♥
ISIN : INE367G01038
NSE : PFOCUS
BSE : 532748
Face Value : 1
Industry : Film Production, Distribution & Entertainment
EPS : -16.31
EPS (TTM) : -19.17
Price to Earning (P/E) : -5.57
Book Value : 11.06
Price to Bookvalue (P/B) : 8.21
Dividend Yield : 0 %
Return on Equity (ROE) : -1469.14 %
Return on Capital Employed (ROCE) : -0.69 %
Prime Focus Limited
ISIN : INE367G01038
NSE : PFOCUS
BSE : 532748
Face Value : 1
Industry : Film Production, Distribution & Entertainment
EPS : -16.31
EPS (TTM) : -19.17
Price to Earning (P/E) : -5.57
Book Value : 11.06
Price to Bookvalue (P/B) : 8.21
Dividend Yield : 0 %
Return on Equity (ROE) : -1469.14 %
Return on Capital Employed (ROCE) : -0.69 %
Prime Focus share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 332.45 - 331.35 -0.3 % |
| Low / High | 326 - 340 4.3 % |
| Trade Volume | 2.89 Lk |
| 52 Week Low / High | 90.15 - 347.8 285.8 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR PRIME FOCUS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 10986.7 | 10281.5 | 10746.9 | 11059.4 | 14354.8 | 12102.9 | 10263 | 8408.49 | 8730.98 | 8134.4 |
| Total Income | 11259.9 | 10889.9 | 11276.5 | 11761.2 | 15309.9 | 12689 | 10380.5 | 9456.62 | 9539.83 | 8433.23 |
| Total Expenditure | 7791.87 | 8581.17 | 8961.02 | 9173.22 | 9986.57 | 10572.3 | 10333.1 | 8150.1 | 8314.91 | 7385.59 |
| Other Income | 273.28 | 608.4 | 529.62 | 701.9 | 955.02 | 586.07 | 117.5 | 1048.13 | 808.85 | 298.84 |
| Operating Profit | 3468.06 | 2308.69 | 2315.52 | 2588.03 | 5323.3 | 2116.6 | 47.39 | 1306.52 | 1224.92 | 1047.64 |
| Interest | 1014.45 | 1007.44 | 998.59 | 878.03 | 1323.14 | 1556.66 | 1604.09 | 1166.37 | 1251.89 | 1272.12 |
| Exceptional Items | -1534.06 | -571.89 | -28.53 | |||||||
| PBDT | 919.55 | 729.36 | 1288.4 | 1710 | 4000.16 | 559.94 | -1556.7 | 140.15 | -26.97 | -224.48 |
| Depreciation | 1230.6 | 1010.57 | 1065.3 | 1017.24 | 1573.48 | 1247.98 | 1282.95 | 1321.56 | 1130.97 | 1123.21 |
| Profit Before Tax | -311.05 | -281.21 | 223.1 | 692.76 | 2426.68 | -688.04 | -2839.65 | -1181.41 | -1157.94 | -1347.69 |
| Tax | 587.9 | 207.02 | 113.57 | 273.86 | 521.97 | 32.88 | -269.78 | -391.42 | -353.83 | 233.08 |
| Profit After Tax | -898.95 | -488.23 | 109.53 | 418.9 | 1904.71 | -720.92 | -2569.87 | -789.99 | -804.11 | -1580.77 |
| Net Profit | -898.95 | -488.23 | 109.53 | 418.9 | 1904.71 | -720.92 | -2569.87 | -789.99 | -804.11 | -1580.77 |
| Equity Capital | 299.54 | 299.54 | 299.54 | 299.54 | 299.54 | 299.54 | 299.54 | 299.54 | 299.85 | 299.87 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | -3.01 | -1.51 | 0.4 | 0.55 | 5.48 | -2.27 | -7.37 | -1.85 | -2.01 | -3.98 |
| Diluted Eps After Extraordinary Items | -3 | -1.63 | 0.37 | 1.37 | 6.24 | -2.41 | -8.58 | -2.64 | -2.68 | -5.27 |
| Diluted Eps Before Extraordinary Items | -3 | -1.63 | 0.37 | 1.37 | 6.24 | -2.41 | -8.58 | -2.64 | -2.68 | -5.27 |
STANDALONE QUARTERLY RESULT FOR PRIME FOCUS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 364.39 | 78.35 | 162.14 | 72.4 | 94.52 | 71.84 | 75.4 | 71.18 | 116.07 | 107.28 |
| Total Income | 482.02 | 194.01 | 272.47 | 152.78 | 194.49 | 188.67 | 202.68 | 198.68 | 247 | 213.19 |
| Total Expenditure | 170.27 | 150.35 | 107.51 | 51.33 | 77.63 | 60.45 | 68.92 | 66.6 | 108.54 | 98.95 |
| Other Income | 117.63 | 115.66 | 110.33 | 80.38 | 99.97 | 116.83 | 127.29 | 127.51 | 130.93 | 105.91 |
| Operating Profit | 311.75 | 43.66 | 164.96 | 101.45 | 116.86 | 128.22 | 133.76 | 132.08 | 138.46 | 114.24 |
| Interest | 77.71 | 68.88 | 66.63 | 48.88 | 55.14 | 61.85 | 63.38 | 50.43 | 58.03 | 58.03 |
| Exceptional Items | 2917.92 | 2162.12 | ||||||||
| PBDT | 3151.96 | -25.22 | 98.33 | 52.57 | 61.72 | 66.37 | 70.38 | 81.65 | 80.43 | 2218.33 |
| Depreciation | 144.48 | 82.12 | 83.96 | 81.18 | 79.29 | 75.87 | 74.22 | 78.46 | 76.38 | 74.57 |
| Profit Before Tax | 3007.48 | -107.34 | 14.37 | -28.61 | -17.57 | -9.5 | -3.84 | 3.19 | 4.05 | 2143.76 |
| Tax | 105.46 | -7.73 | -5.72 | -1.89 | 12.67 | -66.48 | ||||
| Profit After Tax | 3007.48 | -107.34 | 14.37 | -28.61 | -123.03 | -1.77 | 1.88 | 5.08 | -8.62 | 2210.24 |
| Net Profit | 3007.48 | -107.34 | 14.37 | -28.61 | -123.03 | -1.77 | 1.88 | 5.08 | -8.62 | 2210.24 |
| Equity Capital | 299.54 | 299.54 | 299.54 | 299.54 | 299.54 | 299.54 | 299.54 | 299.54 | 299.85 | 299.87 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 10.04 | -0.36 | 0.05 | -0.1 | -0.41 | -0.01 | 0.01 | 0.02 | -0.03 | 7.37 |
| Diluted Eps After Extraordinary Items | 9.85 | -0.36 | 0.05 | -0.1 | -0.41 | -0.01 | 0.01 | 0.02 | -0.03 | 7.17 |
| Diluted Eps Before Extraordinary Items | 9.85 | -0.36 | 0.05 | -0.1 | -0.41 | -0.01 | 0.01 | 0.02 | -0.03 | 7.17 |
CONSOLIDATED ANNUAL RESULT FOR PRIME FOCUS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 33859.1 | 46442.6 | 39505.4 |
| Total Income | 34777.6 | 49237.5 | 41674.5 |
| Total Expenditure | 25893.4 | 36702 | 36979.1 |
| Other Income | 918.48 | 2794.94 | 2169.11 |
| Operating Profit | 8884.18 | 12535.5 | 4695.42 |
| Interest | 3733.38 | 4207.19 | 5579.01 |
| Exceptional Items | -1805.15 | -600.42 | |
| PBDT | 3345.65 | 7727.94 | -883.59 |
| Depreciation | 4168.32 | 4666.59 | 4983.46 |
| Profit Before Tax | -822.67 | 3061.35 | -5867.05 |
| Tax | 916.26 | 1116.43 | -982.16 |
| Profit After Tax | -1738.93 | 1944.92 | -4884.89 |
| Net Profit | -1738.93 | 1944.92 | -4884.89 |
| Equity Capital | 299.54 | 299.54 | 299.85 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | -47.71 | 4860.37 | |
| Calculated EPS | -5.73 | 4.92 | -13.49 |
| Diluted Eps After Extraordinary Items | -5.81 | 6.38 | -16.31 |
| Diluted Eps Before Extraordinary Items | -5.81 | 6.38 | -16.31 |
STANDALONE ANNUAL RESULT FOR PRIME FOCUS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1209.24 | 407.42 | 334.48 |
| Total Income | 1935.63 | 813.76 | 837.03 |
| Total Expenditure | 579.11 | 386.83 | 304.51 |
| Other Income | 726.39 | 406.34 | 502.56 |
| Operating Profit | 1356.52 | 426.93 | 532.52 |
| Interest | 322.77 | 239.53 | 233.69 |
| Exceptional Items | 2917.92 | ||
| PBDT | 3951.67 | 187.4 | 298.83 |
| Depreciation | 628.83 | 326.55 | 304.92 |
| Profit Before Tax | 3322.84 | -139.15 | -6.09 |
| Tax | 105.46 | -2.66 | |
| Profit After Tax | 3322.84 | -244.61 | -3.43 |
| Net Profit | 3322.84 | -244.61 | -3.43 |
| Equity Capital | 299.54 | 299.54 | 299.85 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 15376.2 | 15388.8 | |
| Calculated EPS | 11.09 | -0.82 | -0.01 |
| Diluted Eps After Extraordinary Items | 10.93 | -0.82 | -0.01 |
| Diluted Eps Before Extraordinary Items | 10.93 | -0.82 | -0.01 |
CONSOLIDATED PROFIT / LOSS FOR PRIME FOCUS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 2536.49 Cr | 3385.91 Cr | 4644.26 Cr | 3950.54 Cr |
| Operating Income (Net) | 2536.49 Cr | 3385.91 Cr | 4644.26 Cr | 3950.54 Cr |
| Power & Fuel Cost | 42.49 Cr | 43.47 Cr | 55.98 Cr | 51.97 Cr |
| Electricity & Power | 42.49 Cr | 43.47 Cr | 55.98 Cr | 51.97 Cr |
| Employee Cost | 1497.78 Cr | 2047.38 Cr | 2897.75 Cr | 2894.19 Cr |
| Salaries, Wages & Bonus | 1308.01 Cr | 1831.02 Cr | 2583.76 Cr | 2588.71 Cr |
| Contributions to EPF & Pension Funds | 113.84 Cr | 131.3 Cr | 182.64 Cr | 188.1 Cr |
| Workmen and Staff Welfare Expenses | 37.25 Cr | 60.04 Cr | 93.81 Cr | 95.84 Cr |
| Production Expenses | 176.21 Cr | 270.21 Cr | 426.9 Cr | 432.9 Cr |
| Processing Charges | 77.59 Cr | 141.65 Cr | 227.6 Cr | 277.34 Cr |
| Program Production Expenses | 35.7 Cr | 65.67 Cr | 102.17 Cr | 73.28 Cr |
| Repairs and Maintenance | 61.9 Cr | 59.02 Cr | 92.97 Cr | 80.71 Cr |
| General and Administration Expenses | 138.36 Cr | 154.83 Cr | 224.96 Cr | 224.47 Cr |
| Rent , Rates & Taxes | 48.38 Cr | 49.66 Cr | 75.8 Cr | 95.78 Cr |
| Insurance | 6.95 Cr | 8.6 Cr | 12.15 Cr | 14.23 Cr |
| Professional and legal fees | 44.64 Cr | 34.6 Cr | 54.21 Cr | 60.25 Cr |
| Selling and Distribution Expenses | 14 Lk | 11 Lk | 17 Lk | 0 |
| Miscellaneous Expenses | 105.46 Cr | 73.34 Cr | 64.43 Cr | 94.37 Cr |
| Bad debts /advances written off | 28.5 Cr | 10.32 Cr | 5.4 Cr | 2.47 Cr |
| Provision for doubtful debts | 0 | 36.6 Cr | 9.52 Cr | 47.17 Cr |
| Loss on disposal of fixed assets(net) | 6.49 Cr | 5 Lk | 57 Lk | 43 Lk |
| Total Expenditure | 1960.44 Cr | 2589.34 Cr | 3670.19 Cr | 3697.9 Cr |
| Other Income | 86.85 Cr | 91.85 Cr | 279.49 Cr | 216.91 Cr |
| Interest Received | 11.93 Cr | 7.38 Cr | 4.37 Cr | 6.11 Cr |
| Profit on sale of Fixed Assets | 78 Lk | 85 Lk | 0 | 0 |
| Profits on sale of Investments | 0 | 0 | 1.53 Cr | 9.91 Cr |
| Provision Written Back | 9.62 Cr | 26.07 Cr | 46 Lk | 3.43 Cr |
| Foreign Exchange Gains | 56.65 Cr | 47.11 Cr | 258.95 Cr | 108.86 Cr |
| Operating Profit | 662.9 Cr | 888.42 Cr | 1253.56 Cr | 469.55 Cr |
| Interest | 256.91 Cr | 373.34 Cr | 420.72 Cr | 557.9 Cr |
| Interest on Term Loan | 64.92 Cr | 50.69 Cr | 92.11 Cr | 318.4 Cr |
| PBDT | 405.99 Cr | 515.08 Cr | 832.84 Cr | -88.35 Cr |
| Depreciation | 421.96 Cr | 416.83 Cr | 466.66 Cr | 498.35 Cr |
| Profit Before Taxation & Exceptional Items | -15.97 Cr | 98.25 Cr | 366.18 Cr | -586.7 Cr |
| Exceptional Income / Expenses | -22.61 Cr | -180.52 Cr | -60.04 Cr | 0 |
| Profit Before Tax | -38.58 Cr | -82.27 Cr | 306.14 Cr | -586.7 Cr |
| Provision for Tax | 17.56 Cr | 91.62 Cr | 111.65 Cr | -98.21 Cr |
| Current Income Tax | 46.09 Cr | 52.52 Cr | 49.97 Cr | 13.78 Cr |
| Deferred Tax | -7.68 Cr | 39.1 Cr | 61.68 Cr | -120.04 Cr |
| Profit After Tax | -56.14 Cr | -173.89 Cr | 194.49 Cr | -488.49 Cr |
| Minority Interest | 12.74 Cr | 2.32 Cr | -47.2 Cr | 83.95 Cr |
| Consolidated Net Profit | -43.4 Cr | -171.57 Cr | 147.29 Cr | -404.54 Cr |
| Adjustments to PAT | 0 | -4 Lk | 0 | 0 |
| Profit Balance B/F | -829.79 Cr | -868.54 Cr | -1040.15 Cr | -897.83 Cr |
| Appropriations | -873.19 Cr | -1040.15 Cr | -892.86 Cr | -1302.37 Cr |
| Earnings Per Share | -1.45 | -5.73 | 4.92 | -13.49 |
| Adjusted EPS | -1.45 | -5.73 | 4.92 | -13.49 |
STANDALONE PROFIT / LOSS FOR PRIME FOCUS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 76 Cr | 120.92 Cr | 40.74 Cr | 33.45 Cr |
| Operating Income (Net) | 76 Cr | 120.92 Cr | 40.74 Cr | 33.45 Cr |
| Power & Fuel Cost | 4.25 Cr | 5.67 Cr | 4.83 Cr | 4.01 Cr |
| Electricity & Power | 4.25 Cr | 5.67 Cr | 4.83 Cr | 4.01 Cr |
| Employee Cost | 11.77 Cr | 16.53 Cr | 13.58 Cr | 4.04 Cr |
| Salaries, Wages & Bonus | 10.66 Cr | 15.24 Cr | 4 Cr | 3.85 Cr |
| Contributions to EPF & Pension Funds | 52 Lk | 57 Lk | 7 Lk | 7 Lk |
| Workmen and Staff Welfare Expenses | 13 Lk | 23 Lk | 1 Lk | 1 Lk |
| Production Expenses | 15.45 Cr | 17.17 Cr | 7.64 Cr | 1.19 Cr |
| Processing Charges | 5.99 Cr | 3.8 Cr | 6.44 Cr | 1 Lk |
| Program Production Expenses | 5.15 Cr | 8.69 Cr | 0 | 0 |
| Repairs and Maintenance | 4.31 Cr | 4.68 Cr | 1.2 Cr | 1.18 Cr |
| General and Administration Expenses | 9.27 Cr | 11.17 Cr | 11.54 Cr | 18.91 Cr |
| Rent , Rates & Taxes | 5.59 Cr | 6.03 Cr | 8.16 Cr | 8.9 Cr |
| Insurance | 51 Lk | 49 Lk | 27 Lk | 24 Lk |
| Professional and legal fees | 1.54 Cr | 1.81 Cr | 2.21 Cr | 8.84 Cr |
| Selling and Distribution Expenses | 14 Lk | 11 Lk | 0 | 0 |
| Miscellaneous Expenses | 7.78 Cr | 10 Cr | 1.11 Cr | 2.3 Cr |
| Bad debts /advances written off | 54 Lk | 6.76 Cr | 0 | 0 |
| Provision for doubtful debts | 2.52 Cr | 0 | 27 Lk | 1.88 Cr |
| Loss on foreign exchange fluctuations | 2.08 Cr | 10 Lk | 11 Lk | 0 |
| Total Expenditure | 48.66 Cr | 60.65 Cr | 38.7 Cr | 30.45 Cr |
| Other Income | 123.94 Cr | 75.38 Cr | 40.63 Cr | 50.26 Cr |
| Interest Received | 26.82 Cr | 43.03 Cr | 38.44 Cr | 39.37 Cr |
| Profit on sale of Fixed Assets | 66 Lk | 46 Lk | 0 | 0 |
| Profits on sale of Investments | 95.06 Cr | 2.72 Cr | 1.85 Cr | 9.91 Cr |
| Provision Written Back | 97 Lk | 29 Cr | 33 Lk | 77 Lk |
| Operating Profit | 151.28 Cr | 135.65 Cr | 42.67 Cr | 53.26 Cr |
| Interest | 59.34 Cr | 32.28 Cr | 23.95 Cr | 23.37 Cr |
| Interest on Term Loan | 43.93 Cr | 25.84 Cr | 23.34 Cr | 23.12 Cr |
| PBDT | 91.94 Cr | 103.37 Cr | 18.72 Cr | 29.89 Cr |
| Depreciation | 64.76 Cr | 62.87 Cr | 32.64 Cr | 30.49 Cr |
| Profit Before Taxation & Exceptional Items | 27.18 Cr | 40.5 Cr | -13.92 Cr | -60 Lk |
| Exceptional Income / Expenses | 0 | 250.2 Cr | 0 | 0 |
| Profit Before Tax | 27.18 Cr | 290.7 Cr | -13.92 Cr | -60 Lk |
| Provision for Tax | 0 | 0 | 10.55 Cr | -27 Lk |
| Deferred Tax | 0 | 0 | 10.55 Cr | -27 Lk |
| Profit After Tax | 27.18 Cr | 290.7 Cr | -24.47 Cr | -33 Lk |
| Other Consolidated Items | 0 | -52 Lk | 0 | 0 |
| Consolidated Net Profit | 27.18 Cr | 290.18 Cr | -24.47 Cr | -33 Lk |
| Profit Balance B/F | 200.9 Cr | 226.74 Cr | 518.1 Cr | 493.77 Cr |
| Appropriations | 228.08 Cr | 516.92 Cr | 493.63 Cr | 493.44 Cr |
| Earnings Per Share | 0.91 | 9.71 | -0.82 | -0.01 |
| Adjusted EPS | 0.91 | 9.71 | -0.82 | -0.01 |
CONSOLIDATED CASH FLOW FOR PRIME FOCUS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -38.58 Cr | -82.27 Cr | 306.14 Cr | -586.7 Cr |
| Adjustment | 702.75 Cr | 987.75 Cr | 810.45 Cr | 1099.02 Cr |
| Changes In working Capital | -305.23 Cr | -731.45 Cr | -791.56 Cr | -505.27 Cr |
| Cash Flow after changes in Working Capital | 358.94 Cr | 174.03 Cr | 325.03 Cr | 7.05 Cr |
| Cash Flow from Operating Activities | 328.11 Cr | 183.27 Cr | 254.04 Cr | -32.66 Cr |
| Cash Flow from Investing Activities | -103.61 Cr | -79.72 Cr | -490.45 Cr | -316.61 Cr |
| Cash Flow from Financing Activitie | -113.89 Cr | -232.41 Cr | 152.17 Cr | 334.59 Cr |
| Net Cash Inflow / Outflow | 110.61 Cr | -128.86 Cr | -84.24 Cr | -14.68 Cr |
| Opening Cash & Cash Equivalents | 256.09 Cr | 366.7 Cr | 237.46 Cr | 153.22 Cr |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | -38 Lk | 0 | 0 |
| Closing Cash & Cash Equivalent | 366.7 Cr | 237.46 Cr | 153.22 Cr | 138.54 Cr |
STANDALONE CASH FLOW FOR PRIME FOCUS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 27.18 Cr | 290.7 Cr | -13.92 Cr | -60 Lk |
| Adjustment | 3.74 Cr | -223.5 Cr | 25.62 Cr | 5.72 Cr |
| Changes In working Capital | -27.62 Cr | -59.23 Cr | -1.67 Cr | 3.08 Cr |
| Cash Flow after changes in Working Capital | 3.3 Cr | 7.97 Cr | 10.03 Cr | 8.2 Cr |
| Cash Flow from Operating Activities | 9.48 Cr | 42.01 Cr | 1.91 Cr | 14.21 Cr |
| Cash Flow from Investing Activities | 214.88 Cr | -32.03 Cr | 30.96 Cr | -13.64 Cr |
| Cash Flow from Financing Activitie | -202.23 Cr | -27.21 Cr | -38.38 Cr | -1.37 Cr |
| Net Cash Inflow / Outflow | 22.13 Cr | -17.23 Cr | -5.51 Cr | -80 Lk |
| Opening Cash & Cash Equivalents | 18 Lk | 23.93 Cr | 6.7 Cr | 1.19 Cr |
| Closing Cash & Cash Equivalent | 22.31 Cr | 6.7 Cr | 1.19 Cr | 39 Lk |
CONSOLIDATED BALANCE SHEET FOR PRIME FOCUS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
STANDALONE BALANCE SHEET FOR PRIME FOCUS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR PRIME FOCUS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -1.45 | -5.73 | 4.92 | -13.49 |
| CEPS(Rs) | 12.23 | 8.11 | 22.08 | 0.33 |
| Book NAV/Share(Rs) | 0.49 | -5.06 | -8.85 | 11.06 |
| Tax Rate(%) | -45.52 | -111.37 | 36.47 | 16.74 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 22.71 | 23.53 | 20.97 | 6.4 |
| EBIT Margin(%) | 8.61 | 8.6 | 15.65 | -0.73 |
| Pre Tax Margin(%) | -1.52 | -2.43 | 6.59 | -14.85 |
| PAT Margin (%) | -2.21 | -5.14 | 4.19 | -12.37 |
| Cash Profit Margin (%) | 14.42 | 7.18 | 14.24 | 0.25 |
| Performance Ratios | ||||
| ROA(%) | -1.11 | -3.21 | 3.16 | -7.14 |
| ROE(%) | -65.34 | 0 | 0 | -1469.14 |
| ROCE(%) | 7.42 | 9.36 | 20.51 | -0.69 |
| Asset Turnover(x) | 0.5 | 0.62 | 0.75 | 0.58 |
| Sales/Fixed Asset(x) | 0.5 | 0.61 | 0.77 | 0.61 |
| Working Capital/Sales(x) | -1.71 | -2.16 | 6.84 | 5.08 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 2.01 | 1.63 | 1.29 | 1.63 |
| Receivable days | 57.38 | 36.19 | 42.25 | 47.1 |
| Inventory Days | 0.09 | 0 | 0 | 0 |
| Payable days | 33.92 | 0 | 0 | 0 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 16.54 | 0 |
| PCE(x) | 4.69 | 11.23 | 3.69 | 298.58 |
| Price/Book(x) | 116.12 | -18.01 | -9.19 | 8.88 |
| EV/Net Sales(x) | 1.62 | 1.64 | 1.33 | 1.7 |
| EV/Core EBITDA(x) | 6.21 | 6.25 | 4.92 | 14.34 |
| EV/EBIT(x) | 18.86 | 19.07 | 8.48 | -233.77 |
| EV/CE(x) | 0.79 | 0.99 | 0.92 | 1.51 |
| M Cap / Sales | 0.68 | 0.81 | 0.52 | 0.75 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -13.41 | 33.49 | 37.16 | -14.94 |
| Core EBITDA Growth(%) | 33.67 | 34.02 | 41.1 | -62.54 |
| EBIT Growth(%) | 364.63 | 33.32 | 149.72 | -103.96 |
| PAT Growth(%) | 63.52 | -209.74 | 211.85 | -351.17 |
| EPS Growth(%) | 67 | -294.92 | 185.85 | -374.38 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 187.88 | -20.21 | -14.65 | 11.85 |
| Current Ratio(x) | 0.54 | 0.54 | 1.41 | 1.33 |
| Quick Ratio(x) | 0.54 | 0.54 | 1.41 | 1.33 |
| Interest Cover(x) | 0.85 | 0.78 | 1.73 | -0.05 |
| Total Debt/Mcap(x) | 1.62 | 1.12 | 1.59 | 1.33 |
FINANCIAL RATIOS (STANDALONE) FOR PRIME FOCUS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.91 | 9.71 | -0.82 | -0.01 |
| CEPS(Rs) | 3.07 | 11.81 | 0.27 | 1.01 |
| Book NAV/Share(Rs) | 40.78 | 50.47 | 49.65 | 49.7 |
| Tax Rate(%) | 0 | 0 | -75.79 | 45 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 35.97 | 49.84 | 5.01 | 8.97 |
| EBIT Margin(%) | 113.84 | 267.1 | 24.62 | 68.07 |
| Pre Tax Margin(%) | 35.76 | 240.41 | -34.17 | -1.79 |
| PAT Margin (%) | 35.76 | 240.41 | -60.06 | -0.99 |
| Cash Profit Margin (%) | 120.97 | 292.4 | 20.05 | 90.16 |
| Performance Ratios | ||||
| ROA(%) | 1.43 | 15.12 | -1.26 | -0.02 |
| ROE(%) | 2.25 | 21.3 | -1.63 | -0.02 |
| ROCE(%) | 5.41 | 19.26 | 0.56 | 1.29 |
| Asset Turnover(x) | 0.04 | 0.06 | 0.02 | 0.02 |
| Sales/Fixed Asset(x) | 0.09 | 0.18 | 0.09 | 0.07 |
| Working Capital/Sales(x) | 0.2 | 0.16 | 0.1 | 0.07 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 11.27 | 5.5 | 11.4 | 13.81 |
| Receivable days | 188.22 | 55.44 | 16.98 | 35.41 |
| Payable days | 89.93 | 0 | 0 | 0 |
| Valuation Parameters | ||||
| PER(x) | 63.19 | 9.39 | 0 | 0 |
| PCE(x) | 18.68 | 7.72 | 298.22 | 97.61 |
| Price/Book(x) | 1.41 | 1.81 | 1.64 | 1.98 |
| EV/Net Sales(x) | 25.56 | 24.42 | 64.68 | 93.98 |
| EV/Core EBITDA(x) | 12.84 | 21.77 | 61.76 | 59.02 |
| EV/EBIT(x) | 22.45 | 9.14 | 262.73 | 138.06 |
| EV/CE(x) | 1.06 | 1.47 | 1.4 | 1.78 |
| M Cap / Sales | 22.6 | 22.56 | 59.8 | 88.01 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -42.38 | 57.65 | -66.31 | -17.89 |
| Core EBITDA Growth(%) | 134.83 | -10.79 | -68.54 | 24.82 |
| EBIT Growth(%) | -56.14 | 277.01 | -96.89 | 127.02 |
| PAT Growth(%) | -83.69 | 996.98 | -108.42 | 98.65 |
| EPS Growth(%) | -83.69 | 995.88 | -108.42 | 98.65 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.2 | 0.15 | 0.13 | 0.13 |
| Current Ratio(x) | 2.84 | 5.45 | 6.99 | 5.38 |
| Quick Ratio(x) | 2.84 | 5.45 | 6.99 | 5.38 |
| Interest Cover(x) | 1.46 | 10.01 | 0.42 | 0.97 |
| Total Debt/Mcap(x) | 0.14 | 0.08 | 0.08 | 0.07 |
SHARE HOLDING PATTERN FOR PRIME FOCUS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 25.74 | 25.74 | 25.74 | 25.74 | 19.59 | 19.59 | 19.59 | 19.57 | 19.57 | 19.56 |
| FII % | 11.21 | 11.21 | 11.21 | 11.21 | 11.26 | 11.22 | 11.22 | 11.22 | 11.22 | 11.29 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 18.84 | 18.83 | 18.83 | 18.83 | 18.78 | 18.83 | 18.83 | 18.90 | 18.90 | 18.84 |
PEER COMPARISON FOR PRIME FOCUS LIMITED
CORPORATE ACTIONS FOR PRIME FOCUS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 02-Aug-2024 | Board Meeting - Quarterly Results | 09-Aug-2024 |
| BSE 23-May-2024 | Board Meeting - Final Dividend & Audited Results | 30-May-2024 |
| BSE 06-Feb-2024 | Board Meeting - Quarterly Results & Increase in Authorised Capital | 13-Feb-2024 |
| BSE 29-Jan-2024 | Board Meeting - Inter alia, to consider the proposal for raising of funds by the Company through one or more permissible mechanisms as may be deemed appropriate by the Board, by way of issuance of equity shares and / or other securities including share warrants and / or any other equity based instruments / securities including through preferential issue on a private placement basis, rights issue, or through any o... | 01-Feb-2024 |
| BSE 27-Oct-2023 | Board Meeting - Quarterly Results | 03-Nov-2023 |
| BSE 04-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 23-May-2023 | Board Meeting - Final Dividend & Audited Results | 30-May-2023 |
| BSE 07-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 05-Aug-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 20-May-2022 | Board Meeting - Final Dividend & Audited Results | 27-May-2022 |
| BSE 07-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
| BSE 06-Sep-2021 | AGM - A.G.M. | 30-Sep-2021 30-Sep-2021 |
| BSE 06-Sep-2021 | Book Closure - A.G.M. | 24-Sep-2021 30-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR PRIME FOCUS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 01-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results alongwith Scrutinizers Report of the 27th Annual General Meeting of members of Prime Focus Limited pursuant to Regulation 44 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results along with Scrutinizers Report of the 27th Annual General Meeting of the members of Prime Focus Limited pursuant to Regulation 44 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 30-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) 2015 as amended ("LODR Regulations") |
| BSE 30-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) 2015 as amended ("LODR Regulations") |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Outcome/Proceedings of the 27th Annual General Meeting ("AGM") of the Members of Prime Focus Limited ("the Company") pursuant to regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) 2015 ("SEBI Listing Regulations") |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window. |
| BSE 07-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication for Notice of the 27th Annual General Meeting ("AGM") of the Company to be held on Monday September 30 2024 at 12:30 p.m. through Video Conferencing ("VC") / Other Audio-Visual Means ("OAVM") |
| BSE 06-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report (BRSR) for the Financial Year 2023-24 |
| BSE 06-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Notice of the 27th Annual General Meeting and Annual Report for the Financial Year 2023-24 |
| BSE 06-Sep-2024 | Intimation FILE | Notice Of The 27Th Annual General Meeting And Annual Report For The Financial Year 2023-24 Notice of the 27th Annual General Meeting and Annual Report for the Financial Year 2023-24 |
| BSE 02-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement in respect of information on the 27th Annual General Meeting ("AGM") of the members of the Company to be held on Monday September 30 2024 through Video Conference (VC)/ Other Audio- Visual Means (OAVM). |
| BSE 20-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended ('LODR Regulations') Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 as amended ("LODR Regulations") |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of 35332 Equity Shares of Prime Focus Limited under PFL ESOP Scheme 2014 |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Resignation of Mr. Vibhav Parikh (DIN: 00848207) as a Non- Executive Director of the Company w.e.f. August 09 2024 |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate 1. Appointment of Ms. Pooja Sood (DIN: 10590404) as an Additional Independent Director of the Company w.e.f. August 09 2024 2. Appointment of Mr. Bharat Dighe (DIN: 00203056) as an Additional Independent Director of the Company w.e.f. August 09 2024 3. Took note of the resignation of Mr. Vibhav Parikh (DIN: 00848207) as a Non - Executive Director of the Company w.e.f. August 09 2024 |
| BSE 09-Aug-2024 | Outcome FILE | Outcome Of Board Meeting Of Prime Focus Limited (The "Company'''') Held On August 09 2024 The Board of Directors of the Company has inter alia considered and approved the un-audited (standalone & consolidated) financial results of the Company for the quarter ended June 30 2024 as recommended by the Audit Committee |
| BSE 09-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Meeting Of The Board Of Directors (The 'Board') Of Prime Focus Limited (The 'Company') Held On August 09 2024. The Board of Directors of the Company has inter alia considered and approved the un-audited (standalone & consolidated) financial results of the Company for the quarter ended June 30 2024 as recommended by the Audit Committee |
| BSE 02-Aug-2024 | Intimation FILE | Board Meeting Intimation for Notice Of Board Meeting To Be Held On August 09 2024 PRIME FOCUS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/08/2024 inter alia to consider and approve and take on record Un-audited Financial Results (Standalone & Consolidated) of the Company for the quarter ended June 30 2024. |
| BSE 05-Jul-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended - Order Passed By The Hon'Ble National Company Law Tribunal Mumbai Sanctioning The Scheme Of Amalgamation Of Prime Focus Academy Of Media And Entertainment Studies Private Limited ('PFAMESPL' Or 'Transferor Company') With DNEG India Media Services Limited ('DIMSL' Or 'Transferee Company') And Their Respective Shareholders ('The Scheme') Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 as amended- Order passed by the Honble National Company Law Tribunal Mumbai sanctioning the Scheme of Amalgamation of Prime Focus Academy of Media and Entertainment Studies Private Limited ("PFAMESPL" or "Transferor Company") with DNEG India Media Services Limited ("DIMSL" or "Transferee Company") and their respective shareholders ("the Scheme") |
| BSE 02-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release "DNEG Group raises $200 million to accelerate innovation and creative leadership in visual entertainment technology" |
| BSE 02-Jul-2024 | General Announcements FILE | Investment In Step-Down Subsidiary Of The Company Investment in step- down subsidiary of the Company |
| BSE 01-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Diversification / Disinvestment Update on divestment of equity shareholding of the Company in Prime Focus Technologies Limited ("PFT") |
| BSE 28-Jun-2024 | General Announcements FILE | Clarification On Price Movement Clarification on Price Movement |
| BSE 28-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window |
| BSE 27-Jun-2024 | General - | Clarification sought from Prime Focus Ltd The Exchange has sought clarification from Prime Focus Ltd on June 27 2024 with reference to significant movement in price in order to ensure that investors have latest relevant information about the company and to inform the market so that the interest of the investors is safeguarded.The reply is awaited |
| BSE 11-Jun-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Sheen Metals & Finvest Pvt Ltd |
| BSE 07-Jun-2024 | General Announcements FILE | Voting Results Of The Postal Ballot Of Prime Focus Limited (The "Company") In Terms Of Regulation 44(3) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (The "SEBI Listing Regulations") Along With The Scrutinizer''''s Report. Voting Results of the Postal Ballot of Prime Focus Limited (the " Company") in terms of Regulation 44(3) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 as amended (the "SEBI Listing Regulations") along with the Scrutinizers Report. |
| BSE 07-Jun-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Voting Results of the Postal Ballot of Prime Focus Limited ("the Company") in terms of Regulation 44(3) of the SEBI (Listing Obligations and Disclosures Requirements) Regulations 2015 along with Scrutinizers Report. |
| BSE 07-Jun-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Voting Results of the Postal Ballot of Prime Focus Limited ("the Company") in terms of Regulation 44(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 along with Scrutinizers Report. |
| BSE 07-Jun-2024 | General FILE | Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on June 06 2024 for Naresh Malhotra |
INSIDER TRADING FOR PRIME FOCUS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 05-Jun-2023 28-Jun-2023 | Sell Market | 11,000 @ 0.00 (0.00 %) | Dinesh Manik |
| BSE 02-Jun-2023 06-Jun-2023 | Sell Market | 12,000 @ 0.00 (0.00 %) | Kiran Vishal Sharma |
| BSE 25-Apr-2023 25-Apr-2023 | Buy Block Deal | 3,526,350 @ 0.00 (1.18 %) | A2R Holdings |
| BSE 25-Apr-2023 25-Apr-2023 | Sell Block Deal | 3,526,350 @ 0.00 (1.18 %) | Naresh Malhotra |
| BSE 16-Mar-2022 30-Mar-2022 | Sell Market | 16,000 @ 0.00 (0.00 %) | Kiran Vishal Sharma |
| BSE 28-Mar-2022 29-Mar-2022 | Sell Market | 30,000 @ 0.00 (0.00 %) | Ankit Dhimant Shah |
| BSE 02-Mar-2022 15-Mar-2022 | Sell Market | 4,000 @ 0.00 (0.00 %) | Jiten Kanaiyalal Shah |
| BSE 02-Mar-2022 24-Mar-2022 | Sell Market | 9,500 @ 0.00 (0.00 %) | Jiten Kanaiyalal Shah |
| BSE 14-Feb-2022 14-Feb-2022 | Buy ESOP | 20,000 @ 0.00 (0.00 %) | Ankit Dhimant Shah |
| BSE 14-Feb-2022 14-Feb-2022 | Buy ESOP | 20,000 @ 0.00 (0.00 %) | Jiten Kanaiyalal Shah |
| BSE 14-Feb-2022 14-Feb-2022 | Buy ESOP | 20,000 @ 0.00 (0.00 %) | Kiran Vishal Sharma |
| BSE 14-Feb-2022 14-Feb-2022 | Buy ESOP | 121,000 @ 0.00 (0.00 %) | Parminder Chadda |
| BSE 14-Feb-2022 14-Feb-2022 | Buy ESOP | 33,333 @ 0.00 (0.00 %) | Alok Gupta |
| BSE 14-Feb-2022 14-Feb-2022 | Buy ESOP | 20,000 @ 0.00 (0.00 %) | Satyam Bharat Salgaonkar |
BULK BLOCK DEALS FOR PRIME FOCUS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY PRIME FOCUS LIMITED
No dividend details found
SPLIT / BONUS BY PRIME FOCUS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
