | 257.39 Cr | 297.15 Cr | 371.85 Cr | 452.27 Cr |
| Trade Payables | 746.5 Cr | 805.5 Cr | 757.07 Cr | 856.45 Cr |
| Sundry Creditors | 746.5 Cr | 805.5 Cr | 757.07 Cr | 856.45 Cr |
| Other Current Liabilities | 460.23 Cr | 583.68 Cr | 552.32 Cr | 735.84 Cr |
| Advances received from customers | 27.12 Cr | 51.35 Cr | 66.76 Cr | 57.59 Cr |
| Short Term Provisions | 122.78 Cr | 137.29 Cr | 142.48 Cr | 132.77 Cr |
| Provision for Tax | 4.18 Cr | 0 | 86 Lk | 0 |
| Total Current Liabilities | 1329.51 Cr | 1526.47 Cr | 1451.87 Cr | 1725.06 Cr |
| Total Liabilities | 5796.89 Cr | 6376.1 Cr | 7122.96 Cr | 8976.06 Cr |
| Gross Block | 3862.82 Cr | 4249.78 Cr | 4973.81 Cr | 6172.08 Cr |
| Less: Accumulated Depreciation | 1408.06 Cr | 1757.48 Cr | 1800.9 Cr | 2364.89 Cr |
| Less: Impairment of Assets | 0 | 0 | 217.3 Cr | 0 |
| Net Block | 2454.76 Cr | 2492.3 Cr | 2955.61 Cr | 3807.19 Cr |
| Capital Work in Progress | 397.56 Cr | 829.32 Cr | 248.1 Cr | 625.52 Cr |
| Non Current Investments | 6.55 Cr | 42.48 Cr | 261.67 Cr | 360.81 Cr |
| Long Term Investment | 6.55 Cr | 42.48 Cr | 261.67 Cr | 360.81 Cr |
| Quoted | 21 Lk | 18 Lk | 23 Lk | 78 Lk |
| Unquoted | 6.34 Cr | 42.3 Cr | 261.44 Cr | 360.03 Cr |
| Long Term Loans & Advances | 113.77 Cr | 185.67 Cr | 140.01 Cr | 296.36 Cr |
| Other Non Current Assets | 1.29 Cr | 1.17 Cr | 108.75 Cr | 1.36 Cr |
| Total Non-Current Assets | 2975.65 Cr | 3551.27 Cr | 3714.9 Cr | 5106.64 Cr |
| Currents Investments | 273.42 Cr | 34.73 Cr | 165.3 Cr | 353.09 Cr |
| Quoted | 273.42 Cr | 34.73 Cr | 165.3 Cr | 353.09 Cr |
| Unquoted | 6.34 Cr | 42.3 Cr | 261.44 Cr | 360.03 Cr |
| Inventories | 1438.93 Cr | 1804.56 Cr | 1702.19 Cr | 1948.44 Cr |
| Raw Materials | 445.75 Cr | 516.92 Cr | 511.14 Cr | 516.43 Cr |
| Work-in Progress | 291.16 Cr | 436.39 Cr | 333.45 Cr | 404.39 Cr |
| Finished Goods | 333.96 Cr | 505.33 Cr | 510.2 Cr | 600.36 Cr |
| Stores and Spare | 127.86 Cr | 137.42 Cr | 104.53 Cr | 113.2 Cr |
| Sundry Debtors | 786.93 Cr | 792 Cr | 886.56 Cr | 1135.84 Cr |
| Debtors more than Six months | 0 | 9.89 Cr | 5.88 Cr | 15.3 Cr |
| Debtors Others | 796.13 Cr | 788.86 Cr | 884.37 Cr | 1126.93 Cr |
| Cash and Bank | 176.01 Cr | 54.12 Cr | 105.26 Cr | 117.8 Cr |
| Cash in hand | 2 Lk | 1 Lk | 0 | 0 |
| Balances at Bank | 172.94 Cr | 49.24 Cr | 103.16 Cr | 117.64 Cr |
| Other Current Assets | 43.71 Cr | 47.72 Cr | 338.12 Cr | 133.23 Cr |
| Interest accrued on Investments | 4.42 Cr | 1.69 Cr | 8.91 Cr | 3.65 Cr |
| Interest accrued and or due on loans | 4 Lk | 1 Lk | 2 Lk | 3 Lk |
| Prepaid Expenses | 8.84 Cr | 13.09 Cr | 13.46 Cr | 23.44 Cr |
| Short Term Loans and Advances | 102.24 Cr | 91.7 Cr | 210.63 Cr | 181.02 Cr |
| Advances recoverable in cash or in kind | 74.04 Cr | 66.9 Cr | 98.76 Cr | 127.14 Cr |
| Total Current Assets | 2821.24 Cr | 2824.83 Cr | 3408.06 Cr | 3869.42 Cr |
| Net Current Assets (Including Current Investments) | 1491.73 Cr | 1298.36 Cr | 1956.19 Cr | 2144.36 Cr |
| Total Assets | 5796.89 Cr | 6376.1 Cr | 7122.96 Cr | 8976.06 Cr |
| Contingent Liabilities | 107.36 Cr | 114.13 Cr | 141.84 Cr | 193.1 Cr |
| Total Debt | 34.34 Cr | 23.39 Cr | 16.52 Cr | 53.33 Cr |
| Book Value | 246.49 | 266.54 | 310.26 | 371.52 |
| Adjusted Book Value | 246.49 | 266.54 | 310.26 | 371.52 |
STANDALONE BALANCE SHEET FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 17.08 Cr | 17.08 Cr | 17.08 Cr | 18.3 Cr |
| Equity - Authorised | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Equity - Issued | 17.5 Cr | 17.5 Cr | 17.5 Cr | 18.72 Cr |
| Equity Paid Up | 17.08 Cr | 17.08 Cr | 17.08 Cr | 18.3 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 4193.18 Cr | 4534.31 Cr | 5280.76 Cr | 6750.35 Cr |
| Securities Premium | 31.19 Cr | 31.19 Cr | 31.19 Cr | 702.53 Cr |
| Profit & Loss Account Balance | 3582.12 Cr | 3873.18 Cr | 4445.28 Cr | 5151.12 Cr |
| General Reserves | 582.59 Cr | 633.72 Cr | 703.16 Cr | 793.75 Cr |
| Reserve excluding Revaluation Reserve | 4193.18 Cr | 4534.31 Cr | 5280.76 Cr | 6750.35 Cr |
| Shareholder's Funds | 4210.26 Cr | 4551.39 Cr | 5297.84 Cr | 6768.65 Cr |
| Secured Loans | 0 | 0 | 0 | 25.99 Cr |
| Term Loans - Banks | 0 | 0 | 0 | 43.69 Cr |
| Unsecured Loans | 23.39 Cr | 16.52 Cr | 9.64 Cr | 0 |
| Deferred Tax Assets / Liabilities | 40.74 Cr | 31.37 Cr | 72.79 Cr | 88.49 Cr |
| Deferred Tax Assets | 15.17 Cr | 13.67 Cr | 7.93 Cr | 18.12 Cr |
| Deferred Tax Liability | 55.91 Cr | 45.04 Cr | 80.72 Cr | 106.61 Cr |
| Other Long Term Liabilities | 97.85 Cr | 140.97 Cr | 127.04 Cr | 132.3 Cr |
| Long Term Provisions | 95.39 Cr | 108.26 Cr | 130.66 Cr | 160.96 Cr |
| Total Non-Current Liabilities | 257.37 Cr | 297.12 Cr | 340.13 Cr | 407.74 Cr |
| Trade Payables | 746.47 Cr | 806.45 Cr | 750.75 Cr | 839.83 Cr |
| Sundry Creditors | 746.47 Cr | 806.45 Cr | 750.75 Cr | 839.83 Cr |
| Other Current Liabilities | 460.22 Cr | 583.64 Cr | 545.07 Cr | 686.73 Cr |
| Advances received from customers | 27.12 Cr | 51.32 Cr | 66.76 Cr | 53.6 Cr |
| Short Term Provisions | 122.76 Cr | 137.25 Cr | 141.88 Cr | 131.36 Cr |
| Provision for Tax | 4.18 Cr | 0 | 54 Lk | 0 |
| Total Current Liabilities | 1329.45 Cr | 1527.34 Cr | 1437.7 Cr | 1657.92 Cr |
| Total Liabilities | 5797.08 Cr | 6375.85 Cr | 7099.08 Cr | 8834.31 Cr |
| Gross Block | 3862.82 Cr | 4249.78 Cr | 4909.1 Cr | 5903.46 Cr |
| Less: Accumulated Depreciation | 1408.06 Cr | 1757.48 Cr | 1794.9 Cr | 2353.17 Cr |
| Less: Impairment of Assets | 0 | 0 | 217.3 Cr | 0 |
| Net Block | 2454.76 Cr | 2492.3 Cr | 2896.9 Cr | 3550.29 Cr |
| Capital Work in Progress | 397.56 Cr | 829.32 Cr | 232.9 Cr | 319.59 Cr |
| Non Current Investments | 7.12 Cr | 43.05 Cr | 462.24 Cr | 1214.15 Cr |
| Long Term Investment | 7.12 Cr | 43.05 Cr | 462.24 Cr | 1214.15 Cr |
| Quoted | 21 Lk | 18 Lk | 23 Lk | 55 Lk |
| Unquoted | 6.91 Cr | 42.87 Cr | 462.01 Cr | 1213.6 Cr |
| Long Term Loans & Advances | 113.76 Cr | 185.66 Cr | 113.99 Cr | 197.84 Cr |
| Other Non Current Assets | 1.29 Cr | 1.17 Cr | 108.51 Cr | 1.36 Cr |
| Total Non-Current Assets | 2976.21 Cr | 3551.83 Cr | 3815.3 Cr | 5285.29 Cr |
| Currents Investments | 273.42 Cr | 34.73 Cr | 23.77 Cr | 264.97 Cr |
| Quoted | 273.42 Cr | 34.73 Cr | 23.77 Cr | 264.97 Cr |
| Unquoted | 6.91 Cr | 42.87 Cr | 462.01 Cr | 1213.6 Cr |
| Inventories | 1438.24 Cr | 1803.78 Cr | 1643.42 Cr | 1809.54 Cr |
| Raw Materials | 445.75 Cr | 516.92 Cr | 495.02 Cr | 455.19 Cr |
| Work-in Progress | 291.16 Cr | 436.39 Cr | 332.9 Cr | 394.57 Cr |
| Finished Goods | 333.96 Cr | 505.33 Cr | 497.27 Cr | 573.74 Cr |
| Stores and Spare | 127.86 Cr | 137.42 Cr | 104.19 Cr | 112.51 Cr |
| Sundry Debtors | 787.46 Cr | 792.56 Cr | 779.67 Cr | 1017.07 Cr |
| Debtors more than Six months | 0 | 9.89 Cr | 2.72 Cr | 2.47 Cr |
| Debtors Others | 796.66 Cr | 789.42 Cr | 779.31 Cr | 1016.54 Cr |
| Cash and Bank | 175.81 Cr | 53.57 Cr | 99.83 Cr | 104.47 Cr |
| Cash in hand | 2 Lk | 1 Lk | 0 | 0 |
| Balances at Bank | 172.74 Cr | 48.69 Cr | 97.73 Cr | 104.31 Cr |
| Other Current Assets | 43.71 Cr | 47.72 Cr | 337.68 Cr | 131.26 Cr |
| Interest accrued on Investments | 4.42 Cr | 1.69 Cr | 8.91 Cr | 4.17 Cr |
| Interest accrued and or due on loans | 4 Lk | 1 Lk | 2 Lk | 3 Lk |
| Prepaid Expenses | 8.84 Cr | 13.09 Cr | 13.02 Cr | 21.25 Cr |
| Short Term Loans and Advances | 102.23 Cr | 91.66 Cr | 176.13 Cr | 221.71 Cr |
| Advances recoverable in cash or in kind | 74.04 Cr | 66.89 Cr | 64.36 Cr | 93.44 Cr |
| Total Current Assets | 2820.87 Cr | 2824.02 Cr | 3060.5 Cr | 3549.02 Cr |
| Net Current Assets (Including Current Investments) | 1491.42 Cr | 1296.68 Cr | 1622.8 Cr | 1891.1 Cr |
| Total Assets | 5797.08 Cr | 6375.85 Cr | 7099.08 Cr | 8834.31 Cr |
| Contingent Liabilities | 107.36 Cr | 114.13 Cr | 141.84 Cr | 179.36 Cr |
| Total Debt | 34.34 Cr | 23.39 Cr | 16.52 Cr | 53.33 Cr |
| Book Value | 246.5 | 266.48 | 310.18 | 369.87 |
| Adjusted Book Value | 246.5 | 266.48 | 310.18 | 369.87 |
FINANCIAL RATIOS (CONSOLIDATED) FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 37.87 | 30.01 | 40.66 | 51.06 |
| CEPS(Rs) | 56.56 | 53.18 | 65.68 | 77.53 |
| DPS(Rs) | 11 | 4.5 | 6.1 | 9.9 |
| Book NAV/Share(Rs) | 246.49 | 266.54 | 310.26 | 371.52 |
| Tax Rate(%) | 25.94 | 25.83 | 26.67 | 25.26 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 15.59 | 11.76 | 12.52 | 13.7 |
| EBIT Margin(%) | 12.36 | 8.12 | 8.98 | 10.62 |
| Pre Tax Margin(%) | 12.22 | 7.95 | 8.78 | 10.33 |
| PAT Margin (%) | 9.05 | 5.89 | 6.44 | 7.72 |
| Cash Profit Margin (%) | 13.51 | 10.44 | 10.4 | 11.73 |
| Performance Ratios | ||||
| ROA(%) | 11.98 | 8.42 | 10.29 | 11.03 |
| ROE(%) | 16.45 | 11.7 | 14.1 | 15.4 |
| ROCE(%) | 22.25 | 16.01 | 19.6 | 19.81 |
| Asset Turnover(x) | 1.32 | 1.43 | 1.6 | 1.43 |
| Sales/Fixed Asset(x) | 2.11 | 2.14 | 2.34 | 2.02 |
| Working Capital/Sales(x) | 4.79 | 6.7 | 5.52 | 5.64 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.47 | 0.47 | 0.43 | 0.49 |
| Receivable days | 36.33 | 33.13 | 28.39 | 30.51 |
| Inventory Days | 65.9 | 68.06 | 59.32 | 55.55 |
| Payable days | 39.98 | 46.27 | 39.68 | 37.48 |
| Valuation Parameters | ||||
| PER(x) | 22.54 | 17.87 | 14.24 | 14.9 |
| PCE(x) | 15.09 | 10.08 | 8.82 | 9.81 |
| Price/Book(x) | 3.46 | 2.01 | 1.87 | 2.05 |
| Yield(%) | 1.29 | 0.84 | 1.05 | 1.3 |
| EV/Net Sales(x) | 2.02 | 1.05 | 0.94 | 1.18 |
| EV/Core EBITDA(x) | 12 | 8.28 | 6.79 | 7.83 |
| EV/EBIT(x) | 16.33 | 12.92 | 10.11 | 10.79 |
| EV/CE(x) | 2.49 | 1.43 | 1.38 | 2.02 |
| M Cap / Sales | 2.04 | 1.05 | 0.95 | 1.19 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 4.54 | 21.64 | 19.44 | 12.67 |
| Core EBITDA Growth(%) | 4.29 | -8.4 | 31.05 | 16.05 |
| EBIT Growth(%) | 3.64 | -20.1 | 37.25 | 25.17 |
| PAT Growth(%) | -2.11 | -20.76 | 35.5 | 27.85 |
| EPS Growth(%) | -2.11 | -20.76 | 35.5 | 19.33 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.01 | 0.01 | 0 | 0.01 |
| Current Ratio(x) | 2.12 | 1.85 | 2.35 | 2.24 |
| Quick Ratio(x) | 1.04 | 0.67 | 1.17 | 1.11 |
| Interest Cover(x) | 83.94 | 46.77 | 43.9 | 37.38 |
FINANCIAL RATIOS (STANDALONE) FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 37.87 | 29.93 | 40.66 | 49.5 |
| CEPS(Rs) | 56.56 | 53.1 | 65.67 | 75.66 |
| DPS(Rs) | 11 | 4.5 | 6.1 | 9.9 |
| Book NAV/Share(Rs) | 246.5 | 266.48 | 310.18 | 369.87 |
| Tax Rate(%) | 25.94 | 25.88 | 26.72 | 25.2 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 15.59 | 11.74 | 12.55 | 13.92 |
| EBIT Margin(%) | 12.36 | 8.11 | 8.99 | 10.68 |
| Pre Tax Margin(%) | 12.22 | 7.93 | 8.78 | 10.4 |
| PAT Margin (%) | 9.05 | 5.88 | 6.44 | 7.78 |
| Cash Profit Margin (%) | 13.51 | 10.43 | 10.4 | 11.89 |
| Performance Ratios | ||||
| ROA(%) | 11.98 | 8.4 | 10.31 | 10.8 |
| ROE(%) | 16.45 | 11.67 | 14.1 | 14.97 |
| ROCE(%) | 22.24 | 15.99 | 19.61 | 19.23 |
| Asset Turnover(x) | 1.32 | 1.43 | 1.6 | 1.39 |
| Sales/Fixed Asset(x) | 2.11 | 2.14 | 2.36 | 2 |
| Working Capital/Sales(x) | 4.79 | 6.71 | 6.65 | 6.16 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.47 | 0.47 | 0.42 | 0.5 |
| Receivable days | 36.34 | 33.16 | 26.6 | 29.89 |
| Inventory Days | 65.88 | 68.04 | 58.33 | 55.51 |
| Payable days | 39.98 | 46.3 | 39.54 | 38.72 |
| Valuation Parameters | ||||
| PER(x) | 22.54 | 17.91 | 14.25 | 15.37 |
| PCE(x) | 15.09 | 10.1 | 8.82 | 10.05 |
| Price/Book(x) | 3.46 | 2.01 | 1.87 | 2.06 |
| Yield(%) | 1.29 | 0.84 | 1.05 | 1.3 |
| EV/Net Sales(x) | 2.02 | 1.05 | 0.94 | 1.23 |
| EV/Core EBITDA(x) | 12 | 8.29 | 6.79 | 8.05 |
| EV/EBIT(x) | 16.33 | 12.95 | 10.12 | 11.15 |
| EV/CE(x) | 2.49 | 1.43 | 1.38 | 2.03 |
| M Cap / Sales | 2.04 | 1.05 | 0.95 | 1.24 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 4.54 | 21.63 | 19.44 | 8.38 |
| Core EBITDA Growth(%) | 4.28 | -8.51 | 31.25 | 13 |
| EBIT Growth(%) | 3.63 | -20.25 | 37.56 | 21.19 |
| PAT Growth(%) | -2.12 | -20.96 | 35.83 | 23.97 |
| EPS Growth(%) | -2.12 | -20.96 | 35.83 | 15.71 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.01 | 0.01 | 0 | 0.01 |
| Current Ratio(x) | 2.12 | 1.85 | 2.13 | 2.14 |
| Quick Ratio(x) | 1.04 | 0.67 | 0.99 | 1.05 |
| Interest Cover(x) | 83.94 | 46.68 | 43.92 | 37.51 |
SHARE HOLDING PATTERN FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 28.06 | 28.06 | 28.06 | 28.06 | 28.06 | 28.06 | 28.06 | 32.86 | 32.86 | 32.86 |
| FII % | 18.34 | 18.47 | 35.49 | 36.19 | 35.22 | 24.64 | 24.00 | 24.45 | 23.84 | 22.33 |
| DII % | 0.08 | 0.10 | 0.12 | 0.13 | 0.18 | 0.38 | 0.42 | 0.54 | 0.44 | 0.56 |
| Public % | 42.77 | 43.45 | 27.20 | 26.54 | 26.25 | 30.50 | 30.01 | 27.33 | 28.75 | 29.44 |
PEER COMPARISON FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| No. | Name |
|---|---|
| 1 | Amara Raja Energy & Mobility Limited |
| 2 | Exide Industries Limited |
| 3 | Indo-National Limited |
| 4 | PANASONIC ENERGY INDIA COMPANY LTD |
| 5 | HBL Power Systems Limited |
| 6 | Eveready Industries India Limited |
CORPORATE ACTIONS FOR AMARA RAJA
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 26-Sep-2024 | Board Meeting - Interim Dividend & Quarterly Results | 04-Nov-2024 |
| BSE 27-Jun-2024 | Board Meeting - Quarterly Results | 03-Aug-2024 |
| BSE 29-May-2024 | Book Closure - Rs.5.1000 per share(510%)Final Dividend & A.G.M. | 19-Jul-2024 25-Jul-2024 |
| BSE 29-May-2024 | AGM - Rs.5.1000 per share(510%)Final Dividend & A.G.M. | 25-Jul-2024 25-Jul-2024 |
| BSE 28-May-2024 | Dividend - Rs.5.1000 per share(510%)Final Dividend | |
| BSE 27-Mar-2024 | Board Meeting - Final Dividend & Audited Results | 28-May-2024 |
| BSE 27-Dec-2023 | Board Meeting - Quarterly Results | 31-Jan-2024 |
| BSE 10-Nov-2023 | Dividend - Rs.4.8000 per share(480%)Interim Dividend | |
| BSE 27-Sep-2023 | Board Meeting - Quarterly Results & Interim Dividend | 31-Oct-2023 |
| BSE 30-Jun-2023 | Board Meeting - Quarterly Results | 12-Aug-2023 |
| BSE 24-May-2023 | Book Closure - Rs.3.2000 per share(320%)Final Dividend & A.G.M. | 29-Jul-2023 04-Aug-2023 |
| BSE 24-May-2023 | AGM - Rs.3.2000 per share(320%)Final Dividend & A.G.M. | 12-Aug-2023 04-Aug-2023 |
| BSE 23-May-2023 | Dividend - Rs.3.2000 per share(320%)Final Dividend | |
| BSE 31-Mar-2023 | Board Meeting - Audited Results & Final Dividend | 23-May-2023 |
| BSE 30-Dec-2022 | Board Meeting - Quarterly Results | 25-Jan-2023 |
| BSE 15-Nov-2022 | Dividend - Rs.2.9000 per share(290%)Interim Dividend | |
| BSE 13-Oct-2022 | Board Meeting - Interim Dividend & Quarterly Results | 03-Nov-2022 |
| BSE 30-Jun-2022 | Board Meeting - Quarterly Results | 06-Aug-2022 |
| BSE 20-May-2022 | Book Closure - Rs.0.5000 per share(50%)Final Dividend & A.G.M. | 31-Jul-2022 06-Aug-2022 |
| BSE 20-May-2022 | AGM - Rs.0.5000 per share(50%)Final Dividend & A.G.M. | 06-Aug-2022 06-Aug-2022 |
| BSE 20-May-2022 | Dividend - Rs.0.5000 per share(50%)Final Dividend | |
| BSE 30-Mar-2022 | Board Meeting - Audited Results & Final Dividend | 20-May-2022 |
| BSE 17-Jan-2022 | Board Meeting - Quarterly Results | 10-Feb-2022 |
| BSE 24-Nov-2021 | Dividend - Rs.4.0000 per share(400%)Interim Dividend | |
| BSE 30-Sep-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR AMARA RAJA
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Earnings call for Q2FY25 Financial results |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 |
| BSE 05-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Trading window for dealing in securities of the Company by its designated persons will be closed from October 1 2024 to November 6 2024 (both days inclusive). |
| BSE 26-Sep-2024 | Intimation FILE | Board Meeting Intimation for Unaudited Financial Results (Standalone & Consolidated) For The Quarter And Half-Year Ended September 30 2024 And Declaration Of Interim Dividend If Any For Financial Year 2024-25. Amara Raja Energy & Mobility Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/11/2024 inter alia to consider and approve Unaudited financial results (Standalone & Consolidated) for the quarter and half-year ended September 30 2024 and declaration of interim dividend on equity shares if any for financial year 2024-25. |
| BSE 23-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of investors/analysts meet scheduled on Thursday September 26 2024 |
| BSE 19-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation The Companys management team participating in J.P. Morgans India Investor Summit scheduled on Tuesday September 24 2024 |
| BSE 09-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of investor/analyst meet |
| BSE 31-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation |
| BSE 29-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release/Media Release |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press/Media Release |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press/Media Release |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Transcript of the Investor/analyst meet held on August 5 2024 |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Recording of Investor/analyst meet held on August 5 2024 |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation |
| BSE 04-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Earnings Presentation Q1 FY25 |
| BSE 04-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation |
| BSE 04-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation |
| BSE 04-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 04-Aug-2024 | General Announcements FILE | Voting Results (Regulation 44 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Voting Results of 39th Annual General Meeting held on August 3 2024. |
| BSE 04-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results and Scrutinizers report for the Annual General Meeting held on August 3 2024 |
| BSE 03-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 39th Annual General Meeting held on August 3 2024 |
| BSE 03-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release/ Media Release |
| BSE 03-Aug-2024 | Outcome FILE | Unaudited Financial Results (Standalone & Consolidated) For The Quarter Ended June 30 2024 Unaudited financial results (Standalone & Consolidated) for the quarter ended June 30 2024 |
| BSE 03-Aug-2024 | Outcome FILE | Board Meeting Outcome for Unaudited Financial Results (Standalone & Consolidated) For The Quarter Ended June 30 2024 Unaudited financial results (Standalone & Consolidated) for the quarter ended June 30 2024 |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release/Media Release |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor/analyst meet scheduled on August 5 2024 |
| BSE 16-Jul-2024 | General Announcements FILE | Intimation Under Regulation 30 Of SEBI(Listing Obligations And Disclosure Requirements) Regulations 2015 Intimation - Update on litigation |
INSIDER TRADING FOR AMARA RAJA
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR AMARA RAJA ENERGY & MOBILITY LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 17-Oct-2022 | Sell BLOCK | 460,947 @ 487.95 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 460,947 @ 487.95 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 52,379 @ 487.95 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 17-Oct-2022 | Buy BLOCK | 52,379 @ 487.95 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 224,245 @ 495.90 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 224,245 @ 495.90 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 25,481 @ 495.90 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 25,481 @ 495.90 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 193,830 @ 509.90 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 193,830 @ 509.90 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 21,833 @ 509.90 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 21,833 @ 509.90 | ISHARES MSCI INDIA SMALL-CAP ETF |
DIVIDEND BY AMARA RAJA ENERGY & MOBILITY LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 14-Nov-2024 | INTERIM DIVIDEND | 5.3 |
| 18-Jul-2024 | DIVIDEND | 5.1 |
| 10-Nov-2023 | INTERIM DIVIDEND | 4.8 |
| 28-Jul-2023 | DIVIDEND | 3.2 |
| 15-Nov-2022 | INTERIM DIVIDEND | 2.9 |
| 28-Jul-2022 | DIVIDEND | 0.5 |
| 24-Nov-2021 | INTERIM DIVIDEND | 4 |
| 29-Jul-2021 | DIVIDEND | 6 |
| 25-Feb-2021 | INTERIM DIVIDEND | 5 |
SPLIT / BONUS BY AMARA RAJA ENERGY & MOBILITY LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed