♥

Computer Age Management Services Limited

ISIN : INE596I01012
NSE : CAMS
BSE : 543232
Face Value : 10
Industry : BPO/ITeS

EPS : 71.68
EPS (TTM) : 85.61
Price to Earning (P/E) : 51.94
Book Value : 175.14
Price to Bookvalue (P/B) : 21.26
Dividend Yield : 0 %
Return on Equity (ROE) : 44.15 %
Return on Capital Employed (ROCE) : 56.01 %

Computer Age share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	648 - 661.4 2.1 %
Low / High	630.7 - 664.5 5.4 %
Trade Volume	1.33 Lk
52 Week Low / High	611.7 - 4375 615.2 %

YOU MAY ALSO LIKE

Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Share Market basics for beginners
Share Market jargons in simple terms
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	2366.46	2423.7	2435.72	2492.39	2612.99	2750.83	2896.78	3104.59	3314.02	3651.72
Total Income	2410.83	2497.86	2506.52	2571.2	2709.77	2847.1	2995.9	3218.89	3431.09	3777.46
Total Expenditure	1387.73	1363.06	1353.66	1401.5	1512.45	1529.66	1603	1671.18	1815.99	1949.68
Other Income	44.37	74.16	70.8	78.81	96.78	96.27	99.12	114.3	117.06	125.74
Operating Profit	1023.1	1134.8	1152.86	1169.7	1197.32	1317.44	1392.9	1547.71	1615.1	1827.78
Interest	17.74	18.11	19.9	20.32	20.23	19.69	21.16	21.06	21.34	21.6
PBDT	1005.36	1116.69	1132.96	1149.38	1177.09	1297.75	1371.74	1526.65	1593.76	1806.18
Depreciation	136.31	147.19	155.06	163.94	165.04	174.23	184.53	180.98	169.83	183.72
Profit Before Tax	869.05	969.5	977.9	985.44	1012.05	1123.52	1187.21	1345.67	1423.93	1622.46
Tax	222.99	248.5	242.2	241.83	255.28	285.72	301.85	315.82	354.4	414.15
Profit After Tax	646.06	721	735.7	743.61	756.77	837.8	885.36	1029.85	1069.53	1208.31
Net Profit	646.06	721	735.7	743.61	756.77	837.8	885.36	1029.85	1069.53	1208.31
Equity Capital	489.31	489.94	489.94	489.94	490.13	491.22	491.43	491.43	491.93	492.83
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	13.24	14.72	15.05	15.23	15.58	17.2	18.17	21.06	22	24.85
Diluted Eps After Extraordinary Items	13.14	14.64	14.95	15.13	15.48	17.12	18.02	20.95	21.88	24.76
Diluted Eps Before Extraordinary Items	13.14	14.64	14.95	15.13	15.48	17.12	18.02	20.95	21.88	24.76

STANDALONE QUARTERLY RESULT FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	2264.1	2319.82	2334.76	2367.48	2435.71	2549.66	2688.78	2870.67	3080.11	3419.02
Total Income	2297.32	2380.75	2390.48	2429.12	2511.11	2626.67	2766.96	2958.87	3174.11	3517.99
Total Expenditure	1320.67	1294.49	1295.5	1322.91	1380.33	1376.29	1455.02	1518.96	1660.44	1814.73
Other Income	33.22	60.93	55.72	61.64	75.4	77.01	78.18	88.2	94	98.97
Operating Profit	976.65	1086.26	1094.98	1106.21	1130.78	1250.38	1311.94	1439.91	1513.67	1703.26
Interest	16.04	16.27	16.92	17.43	16.62	16.21	17.9	18	18.34	18.26
PBDT	960.61	1069.99	1078.06	1088.78	1114.16	1234.17	1294.04	1421.91	1495.33	1685
Depreciation	124.56	134.19	139.3	143.9	136.16	143.45	151.12	153.34	142.02	151.86
Profit Before Tax	836.05	935.8	938.76	944.88	978	1090.72	1142.92	1268.57	1353.31	1533.14
Tax	212.8	239.03	229.02	229.22	245.68	276.92	287.4	299.01	334.29	380.92
Profit After Tax	623.25	696.77	709.74	715.66	732.32	813.8	855.52	969.56	1019.02	1152.22
Net Profit	623.25	696.77	709.74	715.66	732.32	813.8	855.52	969.56	1019.02	1152.22
Equity Capital	489.31	489.94	489.94	489.94	490.13	491.22	491.43	491.43	491.93	492.83
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	12.74	14.22	14.49	14.61	14.94	16.57	17.41	19.73	20.71	23.38
Diluted Eps After Extraordinary Items	12.65	14.14	14.39	14.51	14.85	16.48	17.27	19.62	20.61	23.29
Diluted Eps Before Extraordinary Items	12.65	14.14	14.39	14.51	14.85	16.48	17.27	19.62	20.61	23.29

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	9096.68	9718.27	11365.2
Total Income	9269.42	9986.4	11771.7
Total Expenditure	4855.38	5505.96	6316.29
Other Income	172.74	268.13	406.48
Operating Profit	4414.04	4480.44	5455.37
Interest	71.34	76.08	82.14
PBDT	4342.7	4404.36	5373.23
Depreciation	516.22	602.5	704.78
Profit Before Tax	3826.48	3801.86	4668.45
Tax	957.01	955.53	1158.67
Profit After Tax	2869.47	2846.33	3509.78
Net Profit	2869.47	2846.33	3509.78
Equity Capital	489.04	489.94	491.43
Face Value (IN RS)	10	10	10
Reserves	5987.34	7327.31	8653.9
Calculated EPS	58.68	58.22	71.96
Diluted Eps After Extraordinary Items	58.41	57.88	71.68
Diluted Eps Before Extraordinary Items	58.41	57.88	71.68

STANDALONE ANNUAL RESULT FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	8637.7	9286.17	10544.8
Total Income	9035.33	9497.67	10863.6
Total Expenditure	4736.67	5233.59	5730.6
Other Income	397.63	211.5	318.79
Operating Profit	4298.66	4264.08	5133.02
Interest	66.24	66.66	68.73
PBDT	4232.42	4197.42	5064.29
Depreciation	473.99	541.95	584.06
Profit Before Tax	3758.43	3655.47	4480.23
Tax	864.3	910.07	1109.01
Profit After Tax	2894.13	2745.4	3371.22
Net Profit	2894.13	2745.4	3371.22
Equity Capital	489.04	489.94	491.43
Face Value (IN RS)	10	10	10
Reserves	5556.69	6790.61	8350.47
Calculated EPS	59.18	56.04	68.6
Diluted Eps After Extraordinary Items	58.91	55.71	68.34
Diluted Eps Before Extraordinary Items	58.91	55.71	68.34

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	705.5 Cr	909.67 Cr	971.83 Cr	1136.52 Cr
Processing Charges / ServiceIncome	705.5 Cr	909.67 Cr	971.83 Cr	1136.52 Cr
Operating Income (Net)	705.5 Cr	909.67 Cr	971.83 Cr	1136.52 Cr
Power & Fuel Cost	6.26 Cr	7.73 Cr	10.24 Cr	11.88 Cr
Electricity & Power	6.26 Cr	7.73 Cr	10.24 Cr	11.88 Cr
Employee Cost	262.36 Cr	321.75 Cr	358.08 Cr	397.16 Cr
Salaries, Wages & Bonus	232.9 Cr	270.25 Cr	300.01 Cr	343.98 Cr
Contributions to EPF & Pension Funds	16.44 Cr	20.27 Cr	25.34 Cr	30.5 Cr
Wheeling & Transmission Charges recoverable	4.35 Cr	5.89 Cr	6.01 Cr	9.97 Cr
Operating Expenses	78.63 Cr	92.99 Cr	112.26 Cr	138 Cr
General and Administration Expenses	48.85 Cr	56.17 Cr	58.73 Cr	69.26 Cr
Rates & Taxes	1.6 Cr	77.25 Lk	1.22 Cr	94.61 Lk
Insurance	2.45 Cr	2.95 Cr	4.15 Cr	5.17 Cr
Printing and stationery	1.94 Cr	1.55 Cr	1.18 Cr	1.47 Cr
Professional and legal fees	10.18 Cr	14.68 Cr	13.2 Cr	17.65 Cr
Selling and Marketing Expenses	1.61 Cr	1.79 Cr	3.16 Cr	2.83 Cr
Advertisement & Sales Promotion	1.61 Cr	1.79 Cr	3.16 Cr	2.83 Cr
Miscellaneous Expenses	32.88 Cr	12.77 Cr	8.13 Cr	12.5 Cr
Bad debts /advances written off	18.36 Lk	56.03 Lk	0	12.01 Lk
Provision for doubtful debts	2.7 Cr	0	22.62 Lk	3.13 Cr
Loss on disposal of fixed assets(net)	66.68 Lk	12.98 Lk	4.85 Lk	8.87 Lk
Loss on foreign exchange fluctuations	0	1.25 Lk	1.08 Lk	4 Lk
Total Expenditure	430.6 Cr	493.2 Cr	550.6 Cr	631.63 Cr
Other Income	50.88 Cr	24.94 Cr	26.81 Cr	40.65 Cr
Interest Received	3.11 Cr	5.53 Cr	8.95 Cr	14.95 Cr
Dividend Received	1.11 Lk	49,000	49,000	3.28 Lk
Profits on sale of Investments	43.79 Cr	15.81 Cr	15.22 Cr	18.29 Cr
Provision Written Back	1.31 Cr	2.71 Cr	0	0
Foreign Exchange Gains	2.47 Lk	0	0	0
Operating Profit	325.77 Cr	441.4 Cr	448.04 Cr	545.54 Cr
Interest	7.9 Cr	7.13 Cr	7.61 Cr	8.21 Cr
PBDT	317.87 Cr	434.27 Cr	440.44 Cr	537.32 Cr
Depreciation	43.41 Cr	51.62 Cr	60.25 Cr	70.48 Cr
Profit Before Taxation & Exceptional Items	274.46 Cr	382.65 Cr	380.19 Cr	466.84 Cr
Profit Before Tax	274.46 Cr	382.65 Cr	380.19 Cr	466.84 Cr
Provision for Tax	69.16 Cr	95.7 Cr	95.55 Cr	115.87 Cr
Current Income Tax	74.4 Cr	97.62 Cr	95.43 Cr	119.64 Cr
Deferred Tax	-4.94 Cr	-1.99 Lk	1.25 Cr	-4.06 Cr
Profit After Tax	205.29 Cr	286.95 Cr	284.63 Cr	350.98 Cr
Minority Interest	0	0	61.39 Lk	2.66 Cr
Consolidated Net Profit	205.29 Cr	286.95 Cr	285.25 Cr	353.64 Cr
Profit Balance B/F	393.53 Cr	349.54 Cr	447.91 Cr	548.32 Cr
Appropriations	598.82 Cr	636.48 Cr	733.16 Cr	901.96 Cr
Equity Dividend %	629.4	387.5	377.5	465
Earnings Per Share	42.08	58.68	58.22	71.96
Adjusted EPS	42.08	58.68	58.22	71.96

STANDALONE PROFIT / LOSS FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	673.75 Cr	863.77 Cr	928.62 Cr	1054.48 Cr
Processing Charges / ServiceIncome	673.75 Cr	863.77 Cr	928.62 Cr	1054.48 Cr
Operating Income (Net)	673.75 Cr	863.77 Cr	928.62 Cr	1054.48 Cr
Power & Fuel Cost	5.76 Cr	7.14 Cr	9.46 Cr	10.96 Cr
Electricity & Power	5.76 Cr	7.14 Cr	9.46 Cr	10.96 Cr
Employee Cost	217.06 Cr	270.3 Cr	294.88 Cr	314.18 Cr
Salaries, Wages & Bonus	191.86 Cr	224.88 Cr	244.43 Cr	270.11 Cr
Contributions to EPF & Pension Funds	13.56 Cr	16.84 Cr	20.76 Cr	24.68 Cr
Wheeling & Transmission Charges recoverable	4.21 Cr	5.4 Cr	5.31 Cr	8.9 Cr
Operating Expenses	127.63 Cr	139.2 Cr	157.56 Cr	176.94 Cr
General and Administration Expenses	43.82 Cr	50.71 Cr	52.12 Cr	58.52 Cr
Rates & Taxes	1.23 Cr	67.51 Lk	1.06 Cr	83.19 Lk
Insurance	1.87 Cr	2.51 Cr	3.41 Cr	4.2 Cr
Printing and stationery	1.88 Cr	1.46 Cr	1.08 Cr	1.33 Cr
Professional and legal fees	8.69 Cr	12.8 Cr	11.44 Cr	14.52 Cr
Selling and Marketing Expenses	1.44 Cr	1.39 Cr	2.22 Cr	1.83 Cr
Advertisement & Sales Promotion	1.44 Cr	1.39 Cr	2.22 Cr	1.83 Cr
Miscellaneous Expenses	11.96 Cr	11.19 Cr	8.58 Cr	10.64 Cr
Bad debts /advances written off	58,000	11.45 Lk	0	0
Provision for doubtful debts	1.97 Cr	0	9.84 Lk	2.31 Cr
Loss on disposal of fixed assets(net)	66.72 Lk	11.48 Lk	4.56 Lk	5.57 Lk
Loss on foreign exchange fluctuations	0	1.13 Lk	90,000	1.77 Lk
Total Expenditure	407.66 Cr	479.94 Cr	524.83 Cr	573.06 Cr
Other Income	60.37 Cr	46.04 Cr	22.62 Cr	31.88 Cr
Interest Received	1.88 Cr	3.64 Cr	6.81 Cr	11.29 Cr
Dividend Received	38.54 Cr	27.17 Cr	49,000	3.28 Lk
Profits on sale of Investments	0	0	0	14.51 Cr
Provision Written Back	1.08 Cr	1.41 Cr	0	0
Foreign Exchange Gains	2.56 Lk	0	0	0
Operating Profit	326.46 Cr	429.87 Cr	426.41 Cr	513.3 Cr
Interest	7.06 Cr	6.62 Cr	6.67 Cr	6.87 Cr
PBDT	319.39 Cr	423.24 Cr	419.74 Cr	506.43 Cr
Depreciation	39.39 Cr	47.4 Cr	54.2 Cr	58.41 Cr
Profit Before Taxation & Exceptional Items	280.01 Cr	375.84 Cr	365.55 Cr	448.02 Cr
Profit Before Tax	280.01 Cr	375.84 Cr	365.55 Cr	448.02 Cr
Provision for Tax	61.03 Cr	86.43 Cr	91.01 Cr	110.9 Cr
Current Income Tax	63.1 Cr	88.92 Cr	90.61 Cr	111.73 Cr
Deferred Tax	-2.06 Cr	-58.54 Lk	1.53 Cr	-1.33 Cr
Profit After Tax	218.97 Cr	289.41 Cr	274.54 Cr	337.12 Cr
Consolidated Net Profit	218.97 Cr	289.41 Cr	274.54 Cr	337.12 Cr
Profit Balance B/F	334.24 Cr	303.94 Cr	404.77 Cr	494.48 Cr
Appropriations	553.22 Cr	593.35 Cr	679.32 Cr	831.6 Cr
Equity Dividend %	629.4	387.5	377.5	465
Earnings Per Share	44.88	59.18	56.04	68.6
Adjusted EPS	44.88	59.18	56.04	68.6

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	274.46 Cr	382.65 Cr	380.19 Cr	466.84 Cr
Adjustment	35.56 Cr	66.79 Cr	69.44 Cr	56.26 Cr
Changes In working Capital	18.27 Cr	-20.12 Cr	-34.01 Cr	-32.25 Cr
Cash Flow after changes in Working Capital	328.29 Cr	429.31 Cr	415.62 Cr	490.86 Cr
Cash Flow from Operating Activities	261.58 Cr	321.45 Cr	319.09 Cr	401.49 Cr
Cash Flow from Investing Activities	4.6 Cr	-130.87 Cr	-102.29 Cr	-187.59 Cr
Cash Flow from Financing Activitie	-271.98 Cr	-203.5 Cr	-204.91 Cr	-223.55 Cr
Net Cash Inflow / Outflow	-5.79 Cr	-12.92 Cr	11.88 Cr	-9.65 Cr
Opening Cash & Cash Equivalents	23.22 Cr	17.43 Cr	4.51 Cr	16.39 Cr
Closing Cash & Cash Equivalent	17.43 Cr	4.51 Cr	16.39 Cr	6.74 Cr

STANDALONE CASH FLOW FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	280.01 Cr	375.84 Cr	365.55 Cr	448.02 Cr
Adjustment	2.22 Cr	39.56 Cr	67.22 Cr	51.36 Cr
Changes In working Capital	13.35 Cr	-13.41 Cr	-29.94 Cr	-25.2 Cr
Cash Flow after changes in Working Capital	295.57 Cr	402 Cr	402.83 Cr	474.18 Cr
Cash Flow from Operating Activities	236.83 Cr	305.94 Cr	316.82 Cr	388.33 Cr
Cash Flow from Investing Activities	25.15 Cr	-116.96 Cr	-104.62 Cr	-181.42 Cr
Cash Flow from Financing Activitie	-268.41 Cr	-200.17 Cr	-200.92 Cr	-219.28 Cr
Net Cash Inflow / Outflow	-6.42 Cr	-11.19 Cr	11.28 Cr	-12.36 Cr
Opening Cash & Cash Equivalents	20.5 Cr	14.08 Cr	2.89 Cr	14.17 Cr
Closing Cash & Cash Equivalent	14.08 Cr	2.89 Cr	14.17 Cr	1.81 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	42.08	58.68	58.22	71.96
CEPS(Rs)	50.97	69.23	70.39	85.76
DPS(Rs)	62.94	38.75	37.75	46.5
Book NAV/Share(Rs)	103.43	126.08	148.86	175.14
Tax Rate(%)	25.2	25.01	25.13	24.82
Margin Ratios
Core EBITDA Margin(%)	38.97	45.78	43.34	44.42
EBIT Margin(%)	40.02	42.85	39.9	41.8
Pre Tax Margin(%)	38.9	42.06	39.12	41.08
PAT Margin (%)	29.1	31.54	29.29	30.88
Cash Profit Margin (%)	35.25	37.22	35.49	37.08
Performance Ratios
ROA(%)	15.9	19.88	17.07	28.22
ROE(%)	39.11	51.19	42.3	44.15
ROCE(%)	53.04	67	54.26	56.01
Asset Turnover(x)	0.55	0.63	0.58	0.91
Sales/Fixed Asset(x)	1.46	1.72	1.63	1.67
Working Capital/Sales(x)	2.04	2.05	1.73	1.65
Efficiency Ratios
Fixed Capital/Sales(x)	0.69	0.58	0.61	0.6
Receivable days	15.79	10.94	11	15.72
Valuation Parameters
PER(x)	44.03	39.44	34.9	40.51
PCE(x)	36.35	33.43	28.86	33.99
Price/Book(x)	17.91	18.36	13.65	16.65
Yield(%)	3.4	1.67	1.86	1.6
EV/Net Sales(x)	12.56	12.28	10.02	12.42
EV/Core EBITDA(x)	27.19	25.3	21.73	25.88
EV/EBIT(x)	31.38	28.65	25.1	29.71
EV/CE(x)	6.63	7.21	5.45	15.44
M Cap / Sales	12.81	12.44	10.24	12.61
Growth Ratio
Net Sales Growth(%)	0.84	28.94	6.83	16.95
Core EBITDA Growth(%)	5.83	35.49	1.5	21.76
EBIT Growth(%)	10.05	38.04	-0.51	22.5
PAT Growth(%)	19.43	39.78	-0.81	23.31
EPS Growth(%)	19.4	39.45	-0.77	23.6
Financial Stability Ratios
Current Ratio(x)	1.5	1.57	1.65	3.25
Quick Ratio(x)	1.5	1.57	1.65	3.25
Interest Cover(x)	35.72	54.64	50.98	57.84

FINANCIAL RATIOS (STANDALONE) FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	44.88	59.18	56.04	68.6
CEPS(Rs)	52.95	68.87	67.1	80.49
DPS(Rs)	62.94	38.75	37.75	46.5
Book NAV/Share(Rs)	93.97	117.27	137.9	169.04
Tax Rate(%)	21.8	23	24.9	24.75
Margin Ratios
Core EBITDA Margin(%)	39.49	44.44	43.48	45.65
EBIT Margin(%)	42.61	44.28	40.08	43.14
Pre Tax Margin(%)	41.56	43.51	39.36	42.49
PAT Margin (%)	32.5	33.51	29.56	31.97
Cash Profit Margin (%)	38.35	38.99	35.4	37.51
Performance Ratios
ROA(%)	18.7	21.69	17.82	15.2
ROE(%)	46.4	56.09	43.96	44.76
ROCE(%)	59.88	71.2	55.86	56.43
Asset Turnover(x)	0.58	0.65	0.6	0.48
Sales/Fixed Asset(x)	2.07	2.34	2.2	2.26
Working Capital/Sales(x)	3.2	2.79	2.22	2.08
Efficiency Ratios
Fixed Capital/Sales(x)	0.48	0.43	0.46	0.44
Receivable days	13.65	9.65	9.17	12.84
Valuation Parameters
PER(x)	41.28	39.1	36.26	42.5
PCE(x)	34.99	33.6	30.28	36.22
Price/Book(x)	19.72	19.73	14.73	17.25
Yield(%)	3.4	1.67	1.86	1.6
EV/Net Sales(x)	13.21	12.97	10.52	13.43
EV/Core EBITDA(x)	27.25	26.06	22.92	27.59
EV/EBIT(x)	30.99	29.29	26.25	31.13
EV/CE(x)	7.22	7.8	5.94	16.02
M Cap / Sales	13.42	13.1	10.72	13.59
Growth Ratio
Net Sales Growth(%)	1.86	28.2	7.51	13.55
Core EBITDA Growth(%)	16.9	31.68	-0.8	20.38
EBIT Growth(%)	23.04	33.23	-2.68	22.21
PAT Growth(%)	33.46	32.17	-5.14	22.8
EPS Growth(%)	33.38	31.86	-5.31	22.42
Financial Stability Ratios
Current Ratio(x)	1.33	1.43	1.52	1.28
Quick Ratio(x)	1.33	1.43	1.52	1.28
Interest Cover(x)	40.64	57.74	55.83	66.19

SHARE HOLDING PATTERN FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	23.74	19.92	19.92	0.00	0.00	0.00	0.00	0.00	0.00	0.00
FII %	29.28	33.21	32.70	35.00	35.78	38.61	47.69	53.78	56.51	56.53
DII %	1.59	1.56	1.53	1.53	1.50	1.54	2.02	1.87	1.74	1.77
Public %	32.28	31.97	33.66	32.22	32.61	25.47	29.25	26.32	24.07	24.83

PEER COMPARISON FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

No.	Name
1	Vakrangee Limited
2	TRITON CORP.LTD
3	Allsec Technologies Limited
4	HOV Services Limited
5	Info Edge (India) Limited
6	Firstsource Solutions Limited
7	Hinduja Global Solutions Limited
8	EClerx Services Limited
9	Computer Age Management Services Limited
10	Excel Realty N Infra Limited
11	Intrasoft Technologies Limited
12	Matrimony.Com Limited
13	One Point One Solutions Limited

CORPORATE ACTIONS FOR COMPUTER AGE

Exchange Date	Purpose	Book Closure Dates
BSE 08-Nov-2024	Dividend - Rs.10.5000 per share(105%)Special Dividend
BSE 28-Oct-2024	Board Meeting - Special Dividend	28-Oct-2024
BSE 30-Sep-2024	Dividend - Interim Dividend
BSE 26-Sep-2024	Board Meeting - Quarterly Results & Interim Dividend	28-Oct-2024
BSE 12-Aug-2024	Dividend - Interim Dividend
BSE 01-Jul-2024	Board Meeting - Quarterly Results & Interim Dividend	02-Aug-2024
BSE 09-May-2024	Dividend - Rs.16.5000 per share(165%)Final Dividend
BSE 26-Mar-2024	Board Meeting - Audited Results & Final Dividend	09-May-2024
BSE 16-Feb-2024	Dividend - Interim Dividend
BSE 08-Jan-2024	Board Meeting - Quarterly Results & Interim Dividend	06-Feb-2024
BSE 10-Oct-2023	Dividend - Interim Dividend
BSE 09-Oct-2023	Board Meeting - Interim Dividend & Quarterly Results	08-Nov-2023
BSE 14-Aug-2023	Dividend - Interim Dividend to be decided on 04.08.2023
BSE 04-Jul-2023	Board Meeting - Computer Age Management Services Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/08/2023 ,inter alia, to consider and approve Pursuant to Regulation 29 of the SEBI Listing Regulations we would like to inform you that a meeting of the Board of Directors (the "Board") of the Company is scheduled to be held on Friday, 04th August 2023 ('Meeting'), inte...	04-Aug-2023
BSE 08-May-2023	Dividend - Rs.12.0000 per share(120%)Final Dividend
BSE 08-May-2023	AGM - Inter alia, approved: 1. Recommended the payment of Final Dividend of Rs. 12.00 per equity share. The above Dividend will be paid to those shareholders as on 15" August 2023 which has been fixed as the "Record Date" for determining the members eligible to receive dividend. The same will be subject to approval of shareholders at the Annual General Meeting scheduled for 07" August 2023. If approved ...	07-Aug-2023
BSE 12-Apr-2023	Board Meeting - Audited Results & Final Dividend	06-May-2023
BSE 06-Apr-2023	SAST - This has reference to our letter dated 05th March 2023, informing entering into definitive agreements with the founders of Think Analytics India Private Limited ('TAIPL') and with TAIPL to make a strategic investment in TAIPL by way of a secondary acquisition amounting to 55.42% of the total paid-up share capital subject to the conditions set out in the definitive agreements referred above ('Trans...
BSE 06-Mar-2023	SAST - This is to inform you that Computer Age Management Services Limited ('CAMS' or 'the Company') has entered into definitive agreements with the founders of Think Analytics India Private Limited ('TAIPL') and with TAIPL to make a strategic investment in TAIPL by way of a secondary acquisition amounting to 55.42% of the total paid-up share capital subject to the conditions set out in the definitive ag...
BSE 15-Feb-2023	Dividend - Interim Dividend
BSE 09-Jan-2023	Board Meeting - Interim Dividend & Quarterly Results	07-Feb-2023
BSE 16-Nov-2022	Dividend - Rs.8.5000 per share(85%)Interim Dividend
BSE 10-Oct-2022	Board Meeting - Inter alia, for considering of enhancing its equity investment in CAMS Financial Information Services Private Limited, (?CAMSFINSERV?) a wholly owned subsidiary of the Company. CAMSFINSERV is an Account Aggregator and has been registered with Reserve Bank of India as an NBFC- Account Aggregator.	17-Oct-2022
BSE 03-Oct-2022	Board Meeting - Quarterly Results	04-Nov-2022
BSE 12-Aug-2022	Dividend - Interim Dividend
BSE 21-Jul-2022	Board Meeting - Interim Dividend & Quarterly Results	05-Aug-2022
BSE 23-Jun-2022	Dividend - Rs.12.0000 per share(120%)Final Dividend
BSE 11-Apr-2022	Board Meeting - Final Dividend & Audited Results	05-May-2022
BSE 07-Mar-2022	SAST - Computer Age Management Limited has entered into Share Subscription and Purchase Agreement and Shareholders Agreement with the existing promoters and shareholders of Fintuple Technologies Private Limited ('Fintuple') to make a strategic investment in Fintuple by way of a primary and secondary acquisition amounting to 51 % of the total paid-up share capital in the form of Equity Shares ('Transactio...
BSE 17-Feb-2022	Dividend - Interim Dividend

CORPORATE ANNOUNCEMENTS FOR COMPUTER AGE

Exchange Date	Category File	Description
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Standalone and Consolidated unaudited financial results for the quarter and half year ended 30th September 2024
BSE 29-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Earnings Call Recordings
BSE 28-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Presentation of Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended September 30 2024
BSE 28-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Media Release - Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended September 30 2024
BSE 28-Oct-2024	Outcome FILE	Corporate Action-Board approves Dividend Board has approved an interim dividend of Rs. 25 per share (including a special dividend of Rs. 10.50 per share)
BSE 28-Oct-2024	Intimation FILE	Record Date For Dividend 8th November 2024 is fixed as Record Date
BSE 28-Oct-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Outcome of Board meeting
BSE 23-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release CAMS expands its presence in GIFT City Gujarat inaugurating the second office premises
BSE 18-Oct-2024	General Announcements FILE	CAMS Launches Additional/New Facility In GIFT City The New facility launched by CAMS has been made operational with expanded staff on October 18 2024 in Gift City
BSE 16-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Re-Appointment of Mrs. Vijayalakshmi Rajaram Iyer as an Independent Director for a second term of 3 years effective from December 17 2024
BSE 16-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Change in designation of Mr. Dinesh Kumar Mehrotra as Non-Executive Non-Independent Director effective from December 17 2024
BSE 16-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of Mr. N V Sivakumar as an Additional Director
BSE 07-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Reg. 74(5) of SEBI (DP) Regulations 2018
BSE 04-Oct-2024	General Announcements FILE	Issue Of ESOP Grants Approval of CAMS ESOP 2024 scheme
BSE 04-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association Intimation of increase in the authorised share capital of the Company
BSE 04-Oct-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Voting results of the Postal Ballot resolution passed on October 3 2024 along with the scrutinizers report
BSE 04-Oct-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Outcome of the Shareholders Resolution passed by way of Postal Ballot on October 3 2024
BSE 30-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Earnings Call Intimation
BSE 30-Sep-2024	General Announcements FILE	Disclosure Under SEBI PIT Regulation S2015 Disclosure under SEBI (Prohibition of Insider Trading) Regulations 2015
BSE 27-Sep-2024	Intimation FILE	Corporate Action-Board to consider Dividend Board will consider payment of Payment of Interim Dividend in Board meeting held on 28th October 2024.
BSE 27-Sep-2024	Intimation FILE	Record Date For Interim Dividend Record date for Interim Dividend
BSE 26-Sep-2024	Intimation FILE	Board Meeting Intimation for Board Meeting Of The Company Is Scheduled To Be Held On Monday 28Th October 2024 Computer Age Management Services Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/10/2024 inter alia to consider and approve Meeting of the Board of Directors (the "Board") of the Company is scheduled to be held on Monday 28th October 2024 (Meeting) inter alia to consider and approve the Un-audited Financial Results (Standalone and Consolidated) for the quarter and half year ended September 30 2024 and to take on record the Limited Review Reports of the Auditors thereon.
BSE 26-Sep-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window
BSE 25-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation for Analyst Day held on 25th September 2024
BSE 12-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Advance intimation of analyst or institutional Investor interactions.
BSE 12-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Advance intimation of analyst or Institutional Investor Interactions
BSE 12-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Advance intimation of analyst or Institutional investor interactions
BSE 11-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of 62 365 equity shares pursuant to Employee Stock Option Scheme
BSE 10-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Appointment of Mr. Rahul Sethi as Chief Marketing Officer of the Company.
BSE 10-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation The Company will be having Analysts Day and will be hosting a group of analysts on 25th September 2024 at Mumbai.

INSIDER TRADING FOR COMPUTER AGE

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 27-Sep-2024 27-Sep-2024	Sell Market	6,318 @ 0.00 (0.00 %)	Ramcharan Sesharaman
BSE 26-Sep-2024 26-Sep-2024	Sell Market	1,249 @ 0.00 (0.00 %)	Ramcharan Sesharaman
BSE 24-Sep-2024 24-Sep-2024	Sell Market	2,000 @ 0.00 (0.00 %)	Girish Shankar Krishnamoorthy
BSE 23-Sep-2024 23-Sep-2024	Sell Market	6,000 @ 0.00 (0.00 %)	Abhishek Mishra
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	1,285 @ 0.00 (0.00 %)	Varadarajan E S
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	519 @ 0.00 (0.00 %)	Anish Jagdish Sawlani
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	4,872 @ 0.00 (0.00 %)	Kamala Radhakrishnan
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	10,173 @ 0.00 (0.00 %)	Anuj Kumar
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	1,725 @ 0.00 (0.00 %)	Narayanan K S
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	472 @ 0.00 (0.00 %)	Neha Sanjeev
BSE 24-Sep-2024 24-Sep-2024	Sell Market	100 @ 0.00 (0.00 %)	Latha Mohan
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	500 @ 0.00 (0.00 %)	Karthikeyan
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	7,567 @ 0.00 (0.00 %)	Ramcharan
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	2,324 @ 0.00 (0.00 %)	Prakash D K
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	1,282 @ 0.00 (0.00 %)	Tejinder Pal Singh Manchanda
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	2,478 @ 0.00 (0.00 %)	Thiruvalluvan R
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	237 @ 0.00 (0.00 %)	Sridhar T E
BSE 11-Sep-2024 24-Sep-2024	Buy ESOP	2,829 @ 0.00 (0.00 %)	Subramanian B
BSE 17-Sep-2024 17-Sep-2024	Sell Invocation Of Pledged	3,000 @ 0.00 (0.00 %)	Vinodh Chelambathodi
BSE 05-Sep-2024 05-Sep-2024	Sell Market	1,000 @ 0.00 (0.00 %)	Varadharajan ES
BSE 19-Aug-2024 19-Aug-2024	Sell Market	600 @ 0.00 (0.00 %)	Vivek Bengani
BSE 19-Aug-2024 19-Aug-2024	Sell Market	3,000 @ 0.00 (0.00 %)	Anuj Kumar
BSE 21-Aug-2024 21-Aug-2024	Sell Market	1,273 @ 0.00 (0.00 %)	Ramcharan Sesharaman
BSE 20-Aug-2024 20-Aug-2024	Sell Market	200 @ 0.00 (0.00 %)	G Manikandan
BSE 16-Aug-2024 16-Aug-2024	Sell Market	200 @ 0.00 (0.00 %)	Subramanian B
BSE 16-Aug-2024 16-Aug-2024	Sell Market	1,000 @ 0.00 (0.00 %)	Anuj Kumar
BSE 08-Aug-2024 08-Aug-2024	Sell Market	1,000 @ 0.00 (0.00 %)	Anuj Kumar
BSE 09-Aug-2024 09-Aug-2024	Sell Market	1,000 @ 0.00 (0.00 %)	Anuj Kumar
BSE 07-Aug-2024 07-Aug-2024	Sell Market	1,300 @ 0.00 (0.00 %)	Vivek Bengani
BSE 30-May-2024 03-Jun-2024	Sell Market	300 @ 0.00 (0.00 %)	Vivek Bengani

BULK BLOCK DEALS FOR COMPUTER AGE MANAGEMENT SERVICES LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 25-Jan-2024	Sell BLOCK	62,115 @ 2732.90	BNP PARIBAS ARBITRAGE
BSE 25-Jan-2024	Buy BLOCK	62,115 @ 2732.90	SOCIETE GENERALE
BSE 24-Jan-2024	Buy BULK	282,657 @ 2700.00	FIDELITY INVST TRUST : FIDELITY EMERGING MARKETS FUND F322
BSE 24-Jan-2024	Sell BULK	471,000 @ 2700.00	HDFC BANK LIMITED
BSE 04-Dec-2023	Buy BULK	490,000 @ 2766.00	ABU DHABI INVESTMENT AUTHORITY
BSE 04-Dec-2023	Buy BULK	268,900 @ 2766.00	BIRLA SUN LIFE MUTUAL FUND
BSE 04-Dec-2023	Buy BULK	300,000 @ 2766.00	GOLDMAN SACHS (SINGAPORE) PTE
BSE 04-Dec-2023	Sell BULK	9,759,730 @ 2766.47	GREAT TERRAIN INVESTMENT LTD
BSE 04-Dec-2023	Buy BULK	302,950 @ 2766.00	IIFL MUTUAL FUND
BSE 04-Dec-2023	Buy BULK	1,105,050 @ 2766.00	INDIA ACORN ICAV
BSE 04-Dec-2023	Buy BULK	488,000 @ 2766.00	KOTAK MAHINDRA MUTUAL FUND
BSE 04-Dec-2023	Buy BULK	319,139 @ 2766.00	MORGAN STANLEY ASIA (SINGAPORE) PTE
BSE 04-Dec-2023	Buy BULK	442,000 @ 2766.00	MORGAN STANLEY ASIA SINGAPORE PTE
BSE 04-Dec-2023	Buy BULK	1,211,000 @ 2766.00	SOCIETE GENERALE
BSE 04-Dec-2023	Buy BULK	390,070 @ 2766.00	SUNDARAM BNP PARIBAS SELECT MIDCAP
BSE 04-Dec-2023	Buy BULK	252,500 @ 2766.00	UTI MID CAP FUND
BSE 04-Dec-2023	Buy BULK	247,500 @ 2766.00	WHITE OAK INDIA EQUITY FUND II
BSE 04-Dec-2023	Buy BLOCK	10,820 @ 2766.00	360 ONE MUTUAL FUND
BSE 04-Dec-2023	Buy BLOCK	16,230 @ 2766.00	360 ONE MUTUL FUND
BSE 04-Dec-2023	Buy BLOCK	70,700 @ 2766.00	ABS DIRECT EQUITY FUND LLC - INDIA SERIES 1
BSE 04-Dec-2023	Buy BLOCK	490,000 @ 2766.00	ABU DHABI INVESTMENT AUTHORITY
BSE 04-Dec-2023	Buy BLOCK	171,000 @ 2766.00	AL MEHWAR COMMERCIAL INVESTMENTS LLC
BSE 04-Dec-2023	Buy BLOCK	47,367 @ 2766.00	ARISAIG GLOBAL EMERGING MARKETS FUND (SINGAPORE) PTE LTD
BSE 04-Dec-2023	Buy BLOCK	180,000 @ 2766.00	ASHOKA INDIA EQUITY INVESTMENT TRUST PLC
BSE 04-Dec-2023	Buy BLOCK	42,000 @ 2766.00	ASHOKA WHITEOAK EMERGING MARKETS TRUST PLC
BSE 04-Dec-2023	Buy BLOCK	36,500 @ 2766.00	AVENDUS ABSOLUTE RETURN FUND
BSE 04-Dec-2023	Buy BLOCK	144,000 @ 2766.00	AXIS MUTUAL FUND
BSE 04-Dec-2023	Buy BLOCK	180,000 @ 2766.00	BAJAJ ALLIANZ LIFE INSURANCE COMPANY LIMITED
BSE 04-Dec-2023	Buy BLOCK	78,000 @ 2766.00	BANDHAN MUTUAL FUND
BSE 04-Dec-2023	Buy BLOCK	175,000 @ 2766.00	BANDHAN MUTUAL FUND

DIVIDEND BY COMPUTER AGE MANAGEMENT SERVICES LIMITED

Ex Dividend Date	Dividend Type	Dividend
07-Feb-2025	INTERIM DIVIDEND	17.5
08-Nov-2024	SPECIAL DIVIDEND	10.5
08-Nov-2024	INTERIM DIVIDEND	14.5
12-Aug-2024	INTERIM DIVIDEND	11
08-Jul-2024	DIVIDEND	16.5
16-Feb-2024	INTERIM DIVIDEND	12
17-Nov-2023	INTERIM DIVIDEND	10
14-Aug-2023	DIVIDEND	12
14-Aug-2023	INTERIM DIVIDEND	8
15-Feb-2023	INTERIM DIVIDEND	10.5
16-Nov-2022	INTERIM DIVIDEND	8.5
12-Aug-2022	INTERIM DIVIDEND	6.75
23-Jun-2022	DIVIDEND	12
17-Feb-2022	INTERIM DIVIDEND	10.75
23-Nov-2021	INTERIM DIVIDEND	9.5
27-Aug-2021	INTERIM DIVIDEND	6.5
28-Jul-2021	DIVIDEND	11.84
17-Feb-2021	INTERIM DIVIDEND	7.6
19-Nov-2020	INTERIM DIVIDEND	6.75