♥

B.A.G Films and Media Limited

ISIN : INE116D01028
NSE : BAGFILMS
BSE : 532507
Face Value : 2
Industry : Film Production, Distribution & Entertainment

EPS : 0.28
EPS (TTM) : 0.37
Price to Earning (P/E) : 19.11
Book Value : 7.63
Price to Bookvalue (P/B) : 0.70
Dividend Yield : 0 %
Return on Equity (ROE) : 4.63 %
Return on Capital Employed (ROCE) : 7.03 %

B.A.G Films share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	4.19 - 4.25 1.4 %
Low / High	4.03 - 4.36 8.2 %
Trade Volume	20,885
52 Week Low / High	3.58 - 8 123.5 %

YOU MAY ALSO LIKE

Stock market course tutorial
Stock Market Investment Course explained in simple words.
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Share Market basics for beginners
Share Market jargons in simple terms
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR B.A.G FILMS AND MEDIA LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	388.12	211.43	240.5	293.07	372.1	248.93	434.31	231.87	403.53	284.76
Total Income	399.7	212.71	241.24	293.54	375.68	250.75	434.71	236.17	414.16	308.81
Total Expenditure	377.66	260.85	236.15	194.58	298.56	207.42	308.51	204.12	383.1	261.1
Other Income	11.58	1.28	0.74	0.47	3.58	1.82	0.41	4.3	10.63	24.06
Operating Profit	22.04	-48.14	5.09	98.96	77.12	43.33	126.2	32.05	31.06	47.71
Interest	22.49	20.85	22.42	24.23	25.8	23.77	24.44	28.82	23.56	20.01
PBDT	-0.45	-68.99	-17.33	74.73	51.32	19.56	101.76	3.23	7.5	27.7
Depreciation	15.93	12.9	13.25	13.16	13.04	11.31	11.54	11.58	13.41	8.82
Profit Before Tax	-16.38	-81.89	-30.58	61.57	38.28	8.25	90.22	-8.35	-5.91	18.88
Tax	-0.11	0.96	1.94	-0.54	-0.08	1.23	1.21	1.72	-1.01	3.05
Profit After Tax	-16.27	-82.85	-32.52	62.11	38.36	7.02	89.01	-10.07	-4.9	15.83
Net Profit	-16.27	-82.85	-32.52	62.11	38.36	7.02	89.01	-10.07	-4.9	15.83
Equity Capital	395.67	395.67	395.67	395.67	395.67	395.67	395.67	395.67	395.67	395.67
Face Value (IN RS)	2	2	2	2	2	2	2	2	2	2
Calculated EPS	-0.03	-0.24	-0.11	0.16	0.11	0.03	0.23	-0.03	0.04	0.06
Diluted Eps After Extraordinary Items	-0.1	-0.42	-0.16	0.27	0.15	0.03	0.38	-0.05	-0.03	0.07
Diluted Eps Before Extraordinary Items	-0.1	-0.42	-0.16	0.27	0.15	0.03	0.38	-0.05	-0.03	0.07

STANDALONE QUARTERLY RESULT FOR B.A.G FILMS AND MEDIA LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	116.75	87.53	78.98	85.13	101.54	88.39	87	79.84	104.27	90.71
Total Income	117.2	87.9	79.01	85.14	103.92	88.4	87.01	79.86	112	90.71
Total Expenditure	94.89	74.46	61.19	69.65	90.22	70.65	73.15	63.83	89.31	72.76
Other Income	0.44	0.37	0.03	0.01	2.38	0.01	0.01	0.02	7.73
Operating Profit	22.31	13.44	17.82	15.49	13.7	17.75	13.86	16.03	22.69	17.95
Interest	8.6	9.72	8.87	9.2	8.9	8.9	9.75	9.66	9.51	9
PBDT	13.71	3.72	8.95	6.29	4.8	8.85	4.11	6.37	13.18	8.95
Depreciation	7.3	5.63	5.7	5.68	5.56	4.32	4.35	4.35	4.34	3.5
Profit Before Tax	6.41	-1.91	3.25	0.61	-0.76	4.53	-0.24	2.02	8.84	5.45
Tax	0.19	1.06	1.03	1.05	0.78	1.46	1.46	1.46	0.29	1.41
Profit After Tax	6.22	-2.97	2.22	-0.44	-1.54	3.07	-1.7	0.56	8.55	4.04
Net Profit	6.22	-2.97	2.22	-0.44	-1.54	3.07	-1.7	0.56	8.55	4.04
Equity Capital	395.67	395.67	395.67	395.67	395.67	395.67	395.67	395.67	395.67	395.67
Face Value (IN RS)	2	2	2	2	2	2	2	2	2	2
Calculated EPS	0.03	-0.02	0.01	-0	-0.01	0.02	-0.01	0	0.04	0.02
Diluted Eps After Extraordinary Items	0.02	-0.02	0.01		-0.01	0.02	-0.01		0.04	0.02
Diluted Eps Before Extraordinary Items	0.02	-0.02	0.01		-0.01	0.02	-0.01		0.04	0.02

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR B.A.G FILMS AND MEDIA LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	1207.7	1117.11	1318.64
Total Income	1222.95	1123.17	1335.8
Total Expenditure	1006.05	990.16	1103.17
Other Income	15.25	6.06	17.16
Operating Profit	216.9	133.01	232.63
Interest	103.76	93.29	100.58
PBDT	113.14	39.72	132.05
Depreciation	61.46	52.35	47.83
Profit Before Tax	51.68	-12.63	84.22
Tax	2.08	2.28	16.5
Profit After Tax	49.6	-14.91	67.72
Net Profit	49.6	-14.91	67.72
Equity Capital	395.67	395.67	395.67
Face Value (IN RS)	2	2	2
Calculated EPS	0.14	-0.08	0.2
Diluted Eps After Extraordinary Items	0.2	-0.09	0.28
Diluted Eps Before Extraordinary Items	0.2	-0.09	0.28

STANDALONE ANNUAL RESULT FOR B.A.G FILMS AND MEDIA LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	346.86	353.17	359.51
Total Income	348.06	355.96	367.27
Total Expenditure	274.07	295.52	296.94
Other Income	1.2	2.79	7.76
Operating Profit	73.99	60.44	70.33
Interest	37.06	36.7	37.82
PBDT	36.93	23.74	32.51
Depreciation	29.43	22.56	17.36
Profit Before Tax	7.5	1.18	15.15
Tax	2.86	3.92	4.67
Profit After Tax	4.64	-2.74	10.48
Net Profit	4.64	-2.74	10.48
Equity Capital	395.67	395.67	395.67
Face Value (IN RS)	2	2	2
Calculated EPS	0.02	-0.01	0.05
Diluted Eps After Extraordinary Items	0.01	-0.02	0.05
Diluted Eps Before Extraordinary Items	0.01	-0.02	0.05

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR B.A.G FILMS AND MEDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	100.47 Cr	120.77 Cr	111.71 Cr	131.86 Cr
Advertising Revenue	98.02 Cr	120.28 Cr	107.63 Cr	128.47 Cr
Income from content / Event Shows/ Films	1.95 Cr	0	3.59 Cr	2.91 Cr
Operating Income (Net)	100.47 Cr	120.77 Cr	111.71 Cr	131.86 Cr
Increase/Decrease in Stock	7.02 Lk	1.31 Cr	-8.02 Cr	-8.16 Cr
Raw Material Consumed	35,265	2.21 Lk	-1.33 Lk	-1.23 Lk
Opening Raw Materials	12.42 Lk	12.07 Lk	9.86 Lk	11.19 Lk
Closing Raw Materials	12.07 Lk	9.86 Lk	11.19 Lk	12.42 Lk
Power & Fuel Cost	2.87 Cr	3.35 Cr	3.38 Cr	2.78 Cr
Electricity & Power	2.87 Cr	3.35 Cr	3.38 Cr	2.78 Cr
Employee Cost	16.75 Cr	16.1 Cr	16.86 Cr	15.87 Cr
Salaries, Wages & Bonus	16.08 Cr	15.48 Cr	16.24 Cr	15.15 Cr
Contributions to EPF & Pension Funds	54.26 Lk	47.42 Lk	49.88 Lk	47.32 Lk
Workmen and Staff Welfare Expenses	12.99 Lk	15.32 Lk	11.69 Lk	24.84 Lk
Production Expenses	11.52 Cr	1.58 Cr	3.25 Cr	1.57 Cr
Repairs and Maintenance	0	98.19 Lk	1.74 Cr	1.46 Cr
General and Administration Expenses	12.12 Cr	15.21 Cr	16.44 Cr	17.28 Cr
Rent , Rates & Taxes	2.56 Cr	1.98 Cr	3.01 Cr	2.41 Cr
Insurance	15.93 Lk	15.37 Lk	27.04 Lk	12.62 Lk
Professional and legal fees	8.69 Cr	12.99 Cr	13.07 Cr	14.62 Cr
Selling and Distribution Expenses	40.53 Cr	42.78 Cr	46.58 Cr	54.43 Cr
Advertisement & Sales Promotion	6.17 Cr	16.99 Cr	33.9 Cr	45.28 Cr
Freight and Forwarding	34.36 Cr	25.79 Cr	12.68 Cr	9.14 Cr
Miscellaneous Expenses	12.91 Cr	20.25 Cr	20.54 Cr	26.55 Cr
Loss on foreign exchange fluctuations	18,555	2.93 Lk	1.43 Lk	1.06 Lk
Total Expenditure	96.78 Cr	100.61 Cr	99.02 Cr	110.32 Cr
Other Income	2.56 Cr	1.53 Cr	60.56 Lk	1.72 Cr
Interest Received	2.24 Cr	1.3 Cr	27.41 Lk	1.35 Cr
Profit on sale of Fixed Assets	7.3 Lk	0	19.15 Lk	11.22 Lk
Profits on sale of Investments	2.64 Lk	8 Lk	2.92 Lk	4.56 Lk
Provision Written Back	4.53 Lk	4.25 Lk	2.04 Lk	14.01 Lk
Foreign Exchange Gains	3.55 Lk	1.05 Lk	93,000	2.27 Lk
Operating Profit	6.26 Cr	21.69 Cr	13.3 Cr	23.26 Cr
Interest	12.82 Cr	10.38 Cr	9.33 Cr	10.06 Cr
Interest on Term Loan	12.19 Cr	9.67 Cr	8.68 Cr	9.6 Cr
Bank Charges etc	1.14 Lk	5.92 Lk	1.21 Lk	3.54 Lk
PBDT	-6.56 Cr	11.31 Cr	3.97 Cr	13.2 Cr
Depreciation	7.84 Cr	6.15 Cr	5.24 Cr	4.78 Cr
Profit Before Taxation & Exceptional Items	-14.4 Cr	5.17 Cr	-1.26 Cr	8.42 Cr
Profit Before Tax	-14.4 Cr	5.17 Cr	-1.26 Cr	8.42 Cr
Provision for Tax	14.67 Lk	20.77 Lk	22.83 Lk	1.65 Cr
Current Income Tax	0	0	0	1.34 Cr
Deferred Tax	14.67 Lk	20.77 Lk	22.83 Lk	31.44 Lk
Profit After Tax	-14.55 Cr	4.96 Cr	-1.49 Cr	6.77 Cr
Minority Interest	2.83 Cr	-2.18 Cr	-18.88 Lk	-2.79 Cr
Consolidated Net Profit	-11.72 Cr	2.78 Cr	-1.68 Cr	3.98 Cr
Profit Balance B/F	-315.54 Cr	-327.26 Cr	-324.48 Cr	-326.16 Cr
Appropriations	-327.26 Cr	-324.48 Cr	-326.16 Cr	-322.18 Cr
Earnings Per Share	-0.59	0.14	-0.08	0.2
Adjusted EPS	-0.59	0.14	-0.08	0.2

STANDALONE PROFIT / LOSS FOR B.A.G FILMS AND MEDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	30.03 Cr	34.69 Cr	35.32 Cr	35.95 Cr
Operating Income (Net)	30.03 Cr	34.69 Cr	35.32 Cr	35.95 Cr
Increase/Decrease in Stock	1.77 Lk	-2.24 Cr	-2.56 Cr	-3.7 Cr
Raw Material Consumed	35,265	2.21 Lk	-2.56 Lk	4.53 Lk
Opening Raw Materials	12.42 Lk	12.07 Lk	9.86 Lk	12.42 Lk
Closing Raw Materials	12.07 Lk	9.86 Lk	12.42 Lk	7.89 Lk
Power & Fuel Cost	63.94 Lk	54.98 Lk	95.23 Lk	71.38 Lk
Electricity & Power	63.94 Lk	54.98 Lk	95.23 Lk	71.38 Lk
Employee Cost	1.98 Cr	2.36 Cr	2.92 Cr	2.91 Cr
Salaries, Wages & Bonus	1.92 Cr	2.28 Cr	2.81 Cr	2.7 Cr
Contributions to EPF & Pension Funds	5.83 Lk	7.39 Lk	10.41 Lk	10.07 Lk
Workmen and Staff Welfare Expenses	11,495	60,000	94,000	11.19 Lk
Production Expenses	0	62.1 Lk	85.06 Lk	40.09 Lk
Repairs and Maintenance	0	62.1 Lk	85.06 Lk	40.09 Lk
General and Administration Expenses	1.47 Cr	1.11 Cr	1.37 Cr	1.57 Cr
Rent , Rates & Taxes	30.65 Lk	23.64 Lk	43.37 Lk	60.54 Lk
Insurance	11.32 Lk	12.02 Lk	10.4 Lk	5.58 Lk
Professional and legal fees	59.2 Lk	72.18 Lk	79.79 Lk	87.03 Lk
Selling and Distribution Expenses	21.57 Cr	24.34 Cr	25.38 Cr	27.18 Cr
Advertisement & Sales Promotion	21.57 Cr	24.34 Cr	25.38 Cr	27.18 Cr
Miscellaneous Expenses	39.67 Lk	63.21 Lk	66.6 Lk	57.05 Lk
Loss on foreign exchange fluctuations	12,302	83,000	1.36 Lk	1.06 Lk
Loss on sale of non-trade current investments	0	0	12,000	0
Total Expenditure	26.08 Cr	27.41 Cr	29.55 Cr	29.69 Cr
Other Income	20.55 Lk	12.02 Lk	27.9 Lk	77.6 Lk
Interest Received	17.97 Lk	10,000	8.31 Lk	75.99 Lk
Profit on sale of Fixed Assets	0	0	19.15 Lk	0
Profits on sale of Investments	28,652	7.27 Lk	24,000	1.5 Lk
Provision Written Back	0	4.24 Lk	20,000	11,000
Operating Profit	4.16 Cr	7.4 Cr	6.04 Cr	7.03 Cr
Interest	3.8 Cr	3.71 Cr	3.67 Cr	3.78 Cr
Interest on Term Loan	3.8 Cr	3.7 Cr	3.66 Cr	3.76 Cr
Bank Charges etc	21,662	33,000	79,000	2.08 Lk
PBDT	36.57 Lk	3.69 Cr	2.37 Cr	3.25 Cr
Depreciation	4.05 Cr	2.94 Cr	2.26 Cr	1.74 Cr
Profit Before Taxation & Exceptional Items	-3.69 Cr	75.08 Lk	11.77 Lk	1.52 Cr
Profit Before Tax	-3.69 Cr	75.08 Lk	11.77 Lk	1.52 Cr
Provision for Tax	17.87 Lk	28.6 Lk	39.15 Lk	46.71 Lk
Deferred Tax	17.87 Lk	28.6 Lk	39.15 Lk	46.71 Lk
Profit After Tax	-3.87 Cr	46.48 Lk	-27.38 Lk	1.05 Cr
Consolidated Net Profit	-3.87 Cr	46.48 Lk	-27.38 Lk	1.05 Cr
Profit Balance B/F	-33.66 Cr	-37.52 Cr	-37.06 Cr	-37.33 Cr
Appropriations	-37.52 Cr	-37.06 Cr	-37.33 Cr	-36.28 Cr
Earnings Per Share	-0.2	0.02	-0.01	0.05
Adjusted EPS	-0.2	0.02	-0.01	0.05

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR B.A.G FILMS AND MEDIA LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-14.58 Cr	4.76 Cr	-1.55 Cr	8.23 Cr
Adjustment	18.35 Cr	15.1 Cr	14.05 Cr	19.09 Cr
Changes In working Capital	-22.03 Cr	-31.06 Cr	-17.77 Cr	-8.11 Cr
Cash Flow after changes in Working Capital	-18.27 Cr	-11.21 Cr	-5.27 Cr	19.21 Cr
Cash Flow from Operating Activities	-18.27 Cr	-11.21 Cr	-5.27 Cr	19.21 Cr
Cash Flow from Investing Activities	1.13 Cr	27.8 Cr	-41.69 Lk	-2.32 Cr
Cash Flow from Financing Activitie	-14.19 Cr	-8.95 Cr	-10.68 Cr	-13.12 Cr
Net Cash Inflow / Outflow	-31.33 Cr	7.64 Cr	-16.36 Cr	3.77 Cr
Opening Cash & Cash Equivalents	46.39 Cr	15.06 Cr	22.7 Cr	6.34 Cr
Closing Cash & Cash Equivalent	15.06 Cr	22.7 Cr	6.34 Cr	10.11 Cr

STANDALONE CASH FLOW FOR B.A.G FILMS AND MEDIA LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-3.77 Cr	49.46 Lk	1.49 Lk	1.47 Cr
Adjustment	7.67 Cr	6.53 Cr	5.65 Cr	4.74 Cr
Changes In working Capital	-3.55 Cr	-3.3 Cr	-1.09 Cr	-1.46 Cr
Cash Flow after changes in Working Capital	34.99 Lk	3.73 Cr	4.57 Cr	4.76 Cr
Cash Flow from Operating Activities	34.99 Lk	3.73 Cr	4.57 Cr	4.76 Cr
Cash Flow from Investing Activities	17.97 Lk	-15.75 Lk	60.54 Lk	58.8 Lk
Cash Flow from Financing Activitie	1.39 Cr	-5.4 Cr	-5.34 Cr	-5.17 Cr
Net Cash Inflow / Outflow	1.92 Cr	-1.83 Cr	-16.76 Lk	17.33 Lk
Opening Cash & Cash Equivalents	61.82 Lk	2.54 Cr	71.3 Lk	54.54 Lk
Closing Cash & Cash Equivalent	2.54 Cr	71.3 Lk	54.54 Lk	71.87 Lk

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR B.A.G FILMS AND MEDIA LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR B.A.G FILMS AND MEDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-0.59	0.14	-0.08	0.2
CEPS(Rs)	-0.34	0.56	0.19	0.58
Book NAV/Share(Rs)	6.71	6.83	7.14	7.63
Tax Rate(%)	-1.02	4.02	-18.08	19.6
Margin Ratios
Core EBITDA Margin(%)	3.68	16.7	11.36	16.34
EBIT Margin(%)	-1.58	12.87	7.22	14.01
Pre Tax Margin(%)	-14.33	4.28	-1.13	6.39
PAT Margin (%)	-14.48	4.11	-1.33	5.14
Cash Profit Margin (%)	-6.68	9.2	3.35	8.76
Performance Ratios
ROA(%)	-3.84	1.33	-0.39	1.79
ROE(%)	-10.49	3.7	-1.08	4.63
ROCE(%)	-0.57	5.67	2.97	7.03
Asset Turnover(x)	0.26	0.32	0.29	0.35
Sales/Fixed Asset(x)	0.38	0.45	0.42	0.49
Working Capital/Sales(x)	2.5	1.53	1.38	1.44
Efficiency Ratios
Fixed Capital/Sales(x)	2.64	2.2	2.39	2.04
Receivable days	206.75	195.6	238.63	196.81
Inventory Days	127.26	103.75	123.11	126.73
Payable days	108.92	5429.87	-1021.33	-1051.38
Valuation Parameters
PER(x)	0	39.06	-43.7	41.03
PCE(x)	-5.9	9.76	19.6	14.14
Price/Book(x)	0.3	0.8	0.52	1.08
EV/Net Sales(x)	1.62	1.82	1.72	1.98
EV/Core EBITDA(x)	26.07	10.12	14.47	11.23
EV/EBIT(x)	-102.89	14.12	23.85	14.13
EV/CE(x)	0.44	0.58	0.5	1.01
M Cap / Sales	0.39	0.9	0.66	1.24
Growth Ratio
Net Sales Growth(%)	-16.66	20.21	-7.5	18.04
Core EBITDA Growth(%)	-48.9	246.75	-38.67	74.89
EBIT Growth(%)	-195.71	1080.76	-48.11	129.1
PAT Growth(%)	-41.16	134.09	-130.06	554.11
EPS Growth(%)	-28.29	123.69	-160.51	337.1
Financial Stability Ratios
Total Debt/Equity(x)	1.04	0.99	0.89	0.71
Current Ratio(x)	1.3	1.56	1.56	1.7
Quick Ratio(x)	1.04	1.32	1.27	1.32
Interest Cover(x)	-0.12	1.5	0.86	1.84
Total Debt/Mcap(x)	3.5	1.23	1.71	0.66

FINANCIAL RATIOS (STANDALONE) FOR B.A.G FILMS AND MEDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-0.2	0.02	-0.01	0.05
CEPS(Rs)	0.01	0.17	0.1	0.14
Book NAV/Share(Rs)	13.28	13.29	13.27	13.32
Tax Rate(%)	-4.84	38.09	332.63	30.83
Margin Ratios
Core EBITDA Margin(%)	13.18	20.99	16.32	17.4
EBIT Margin(%)	0.36	12.85	10.72	14.73
Pre Tax Margin(%)	-12.28	2.16	0.33	4.21
PAT Margin (%)	-12.88	1.34	-0.78	2.92
Cash Profit Margin (%)	0.62	9.82	5.61	7.74
Performance Ratios
ROA(%)	-1.25	0.15	-0.09	0.33
ROE(%)	-1.46	0.18	-0.1	0.4
ROCE(%)	0.04	1.48	1.26	1.77
Asset Turnover(x)	0.1	0.11	0.11	0.11
Sales/Fixed Asset(x)	0.17	0.2	0.2	0.21
Working Capital/Sales(x)	-4.64	-7.33	-9.54	-17.72
Efficiency Ratios
Fixed Capital/Sales(x)	5.78	5.01	4.92	4.84
Receivable days	124.66	120.91	104.54	93.74
Inventory Days	235.04	215.07	236.05	263.55
Payable days	88.94	-928.8	-420.82	-374.73
Valuation Parameters
PER(x)	0	233.19	-268.84	155.85
PCE(x)	211.65	31.82	37.02	58.7
Price/Book(x)	0.15	0.41	0.28	0.62
EV/Net Sales(x)	2.52	4.16	3.19	5.43
EV/Core EBITDA(x)	18.16	19.48	18.65	27.77
EV/EBIT(x)	696.78	32.35	29.77	36.87
EV/CE(x)	0.24	0.47	0.36	0.66
M Cap / Sales	1.32	3.13	2.08	4.55
Growth Ratio
Net Sales Growth(%)	-9.85	15.49	1.82	1.79
Core EBITDA Growth(%)	-58.6	77.71	-18.32	16.36
EBIT Growth(%)	-97.49	4007.19	-15.01	39.86
PAT Growth(%)	-878.75	112.02	-158.91	482.8
EPS Growth(%)	-878.88	112.02	-158.72	484.06
Financial Stability Ratios
Total Debt/Equity(x)	0.15	0.14	0.15	0.12
Current Ratio(x)	0.86	0.89	0.93	0.96
Quick Ratio(x)	0.45	0.4	0.45	0.42
Interest Cover(x)	0.03	1.2	1.03	1.4
Total Debt/Mcap(x)	0.97	0.34	0.54	0.2

SHARE HOLDING PATTERN FOR B.A.G FILMS AND MEDIA LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	46.86	46.86	46.86	46.86	46.86	46.86	46.86	46.86	46.86	46.86
FII %	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.02	0.01	0.06
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	53.14	53.14	53.14	53.14	53.14	53.14	53.13	53.12	53.13	53.08

PEER COMPARISON FOR B.A.G FILMS AND MEDIA LIMITED

No.	Name
1	MEDIA MATRIX WORLDWIDE LTD
2	COMPACT DISC INDIA LTD
3	Sri Adhikari Brothers Television Network Limited
4	WinPro Industries Limited
5	Saregama India Limited
6	Cinevista Limited
7	Mukta Arts Limited
8	TIPS Industries Limited
9	Balaji Telefilms Limited
10	Pritish Nandy Communications Limited
11	B.A.G Films and Media Limited
12	PVR INOX Limited
13	INOX Leisure Limited
14	Prime Focus Limited
15	Cineline India Limited
16	Radaan Mediaworks India Limited
17	Shemaroo Entertainment Limited
18	UFO Moviez India Limited
19	Eros International Media Limited
20	Silly Monks Entertainment Limited

CORPORATE ACTIONS FOR B.A.G FILMS

Exchange Date	Purpose	Book Closure Dates
BSE 05-Aug-2024	Board Meeting - Quarterly Results	12-Aug-2024
BSE 26-Jul-2024	Book Closure - A.G.M.	22-Aug-2024 28-Aug-2024
BSE 25-Jul-2024	AGM - Inter alia:- 1. Approved the Re-appointment of Mr. Arshit Anand (DIN: 08730055) as an Independent Director of the Company for further period of 5 (five) consecutive years with effect from April 01, 2025 up to March 31, 2030 (both days inclusive), not liable to retirement by rotation, subject to the approval by shareholders in the ensuing 3l51 Annual General Meeting of the Company. 2. Approved the ...	28-Aug-2024
BSE 16-Jul-2024	Board Meeting - A.G.M.	25-Jul-2024
BSE 15-May-2024	Board Meeting - Quarterly Results & Audited Results	29-May-2024
BSE 02-Feb-2024	Board Meeting - Quarterly Results	12-Feb-2024
BSE 25-Oct-2023	Board Meeting - Quarterly Results	06-Nov-2023
BSE 09-Aug-2023	Book Closure - A.G.M.	21-Sep-2023 27-Sep-2023
BSE 09-Aug-2023	AGM - A.G.M.	27-Sep-2023 27-Sep-2023
BSE 28-Jul-2023	Board Meeting - Quarterly Results	08-Aug-2023
BSE 16-May-2023	Board Meeting - Quarterly Results & Audited Results	29-May-2023
BSE 01-Feb-2023	Board Meeting - Quarterly Results	10-Feb-2023
BSE 04-Nov-2022	Board Meeting - Quarterly Results	14-Nov-2022
BSE 01-Aug-2022	Board Meeting - Quarterly Results	09-Aug-2022
BSE 26-Jul-2022	Book Closure - A.G.M.	23-Aug-2022 29-Aug-2022
BSE 26-Jul-2022	AGM - A.G.M.	29-Aug-2022 29-Aug-2022
BSE 18-Jul-2022	Board Meeting - A.G.M.	26-Jul-2022
BSE 23-May-2022	Board Meeting - Final Dividend & Audited Results	30-May-2022
BSE 11-May-2022	Board Meeting - Inter alia, to consider and approve the appointment of Internal Auditor of the Company.	19-May-2022
BSE 03-Feb-2022	Board Meeting - Quarterly Results	14-Feb-2022
BSE 01-Nov-2021	Board Meeting - Quarterly Results	12-Nov-2021
BSE 30-Aug-2021	AGM - A.G.M.	27-Sep-2021 27-Sep-2021
BSE 30-Aug-2021	Book Closure - A.G.M.	21-Sep-2021 27-Sep-2021

CORPORATE ANNOUNCEMENTS FOR B.A.G FILMS

Exchange Date	Category File	Description
BSE 09-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018
BSE 28-Sep-2024	General Announcements FILE	Intimation Intimation to Shareholders Holding Physical Shares for Furnishing PAN KYC and Nomination Details
BSE 24-Sep-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window
BSE 30-Aug-2024	Intimation FILE	Scrutinizer Report Consolidated Scrutinizer Report of 31st AGM
BSE 30-Aug-2024	General Announcements FILE	Voting Results Of 31St Annual General Meeting Voting Results of 31st AGM of the Company
BSE 28-Aug-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Proceeding of 31st AGM of the Company
BSE 14-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publications
BSE 12-Aug-2024	Outcome FILE	Board Meeting Outcome for Outcome Of The Board Meeting Outcome of the Board Meeting
BSE 12-Aug-2024	Outcome FILE	Un-Audited Financial Results For The Quarter Ended June 30 2024 Un-Audited Financial Results for the quarter ended June 30 2024
BSE 06-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement
BSE 03-Aug-2024	Intimation FILE	Intimation Of Notice Of 31St AGM Intimation of Notice of 31st AGM
BSE 03-Aug-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report 2023-24
BSE 03-Aug-2024	Intimation FILE	Closure of Trading Window Intimation of Closure of Trading Window
BSE 03-Aug-2024	Intimation FILE	Board Meeting Intimation for Consider And Approve Inter Alia The Un-Audited Financial Results B.A.G.FILMS & MEDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2024 inter alia to consider and approve consider and approve the Un-audited Financial Results
BSE 02-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement
BSE 25-Jul-2024	General Announcements FILE	E-Voting Facility To The Shareholders E-voting Facility to Shareholders for AGM
BSE 25-Jul-2024	Intimation FILE	Annual General Meeting Book Closure for AGM
BSE 25-Jul-2024	General Announcements FILE	Intimation Of 31St Annual General Meeting Of The Company Intimation of 31st AGM of the Company
BSE 25-Jul-2024	Outcome FILE	Board Meeting Outcome for Outcome Of The Board Meeting Held Today On July 25 2024 Outcome of the Board Meeting held today on July 25 2024
BSE 20-Jul-2024	General Announcements FILE	Appointment Of Company Secretary In Subsidiary Company Appointment of Company Secretary in Subsidiary Company
BSE 16-Jul-2024	Intimation FILE	Board Meeting Intimation for To Consider And Approve Inter Alia The Notice Of 31St AGM Of Shareholders Of The Company B.A.G.FILMS & MEDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/07/2024 inter alia to consider and approve Notice of 31st AGM of Shareholders of the Company
BSE 09-Jul-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Reg 74(5) of SEBI(DP) Regulations 2018
BSE 26-Jun-2024	Intimation FILE	Closure of Trading Window Intimation of Closure of Trading Window
BSE 01-Jun-2024	General Announcements FILE	Details Of Key Managerial Personnel'S To Determine Materiality Of Events/Information Details of KMPs to Determine Materiality of Event/Information
BSE 31-May-2024	General Announcements FILE	Intimation Of Resignation Of Company Secretary In News24 Broadcast India Limited-A Subsidiary Of B.A.G. Films And Media Limited Intimation of Resignation of Company Secretary of Subsidiary Company
BSE 31-May-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of Newspaper Publication
BSE 29-May-2024	General Announcements FILE	Appointment of Company Secretary and Compliance Officer Appointment of Company Secretary and Compliance Officer
BSE 29-May-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer Resignation of Company Secretary and Compliance Office
BSE 29-May-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Intimation of Appointment of Additional Director
BSE 29-May-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Outcome of Board Meeting

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR B.A.G FILMS AND MEDIA LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY B.A.G FILMS AND MEDIA LIMITED

No dividend details found

SPLIT / BONUS BY B.A.G FILMS AND MEDIA LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

B.A.G Films and Media Limited

B.A.G Films share price

CONSOLIDATED QUARTERLY RESULT FOR B.A.G FILMS AND MEDIA LIMITED

STANDALONE QUARTERLY RESULT FOR B.A.G FILMS AND MEDIA LIMITED

CONSOLIDATED ANNUAL RESULT FOR B.A.G FILMS AND MEDIA LIMITED

STANDALONE ANNUAL RESULT FOR B.A.G FILMS AND MEDIA LIMITED

CONSOLIDATED PROFIT / LOSS FOR B.A.G FILMS AND MEDIA LIMITED

STANDALONE PROFIT / LOSS FOR B.A.G FILMS AND MEDIA LIMITED

CONSOLIDATED CASH FLOW FOR B.A.G FILMS AND MEDIA LIMITED

STANDALONE CASH FLOW FOR B.A.G FILMS AND MEDIA LIMITED

CONSOLIDATED BALANCE SHEET FOR B.A.G FILMS AND MEDIA LIMITED

STANDALONE BALANCE SHEET FOR B.A.G FILMS AND MEDIA LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR B.A.G FILMS AND MEDIA LIMITED

FINANCIAL RATIOS (STANDALONE) FOR B.A.G FILMS AND MEDIA LIMITED

SHARE HOLDING PATTERN FOR B.A.G FILMS AND MEDIA LIMITED

PEER COMPARISON FOR B.A.G FILMS AND MEDIA LIMITED

CORPORATE ACTIONS FOR B.A.G FILMS

CORPORATE ANNOUNCEMENTS FOR B.A.G FILMS

INSIDER TRADING FOR B.A.G FILMS

BULK BLOCK DEALS FOR B.A.G FILMS AND MEDIA LIMITED

DIVIDEND BY B.A.G FILMS AND MEDIA LIMITED

SPLIT / BONUS BY B.A.G FILMS AND MEDIA LIMITED