♥
ISIN : INE302A01020
NSE : EXIDEIND
BSE : 500086
Face Value : 1
Industry : Batteries
EPS : 10.31
EPS (TTM) : 10.28
Price to Earning (P/E) : 34.96
Book Value : 151.60
Price to Bookvalue (P/B) : 2.38
Dividend Yield : 1 %
Return on Equity (ROE) : 7.35 %
Return on Capital Employed (ROCE) : 10.81 %
Exide Industries Limited
ISIN : INE302A01020
NSE : EXIDEIND
BSE : 500086
Face Value : 1
Industry : Batteries
EPS : 10.31
EPS (TTM) : 10.28
Price to Earning (P/E) : 34.96
Book Value : 151.60
Price to Bookvalue (P/B) : 2.38
Dividend Yield : 1 %
Return on Equity (ROE) : 7.35 %
Return on Capital Employed (ROCE) : 10.81 %
Exide Industries share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 298 - 299.5 0.5 % |
| Low / High | 289.7 - 300.45 3.7 % |
| Trade Volume | 1.47 Lk |
| 52 Week Low / High | 286.85 - 430.85 50.2 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR EXIDE INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 35225.3 | 40217.7 | 38411.3 | 35385 | 36767.6 | 42454.8 | 43715.2 | 39798.3 | 41729 | 44357.1 |
| Total Income | 35414.4 | 40510.9 | 38767.7 | 35621.6 | 37128.8 | 42677.8 | 44089.1 | 40050.3 | 41779.6 | 44520.4 |
| Total Expenditure | 31909.1 | 36344.7 | 34095.9 | 31403.1 | 33052.6 | 38073.2 | 38724.4 | 35479.5 | 37249.3 | 39625.4 |
| Other Income | 189.1 | 293.2 | 356.4 | 236.6 | 361.2 | 223 | 373.9 | 252 | 50.6 | 163.3 |
| Operating Profit | 3505.3 | 4166.2 | 4671.8 | 4218.5 | 4076.2 | 4604.6 | 5364.7 | 4570.8 | 4530.3 | 4895 |
| Interest | 212.4 | 156 | 180.9 | 192.2 | 209.3 | 239.2 | 296.7 | 316.5 | 307.6 | 297.9 |
| PBDT | 3292.9 | 4010.2 | 4490.9 | 4026.3 | 3866.9 | 4365.4 | 5068 | 4254.3 | 4222.7 | 4597.1 |
| Depreciation | 1161 | 1216.8 | 1226.3 | 1268.3 | 1309.8 | 1324.3 | 1414.6 | 1447 | 1418.3 | 1437.6 |
| Profit Before Tax | 2131.9 | 2793.4 | 3264.6 | 2758 | 2557.1 | 3041.1 | 3653.4 | 2807.3 | 2804.4 | 3159.5 |
| Tax | 730.3 | 771.9 | 850.8 | 775.5 | 750 | 802.6 | 952.2 | 779.5 | 949.2 | 953 |
| Profit After Tax | 1401.6 | 2021.5 | 2413.8 | 1982.5 | 1807.1 | 2238.5 | 2701.2 | 2027.8 | 1855.2 | 2206.5 |
| Net Profit | 39524.9 | 2021.5 | 2413.8 | 1982.5 | 1807.1 | 2238.5 | 2701.2 | 2027.8 | 1855.2 | 2206.5 |
| Equity Capital | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 46.58 | 2.39 | 2.84 | 2.34 | 2.12 | 2.62 | 3.17 | 2.36 | 2.17 | 2.59 |
| Diluted Eps After Extraordinary Items | 1.73 | 2.39 | 2.83 | 2.34 | 2.12 | 2.62 | 3.16 | 2.36 | 2.17 | 2.59 |
| Diluted Eps Before Extraordinary Items | 1.73 | 2.39 | 2.83 | 2.34 | 2.12 | 2.62 | 3.16 | 2.36 | 2.17 | 2.59 |
STANDALONE QUARTERLY RESULT FOR EXIDE INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 34086.4 | 38993.8 | 37188.9 | 34053.1 | 35429.6 | 40726.1 | 41066.6 | 38405.3 | 40093.9 | 43127.6 |
| Total Income | 34478.8 | 39315.7 | 37544.6 | 34287 | 35841.8 | 40918.2 | 41458.3 | 38632.6 | 40128.2 | 43269.1 |
| Total Expenditure | 30596.4 | 35127.4 | 33064.5 | 30047.8 | 31757.8 | 36404.3 | 36235.4 | 34006 | 34932.4 | 38184.6 |
| Other Income | 392.4 | 321.9 | 355.7 | 233.9 | 412.2 | 192.1 | 391.7 | 227.3 | 34.3 | 141.5 |
| Operating Profit | 3882.4 | 4188.3 | 4480.1 | 4239.2 | 4084 | 4513.9 | 5222.9 | 4626.6 | 5195.8 | 5084.5 |
| Interest | 106.4 | 63.7 | 62 | 79.7 | 83.2 | 97.8 | 115.3 | 144.6 | 128.2 | 86.6 |
| Exceptional Items | 46937.5 | |||||||||
| PBDT | 50713.5 | 4124.6 | 4418.1 | 4159.5 | 4000.8 | 4416.1 | 5107.6 | 4482 | 5067.6 | 4997.9 |
| Depreciation | 1064.5 | 1090.7 | 1119.8 | 1151.4 | 1192.6 | 1193.8 | 1258.9 | 1273.6 | 1248.2 | 1257.4 |
| Profit Before Tax | 49649 | 3033.9 | 3298.3 | 3008.1 | 2808.2 | 3222.3 | 3848.7 | 3208.4 | 3819.4 | 3740.5 |
| Tax | 8452.5 | 770.5 | 836 | 776.3 | 730.2 | 802.9 | 978.7 | 805.7 | 981.9 | 944.8 |
| Profit After Tax | 41196.5 | 2263.4 | 2462.3 | 2231.8 | 2078 | 2419.4 | 2870 | 2402.7 | 2837.5 | 2795.7 |
| Net Profit | 41196.5 | 2263.4 | 2462.3 | 2231.8 | 2078 | 2419.4 | 2870 | 2402.7 | 2837.5 | 2795.7 |
| Equity Capital | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 48.47 | 2.66 | 2.9 | 2.63 | 2.44 | 2.85 | 3.38 | 2.83 | 3.34 | 3.29 |
| Diluted Eps After Extraordinary Items | 48.47 | 2.66 | 2.9 | 2.63 | 2.44 | 2.85 | 3.37 | 2.83 | 3.34 | 3.29 |
| Diluted Eps Before Extraordinary Items | 48.47 | 2.66 | 2.9 | 2.63 | 2.44 | 2.85 | 3.37 | 2.83 | 3.34 | 3.29 |
CONSOLIDATED ANNUAL RESULT FOR EXIDE INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 127892 | 150782 | 167697 |
| Total Income | 128513 | 152029 | 168597 |
| Total Expenditure | 113893 | 134896 | 149526 |
| Other Income | 620.7 | 1247.4 | 899.5 |
| Operating Profit | 14620 | 17132.7 | 19070.4 |
| Interest | 609.3 | 738.4 | 1160 |
| PBDT | 14010.7 | 16394.3 | 17910.4 |
| Depreciation | 4395.2 | 5021.2 | 5604.2 |
| Profit Before Tax | 9615.5 | 11373.1 | 12306.2 |
| Tax | 2663 | 3148.2 | 3483.5 |
| Profit After Tax | 6952.5 | 8224.9 | 8822.7 |
| Net Profit | 43577.8 | 8224.9 | 8822.7 |
| Equity Capital | 850 | 850 | 850 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 104987 | 110473 | 128013 |
| Calculated EPS | 51.38 | 9.68 | 10.31 |
| Diluted Eps After Extraordinary Items | 8.29 | 9.68 | 10.31 |
| Diluted Eps Before Extraordinary Items | 8.29 | 9.68 | 10.31 |
STANDALONE ANNUAL RESULT FOR EXIDE INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 123817 | 145919 | 160292 |
| Total Income | 124620 | 147243 | 161137 |
| Total Expenditure | 109861 | 130239 | 141578 |
| Other Income | 803.4 | 1323.9 | 845.4 |
| Operating Profit | 14759.3 | 17004 | 19559.2 |
| Interest | 384.3 | 295.3 | 485.9 |
| Exceptional Items | 46937.5 | ||
| PBDT | 61312.5 | 16708.7 | 19073.3 |
| Depreciation | 4126.1 | 4557.8 | 4974.5 |
| Profit Before Tax | 57186.4 | 12150.9 | 14098.8 |
| Tax | 10351.1 | 3114.6 | 3569.2 |
| Profit After Tax | 46835.3 | 9036.3 | 10529.6 |
| Net Profit | 46835.3 | 9036.3 | 10529.6 |
| Equity Capital | 850 | 850 | 850 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 105206 | 111248 | 130522 |
| Calculated EPS | 55.1 | 10.63 | 12.39 |
| Diluted Eps After Extraordinary Items | 55.1 | 10.63 | 12.39 |
| Diluted Eps Before Extraordinary Items | 55.1 | 10.63 | 12.39 |
CONSOLIDATED PROFIT / LOSS FOR EXIDE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 15296.9 Cr | 12789.2 Cr | 15078.2 Cr | 16769.7 Cr |
| Sales | 10305.8 Cr | 12712.8 Cr | 14980.7 Cr | 16673 Cr |
| Processing Charges / Service Income | 3188.15 Cr | 22.32 Cr | 23.99 Cr | 29.41 Cr |
| Net Sales | 15296.9 Cr | 12789.2 Cr | 15078.2 Cr | 16769.7 Cr |
| Increase/Decrease in Stock | 13 Lk | -269.63 Cr | -310 Cr | -300.33 Cr |
| Raw Material Consumed | 6687.27 Cr | 8946.41 Cr | 10663.3 Cr | 11697.9 Cr |
| Opening Raw Materials | 680.58 Cr | 893 Cr | 830.24 Cr | 1099.57 Cr |
| Purchases Raw Materials | 6857.92 Cr | 8819.73 Cr | 10854.8 Cr | 11602.7 Cr |
| Closing Raw Materials | 893 Cr | 830.24 Cr | 1099.57 Cr | 1220.68 Cr |
| Other Direct Purchases / Brought in cost | 41.77 Cr | 63.92 Cr | 77.77 Cr | 216.31 Cr |
| Power & Fuel Cost | 327.16 Cr | 424.17 Cr | 549.15 Cr | 583.44 Cr |
| Electricity & Power | 327.16 Cr | 424.17 Cr | 549.15 Cr | 583.44 Cr |
| Employee Cost | 1122.49 Cr | 906.36 Cr | 1002.62 Cr | 1166.63 Cr |
| Salaries, Wages & Bonus | 984.89 Cr | 780.38 Cr | 868.96 Cr | 1020.79 Cr |
| Contributions to EPF & Pension Funds | 61.36 Cr | 47.66 Cr | 50.75 Cr | 54.43 Cr |
| Workmen and Staff Welfare Expenses | 76.24 Cr | 78.32 Cr | 82.91 Cr | 91.41 Cr |
| Other Manufacturing Expenses | 2817.31 Cr | 408.88 Cr | 382.25 Cr | 493.61 Cr |
| Sub-contracted / Out sourced services | 133.37 Cr | 113.07 Cr | 107.48 Cr | 168.45 Cr |
| Processing Charges | 14.87 Cr | 13.09 Cr | 11.83 Cr | 12.79 Cr |
| Repairs and Maintenance | 73.31 Cr | 45.35 Cr | 59.95 Cr | 85.8 Cr |
| General and Administration Expenses | 209.44 Cr | 182.06 Cr | 212.42 Cr | 235.04 Cr |
| Rent , Rates & Taxes | 89.35 Cr | 57.64 Cr | 64.05 Cr | 68.61 Cr |
| Insurance | 12.51 Cr | 13.52 Cr | 16.66 Cr | 16.49 Cr |
| Printing and stationery | 6.07 Cr | 5.24 Cr | 55.96 Cr | 66.42 Cr |
| Professional and legal fees | 75 Lk | 1.08 Cr | 3.65 Cr | 1.48 Cr |
| Traveling and conveyance | 17.49 Cr | 26.54 Cr | 45.39 Cr | 57.46 Cr |
| Selling and Distribution Expenses | 1026.3 Cr | 764.7 Cr | 961.3 Cr | 1022.4 Cr |
| Advertisement & Sales Promotion | 194.92 Cr | 48.89 Cr | 47.66 Cr | 55.7 Cr |
| Sales Commissions & Incentives | 213.33 Cr | 1.98 Cr | 2.13 Cr | 5.57 Cr |
| Freight and Forwarding | 309.03 Cr | 377.44 Cr | 486.11 Cr | 460.24 Cr |
| Handling and Clearing Charges | 41.82 Cr | 43.16 Cr | 53.03 Cr | 49.82 Cr |
| Miscellaneous Expenses | 1558.06 Cr | 23.85 Cr | 23.74 Cr | 49.81 Cr |
| Loss on disposal of fixed assets(net) | 18 Lk | 2 Lk | 0 | 2.27 Cr |
| Loss on sale of non-trade current investments | 0 | 94 Lk | 0 | 0 |
| Total Expenditure | 13748.2 Cr | 11386.8 Cr | 13484.8 Cr | 14948.5 Cr |
| Other Income | 112.22 Cr | 62.07 Cr | 124.74 Cr | 89.95 Cr |
| Interest Received | 2.03 Cr | 8.08 Cr | 1.31 Cr | 5.9 Cr |
| Dividend Received | 26.83 Cr | 23 Lk | 15.06 Cr | 17.02 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 6.48 Cr | 0 |
| Profits on sale of Investments | 22 Lk | 23.61 Cr | 38.2 Cr | 46.8 Cr |
| Foreign Exchange Gains | 21.15 Cr | 16.08 Cr | 44.98 Cr | 5.6 Cr |
| Operating Profit | 1660.95 Cr | 1464.49 Cr | 1718.13 Cr | 1911.16 Cr |
| Interest | 152.91 Cr | 64.36 Cr | 78.7 Cr | 120.12 Cr |
| Bank Charges etc | 10.72 Cr | 3.43 Cr | 4.88 Cr | 4.15 Cr |
| PBDT | 1508.04 Cr | 1400.13 Cr | 1639.43 Cr | 1791.04 Cr |
| Depreciation | 433.65 Cr | 439.52 Cr | 502.12 Cr | 560.42 Cr |
| Profit Before Taxation & Exceptional Items | 1074.39 Cr | 960.61 Cr | 1137.31 Cr | 1230.62 Cr |
| Profit Before Tax | 1074.39 Cr | 960.61 Cr | 1137.59 Cr | 1231.17 Cr |
| Provision for Tax | 271.29 Cr | 266.3 Cr | 314.82 Cr | 348.35 Cr |
| Current Income Tax | 8.13 Cr | 277.43 Cr | 327.81 Cr | 398.58 Cr |
| Deferred Tax | -19.95 Cr | 44 Lk | -13.17 Cr | -45.63 Cr |
| Profit After Tax | 803.1 Cr | 694.31 Cr | 822.77 Cr | 882.82 Cr |
| Extra items | 0 | 3662.53 Cr | 0 | 0 |
| Minority Interest | 6.8 Cr | 10.09 Cr | -7 Lk | -6.14 Cr |
| Consolidated Net Profit | 809.9 Cr | 4366.93 Cr | 822.7 Cr | 876.68 Cr |
| Profit Balance B/F | 5383.68 Cr | 6017.55 Cr | 10547.8 Cr | 11352.2 Cr |
| Appropriations | 6193.58 Cr | 10384.5 Cr | 11370.5 Cr | 12228.8 Cr |
| Other Appropriation | 6.03 Cr | -333.37 Cr | -7.11 Cr | 169.26 Cr |
| Equity Dividend % | 200 | 200 | 200 | 200 |
| Earnings Per Share | 9.53 | 51.38 | 9.68 | 10.31 |
| Adjusted EPS | 9.53 | 51.38 | 9.68 | 10.31 |
STANDALONE PROFIT / LOSS FOR EXIDE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 10040.8 Cr | 12381.7 Cr | 14591.9 Cr | 16029.2 Cr |
| Sales | 10007.7 Cr | 12335.3 Cr | 14525.7 Cr | 15959.9 Cr |
| Processing Charges / Service Income | 10.1 Cr | 10.22 Cr | 14.53 Cr | 15.13 Cr |
| Net Sales | 10040.8 Cr | 12381.7 Cr | 14591.9 Cr | 16029.2 Cr |
| Increase/Decrease in Stock | 44.44 Cr | -197.81 Cr | -303.76 Cr | -201.78 Cr |
| Raw Material Consumed | 6535.07 Cr | 8773.06 Cr | 10502.4 Cr | 11270.1 Cr |
| Opening Raw Materials | 577.4 Cr | 766.77 Cr | 674.41 Cr | 894.62 Cr |
| Purchases Raw Materials | 6716.98 Cr | 8670.56 Cr | 10707.7 Cr | 11315.1 Cr |
| Closing Raw Materials | 766.77 Cr | 673.18 Cr | 894.62 Cr | 946.95 Cr |
| Other Direct Purchases / Brought in cost | 7.46 Cr | 8.91 Cr | 14.98 Cr | 7.35 Cr |
| Power & Fuel Cost | 286.61 Cr | 351.38 Cr | 427.69 Cr | 447.68 Cr |
| Electricity & Power | 286.61 Cr | 351.38 Cr | 427.69 Cr | 447.68 Cr |
| Employee Cost | 721.52 Cr | 789.28 Cr | 871.96 Cr | 982.68 Cr |
| Salaries, Wages & Bonus | 617.08 Cr | 679.11 Cr | 755 Cr | 858.41 Cr |
| Contributions to EPF & Pension Funds | 38.73 Cr | 40.02 Cr | 42.84 Cr | 43.72 Cr |
| Workmen and Staff Welfare Expenses | 65.71 Cr | 70.15 Cr | 74.12 Cr | 80.55 Cr |
| Other Manufacturing Expenses | 293.94 Cr | 337.93 Cr | 378.99 Cr | 431.53 Cr |
| Sub-contracted / Out sourced services | 65.23 Cr | 83.52 Cr | 82.15 Cr | 124.61 Cr |
| Processing Charges | 9.68 Cr | 11.99 Cr | 11.83 Cr | 12.79 Cr |
| Repairs and Maintenance | 32.38 Cr | 36.77 Cr | 45.13 Cr | 47.32 Cr |
| General and Administration Expenses | 140.3 Cr | 165.12 Cr | 190.83 Cr | 205.07 Cr |
| Rent , Rates & Taxes | 46.94 Cr | 52.12 Cr | 56.96 Cr | 55.17 Cr |
| Insurance | 10.71 Cr | 11.46 Cr | 14.04 Cr | 12.36 Cr |
| Printing and stationery | 3.99 Cr | 4.75 Cr | 54.89 Cr | 63.81 Cr |
| Professional and legal fees | 1.62 Cr | 2.39 Cr | 2.7 Cr | 3.09 Cr |
| Traveling and conveyance | 13.58 Cr | 24.07 Cr | 41.79 Cr | 51.56 Cr |
| Selling and Distribution Expenses | 641.22 Cr | 744.5 Cr | 931.55 Cr | 995.17 Cr |
| Advertisement & Sales Promotion | 34.33 Cr | 44.62 Cr | 46.53 Cr | 55.01 Cr |
| Sales Commissions & Incentives | 1.6 Cr | 1.34 Cr | 1.74 Cr | 4.47 Cr |
| Freight and Forwarding | 294.85 Cr | 362.43 Cr | 458.53 Cr | 439.66 Cr |
| Handling and Clearing Charges | 41.81 Cr | 43.16 Cr | 53.03 Cr | 49.82 Cr |
| Miscellaneous Expenses | 21.14 Cr | 21.91 Cr | 23.34 Cr | 26.21 Cr |
| Loss on disposal of fixed assets(net) | 15 Lk | 0 | 0 | 1.25 Cr |
| Total Expenditure | 8684.24 Cr | 10985.4 Cr | 13023 Cr | 14156.7 Cr |
| Other Income | 65.44 Cr | 80.34 Cr | 132.39 Cr | 84.54 Cr |
| Interest Received | 0 | 6.71 Cr | 66 Lk | 4.69 Cr |
| Dividend Received | 35.25 Cr | 11.91 Cr | 4.76 Cr | 2.03 Cr |
| Profit on sale of Fixed Assets | 0 | 12 Lk | 9.46 Cr | 0 |
| Profits on sale of Investments | 0 | 23.05 Cr | 37.31 Cr | 44.85 Cr |
| Foreign Exchange Gains | 19.73 Cr | 24.86 Cr | 46.12 Cr | 4.34 Cr |
| Operating Profit | 1422.04 Cr | 1476.66 Cr | 1701.29 Cr | 1957.04 Cr |
| Interest | 24.79 Cr | 39.16 Cr | 30.42 Cr | 49.71 Cr |
| Bank Charges etc | 1.02 Cr | 73 Lk | 1.05 Cr | 1.12 Cr |
| PBDT | 1397.25 Cr | 1437.5 Cr | 1670.87 Cr | 1907.33 Cr |
| Depreciation | 379.35 Cr | 412.61 Cr | 455.78 Cr | 497.45 Cr |
| Profit Before Taxation & Exceptional Items | 1017.9 Cr | 1024.89 Cr | 1215.09 Cr | 1409.88 Cr |
| Exceptional Income / Expenses | 0 | 4693.75 Cr | 0 | 0 |
| Profit Before Tax | 1017.9 Cr | 5718.64 Cr | 1215.09 Cr | 1409.88 Cr |
| Provision for Tax | 259.62 Cr | 1035.11 Cr | 311.46 Cr | 356.92 Cr |
| Current Income Tax | 285.78 Cr | 1084.18 Cr | 323.48 Cr | 390.97 Cr |
| Deferred Tax | -26.16 Cr | -37.5 Cr | -12.2 Cr | -29.45 Cr |
| Profit After Tax | 758.28 Cr | 4683.53 Cr | 903.63 Cr | 1052.96 Cr |
| Consolidated Net Profit | 758.28 Cr | 4683.53 Cr | 903.63 Cr | 1052.96 Cr |
| Profit Balance B/F | 5470.53 Cr | 6058.73 Cr | 10566.3 Cr | 11471 Cr |
| Appropriations | 6228.81 Cr | 10742.3 Cr | 11469.9 Cr | 12524 Cr |
| Other Appropriation | 8 Lk | -1.5 Cr | -1.13 Cr | 169.09 Cr |
| Equity Dividend % | 200 | 200 | 200 | 200 |
| Earnings Per Share | 8.92 | 55.1 | 10.63 | 12.39 |
| Adjusted EPS | 8.92 | 55.1 | 10.63 | 12.39 |
CONSOLIDATED CASH FLOW FOR EXIDE INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1074.39 Cr | 960.61 Cr | 1137.59 Cr | 1231.17 Cr |
| Adjustment | 1027.49 Cr | 448.39 Cr | 503.44 Cr | 600.4 Cr |
| Changes In working Capital | 438.01 Cr | -398.88 Cr | -542.65 Cr | 87.58 Cr |
| Cash Flow after changes in Working Capital | 2539.89 Cr | 1010.12 Cr | 1098.38 Cr | 1919.15 Cr |
| Cash Flow from Operating Activities | 2263.13 Cr | 61.25 Cr | 768.24 Cr | 1531.41 Cr |
| Cash Flow from Investing Activities | -2080.29 Cr | 66.33 Cr | -798.82 Cr | -1458.27 Cr |
| Cash Flow from Financing Activitie | -169.98 Cr | -172.32 Cr | -30.1 Cr | 109.83 Cr |
| Net Cash Inflow / Outflow | 12.86 Cr | -44.74 Cr | -60.68 Cr | 182.97 Cr |
| Opening Cash & Cash Equivalents | 331.47 Cr | 342.43 Cr | 189.11 Cr | 131.78 Cr |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | -96.47 Cr | 0 | 0 |
| Effect of Foreign Exchange Fluctuations | -1.9 Cr | -12.11 Cr | 3.35 Cr | 8.24 Cr |
| Closing Cash & Cash Equivalent | 342.43 Cr | 189.11 Cr | 131.78 Cr | 322.99 Cr |
STANDALONE CASH FLOW FOR EXIDE INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1017.9 Cr | 5718.64 Cr | 1215.09 Cr | 1409.88 Cr |
| Adjustment | 363.15 Cr | -4306.43 Cr | 408.26 Cr | 469.91 Cr |
| Changes In working Capital | 304.42 Cr | -352.52 Cr | -453.77 Cr | 487.39 Cr |
| Cash Flow after changes in Working Capital | 1685.47 Cr | 1059.69 Cr | 1169.58 Cr | 2367.18 Cr |
| Cash Flow from Operating Activities | 1413.39 Cr | 12.18 Cr | 848.37 Cr | 1996.52 Cr |
| Cash Flow from Investing Activities | -1276.87 Cr | 272.95 Cr | -887.79 Cr | -1617.15 Cr |
| Cash Flow from Financing Activitie | -198.85 Cr | -214.26 Cr | -46.08 Cr | -230.05 Cr |
| Net Cash Inflow / Outflow | -62.33 Cr | 70.87 Cr | -85.5 Cr | 149.32 Cr |
| Opening Cash & Cash Equivalents | 144.87 Cr | 82.54 Cr | 153.62 Cr | 68.12 Cr |
| Closing Cash & Cash Equivalent | 82.54 Cr | 153.41 Cr | 68.12 Cr | 217.44 Cr |
CONSOLIDATED BALANCE SHEET FOR EXIDE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 85 Cr | 85 Cr | 85 Cr | 85 Cr |
| Equity - Authorised | 100 Cr | 100 Cr | 100 Cr | 100 Cr |
| Equity - Issued | 85 Cr | 85 Cr | 85 Cr | 85 Cr |
| Equity Paid Up | 85 Cr | 85 Cr | 85 Cr | 85 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 7187.27 Cr | 10498.7 Cr | 11047.3 Cr | 12801.3 Cr |
| Securities Premium | 737.88 Cr | 737.88 Cr | 737.88 Cr | 737.88 Cr |
| Capital Reserves | 2.89 Cr | 2.89 Cr | 6.84 Cr | 6.84 Cr |
| Profit & Loss Account Balance | 6017.55 Cr | 10547.8 Cr | 11352.1 Cr | 12059.6 Cr |
| Reserve excluding Revaluation Reserve | 7187.27 Cr | 10498.7 Cr | 11047.3 Cr | 12801.3 Cr |
| Shareholder's Funds | 7272.27 Cr | 10583.7 Cr | 11132.3 Cr | 12886.3 Cr |
| Minority Interest | 46.22 Cr | 40.21 Cr | 9.02 Cr | 15.16 Cr |
| Secured Loans | 79.41 Cr | 76.74 Cr | 135.94 Cr | 216.56 Cr |
| Term Loans - Banks | 85.57 Cr | 97.65 Cr | 173.14 Cr | 266.9 Cr |
| Unsecured Loans | 6.17 Cr | 5.62 Cr | 5.35 Cr | 4.98 Cr |
| Loans - Banks | 6.17 Cr | 5.62 Cr | 5.35 Cr | 4.98 Cr |
| Deferred Tax Assets / Liabilities | 73.16 Cr | -57.18 Cr | -108.25 Cr | -22.15 Cr |
| Deferred Tax Assets | 56.06 Cr | 182.68 Cr | 225.65 Cr | 121.01 Cr |
| Deferred Tax Liability | 129.22 Cr | 125.5 Cr | 117.4 Cr | 98.86 Cr |
| Other Long Term Liabilities | 16323.3 Cr | 308.79 Cr | 377.71 Cr | 499.1 Cr |
| Long Term Trade Payables | 7.83 Cr | 7.87 Cr | 10.06 Cr | 10.23 Cr |
| Long Term Provisions | 63.96 Cr | 61.6 Cr | 65.2 Cr | 69.2 Cr |
| Total Non-Current Liabilities | 16553.9 Cr | 403.44 Cr | 486.01 Cr | 777.92 Cr |
| Trade Payables | 2373.67 Cr | 1846.33 Cr | 1855.61 Cr | 2707.74 Cr |
| Sundry Creditors | 2035 Cr | 1243.69 Cr | 1308.6 Cr | 1897.94 Cr |
| Acceptances | 338.67 Cr | 602.64 Cr | 547.01 Cr | 809.8 Cr |
| Other Current Liabilities | 1963.1 Cr | 596.91 Cr | 778.14 Cr | 989.15 Cr |
| Advances received from customers | 43.34 Cr | 35.41 Cr | 156.27 Cr | 22.52 Cr |
| Short Term Borrowings | 46.67 Cr | 105.96 Cr | 100.89 Cr | 425.08 Cr |
| Secured ST Loans repayable on Demands | 2.79 Cr | 13.97 Cr | 100.39 Cr | 424.55 Cr |
| Working Capital Loans- Sec | 0 | 0 | 58.07 Cr | 86.35 Cr |
| Short Term Provisions | 421.37 Cr | 268.64 Cr | 289.75 Cr | 325.59 Cr |
| Provision for Tax | 1.1 Cr | 0 | 1.54 Cr | 2.32 Cr |
| Provision for post retirement benefits | 140.05 Cr | 37 Lk | 38 Lk | 44 Lk |
| Total Current Liabilities | 4804.81 Cr | 2817.84 Cr | 3024.39 Cr | 4447.56 Cr |
| Total Liabilities | 28677.2 Cr | 13845.2 Cr | 14651.7 Cr | 18127 Cr |
| Gross Block | 5422.14 Cr | 5500.95 Cr | 6318.91 Cr | 7202.95 Cr |
| Less: Accumulated Depreciation | 1823.39 Cr | 2139.72 Cr | 2633.14 Cr | 3350.11 Cr |
| Less: Impairment of Assets | 0 | 0 | 95 Lk | 0 |
| Net Block | 3598.75 Cr | 3361.23 Cr | 3684.82 Cr | 3852.84 Cr |
| Capital Work in Progress | 379.47 Cr | 322.42 Cr | 335.38 Cr | 1164.54 Cr |
| Non Current Investments | 17803 Cr | 4846.9 Cr | 4502.66 Cr | 5681.11 Cr |
| Long Term Investment | 17803 Cr | 4846.9 Cr | 4502.66 Cr | 5681.11 Cr |
| Quoted | 17184.9 Cr | 4693 Cr | 4351.25 Cr | 5522.32 Cr |
| Unquoted | 618.15 Cr | 153.9 Cr | 151.41 Cr | 158.79 Cr |
| Long Term Loans & Advances | 291.37 Cr | 151.18 Cr | 216.35 Cr | 965.65 Cr |
| Other Non Current Assets | 297.13 Cr | 23.73 Cr | 31.83 Cr | 23.88 Cr |
| Total Non-Current Assets | 22421.2 Cr | 8723.98 Cr | 8960.71 Cr | 11875.5 Cr |
| Currents Investments | 1536.62 Cr | 711.54 Cr | 603.25 Cr | 258.9 Cr |
| Quoted | 586.15 Cr | 0 | 0 | 0 |
| Unquoted | 618.15 Cr | 153.9 Cr | 151.41 Cr | 158.79 Cr |
| Inventories | 2636.86 Cr | 2855.29 Cr | 3436.4 Cr | 3868.53 Cr |
| Raw Materials | 893 Cr | 830.24 Cr | 1099.57 Cr | 1220.68 Cr |
| Work-in Progress | 792.71 Cr | 802.11 Cr | 790.3 Cr | 960.16 Cr |
| Finished Goods | 828.54 Cr | 1079.08 Cr | 1385.67 Cr | 1541.92 Cr |
| Stores and Spare | 59.79 Cr | 71.35 Cr | 73.13 Cr | 83.82 Cr |
| Sundry Debtors | 1076.2 Cr | 1097.85 Cr | 1229.55 Cr | 1382.27 Cr |
| Debtors more than Six months | 0 | 53.42 Cr | 41.68 Cr | 34.93 Cr |
| Debtors Others | 1106.31 Cr | 1061.12 Cr | 1204.05 Cr | 1360.93 Cr |
| Cash and Bank | 353.57 Cr | 198.99 Cr | 140.31 Cr | 330.51 Cr |
| Cash in hand | 10.38 Cr | 18 Lk | 25 Lk | 20 Lk |
| Balances at Bank | 239.68 Cr | 66.64 Cr | 135.85 Cr | 320.44 Cr |
| Other Current Assets | 507.76 Cr | 124.1 Cr | 115.9 Cr | 135.32 Cr |
| Interest accrued on Investments | 305.46 Cr | 4 Lk | 5 Lk | 5 Lk |
| Prepaid Expenses | 33.95 Cr | 15.02 Cr | 21.26 Cr | 25.4 Cr |
| Short Term Loans and Advances | 144.92 Cr | 133.48 Cr | 165.58 Cr | 259.43 Cr |
| Advances recoverable in cash or in kind | 12.81 Cr | 23.22 Cr | 50.18 Cr | 114.3 Cr |
| Total Current Assets | 6255.93 Cr | 5121.25 Cr | 5690.99 Cr | 6234.96 Cr |
| Net Current Assets (Including Current Investments) | 1451.12 Cr | 2303.41 Cr | 2666.6 Cr | 1787.4 Cr |
| Total Assets | 28677.2 Cr | 13845.2 Cr | 14651.7 Cr | 18127 Cr |
| Contingent Liabilities | 451.63 Cr | 101.68 Cr | 96.24 Cr | 249.99 Cr |
| Total Debt | 138.41 Cr | 209.23 Cr | 279.38 Cr | 696.96 Cr |
| Book Value | 85.56 | 0 | 130.97 | 151.6 |
| Adjusted Book Value | 85.56 | 124.52 | 130.97 | 151.6 |
STANDALONE BALANCE SHEET FOR EXIDE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 85 Cr | 85 Cr | 85 Cr | 85 Cr |
| Equity - Authorised | 100 Cr | 100 Cr | 100 Cr | 100 Cr |
| Equity - Issued | 85 Cr | 85 Cr | 85 Cr | 85 Cr |
| Equity Paid Up | 85 Cr | 85 Cr | 85 Cr | 85 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 6808.51 Cr | 10520.6 Cr | 11124.8 Cr | 13052.2 Cr |
| Securities Premium | 737.88 Cr | 737.88 Cr | 737.88 Cr | 737.88 Cr |
| Profit & Loss Account Balance | 6058.73 Cr | 10573.8 Cr | 11471 Cr | 12354.9 Cr |
| Reserve excluding Revaluation Reserve | 6808.51 Cr | 10520.6 Cr | 11124.8 Cr | 13052.2 Cr |
| Shareholder's Funds | 6893.51 Cr | 10605.6 Cr | 11209.8 Cr | 13137.2 Cr |
| Deferred Tax Assets / Liabilities | 77.05 Cr | -58.37 Cr | -115.98 Cr | -13.65 Cr |
| Deferred Tax Assets | 41.21 Cr | 165.42 Cr | 206.34 Cr | 79.13 Cr |
| Deferred Tax Liability | 118.26 Cr | 107.05 Cr | 90.36 Cr | 65.48 Cr |
| Other Long Term Liabilities | 283.04 Cr | 276.15 Cr | 273.91 Cr | 399.46 Cr |
| Long Term Trade Payables | 6.64 Cr | 7.87 Cr | 10.06 Cr | 10.23 Cr |
| Long Term Provisions | 53.68 Cr | 55.32 Cr | 58.15 Cr | 60.2 Cr |
| Total Non-Current Liabilities | 420.41 Cr | 280.97 Cr | 226.14 Cr | 456.24 Cr |
| Trade Payables | 1641.61 Cr | 1609.67 Cr | 1525.94 Cr | 2309.64 Cr |
| Sundry Creditors | 1302.94 Cr | 1007.03 Cr | 978.93 Cr | 1499.84 Cr |
| Acceptances | 338.67 Cr | 602.64 Cr | 547.01 Cr | 809.8 Cr |
| Other Current Liabilities | 402.51 Cr | 524.79 Cr | 693.13 Cr | 631.75 Cr |
| Advances received from customers | 31.06 Cr | 33.03 Cr | 150.43 Cr | 17.83 Cr |
| Short Term Provisions | 270.73 Cr | 263.77 Cr | 280.1 Cr | 317.82 Cr |
| Provision for post retirement benefits | 38 Lk | 37 Lk | 38 Lk | 44 Lk |
| Total Current Liabilities | 2314.85 Cr | 2398.23 Cr | 2499.17 Cr | 3259.21 Cr |
| Total Liabilities | 9628.77 Cr | 13284.8 Cr | 13935.1 Cr | 16852.7 Cr |
| Gross Block | 4273.97 Cr | 4813.24 Cr | 5347.26 Cr | 5800.49 Cr |
| Less: Accumulated Depreciation | 1636.12 Cr | 2044.66 Cr | 2496.06 Cr | 2935.25 Cr |
| Less: Impairment of Assets | 0 | 0 | 95 Lk | 0 |
| Net Block | 2637.85 Cr | 2768.58 Cr | 2850.25 Cr | 2865.24 Cr |
| Capital Work in Progress | 200.75 Cr | 312.37 Cr | 100.93 Cr | 201.7 Cr |
| Non Current Investments | 2209.86 Cr | 5373.7 Cr | 5788.23 Cr | 8369.88 Cr |
| Long Term Investment | 2209.86 Cr | 5373.7 Cr | 5788.23 Cr | 8369.88 Cr |
| Quoted | 14.04 Cr | 4692.99 Cr | 4351.25 Cr | 5522.32 Cr |
| Unquoted | 2195.82 Cr | 680.71 Cr | 1436.98 Cr | 2847.56 Cr |
| Long Term Loans & Advances | 160.1 Cr | 84.23 Cr | 92.89 Cr | 101.71 Cr |
| Other Non Current Assets | 25.32 Cr | 23.35 Cr | 17.74 Cr | 12.64 Cr |
| Total Non-Current Assets | 5233.88 Cr | 8562.23 Cr | 8850.04 Cr | 11551.2 Cr |
| Currents Investments | 882.54 Cr | 702.79 Cr | 553.12 Cr | 250.67 Cr |
| Unquoted | 2195.82 Cr | 680.71 Cr | 1436.98 Cr | 2847.56 Cr |
| Inventories | 2346.19 Cr | 2458.48 Cr | 2989.08 Cr | 3249.34 Cr |
| Raw Materials | 766.77 Cr | 673.18 Cr | 894.62 Cr | 946.95 Cr |
| Work-in Progress | 729.74 Cr | 700.76 Cr | 684.77 Cr | 765.43 Cr |
| Finished Goods | 789.12 Cr | 1016.3 Cr | 1337.03 Cr | 1464.19 Cr |
| Stores and Spare | 55.32 Cr | 63.39 Cr | 63.82 Cr | 69.97 Cr |
| Sundry Debtors | 887.37 Cr | 1192.42 Cr | 1274.14 Cr | 1264.41 Cr |
| Debtors more than Six months | 0 | 36.75 Cr | 36.99 Cr | 18.46 Cr |
| Debtors Others | 906.66 Cr | 1164.14 Cr | 1250.57 Cr | 1255.9 Cr |
| Cash and Bank | 91.35 Cr | 161.22 Cr | 74.48 Cr | 222.67 Cr |
| Cash in hand | 15 Lk | 15 Lk | 23 Lk | 19 Lk |
| Balances at Bank | 28.32 Cr | 28.9 Cr | 70.04 Cr | 212.61 Cr |
| Other Current Assets | 97.89 Cr | 127.73 Cr | 92.59 Cr | 98.24 Cr |
| Prepaid Expenses | 25.99 Cr | 12.87 Cr | 12.1 Cr | 15.38 Cr |
| Short Term Loans and Advances | 89.55 Cr | 79.91 Cr | 101.61 Cr | 216.19 Cr |
| Advances recoverable in cash or in kind | 9.19 Cr | 11.86 Cr | 27.2 Cr | 33.33 Cr |
| Total Current Assets | 4394.89 Cr | 4722.55 Cr | 5085.02 Cr | 5301.52 Cr |
| Net Current Assets (Including Current Investments) | 2080.04 Cr | 2324.32 Cr | 2585.85 Cr | 2042.31 Cr |
| Total Assets | 9628.77 Cr | 13284.8 Cr | 13935.1 Cr | 16852.7 Cr |
| Contingent Liabilities | 55.75 Cr | 68.82 Cr | 70.34 Cr | 73.75 Cr |
| Book Value | 81.1 | 124.77 | 131.88 | 154.56 |
| Adjusted Book Value | 81.1 | 124.77 | 131.88 | 154.56 |
FINANCIAL RATIOS (CONSOLIDATED) FOR EXIDE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 9.53 | 51.38 | 9.68 | 10.31 |
| CEPS(Rs) | 14.55 | 13.34 | 15.59 | 16.98 |
| DPS(Rs) | 2 | 2 | 2 | 2 |
| Book NAV/Share(Rs) | 85.56 | 124.52 | 130.97 | 151.6 |
| Tax Rate(%) | 25.25 | 27.72 | 27.67 | 28.29 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 10.12 | 10.97 | 10.57 | 10.86 |
| EBIT Margin(%) | 8.02 | 8.01 | 8.07 | 8.06 |
| Pre Tax Margin(%) | 7.02 | 7.51 | 7.54 | 7.34 |
| PAT Margin (%) | 5.25 | 5.43 | 5.46 | 5.26 |
| Cash Profit Margin (%) | 8.08 | 8.87 | 8.79 | 8.61 |
| Performance Ratios | ||||
| ROA(%) | 3.03 | 3.27 | 5.77 | 5.39 |
| ROE(%) | 11.69 | 7.78 | 7.58 | 7.35 |
| ROCE(%) | 17.6 | 11.26 | 10.96 | 10.81 |
| Asset Turnover(x) | 0.58 | 0.6 | 1.06 | 1.02 |
| Sales/Fixed Asset(x) | 3.04 | 2.34 | 2.55 | 2.43 |
| Working Capital/Sales(x) | 10.54 | 5.55 | 5.65 | 9.38 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.33 | 0.43 | 0.39 | 0.41 |
| Receivable days | 25.5 | 31.02 | 28.17 | 28.42 |
| Inventory Days | 60.27 | 78.37 | 76.15 | 79.5 |
| Payable days | 52.11 | 68.96 | 44.99 | 51.34 |
| Valuation Parameters | ||||
| PER(x) | 19.26 | 2.94 | 18.39 | 29.52 |
| PCE(x) | 12.62 | 11.32 | 11.42 | 17.93 |
| Price/Book(x) | 2.15 | 1.21 | 1.36 | 2.01 |
| Yield(%) | 1.09 | 1.32 | 1.12 | 0.66 |
| EV/Net Sales(x) | 1.01 | 1 | 1.01 | 1.57 |
| EV/Core EBITDA(x) | 9.26 | 8.77 | 8.89 | 13.73 |
| EV/EBIT(x) | 12.54 | 12.54 | 12.55 | 19.43 |
| EV/CE(x) | 0.54 | 0.93 | 1.04 | 1.93 |
| M Cap / Sales | 1.02 | 1 | 1 | 1.54 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 5.71 | 23.45 | 17.9 | 11.22 |
| Core EBITDA Growth(%) | 9.32 | 2.54 | 17.24 | 11.25 |
| EBIT Growth(%) | 13.63 | -0.94 | 18.67 | 11.1 |
| PAT Growth(%) | 5.33 | -5.33 | 18.5 | 7.3 |
| EPS Growth(%) | 4.27 | 439.2 | -81.16 | 6.56 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.02 | 0.02 | 0.03 | 0.05 |
| Current Ratio(x) | 1.3 | 1.82 | 1.88 | 1.4 |
| Quick Ratio(x) | 0.75 | 0.8 | 0.75 | 0.53 |
| Interest Cover(x) | 8.03 | 15.93 | 15.45 | 11.25 |
| Total Debt/Mcap(x) | 0.01 | 0.02 | 0.02 | 0.03 |
FINANCIAL RATIOS (STANDALONE) FOR EXIDE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 8.92 | 55.1 | 10.63 | 12.39 |
| CEPS(Rs) | 13.38 | 59.95 | 15.99 | 18.24 |
| DPS(Rs) | 2 | 2 | 2 | 2 |
| Book NAV/Share(Rs) | 81.1 | 124.77 | 131.88 | 154.56 |
| Tax Rate(%) | 25.51 | 18.1 | 25.63 | 25.32 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 13.51 | 11.28 | 10.75 | 11.68 |
| EBIT Margin(%) | 10.38 | 46.5 | 8.54 | 9.11 |
| Pre Tax Margin(%) | 10.14 | 46.19 | 8.33 | 8.8 |
| PAT Margin (%) | 7.55 | 37.83 | 6.19 | 6.57 |
| Cash Profit Margin (%) | 11.33 | 41.16 | 9.32 | 9.67 |
| Performance Ratios | ||||
| ROA(%) | 8.49 | 40.88 | 6.64 | 6.84 |
| ROE(%) | 11.5 | 53.53 | 8.29 | 8.65 |
| ROCE(%) | 15.81 | 65.81 | 11.42 | 11.99 |
| Asset Turnover(x) | 1.12 | 1.08 | 1.07 | 1.04 |
| Sales/Fixed Asset(x) | 2.55 | 2.73 | 2.87 | 2.88 |
| Working Capital/Sales(x) | 4.83 | 5.33 | 5.64 | 7.85 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.39 | 0.37 | 0.35 | 0.35 |
| Receivable days | 30.95 | 30.66 | 30.87 | 28.9 |
| Inventory Days | 82.49 | 70.82 | 68.21 | 71.03 |
| Payable days | 46.01 | 49.16 | 35.7 | 40.87 |
| Valuation Parameters | ||||
| PER(x) | 20.58 | 2.74 | 16.74 | 24.58 |
| PCE(x) | 13.71 | 2.52 | 11.13 | 16.69 |
| Price/Book(x) | 2.26 | 1.21 | 1.35 | 1.97 |
| Yield(%) | 1.09 | 1.32 | 1.12 | 0.66 |
| EV/Net Sales(x) | 1.54 | 1.02 | 1.03 | 1.6 |
| EV/Core EBITDA(x) | 10.91 | 8.59 | 8.85 | 13.11 |
| EV/EBIT(x) | 14.88 | 2.2 | 12.09 | 17.58 |
| EV/CE(x) | 1.61 | 0.95 | 1.08 | 1.95 |
| M Cap / Sales | 1.55 | 1.04 | 1.04 | 1.61 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 1.87 | 23.31 | 17.58 | 9.85 |
| Core EBITDA Growth(%) | -0.6 | 3.84 | 14.98 | 15.03 |
| EBIT Growth(%) | -0.34 | 452.21 | -78.38 | 17.19 |
| PAT Growth(%) | -8.14 | 517.65 | -80.71 | 16.53 |
| EPS Growth(%) | -8.14 | 517.66 | -80.71 | 16.53 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 1.9 | 1.97 | 2.03 | 1.63 |
| Quick Ratio(x) | 0.89 | 0.94 | 0.84 | 0.63 |
| Interest Cover(x) | 42.06 | 147.03 | 40.94 | 29.36 |
SHARE HOLDING PATTERN FOR EXIDE INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00 | 45.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FII % | 10.40 | 10.48 | 10.96 | 12.32 | 12.86 | 12.81 | 12.94 | 13.57 | 13.74 | 12.31 |
| DII % | 0.13 | 0.33 | 0.37 | 0.36 | 0.36 | 0.31 | 0.25 | 0.13 | 0.14 | 0.23 |
| Public % | 25.78 | 25.70 | 23.48 | 22.76 | 21.37 | 22.14 | 21.83 | 21.87 | 22.40 | 23.73 |
PEER COMPARISON FOR EXIDE INDUSTRIES LIMITED
| No. | Name |
|---|---|
| 1 | Amara Raja Energy & Mobility Limited |
| 2 | Exide Industries Limited |
| 3 | Indo-National Limited |
| 4 | PANASONIC ENERGY INDIA COMPANY LTD |
| 5 | HBL Power Systems Limited |
| 6 | Eveready Industries India Limited |
CORPORATE ACTIONS FOR EXIDE INDUSTRIES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Sep-2024 | Board Meeting - Quarterly Results | 04-Nov-2024 |
| BSE 25-Jun-2024 | Board Meeting - Quarterly Results | 30-Jul-2024 |
| BSE 30-Apr-2024 | Book Closure - Rs.2.0000 per share(200%)Final Dividend & A.G.M. | 23-Jul-2024 29-Jul-2024 |
| BSE 30-Apr-2024 | AGM - Rs.2.0000 per share(200%)Final Dividend & A.G.M. | 29-Jul-2024 29-Jul-2024 |
| BSE 30-Apr-2024 | Dividend - Rs.2.0000 per share(200%)Final Dividend | |
| BSE 28-Mar-2024 | Board Meeting - Final Dividend & Audited Results | 30-Apr-2024 |
| BSE 26-Dec-2023 | Board Meeting - Quarterly Results | 24-Jan-2024 |
| BSE 22-Nov-2023 | SAST - This is to inform you that on 21st November 2023, Exide Industries Limited has invested Rs. 100,00,00,015 by way of subscription in the equity share capital of its wholly owned subsidiary Exide Energy Solutions Limited. Detailed annexure is enclosed. | |
| BSE 07-Nov-2023 | SAST - This is to inform you that on 7th November 2023 Exide Industries Ltd, has invested Rs50,00,00,023 by the way of subscription in the equity share capital of its wholly owned subsidiary Exide Energy solutions Ltd on right basis. There is no change in the shareholding percentage of the Company in EESL pursuant to acquisition. The details are attached. | |
| BSE 18-Oct-2023 | SAST - This is to inform you that on 17th October 2023 the Company has invested Rs 1,00,00,00,015 by the way of subscription in the equity share capital of its wholly owned subsidiary Exide Energy Solutions Limited on Right basis. The detailed disclosure is enclosed. | |
| BSE 29-Sep-2023 | Board Meeting - Quarterly Results | 06-Nov-2023 |
| BSE 22-Sep-2023 | SAST - Exide Industries Limited has investment Rs 124,99,99,980 by the way of subscription in equity share capital of its wholly owned subsidiary Exide Energy solutions Limited. The detailed disclosure is as attached. | |
| BSE 01-Aug-2023 | Dividend - Rs.2.0000 per share(200%)Final Dividend | |
| BSE 26-Jun-2023 | Board Meeting - Quarterly Results | 28-Jul-2023 |
| BSE 08-May-2023 | Book Closure - Rs.2.0000 per share(200%)Final Dividend & A.G.M. | 02-Aug-2023 08-Aug-2023 |
| BSE 08-May-2023 | AGM - Rs.2.0000 per share(200%)Final Dividend & A.G.M. | 08-Aug-2023 08-Aug-2023 |
| BSE 10-Apr-2023 | Board Meeting - Final Dividend & Audited Results | 08-May-2023 |
| BSE 10-Apr-2023 | SAST - This is further to our letter dated February 28, 2023 wherein the Company had informed that "Exide Industries Limited'' (''the Company'') had entered into ''Share Subscription and Shareholders'' Agreement'' ('SSSA') and 'Power Purchase Agreements' dated February 28, 2023 with Ulric Renewables Private Limited, a Special Purpose Vehicle promoted and incorporated by Cleantech Solar India OA 2 Pte. Lt... | |
| BSE 03-Jan-2023 | Board Meeting - Quarterly Results | 30-Jan-2023 |
| BSE 19-Oct-2022 | SAST - This is to inform you that 'Exide Industries Limited' ('EIL') has invested Rs. 25,00,00,000/- by way of subscription to the Compulsory Convertible PreferenceShares (CCPS) of its subsidiary, 'Exide Leclanche Energy Private Limited' (hereinafter referred as 'JVC'). With this investment, EIL will hold 100% CCPS of theJVC. The equity shareholding with voting rights of EIL in JVC remains unchanged at 8... | |
| BSE 06-Oct-2022 | Board Meeting - Quarterly Results | 11-Nov-2022 |
| BSE 27-Jun-2022 | Board Meeting - Quarterly Results & A.G.M. | 29-Jul-2022 |
| BSE 11-Apr-2022 | Board Meeting - Audited Results | 05-May-2022 |
| BSE 07-Feb-2022 | Dividend - Interim Dividend | |
| BSE 24-Jan-2022 | SAST - This is to inform you that 'Exide Industries Limited' ('EIL') has invested Rs. 19,99,99,989/- by way of subscription to the equity share capital of its subsidiary, 'Exide Leclanche Energy Private Limited' (hereinafter referred as 'JVC') and as a result of which, its total equity shareholding in JVC stands increased to 84.90%. The detailed disclosure required under Regulation 30 of SEBI (Listing Ob... | |
| BSE 10-Jan-2022 | Board Meeting - Quarterly Results & Interim Dividend | 31-Jan-2022 |
| BSE 04-Oct-2021 | Board Meeting - Quarterly Results | 29-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR EXIDE INDUSTRIES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 15-Oct-2024 | General Announcements FILE | Update On Execution Of Agreements By Exide Energy Solutions Limited (A Material Wholly Owned Subsidiary Company) For The Purpose Of Acquisition Of Solar Power By Acquisition Of Equity Stake Of 26% Of 'Clean Max Beta Private Limited' Please find enclosed letter in this regard. |
| BSE 10-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Further Investment in Exide Energy Solutions Limited Wholly Owned Subsidiary of the Company |
| BSE 03-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulation 2018 for the period from 1st July 2024 to 30th September 2024. |
| BSE 30-Sep-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results Of The Company For The Quarter And Six Months Ending 30Th September 2024. EXIDE INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/11/2024 inter alia to consider and approve the unaudited financial results of the Company for the quarter and six months ending 30th September 2024.Further to our communication dated 26th August 2024 kindly also note that pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015 read with approved Exide Code of Conduct for Prevention of lnsider Trading the Trading Window for sale/ purchase or any kind of dealing in the securities of the Company is currently closed and shall re-open on Thursday 7th November 2024. |
| BSE 23-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of Letter of Confirmation in lieu of duplicate share certificate |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Further Investment made in Exide Energy Solutions Limited wholly owned subsidiary of the Company. |
| BSE 04-Sep-2024 | General Announcements FILE | Change In Directorship In Exide Energy Solutions Limited - Wholly Owned Subsidiary Of The Company Please find letter enclosed in this regard |
| BSE 26-Aug-2024 | Intimation FILE | Closure of Trading Window Please find letter enclosed with regard to closure of trading window for the quarter and six months ending 30th September 2024 |
| BSE 23-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed newspaper notices for transfer of equity shares to IEPF |
| BSE 20-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Further investment in wholly owned subsidiary-Exide Energy Solutions Limited through Rights Issue. |
| BSE 30-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Please find enclosed letter enclosed in this regard |
| BSE 30-Jul-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Please find letter w.r.t. outcome of the Board Meeting. |
| BSE 30-Jul-2024 | Outcome FILE | Results- Unaudited Financial Results For The Quarter Ended 30Th June 2024. Please find the Unaudited Financial Results for the quarter ended 30th June 2024. |
| BSE 29-Jul-2024 | General Announcements FILE | Voting Results Of 77Th Annual General Meeting (AGM) Please find enclosed Voting Results of 77th Annual General Meeting (AGM) |
| BSE 29-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Please find enclosed Scrutinizers Report for the Annual General Meeting held on 29th July 2024 |
| BSE 29-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Please find enclosed Outcome of the 77th Annual General Meeting (AGM) of the Company. |
| BSE 29-Jul-2024 | General Announcements FILE | Shifting Of Corporate Office Of Registrar And Share Transfer Agent Of The Company Please find letter enclosed regarding shifting of Corporate Office of the Companys Registrar and Share Transfer Agent. |
| BSE 22-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Retirement Cessation upon completion of tenure of Ms. Mona Desai as an Independent Director |
| BSE 16-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Please find enclosed letter for Investment in Exide Energy Solutions Limited Wholly Owned Subsidiary |
| BSE 05-Jul-2024 | General Announcements FILE | Submission Of Newspaper Advertisement Pursuant To Regulation 47 Of The Sebl (LODR) Regulations 2015 After Dispatch Of Annual Report To Shareholders Please find enclosed newspaper advertisement pursuant to reg 47 of SEBI LODR Regulations 2015 published today i.e. 5th July 2024 |
| BSE 04-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find enclosed the Certificate w.r.t Regulation 74(5) of SEBI (Depositories and Participants) Regulation 2018 for the quarter ended June 2024. |
| BSE 04-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Please find enclosed the Business Responsibility and Sustainability Report for the Financial Year 2023-24 |
| BSE 04-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Please find enclosed the Integrated Annual Report of Exide Industries Limited for the financial year 2023-24. |
| BSE 28-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Please find letter enclosed wrt. re-affirmation of credit rating |
| BSE 26-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Further Investment in Exide Energy Solutions Limited (Wholly Owned Subsidiary) through Rights Issue |
| BSE 25-Jun-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results For The Quarter Ending 30Th June 2024 EXIDE INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/07/2024 inter alia to consider and approve the unaudited financial results of the Company for the quarter ending 30th June 2024.Further to our communication dated 28 th May 2024 kindly also note that pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015 read with approved Exide Code of Conduct for Prevention of Insider Trading the Trading Window for sale/ purchase or any kind of dealing in the securities of the Company is currently closed and shall re-open on 2nd August 2024. the unaudited financial results of the Company for the quarter ending 30th June 2024.Further to our communication dated 28 th May 2024 kindly also note that pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015 read with approved Exide Code of Conduct for Prevention of Insider Trading the Trading Window for sale/ purchase or any kind of dealing in the securities of the Company is currently closed and shall re-open on 2nd August 2024. |
| BSE 25-Jun-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results For The Quarter Ending 30Th June 2024 EXIDE INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/07/2024 inter alia to consider and approve the unaudited financial results of the Company for the quarter ending 30th June 2024.Further to our communication dated 28 th May 2024 kindly also note that pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015 read with approved Exide Code of Conduct for Prevention of Insider Trading the Trading Window for sale/ purchase or any kind of dealing in the securities of the Company is currently closed and shall re-open on 2nd August 2024. |
| BSE 19-Jun-2024 | General Announcements FILE | Newspaper Publication - 77Th Annual Gneral Meeting Please find enclosed letter in this regard |
| BSE 13-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed Intimation on Tax Deduction on Dividend |
| BSE 12-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Please find the letter enclosed in this regard. |
INSIDER TRADING FOR EXIDE INDUSTRIES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR EXIDE INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 18-Jan-2024 | Sell BLOCK | 891,269 @ 319.30 | JUPITER SOUTH ASIA INVESTMENT COMPANY LIMITED |
| BSE 18-Jan-2024 | Buy BLOCK | 891,269 @ 319.30 | THE JUPITER GLOBAL FUND-JUPITER INDIA SELECT |
| BSE 25-Oct-2022 | Sell BLOCK | 1,125,669 @ 159.80 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 1,125,669 @ 159.80 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 25-Oct-2022 | Sell BLOCK | 132,780 @ 159.80 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 25-Oct-2022 | Buy BLOCK | 132,780 @ 159.80 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 732,020 @ 156.95 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 732,020 @ 156.95 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 86,345 @ 156.95 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 86,345 @ 156.95 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 607,603 @ 167.40 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 607,603 @ 167.40 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 71,070 @ 167.40 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 71,070 @ 167.40 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 04-May-2022 | Buy BLOCK | 727,758 @ 151.55 | ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF |
| BSE 04-May-2022 | Sell BLOCK | 727,758 @ 151.55 | ISHARES CORE TOTAL INTERNATIONAL STOCK MAURITIUS CO |
DIVIDEND BY EXIDE INDUSTRIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 22-Jul-2024 | DIVIDEND | 2 |
| 01-Aug-2023 | DIVIDEND | 2 |
| 07-Feb-2022 | INTERIM DIVIDEND | 2 |
| 04-Feb-2021 | INTERIM DIVIDEND | 2 |
SPLIT / BONUS BY EXIDE INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed