♥
ISIN : INE416L01017
NSE : EROSMEDIA
BSE : 533261
Face Value : 10
Industry : Film Production, Distribution & Entertainment
EPS : -12.48
EPS (TTM) : 336.40
Price to Earning (P/E) : -0.63
Book Value : 106.36
Price to Bookvalue (P/B) : 0.07
Dividend Yield : 0 %
Return on Equity (ROE) : -11.53 %
Return on Capital Employed (ROCE) : -3.68 %
Eros International Media Limited
ISIN : INE416L01017
NSE : EROSMEDIA
BSE : 533261
Face Value : 10
Industry : Film Production, Distribution & Entertainment
EPS : -12.48
EPS (TTM) : 336.40
Price to Earning (P/E) : -0.63
Book Value : 106.36
Price to Bookvalue (P/B) : 0.07
Dividend Yield : 0 %
Return on Equity (ROE) : -11.53 %
Return on Capital Employed (ROCE) : -3.68 %
Eros International share price(30-Jun-2025) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 7.89 - 7.89 0 % |
| Low / High | 7.81 - 7.89 1 % |
| Trade Volume | 1.21 Lk |
| 52 Week Low / High | 5.51 - 7.89 43.2 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR EROS INTERNATIONAL MEDIA LIMITED
| Date End | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 635.1 | 2218.5 | 681.2 | 365.5 | 2228.7 | 141.6 | 4070.5 | 65.2 | 429.6 | 315.7 |
| Total Income | 1050.7 | 2330.6 | 875.3 | 662.9 | 2522.9 | 334.6 | 4044.7 | 246.2 | 616.5 | 595.4 |
| Total Expenditure | 1122.2 | 1933.2 | 418.2 | 757.8 | 2710.5 | 638.1 | 3897.3 | 1243.4 | 192.5 | 1010.6 |
| Other Income | 415.6 | 112.1 | 194.1 | 297.4 | 294.2 | 193 | -25.8 | 181 | 186.9 | 279.7 |
| Operating Profit | -71.5 | 397.4 | 457.1 | -94.9 | -187.6 | -303.5 | 147.4 | -997.2 | 424 | -415.2 |
| Interest | 61.2 | 125.6 | 117.2 | 152.3 | 153.1 | 192.2 | 192.3 | 106.3 | 66.1 | 76.7 |
| PBDT | -132.7 | 271.8 | 339.9 | -247.2 | -340.7 | -495.7 | -44.9 | -1103.5 | 357.9 | -491.9 |
| Depreciation | 18.4 | 18 | 18.2 | 16.8 | 16.4 | 16.5 | 18.6 | 14.7 | 10.3 | 11.6 |
| Profit Before Tax | -151.1 | 253.8 | 321.7 | -264 | -357.1 | -512.2 | -63.5 | -1118.2 | 347.6 | -503.5 |
| Tax | -20.9 | -16.7 | 125.1 | -1.8 | -1.7 | 3.6 | 0.9 | -0.7 | 0.6 | 24.5 |
| Profit After Tax | -130.2 | 270.5 | 196.6 | -262.2 | -355.4 | -515.8 | -64.4 | -1117.5 | 347 | -528 |
| Net Profit | -130.2 | 270.5 | 196.6 | -262.2 | -355.4 | -515.8 | -64.4 | -1117.5 | 347 | -528 |
| Equity Capital | 958.8 | 958.1 | 958.8 | 958.8 | 958.8 | 958.8 | 959.1 | 959.1 | 959.1 | 959.1 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -1.35 | 3.52 | 1.31 | -2.72 | -3.6 | -5.3 | -0.53 | -11.55 | 3.98 | -5.47 |
| Diluted Eps After Extraordinary Items | -1.36 | 2.82 | 2.05 | -2.74 | -3.72 | -3.5 | -9.72 | -11.65 | 362 | -4.23 |
| Diluted Eps Before Extraordinary Items | -1.36 | 2.82 | 2.05 | -2.74 | -3.72 | -3.5 | -9.72 | -11.65 | 362 | -4.23 |
STANDALONE QUARTERLY RESULT FOR EROS INTERNATIONAL MEDIA LIMITED
| Date End | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 276.8 | 1075.3 | 646.4 | 207.4 | 190.9 | 51.6 | 3845.9 | 58.6 | 357.2 | 32 |
| Total Income | 556.6 | 1069.4 | 693.3 | 382 | 259.8 | 89.6 | 3782.8 | 91.5 | 396.1 | 158.6 |
| Total Expenditure | 569.5 | 461.9 | 547.1 | 507.6 | 512.7 | 240.6 | 3663.8 | 795 | 528.4 | 509.8 |
| Other Income | 279.8 | -5.9 | 46.9 | 174.6 | 68.9 | 38 | -63.1 | 32.9 | 38.9 | 126.6 |
| Operating Profit | -12.9 | 607.5 | 146.2 | -125.6 | -252.9 | -151 | 119 | -703.5 | -132.3 | -351.2 |
| Interest | 63.5 | 127.6 | 118 | 150.6 | 162 | 192 | 195 | 106.2 | 52.1 | 69.8 |
| PBDT | -76.4 | 479.9 | 28.2 | -276.2 | -414.9 | -343 | -76 | -809.7 | -184.4 | -421 |
| Depreciation | 8.2 | 7.8 | 7.3 | 5.4 | 5.2 | 5.1 | 7.2 | 4.1 | -1.2 | 1.6 |
| Profit Before Tax | -84.6 | 472.1 | 20.9 | -281.6 | -420.1 | -348.1 | -83.2 | -813.8 | -183.2 | -422.6 |
| Tax | 24.3 | |||||||||
| Profit After Tax | -84.6 | 472.1 | 20.9 | -281.6 | -420.1 | -348.1 | -83.2 | -813.8 | -183.2 | -446.9 |
| Net Profit | -84.6 | 472.1 | 20.9 | -281.6 | -420.1 | -348.1 | -83.2 | -813.8 | -183.2 | -446.9 |
| Equity Capital | 958.8 | 958.8 | 958.8 | 958.8 | 958.8 | 958.8 | 959.1 | 959.1 | 959.1 | 959.1 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -0.88 | 4.92 | 0.22 | -2.94 | -4.38 | -3.63 | -0.87 | -8.49 | -1.91 | -4.66 |
| Diluted Eps After Extraordinary Items | -0.88 | 4.92 | 0.22 | -2.94 | -4.38 | -3.64 | -0.85 | -8.49 | -1.91 | -4.66 |
| Diluted Eps Before Extraordinary Items | -0.88 | 4.92 | 0.22 | -2.94 | -4.38 | -3.64 | -0.85 | -8.49 | -1.91 | -4.66 |
CONSOLIDATED ANNUAL RESULT FOR EROS INTERNATIONAL MEDIA LIMITED
| Date End | Mar 2022 | Mar 2023 |
|---|---|---|
| No of months | 12 months | 12 months |
| Net Sales | 3731.3 | 6806.3 |
| Total Income | 4656.9 | 7565.1 |
| Total Expenditure | 4046.9 | 8003.7 |
| Other Income | 925.6 | 758.8 |
| Operating Profit | 610 | -438.6 |
| Interest | 548.6 | 689.9 |
| PBDT | 61.4 | -1128.5 |
| Depreciation | 72.9 | 68.3 |
| Profit Before Tax | -11.5 | -1196.8 |
| Tax | 80.2 | 1 |
| Profit After Tax | -91.7 | -1197.8 |
| Net Profit | -91.7 | -1197.8 |
| Equity Capital | 958.8 | 959.1 |
| Face Value (IN RS) | 10 | 10 |
| Reserves | 9702.3 | 9311 |
| Calculated EPS | -0.79 | -12.15 |
| Diluted Eps After Extraordinary Items | -0.96 | -12.48 |
| Diluted Eps Before Extraordinary Items | -0.96 | -12.48 |
STANDALONE ANNUAL RESULT FOR EROS INTERNATIONAL MEDIA LIMITED
| Date End | Mar 2022 | Mar 2023 |
|---|---|---|
| No of months | 12 months | 12 months |
| Net Sales | 2186.8 | 4295.8 |
| Total Income | 2576.1 | 4514.2 |
| Total Expenditure | 1945.4 | 4924.8 |
| Other Income | 389.3 | 218.4 |
| Operating Profit | 630.7 | -410.6 |
| Interest | 563.5 | 699.6 |
| PBDT | 67.2 | -1110.2 |
| Depreciation | 31.2 | 22.9 |
| Profit Before Tax | 36 | -1133.1 |
| Profit After Tax | 36 | -1133.1 |
| Net Profit | 36 | -1133.1 |
| Equity Capital | 958.8 | 959.1 |
| Face Value (IN RS) | 10 | 10 |
| Reserves | 1188.8 | 57.3 |
| Calculated EPS | 0.38 | -11.81 |
| Diluted Eps After Extraordinary Items | 0.38 | -11.81 |
| Diluted Eps Before Extraordinary Items | 0.38 | -11.81 |
CONSOLIDATED PROFIT / LOSS FOR EROS INTERNATIONAL MEDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Operating Income | 261.97 Cr | 373.13 Cr | 680.63 Cr |
| Operating Income (Net) | 261.97 Cr | 373.13 Cr | 680.63 Cr |
| Increase/Decrease in Stock | -8.46 Cr | 0 | -9 Lk |
| Power & Fuel Cost | 24 Lk | 18 Lk | 30 Lk |
| Electricity & Power | 24 Lk | 18 Lk | 30 Lk |
| Employee Cost | 49.92 Cr | 59.02 Cr | 31.8 Cr |
| Salaries, Wages & Bonus | 45.86 Cr | 54.74 Cr | 29.15 Cr |
| Contributions to EPF & Pension Funds | 2.16 Cr | 2.95 Cr | 1.55 Cr |
| Workmen and Staff Welfare Expenses | 16 Lk | 43 Lk | 52 Lk |
| Production Expenses | 101.57 Cr | 152.43 Cr | 545 Cr |
| Processing Charges | 2.93 Cr | 1.06 Cr | 15.24 Cr |
| Program Production Expenses | 35 Lk | 4 Lk | 0 |
| Programs and Films rights | 98.29 Cr | 151.33 Cr | 529.76 Cr |
| General and Administration Expenses | 16.35 Cr | 16.66 Cr | 13.25 Cr |
| Rent , Rates & Taxes | 1.13 Cr | 1.49 Cr | 1.54 Cr |
| Insurance | 25 Lk | 18 Lk | 10 Lk |
| Professional and legal fees | 10.88 Cr | 10.94 Cr | 5.62 Cr |
| Selling and Distribution Expenses | 7.77 Cr | 1.45 Cr | 93 Lk |
| Freight and Forwarding | 16 Lk | 7 Lk | 1 Lk |
| Miscellaneous Expenses | 85.96 Cr | 50.83 Cr | 115.88 Cr |
| Bad debts /advances written off | 10.69 Cr | 2 Lk | 77 Lk |
| Provision for doubtful debts | 6.14 Cr | 48.53 Cr | 102.79 Cr |
| Loss on foreign exchange fluctuations | 8.73 Cr | 0 | 0 |
| Total Expenditure | 253.35 Cr | 280.57 Cr | 707.07 Cr |
| Other Income | 128.83 Cr | 92.93 Cr | 76.01 Cr |
| Interest Received | 62.56 Cr | 54.49 Cr | 56.86 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 5 Lk |
| Provision Written Back | 51.42 Cr | 27.29 Cr | 2.95 Cr |
| Foreign Exchange Gains | 0 | 8.45 Cr | 12.81 Cr |
| Operating Profit | 137.45 Cr | 185.49 Cr | 49.57 Cr |
| Interest | 107.94 Cr | 55.23 Cr | 69.12 Cr |
| Interest on Term Loan | 80.67 Cr | 46.11 Cr | 44.8 Cr |
| PBDT | 29.51 Cr | 130.26 Cr | -19.55 Cr |
| Depreciation | 179.51 Cr | 131.41 Cr | 100.13 Cr |
| Profit Before Taxation & Exceptional Items | -150 Cr | -1.15 Cr | -119.68 Cr |
| Exceptional Income / Expenses | -23.01 Cr | 0 | 0 |
| Profit Before Tax | -173.01 Cr | -1.15 Cr | -119.68 Cr |
| Provision for Tax | 7.85 Cr | 8.02 Cr | 10 Lk |
| Current Income Tax | 13.04 Cr | -24 Lk | 14 Lk |
| Deferred Tax | -5.19 Cr | 8.26 Cr | -4 Lk |
| Profit After Tax | -180.86 Cr | -9.17 Cr | -119.78 Cr |
| Minority Interest | 60 Lk | 1.59 Cr | 3.22 Cr |
| Consolidated Net Profit | -180.26 Cr | -7.58 Cr | -116.56 Cr |
| Profit Balance B/F | 538.2 Cr | 357.94 Cr | 350.36 Cr |
| Appropriations | 357.94 Cr | 350.36 Cr | 233.8 Cr |
| Earnings Per Share | -18.8 | -0.79 | -12.15 |
| Adjusted EPS | -18.8 | -0.79 | -12.15 |
STANDALONE PROFIT / LOSS FOR EROS INTERNATIONAL MEDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Operating Income | 244.5 Cr | 218.68 Cr | 429.58 Cr |
| Operating Income (Net) | 244.5 Cr | 218.68 Cr | 429.58 Cr |
| Increase/Decrease in Stock | -8.46 Cr | 0 | -9 Lk |
| Power & Fuel Cost | 19 Lk | 15 Lk | 27 Lk |
| Electricity & Power | 19 Lk | 15 Lk | 27 Lk |
| Employee Cost | 31.38 Cr | 32.27 Cr | 27.52 Cr |
| Salaries, Wages & Bonus | 28.31 Cr | 29.78 Cr | 25.15 Cr |
| Contributions to EPF & Pension Funds | 1.42 Cr | 1.53 Cr | 1.55 Cr |
| Workmen and Staff Welfare Expenses | 11 Lk | 43 Lk | 40 Lk |
| Production Expenses | 94.48 Cr | 18.77 Cr | 271.97 Cr |
| Processing Charges | 2.91 Cr | 62 Lk | 15.16 Cr |
| Program Production Expenses | 35 Lk | 1 Lk | 0 |
| Programs and Films rights | 91.22 Cr | 18.14 Cr | 256.81 Cr |
| General and Administration Expenses | 13.83 Cr | 14.33 Cr | 10.86 Cr |
| Rent , Rates & Taxes | 63 Lk | 1.1 Cr | 1.25 Cr |
| Insurance | 24 Lk | 18 Lk | 10 Lk |
| Professional and legal fees | 9.45 Cr | 9.48 Cr | 3.88 Cr |
| Selling and Distribution Expenses | 8.06 Cr | 1.4 Cr | 83 Lk |
| Sales Commissions & Incentives | 48 Lk | 0 | 0 |
| Freight and Forwarding | 16 Lk | 7 Lk | 1 Lk |
| Miscellaneous Expenses | 83.46 Cr | 41.85 Cr | 113.97 Cr |
| Bad debts /advances written off | 10.69 Cr | 2.31 Cr | 14.94 Cr |
| Provision for doubtful debts | 5.31 Cr | 38.07 Cr | 88.19 Cr |
| Loss on foreign exchange fluctuations | 9.33 Cr | 0 | 0 |
| Total Expenditure | 222.94 Cr | 108.77 Cr | 425.33 Cr |
| Other Income | 70.21 Cr | 39.3 Cr | 21.97 Cr |
| Interest Received | 5.79 Cr | 37 Lk | 13 Lk |
| Profit on sale of Fixed Assets | 1 Lk | 0 | 5 Lk |
| Provision Written Back | 49.53 Cr | 27.18 Cr | 1.68 Cr |
| Foreign Exchange Gains | 0 | 9.82 Cr | 17.04 Cr |
| Operating Profit | 91.77 Cr | 149.21 Cr | 26.22 Cr |
| Interest | 111.5 Cr | 56.72 Cr | 70.1 Cr |
| Interest on Term Loan | 86.04 Cr | 49.43 Cr | 49.14 Cr |
| Bank Charges etc | 2.35 Cr | 3.72 Cr | 5.39 Cr |
| PBDT | -19.73 Cr | 92.49 Cr | -43.88 Cr |
| Depreciation | 138.74 Cr | 88.89 Cr | 69.43 Cr |
| Profit Before Taxation & Exceptional Items | -158.47 Cr | 3.6 Cr | -113.31 Cr |
| Profit Before Tax | -158.47 Cr | 3.6 Cr | -113.31 Cr |
| Provision for Tax | 11.36 Cr | 0 | 0 |
| Profit After Tax | -169.83 Cr | 3.6 Cr | -113.31 Cr |
| Consolidated Net Profit | -169.83 Cr | 3.6 Cr | -113.31 Cr |
| Profit Balance B/F | -152.81 Cr | -322.64 Cr | -319.04 Cr |
| Appropriations | -322.64 Cr | -319.04 Cr | -432.35 Cr |
| Earnings Per Share | -17.72 | 0.38 | -11.81 |
| Adjusted EPS | -17.72 | 0.38 | -11.81 |
CONSOLIDATED CASH FLOW FOR EROS INTERNATIONAL MEDIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Profit Before Tax | -173.01 Cr | -1.15 Cr | -119.68 Cr |
| Adjustment | 277.93 Cr | 150.67 Cr | 219.38 Cr |
| Changes In working Capital | 215.9 Cr | -15.93 Cr | 103.15 Cr |
| Cash Flow after changes in Working Capital | 320.82 Cr | 133.59 Cr | 202.85 Cr |
| Cash Flow from Operating Activities | 291.68 Cr | 115.65 Cr | 179.08 Cr |
| Cash Flow from Investing Activities | -167.75 Cr | -8.37 Cr | 182.51 Cr |
| Cash Flow from Financing Activitie | -109.53 Cr | -129.7 Cr | -352.44 Cr |
| Net Cash Inflow / Outflow | 14.4 Cr | -22.42 Cr | 9.15 Cr |
| Opening Cash & Cash Equivalents | 11.07 Cr | 26.56 Cr | 4.08 Cr |
| Effect of Foreign Exchange Fluctuations | 1.09 Cr | -6 Lk | 78.54 Cr |
| Closing Cash & Cash Equivalent | 26.56 Cr | 4.08 Cr | 91.77 Cr |
STANDALONE CASH FLOW FOR EROS INTERNATIONAL MEDIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Profit Before Tax | -158.47 Cr | 3.6 Cr | -113.31 Cr |
| Adjustment | 261.89 Cr | 158.83 Cr | 247.01 Cr |
| Changes In working Capital | 129.05 Cr | -53.73 Cr | 315.22 Cr |
| Cash Flow after changes in Working Capital | 232.47 Cr | 108.7 Cr | 448.92 Cr |
| Cash Flow from Operating Activities | 209.46 Cr | 99.17 Cr | 414.49 Cr |
| Cash Flow from Investing Activities | -99.85 Cr | -2.4 Cr | 8.35 Cr |
| Cash Flow from Financing Activitie | -101.89 Cr | -104 Cr | -348.29 Cr |
| Net Cash Inflow / Outflow | 7.72 Cr | -7.23 Cr | 74.55 Cr |
| Opening Cash & Cash Equivalents | 1.02 Cr | 8.74 Cr | 1.52 Cr |
| Closing Cash & Cash Equivalent | 8.74 Cr | 1.51 Cr | 76.07 Cr |
CONSOLIDATED BALANCE SHEET FOR EROS INTERNATIONAL MEDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
STANDALONE BALANCE SHEET FOR EROS INTERNATIONAL MEDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR EROS INTERNATIONAL MEDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Operational & Financial Ratios | |||
| Earnings Per Share (Rs) | -18.8 | -0.79 | -12.15 |
| CEPS(Rs) | -0.14 | 12.75 | -2.05 |
| Book NAV/Share(Rs) | 107.59 | 110.33 | 106.36 |
| Tax Rate(%) | -4.54 | -697.39 | -0.08 |
| Margin Ratios | |||
| Core EBITDA Margin(%) | 3.29 | 24.81 | -3.88 |
| EBIT Margin(%) | -24.84 | 14.49 | -7.43 |
| Pre Tax Margin(%) | -66.04 | -0.31 | -17.58 |
| PAT Margin (%) | -69.04 | -2.46 | -17.6 |
| Cash Profit Margin (%) | -0.52 | 32.76 | -2.89 |
| Performance Ratios | |||
| ROA(%) | -7.4 | -0.38 | -5.14 |
| ROE(%) | -15.97 | -0.88 | -11.53 |
| ROCE(%) | -3.87 | 3.5 | -3.68 |
| Asset Turnover(x) | 0.11 | 0.16 | 0.29 |
| Sales/Fixed Asset(x) | 0.05 | 0.07 | 0.12 |
| Working Capital/Sales(x) | -0.47 | -1.11 | -6.47 |
| Efficiency Ratios | |||
| Fixed Capital/Sales(x) | 21.34 | 14.94 | 8.08 |
| Receivable days | 718.2 | 546.27 | 336.31 |
| Inventory Days | 5.95 | 8.31 | 4.58 |
| Payable days | 307.3 | 0 | 0 |
| Valuation Parameters | |||
| PCE(x) | -178.23 | 2.44 | -10.39 |
| Price/Book(x) | 0.23 | 0.28 | 0.2 |
| EV/Net Sales(x) | 2.71 | 2.02 | 0.44 |
| EV/Core EBITDA(x) | 5.17 | 4.06 | 6.05 |
| EV/EBIT(x) | -10.92 | 13.91 | -5.93 |
| EV/CE(x) | 0.3 | 0.31 | 0.13 |
| M Cap / Sales | 0.92 | 0.8 | 0.3 |
| Growth Ratio | |||
| Net Sales Growth(%) | -67.8 | 42.43 | 82.41 |
| Core EBITDA Growth(%) | -48.23 | 34.95 | -73.28 |
| EBIT Growth(%) | 95.78 | 183.11 | -193.49 |
| PAT Growth(%) | 87.09 | 94.93 | -1206.22 |
| EPS Growth(%) | 87.2 | 95.8 | -1437.2 |
| Financial Stability Ratios | |||
| Total Debt/Equity(x) | 0.51 | 0.44 | 0.18 |
| Current Ratio(x) | 0.51 | 0.67 | 0.89 |
| Quick Ratio(x) | 0.5 | 0.66 | 0.88 |
| Interest Cover(x) | -0.6 | 0.98 | -0.73 |
| Total Debt/Mcap(x) | 2.18 | 1.55 | 0.92 |
FINANCIAL RATIOS (STANDALONE) FOR EROS INTERNATIONAL MEDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Operational & Financial Ratios | |||
| Earnings Per Share (Rs) | -17.72 | 0.38 | -11.81 |
| CEPS(Rs) | -3.24 | 9.65 | -4.58 |
| Book NAV/Share(Rs) | 21.12 | 21.54 | 9.79 |
| Tax Rate(%) | -7.17 | 0 | 0 |
| Margin Ratios | |||
| Core EBITDA Margin(%) | 8.82 | 50.26 | 0.99 |
| EBIT Margin(%) | -19.21 | 27.58 | -10.06 |
| Pre Tax Margin(%) | -64.81 | 1.65 | -26.38 |
| PAT Margin (%) | -69.46 | 1.65 | -26.38 |
| Cash Profit Margin (%) | -12.72 | 42.29 | -10.21 |
| Performance Ratios | |||
| ROA(%) | -11.83 | 0.27 | -8.8 |
| ROE(%) | -59.58 | 1.76 | -75.43 |
| ROCE(%) | -5.42 | 7.95 | -7.85 |
| Asset Turnover(x) | 0.17 | 0.16 | 0.33 |
| Sales/Fixed Asset(x) | 0.1 | 0.09 | 0.18 |
| Working Capital/Sales(x) | -0.64 | -2.49 | 6.76 |
| Efficiency Ratios | |||
| Fixed Capital/Sales(x) | 10.46 | 11.54 | 5.62 |
| Receivable days | 736.5 | 927.86 | 572.05 |
| Inventory Days | 6.37 | 14.19 | 7.26 |
| Payable days | 274.44 | 0 | 0 |
| Valuation Parameters | |||
| PER(x) | 0 | 82.96 | 0 |
| PCE(x) | -7.74 | 3.23 | -4.65 |
| Price/Book(x) | 1.19 | 1.45 | 2.17 |
| EV/Net Sales(x) | 3.13 | 3.76 | 0.89 |
| EV/Core EBITDA(x) | 8.34 | 5.51 | 14.56 |
| EV/EBIT(x) | -16.29 | 13.63 | -8.83 |
| EV/CE(x) | 0.57 | 0.62 | 0.31 |
| M Cap / Sales | 0.98 | 1.37 | 0.48 |
| Growth Ratio | |||
| Net Sales Growth(%) | -63.45 | -10.56 | 96.44 |
| Core EBITDA Growth(%) | -38.86 | 62.59 | -82.43 |
| EBIT Growth(%) | 96.4 | 228.42 | -171.64 |
| PAT Growth(%) | 85.37 | 102.12 | -3247.5 |
| EPS Growth(%) | 85.4 | 102.12 | -3246.26 |
| Financial Stability Ratios | |||
| Total Debt/Equity(x) | 2.77 | 2.57 | 2.71 |
| Current Ratio(x) | 0.57 | 0.89 | 1.08 |
| Quick Ratio(x) | 0.56 | 0.87 | 1.07 |
| Interest Cover(x) | -0.42 | 1.06 | -0.62 |
| Total Debt/Mcap(x) | 2.33 | 1.77 | 1.25 |
SHARE HOLDING PATTERN FOR EROS INTERNATIONAL MEDIA LIMITED
| Date | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 22.64 | 22.64 | 22.64 | 22.64 | 22.63 | 22.63 | 9.45 | 9.45 | 9.45 | 9.45 |
| FII % | 8.07 | 8.22 | 6.58 | 5.83 | 2.34 | 2.39 | 2.24 | 2.06 | 1.57 | 1.59 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 43.85 | 43.70 | 45.34 | 46.10 | 49.61 | 49.55 | 81.49 | 81.68 | 82.18 | 82.16 |
PEER COMPARISON FOR EROS INTERNATIONAL MEDIA LIMITED
CORPORATE ACTIONS FOR EROS INTERNATIONAL
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 31-May-2024 | Board Meeting - Inter alia, to consider the shifting of the Registered Office of the Company within same locality and any other matter with permission of the Chair. | 07-Jun-2024 |
| BSE 07-Feb-2024 | Board Meeting - Quarterly Results | 14-Feb-2024 |
| BSE 03-Nov-2023 | Board Meeting - Quarterly Results | 10-Nov-2023 |
| BSE 04-Sep-2023 | Book Closure - A.G.M. | 19-Sep-2023 26-Sep-2023 |
| BSE 04-Sep-2023 | AGM - A.G.M. | 26-Sep-2023 26-Sep-2023 |
| BSE 04-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 23-May-2023 | Board Meeting - Audited Results | 29-May-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 13-Sep-2022 | Book Closure - A.G.M. | 20-Sep-2022 27-Sep-2022 |
| BSE 13-Sep-2022 | AGM - A.G.M. | 27-Sep-2022 27-Sep-2022 |
| BSE 05-Aug-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 20-May-2022 | Board Meeting - Audited Results | 29-May-2022 |
| BSE 16-May-2022 | Board Meeting - Increase in Authorised Capital & Issue Of Warrants Inter alia, to consider fund raising and related matters. | 19-May-2022 |
| BSE 10-May-2022 | Board Meeting - Issue Of Warrants inter alia, to consider fund raising and related matters. The Board, if required, would also consider all necessary actions including conducting an extraordinary general meeting/ postal ballot process to seek approval of the shareholders in respect of the aforesaid matters | 13-May-2022 |
| BSE 04-Feb-2022 | Board Meeting - Quarterly Results | 11-Feb-2022 |
| BSE 12-Nov-2021 | Board Meeting - Quarterly Results (Revised) | 13-Nov-2021 |
| BSE 08-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
| BSE 13-Sep-2021 | Book Closure - A.G.M. | 21-Sep-2021 28-Sep-2021 |
| BSE 13-Sep-2021 | AGM - A.G.M. | 28-Sep-2021 28-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR EROS INTERNATIONAL
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Sep-2024 | General Announcements FILE | Intimation In Expected Delay In Submission Of Annual Financial Results Intimation of expected delay in submission of Annual Financial Results |
| BSE 27-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation Cessation of Independent Director of the Company |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 23-Sep-2024 | General Announcements FILE | Intimation Of Approval Of Extension Of Annual General Meeting To Be Held For The Financial Year 2023-24 Intimation of approval of extension of Annual General Meeting to be held for the Financial Year 2023-24 received from ROC Mumbai |
| BSE 23-Aug-2024 | General Announcements FILE | Application For The Extension Of AGM For The Financial Year Ended 31St March 2024. Application for the Extension of AGM for tyhe financial year ended 31st March 2024. |
| BSE 13-Aug-2024 | General Announcements FILE | Intimation Of Expected Delay In Submission Of Annual Financial Results For The Year Ended March 31 2024 And Quarterly Results For The Quarter Ended June 30 2024 AndConsequent Request For Extension Of Timeline To Hold Board Meeting To Be Held Beyond August 14 2024 Intimation of Expected Delay in submission of Annual Financial Results for the year ended 31st March 2024 and quarterly results for the quarter ended 30th June 2024 and consequent request for extension of time line to hold Board Meeting to be held beyond August 14 2024 |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Resignation of Mr. Sunil Arjan Lulla (DIN:00243191) as Vice Chairman and Managing Director with effect from 31st July 2024 |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Managing Director Resignation of Mr. Sunil Arjan Lulla (DIN: 00243191) as Vice chairman and Managing Director with effect from 31-07-2024 |
| BSE 18-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Submission of Compliance Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018. |
| BSE 28-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Intimation for expected delay in submission of financial results for the year ended 31st March 2024 |
| BSE 28-Jun-2024 | General Announcements FILE | Intimation Of Expected Delay In Submission Of Annual Financial Results For The Year Ended 31St March 2024 Intimation of expected delay in submission of Annual Financial Results for the year ended 31st March 2024 |
| BSE 28-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of trading window |
| BSE 07-Jun-2024 | General Announcements FILE | Shifting Of Registered Office Within Local Limits. Shifting of Registered Office to 201 Kailash Plaza Opp. Laxmi Industrial Estate Off. Andheri Link Road Andheri (west) Mumbai-400053. |
| BSE 07-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Registered Office Address Shifting of Registered Office to 201 Kailash Plaza Opp. Laxmi Industrial Estate Off. Andheri Link Road Andheri (West) Mumbai -400053. |
| BSE 07-Jun-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Held On 7Th June 2024 Outcome of Board Meeting |
| BSE 31-May-2024 | Intimation FILE | Board Meeting Intimation for Meeting To Be Held On Friday 7Th June 2024 EROS INTERNATIONAL MEDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/06/2024 inter alia to consider and approve the shifting of the Registered Office of the Company within same locality and any other matter with permission of the Chair. |
| BSE 29-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance Report for the FY2023-24. |
| BSE 21-May-2024 | General Announcements FILE | Intimation Under Reg 30 For Expected Delay In Submission Of Financial Results For The Quarter And Year Ended 31St March 2024 Intimation under Reg 30 for expected delay in submission of financial results for the quarter and year ended 31st March 2024 |
| BSE 26-Apr-2024 | Compliance FILE | Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate. Sr. No. Particulars Details 1Name of CompanyEROS INTERNATIONAL MEDIA LTD. 2CIN NO.L99999MH1994PLC080502 3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 78.96 4Highest Credit Rating during the previous FY ACUITEC 4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)ACUITE RATINGS & RESEARCH LIMITED 5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkNSE We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: Vijay Jayantilal Thaker Designation: Company Secretary EmailId: vijay.thaker@erosintl.com Name of the Chief Financial Officer: Vijay Thaker Designation: Chief Financial Officer EmailId: vijay.thaker@erosintl.com Date: 26/04/2024 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets. |
| BSE 19-Apr-2024 | Compliance FILE | Compliance Certificate Under Reg 40(9) As Per SEBI LODR 2015 Compliance certificate under Reg 40(9) as per SEBI LODR 2015 |
| BSE 17-Apr-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance under Reg 74(5) of SEBI (DP )Regulations for the year ended 31st March 2024 |
| BSE 17-Apr-2024 | Compliance FILE | Compliance Certificate For The Year Ended 31St March 2024 Compliance Certificate for the year ended 31st March 2024 |
| BSE 12-Apr-2024 | General Announcements FILE | Proceedings Of The Annual General Meeting Held On 26Th September 2023 Revised submission of proceedings of the Annual General Meeting held on 26th September 2023 |
| BSE 27-Mar-2024 | Intimation FILE | Closure of Trading Window The trading window for the purpose of dealing in securities of the Company shall remain closed from April 01 2024 till 48 hours after the declaration of the Financial Results of the Company for the quarter and year ended March 31 2024. |
| BSE 16-Feb-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Clippings of the extract of the Un-audited Financial Results for the quarter and nine months ended December 31 2023 published in Free Press Journal and Navshakti dated February 16 2024 in terms of Regulation 47(1) of SEBI Listing Regulations. |
| BSE 14-Feb-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management The Board of Directors based on Nomination & Remuneration Committee at their Meeting held on February 14 2024 approved appointment of Mr. Vijay Thaker as Chief Financial Officer of the Company. |
| BSE 14-Feb-2024 | Outcome FILE | Results - Financial Results For December 31 2023 Un-audited Standalone Consolidated Financial Results for the quarter and nine months ended December 31 2023 |
| BSE 14-Feb-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On February 14 2024 The Board of Directors of the Company at their meeting held today i.e. Wednesday February 14 2024 inter alia considered and approved the Un-audited Standalone and Consolidated Financial Results for the quarter and nine months ended December 31 2023.The Meeting of the Board of Directors commenced at 5:15 p.m. and concluded at 6:45 p.m.Pursuant to Regulation 33(3) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (Listing Regulations) we enclose the following:a) The Un-audited Standalone and Consolidated Financial Results for the quarter and nine months ended December 31 2023.b) Limited Review Report issued by Haribhakti & Co. LLP Statutory Auditors of the Company on the Un-audited Standalone and Consolidated Financial Results of the Company for the quarter and nine months ended December 31 2023.Summary of the Financial Results will be published in newspapers as required under the Listing Regulations. |
| BSE 14-Feb-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On February 14 2024 The Board of Directors of the Company at their meeting held today i.e. Wednesday February 14 2024 inter alia considered and approved the Un-audited Standalone and Consolidated Financial Results for the quarter and nine months ended December 31 2023.The Meeting of the Board of Directors commenced at 5:15 p.m. and concluded at 6:45 p.m.Pursuant to Regulation 33(3) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (Listing Regulations) we enclose the following:a) The Un-audited Standalone and Consolidated Financial Results for the quarter and nine months ended December 31 2023.b) Limited Review Report issued by Haribhakti & Co. LLP Statutory Auditors of the Company on the Un-audited Standalone and Consolidated Financial Results of the Company for the quarter and nine months ended December 31 2023.Summary of the Financial Results will be published in newspapers as required under the Listing Regulations. |
| BSE 07-Feb-2024 | Intimation FILE | Board Meeting Intimation for Approval Of Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Nine Months Ended December 31 2023. EROS INTERNATIONAL MEDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2024 inter alia to consider and approve Un-audited Standalone and Consolidated Financial Results of the Company for the quarter and nine months ended December 31 2023 and any other matter with permission of the Chair. |
INSIDER TRADING FOR EROS INTERNATIONAL
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR EROS INTERNATIONAL MEDIA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 23-Jun-2023 | Sell BULK | 1,200,000 @ 21.08 | ANAND RATHI GLOBAL FINANCE LIMITED |
| BSE 23-Jun-2023 | Buy BULK | 500,015 @ 21.08 | MANSI SHARE & STOCK ADVISORS PRIVATE LIMITED |
| BSE 23-Jun-2023 | Sell BULK | 305,015 @ 21.29 | MANSI SHARE & STOCK ADVISORS PRIVATE LIMITED |
DIVIDEND BY EROS INTERNATIONAL MEDIA LIMITED
No dividend details found
SPLIT / BONUS BY EROS INTERNATIONAL MEDIA LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
