♥

Vakrangee Limited

ISIN : INE051B01021
NSE : VAKRANGEE
BSE : 511431
Face Value : 1
Industry : BPO/ITeS

EPS : 0.04
EPS (TTM) : 0.06
Price to Earning (P/E) : 235.25
Book Value : 1.13
Price to Bookvalue (P/B) : 8.33
Dividend Yield : 1 %
Return on Equity (ROE) : 3.61 %
Return on Capital Employed (ROCE) : 7.63 %

Vakrangee Limited share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	5.2 - 6.06 16.5 %
Low / High	5.15 - 6.15 19.4 %
Trade Volume	5.56 Lk
52 Week Low / High	4.64 - 11.57 149.4 %

YOU MAY ALSO LIKE

High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Share Market basics for beginners
Share Market jargons in simple terms
Stock market course tutorial
Stock Market Investment Course explained in simple words.
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR VAKRANGEE LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	2260.28	2340.74	2507.29	509.38	555.92	515.36	515.63	538.91	587.02	652.53
Total Income	2278.92	2354.38	2510.48	517.95	558.98	522.89	521.29	546.04	595.96	660.69
Total Expenditure	2174.68	2244.34	2458.05	462.22	489.66	456.14	453.4	462.81	521.48	600.07
Other Income	18.64	13.64	3.19	8.57	3.06	7.53	5.66	7.14	8.95	8.16
Operating Profit	104.24	110.04	52.43	55.73	69.32	66.75	67.89	83.23	74.48	60.62
Interest				15.15	19.94	18.29	19.27	19.62	4.51	5.98
Exceptional Items						1.13	7.53	-3.21
PBDT	104.24	110.04	52.43	40.58	49.38	49.59	56.15	60.4	69.97	54.64
Depreciation	39.25	41.93	40.1	33.85	39.47	39.65	39.25	38.54	38.93	42.76
Profit Before Tax	64.99	68.11	12.33	6.73	9.91	9.94	16.9	21.86	31.04	11.88
Tax	19.72	19.9	8.84	-0.1	4.98	5.69	4.48	-0.05	8.7	5.96
Profit After Tax	45.27	48.21	3.49	6.83	4.93	4.25	12.42	21.91	22.34	5.92
Net Profit	45.27	48.21	3.49	6.83	4.93	4.25	12.42	21.91	22.34	5.92
Equity Capital	1059.5	1059.5	1059.5	1059.51	1059.51	1059.51	1059.51	1059.51	1076.58	1083.19
Face Value (IN RS)	1	1	1	1	1	1	1	1	1	1
Calculated EPS	0.04	0.05	0	0.01	0	0	0.01	0.02	0.02	0.01
Diluted Eps After Extraordinary Items	0.04	0.05		0.01			0.01	0.02	0.02	0.01
Diluted Eps Before Extraordinary Items	0.04	0.05		0.01			0.01	0.02	0.02	0.01

STANDALONE QUARTERLY RESULT FOR VAKRANGEE LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	2166.01	2259.97	2434.67	429.16	481.27	444.76	451.42	458.92	467.83	453.97
Total Income	2182.93	2271.19	2439.21	436.58	484	452.07	455.99	463.07	474.39	461.29
Total Expenditure	2083.45	2156.07	2390.09	381.75	413.61	383.14	384.36	393.46	404.76	400.1
Other Income	16.92	11.22	4.54	7.43	2.73	7.31	4.58	4.15	6.56	7.32
Operating Profit	99.48	115.12	49.12	54.83	70.39	68.93	71.63	69.61	69.63	61.19
Interest				15.15	19.94	18.29	19.27	19.62	4.03	2.28
Exceptional Items						1.13	7.53	-3.21
PBDT	99.48	115.12	49.12	39.68	50.45	51.77	59.89	46.78	65.6	58.91
Depreciation	39.25	41.93	40.1	33.85	39.47	39.65	39.25	38.54	37.79	38.92
Profit Before Tax	60.23	73.19	9.02	5.83	10.98	12.12	20.64	8.24	27.81	19.99
Tax	17.7	20.26	8.83	1.54	4.98	5.69	4.48	-1.84	7.9	5.41
Profit After Tax	42.53	52.93	0.19	4.29	6	6.43	16.16	10.08	19.91	14.58
Net Profit	42.53	52.93	0.19	4.29	6	6.43	16.16	10.08	19.91	14.58
Equity Capital	1059.5	1059.5	1059.5	1059.51	1059.51	1059.51	1059.51	1059.51	1076.58	1083.19
Face Value (IN RS)	1	1	1	1	1	1	1	1	1	1
Calculated EPS	0.04	0.05	0	0	0.01	0.01	0.02	0.01	0.02	0.01
Diluted Eps After Extraordinary Items	0.04	0.05		0.01	0.01	0.01	0.01	0.01	0.02	0.01
Diluted Eps Before Extraordinary Items	0.04	0.05		0.01	0.01	0.01	0.01	0.01	0.02	0.01

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR VAKRANGEE LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	7786.92	1973.02	2125.82
Total Income	7826.05	1987.05	2149.21
Total Expenditure	6239.13	1789.95	1861.99
Other Income	39.13	14.02	23.39
Operating Profit	1586.92	197.1	287.22
Interest		15.15	77.12
Exceptional Items	-16.87		5.44
PBDT	1570.05	181.95	215.54
Depreciation	154.58	155.14	156.91
Profit Before Tax	1415.47	26.81	58.63
Tax	320.23	16.75	15.1
Profit After Tax	1095.24	10.06	43.53
Net Profit	1095.24	10.06	43.53
Equity Capital	1059.5	1059.51	1059.51
Face Value (IN RS)	1	1	1
Reserves		179	561.6
Calculated EPS	1.03	0.01	0.04
Diluted Eps After Extraordinary Items	1.03	0.01	0.04
Diluted Eps Before Extraordinary Items	1.03	0.01	0.04

STANDALONE ANNUAL RESULT FOR VAKRANGEE LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	6922.91	1645.13	1836.37
Total Income	6946.09	1655.4	1855.13
Total Expenditure	5495.74	1462.36	1574.56
Other Income	23.17	10.26	18.76
Operating Profit	1450.35	193.04	280.57
Interest		15.15	77.12
Exceptional Items	-16.87		5.44
PBDT	1433.48	177.89	208.89
Depreciation	154.56	155.14	156.91
Profit Before Tax	1278.92	22.75	51.98
Tax	285.32	16.75	13.31
Profit After Tax	993.6	6	38.67
Net Profit	993.6	6	38.67
Equity Capital	1059.5	1059.51	1059.51
Face Value (IN RS)	1	1	1
Reserves		-298.29	80.19
Calculated EPS	0.94	0.01	0.04
Diluted Eps After Extraordinary Items	0.94	0.01	0.04
Diluted Eps Before Extraordinary Items	0.94	0.01	0.04

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR VAKRANGEE LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	314.29 Cr	778.69 Cr	197.3 Cr	212.58 Cr
Software Services & Operating Revenues	62.35 Cr	115.13 Cr	0	5.33 Cr
Operating Income (Net)	314.29 Cr	778.69 Cr	197.3 Cr	212.58 Cr
Stock Adjustments	2.81 Cr	91.21 Lk	1.89 Cr	1.5 Cr
Raw Material Consumed	60.59 Cr	421.75 Cr	2.72 Cr	10.64 Cr
Opening Raw Materials	14.93 Lk	11.92 Lk	16.36 Lk	15.94 Lk
Purchases Raw Materials	51.07 Cr	413.54 Cr	2.21 Cr	10.48 Cr
Closing Raw Materials	11.92 Lk	16.36 Lk	15.94 Lk	0
Other Direct Purchases / Brought in cost	9.49 Cr	8.25 Cr	50.68 Lk	0
Power & Fuel Cost	54.04 Lk	48.59 Lk	50.66 Lk	39.8 Lk
Electricity & Power	54.04 Lk	48.59 Lk	50.66 Lk	39.8 Lk
Employee Cost	31.35 Cr	11.56 Cr	11.35 Cr	15.65 Cr
Salaries, Wages & Bonus	39.52 Cr	26.05 Cr	10.03 Cr	17.59 Cr
Contributions to EPF & Pension Funds	1.88 Cr	79.31 Lk	26.8 Lk	22.41 Lk
Wheeling & Transmission Charges recoverable	36.66 Lk	66.79 Lk	47.38 Lk	19.47 Lk
Operating Expenses	12.21 Cr	12.87 Cr	13.47 Cr	5.89 Cr
Repairs and Maintenance	71.93 Lk	80.32 Lk	1.76 Cr	5.87 Cr
General and Administration Expenses	18.66 Cr	20.02 Cr	16.76 Cr	9.21 Cr
Rates & Taxes	2.4 Cr	1.2 Cr	1.03 Cr	31.44 Lk
Insurance	1.52 Cr	60.06 Lk	22.99 Lk	39.15 Lk
Printing and stationery	11.43 Lk	7.36 Lk	26.94 Lk	0
Professional and legal fees	5.33 Cr	9.2 Cr	4.46 Cr	2.45 Cr
Selling and Marketing Expenses	150.1 Cr	152.93 Cr	130.79 Cr	141.96 Cr
Advertisement & Sales Promotion	2.24 Cr	2.57 Cr	1.65 Cr	17.72 Lk
Commission, Brokerage & Discounts	147.76 Cr	150.25 Cr	129.02 Cr	141.75 Cr
Freight outwards	10.34 Lk	10.57 Lk	12.44 Lk	3.2 Lk
Miscellaneous Expenses	10.07 Cr	3.4 Cr	2.42 Cr	1.06 Cr
Provision for doubtful debts	64.78 Lk	1.32 Cr	0	0
Loss on disposal of fixed assets(net)	0	0	26.06 Lk	0
Loss on foreign exchange fluctuations	82.38 Lk	3,000	8,000	10,000
Total Expenditure	286.33 Cr	623.91 Cr	179.91 Cr	186.3 Cr
Other Income	69.66 Cr	3.91 Cr	2.31 Cr	2.44 Cr
Interest Received	69.48 Cr	2.3 Cr	50.44 Lk	1.42 Cr
Dividend Received	0	1.5 Lk	1.5 Lk	1.5 Lk
Profit on sale of Fixed Assets	0	44,000	0	0
Provision Written Back	0	0	91.22 Lk	10.38 Lk
Foreign Exchange Gains	1,000	55.69 Lk	29.86 Lk	10.54 Lk
Operating Profit	97.62 Cr	158.69 Cr	19.71 Cr	28.72 Cr
Interest	0	0	1.52 Cr	7.71 Cr
Intereston Term Loan	0	0	1.52 Cr	7.71 Cr
PBDT	97.62 Cr	158.69 Cr	18.19 Cr	21.01 Cr
Depreciation	14.81 Cr	15.46 Cr	15.51 Cr	15.69 Cr
Profit Before Taxation & Exceptional Items	82.82 Cr	143.23 Cr	2.68 Cr	5.32 Cr
Exceptional Income / Expenses	0	-1.69 Cr	0	54.44 Lk
Profit Before Tax	82.82 Cr	141.55 Cr	2.68 Cr	5.86 Cr
Provision for Tax	20.03 Cr	32.02 Cr	1.68 Cr	1.51 Cr
Current Income Tax	18.54 Cr	31.72 Cr	58.78 Lk	1.12 Cr
Deferred Tax	1.2 Cr	15.26 Lk	1.09 Cr	38.63 Lk
Profit After Tax	62.79 Cr	109.52 Cr	1 Cr	4.35 Cr
Consolidated Net Profit	62.79 Cr	109.52 Cr	1 Cr	4.35 Cr
Profit Balance B/F	1918.11 Cr	1954.42 Cr	106.06 Cr	101.77 Cr
Appropriations	1980.9 Cr	2063.94 Cr	107.07 Cr	106.12 Cr
Equity Dividend %	10	5	5	5
Earnings Per Share	0.59	1.03	0.01	0.04
Adjusted EPS	0.59	1.03	0.01	0.04

STANDALONE PROFIT / LOSS FOR VAKRANGEE LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	227.44 Cr	692.29 Cr	164.51 Cr	183.64 Cr
Software Services & Operating Revenues	62.35 Cr	120.08 Cr	5.4 Cr	5.33 Cr
Operating Income (Net)	227.44 Cr	692.29 Cr	164.51 Cr	183.64 Cr
Stock Adjustments	2.81 Cr	91.21 Lk	1.89 Cr	1.5 Cr
Raw Material Consumed	60.59 Cr	421.99 Cr	2.63 Cr	10.64 Cr
Opening Raw Materials	14.93 Lk	11.92 Lk	16.36 Lk	15.94 Lk
Purchases Raw Materials	51.07 Cr	413.78 Cr	2.12 Cr	10.48 Cr
Closing Raw Materials	11.92 Lk	16.36 Lk	15.94 Lk	0
Other Direct Purchases / Brought in cost	9.49 Cr	8.25 Cr	50.68 Lk	0
Power & Fuel Cost	54.04 Lk	48.59 Lk	50.66 Lk	39.8 Lk
Electricity & Power	54.04 Lk	48.59 Lk	50.66 Lk	39.8 Lk
Employee Cost	30.4 Cr	10.05 Cr	9.73 Cr	14.03 Cr
Salaries, Wages & Bonus	38.57 Cr	24.53 Cr	8.41 Cr	15.97 Cr
Contributions to EPF & Pension Funds	1.88 Cr	79.31 Lk	26.8 Lk	22.41 Lk
Wheeling & Transmission Charges recoverable	36.66 Lk	66.79 Lk	47.38 Lk	19.47 Lk
Operating Expenses	12.21 Cr	13.05 Cr	13.47 Cr	5.89 Cr
Repairs and Maintenance	71.93 Lk	80.32 Lk	1.76 Cr	5.87 Cr
General and Administration Expenses	17.56 Cr	18.24 Cr	15.07 Cr	8.73 Cr
Rates & Taxes	2.35 Cr	1.19 Cr	1.03 Cr	31.44 Lk
Insurance	1.52 Cr	60.06 Lk	22.99 Lk	39.15 Lk
Printing and stationery	11.43 Lk	7.36 Lk	26.94 Lk	0
Professional and legal fees	5.25 Cr	9.09 Cr	4.24 Cr	2.44 Cr
Selling and Marketing Expenses	79.44 Cr	81.59 Cr	101.71 Cr	115.52 Cr
Advertisement & Sales Promotion	2.24 Cr	2.57 Cr	1.65 Cr	17.72 Lk
Commission, Brokerage & Discounts	77.1 Cr	78.92 Cr	99.93 Cr	115.31 Cr
Freight outwards	10.34 Lk	10.57 Lk	12.44 Lk	3.2 Lk
Miscellaneous Expenses	9.86 Cr	3.25 Cr	2.15 Cr	85.74 Lk
Provision for doubtful debts	64.78 Lk	1.32 Cr	0	0
Loss on disposal of fixed assets(net)	0	0	26.06 Lk	0
Loss on foreign exchange fluctuations	67.09 Lk	3,000	8,000	10,000
Total Expenditure	213.42 Cr	549.58 Cr	147.15 Cr	157.56 Cr
Other Income	68.15 Cr	2.32 Cr	1.94 Cr	1.98 Cr
Interest Received	67.98 Cr	90.33 Lk	42.57 Lk	1.31 Cr
Dividend Received	0	1.5 Lk	1.5 Lk	1.5 Lk
Profit on sale of Fixed Assets	0	44,000	0	0
Provision Written Back	0	0	91.22 Lk	10.38 Lk
Foreign Exchange Gains	1,000	35.51 Lk	11,000	5,000
Operating Profit	82.17 Cr	145.03 Cr	19.3 Cr	28.06 Cr
Interest	0	0	1.52 Cr	7.71 Cr
Intereston Term Loan	0	0	1.52 Cr	7.02 Cr
PBDT	82.17 Cr	145.03 Cr	17.79 Cr	20.34 Cr
Depreciation	14.78 Cr	15.46 Cr	15.51 Cr	15.69 Cr
Profit Before Taxation & Exceptional Items	67.39 Cr	129.58 Cr	2.28 Cr	4.65 Cr
Exceptional Income / Expenses	0	-1.69 Cr	0	54.44 Lk
Profit Before Tax	67.39 Cr	127.89 Cr	2.28 Cr	5.2 Cr
Provision for Tax	16.02 Cr	28.53 Cr	1.68 Cr	1.33 Cr
Current Income Tax	14.54 Cr	28.23 Cr	58.78 Lk	94.51 Lk
Deferred Tax	1.21 Cr	15.18 Lk	1.09 Cr	38.63 Lk
Profit After Tax	51.36 Cr	99.36 Cr	60.01 Lk	3.87 Cr
Consolidated Net Profit	51.36 Cr	99.36 Cr	60.01 Lk	3.87 Cr
Profit Balance B/F	1901.53 Cr	1926.41 Cr	65.12 Cr	60.43 Cr
Appropriations	1952.9 Cr	2025.77 Cr	65.72 Cr	64.29 Cr
Equity Dividend %	10	5	5	5
Earnings Per Share	0.48	0.94	0.01	0.04
Adjusted EPS	0.48	0.94	0.01	0.04

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR VAKRANGEE LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	82.82 Cr	141.55 Cr	2.68 Cr	5.86 Cr
Adjustment	-63.4 Cr	-79.27 Lk	8.66 Cr	10.54 Cr
Changes In working Capital	-46.14 Cr	-81.31 Cr	-45.82 Cr	20.1 Cr
Cash Flow after changes in Working Capital	-26.72 Cr	59.45 Cr	-34.48 Cr	36.5 Cr
Cash Flow from Operating Activities	-30.63 Cr	48.42 Cr	-41.62 Cr	31.11 Cr
Cash Flow from Investing Activities	50.24 Cr	1.21 Cr	-5.16 Cr	-6.63 Cr
Cash Flow from Financing Activitie	-26.49 Cr	-10.35 Cr	25.22 Cr	-9.26 Cr
Net Cash Inflow / Outflow	-6.87 Cr	39.28 Cr	-21.55 Cr	15.22 Cr
Opening Cash & Cash Equivalents	15.06 Cr	8.19 Cr	47.44 Cr	25.88 Cr
Effect of Foreign Exchange Fluctuations	5,000	-6,000	-11,000	-5,000
Closing Cash & Cash Equivalent	8.19 Cr	47.47 Cr	25.88 Cr	41.1 Cr

STANDALONE CASH FLOW FOR VAKRANGEE LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	67.39 Cr	127.89 Cr	2.28 Cr	5.2 Cr
Adjustment	-61.91 Cr	59.9 Lk	10.77 Cr	10.66 Cr
Changes In working Capital	-30.7 Cr	-74.94 Cr	-76.85 Cr	19.56 Cr
Cash Flow after changes in Working Capital	-25.23 Cr	53.55 Cr	-63.81 Cr	35.41 Cr
Cash Flow from Operating Activities	-28.95 Cr	47.04 Cr	-68.74 Cr	31.93 Cr
Cash Flow from Investing Activities	48.84 Cr	-57.86 Lk	-1.89 Cr	-7.85 Cr
Cash Flow from Financing Activitie	-26.49 Cr	-10.35 Cr	52.49 Cr	-9.26 Cr
Net Cash Inflow / Outflow	-6.6 Cr	36.11 Cr	-18.14 Cr	14.82 Cr
Opening Cash & Cash Equivalents	12.44 Cr	5.84 Cr	41.95 Cr	23.81 Cr
Effect of Foreign Exchange Fluctuations	5,000	-6,000	-11,000	-5,000
Closing Cash & Cash Equivalent	5.84 Cr	41.95 Cr	23.81 Cr	38.63 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR VAKRANGEE LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR VAKRANGEE LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	0.59	1.03	0.01	0.04
CEPS(Rs)	0.73	1.18	0.16	0.19
DPS(Rs)	0.1	0.05	0.05	0.05
Book NAV/Share(Rs)	24.97	25.91	1.14	1.13
Tax Rate(%)	24.18	22.62	62.51	25.76
Margin Ratios
Core EBITDA Margin(%)	8.9	19.88	8.82	12.36
EBIT Margin(%)	26.35	18.18	2.13	6.39
Pre Tax Margin(%)	26.35	18.18	1.36	2.76
PAT Margin (%)	19.98	14.07	0.51	2.05
Cash Profit Margin (%)	24.69	16.05	8.37	9.43
Performance Ratios
ROA(%)	2.21	3.77	0.32	1.46
ROE(%)	2.39	4.06	0.81	3.61
ROCE(%)	3.12	5.23	2.49	7.63
Asset Turnover(x)	0.11	0.27	0.62	0.71
Sales/Fixed Asset(x)	1.5	3.64	0.95	1.01
Working Capital/Sales(x)	0.16	0.39	26.8	4.72
Efficiency Ratios
Fixed Capital/Sales(x)	0.66	0.27	1.06	0.99
Receivable days	1445.38	486.49	76.07	72.08
Inventory Days	7.42	2.13	5.84	2.5
Payable days	68.7	30.5	1815.05	565.48
Valuation Parameters
PER(x)	94.57	33.62	1685.26	482.97
PCE(x)	76.52	29.46	102.69	104.93
Price/Book(x)	2.24	1.34	13.99	17.52
Yield(%)	0.18	0.14	0.31	0.25
EV/Net Sales(x)	18.83	4.66	8.71	9.72
EV/Core EBITDA(x)	60.61	22.84	87.18	71.95
EV/EBIT(x)	71.44	25.61	409.56	152.24
EV/CE(x)	2.06	1.23	5.76	11.87
M Cap / Sales	18.89	4.73	8.6	9.89
Growth Ratio
Net Sales Growth(%)	-54.13	147.76	1.8	7.74
Core EBITDA Growth(%)	-3.58	62.56	-9.36	45.72
EBIT Growth(%)	-9.54	70.91	-8.84	223.55
PAT Growth(%)	-11.91	74.43	0	333.18
EPS Growth(%)	-11.91	74.41	0	333.38
Financial Stability Ratios
Total Debt/Equity(x)	0	0	0.48	0.1
Current Ratio(x)	10.2	11.93	1.05	1.4
Quick Ratio(x)	10.17	11.9	1.04	1.4
Interest Cover(x)	0	0	2.77	1.76
Total Debt/Mcap(x)	0	0	0.03	0.01

FINANCIAL RATIOS (STANDALONE) FOR VAKRANGEE LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	0.48	0.94	0.01	0.04
CEPS(Rs)	0.62	1.08	0.15	0.18
DPS(Rs)	0.1	0.05	0.05	0.05
Book NAV/Share(Rs)	24.65	25.49	0.69	0.68
Tax Rate(%)	23.78	22.31	73.63	25.61
Margin Ratios
Core EBITDA Margin(%)	6.16	20.62	10.56	14.2
EBIT Margin(%)	29.63	18.47	2.3	7.03
Pre Tax Margin(%)	29.63	18.47	1.38	2.83
PAT Margin (%)	22.58	14.35	0.36	2.11
Cash Profit Margin (%)	29.08	16.58	9.79	10.65
Performance Ratios
ROA(%)	1.83	3.48	0.25	1.57
ROE(%)	1.98	3.74	0.79	5.32
ROCE(%)	2.57	4.8	3.53	9.93
Asset Turnover(x)	0.08	0.24	0.67	0.75
Sales/Fixed Asset(x)	1.1	3.27	0.8	0.88
Working Capital/Sales(x)	0.12	0.36	-3.04	-11.93
Efficiency Ratios
Fixed Capital/Sales(x)	0.91	0.31	1.26	1.14
Receivable days	1929.53	524.87	3.78	7.35
Inventory Days	10.26	2.39	7	2.9
Payable days	80.48	25.43	1617.1	532.44
Valuation Parameters
PER(x)	115.61	37.05	2808.77	543.84
PCE(x)	89.77	32.07	105.27	107.54
Price/Book(x)	2.27	1.36	23.09	29.24
Yield(%)	0.18	0.14	0.31	0.25
EV/Net Sales(x)	26.04	5.25	10.46	11.27
EV/Core EBITDA(x)	72.07	25.05	89.17	73.79
EV/EBIT(x)	87.88	28.41	454.12	160.35
EV/CE(x)	2.09	1.26	7.03	16.43
M Cap / Sales	26.11	5.32	10.31	11.45
Growth Ratio
Net Sales Growth(%)	-63.51	204.39	53.17	11.62
Core EBITDA Growth(%)	-10.07	76.51	133.55	45.34
EBIT Growth(%)	-17.53	89.79	142.71	240.55
PAT Growth(%)	-20.4	93.45	106.01	544.33
EPS Growth(%)	-20.4	93.44	106.05	540.35
Financial Stability Ratios
Total Debt/Equity(x)	0	0	0.79	0.17
Current Ratio(x)	10.19	12.32	0.6	0.86
Quick Ratio(x)	10.16	12.29	0.59	0.85
Interest Cover(x)	0	0	2.5	1.67
Total Debt/Mcap(x)	0	0	0.03	0.01

SHARE HOLDING PATTERN FOR VAKRANGEE LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	42.60	42.60	42.60	42.60	42.60	42.60	42.60	42.60	41.92	41.67
FII %	8.25	7.92	7.93	7.67	4.11	3.97	3.31	3.07	2.93	2.74
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	42.78	43.11	43.15	43.41	46.96	47.13	47.81	48.05	48.96	50.46

PEER COMPARISON FOR VAKRANGEE LIMITED

No.	Name
1	Vakrangee Limited
2	TRITON CORP.LTD
3	Allsec Technologies Limited
4	HOV Services Limited
5	Info Edge (India) Limited
6	Firstsource Solutions Limited
7	Hinduja Global Solutions Limited
8	EClerx Services Limited
9	Computer Age Management Services Limited
10	Excel Realty N Infra Limited
11	Intrasoft Technologies Limited
12	Matrimony.Com Limited
13	One Point One Solutions Limited

CORPORATE ACTIONS FOR VAKRANGEE LIMITED

Exchange Date	Purpose	Book Closure Dates
BSE 23-Oct-2024	Board Meeting - Quarterly Results	29-Oct-2024
BSE 17-Sep-2024	Book Closure - Rs.0.0500 per share(5%)Final Dividend & A.G.M.	21-Sep-2024 27-Sep-2024
BSE 17-Sep-2024	AGM - Rs.0.0500 per share(5%)Final Dividend & A.G.M.	27-Sep-2024 27-Sep-2024
BSE 17-Sep-2024	Board Meeting - Raising of Runds	24-Sep-2024
BSE 12-Aug-2024	Dividend - Rs.0.0500 per share(5%)Final Dividend
BSE 05-Aug-2024	Board Meeting - Quarterly Results & Final Dividend	12-Aug-2024
BSE 02-May-2024	Board Meeting - Audited Results	09-May-2024
BSE 29-Jan-2024	Board Meeting - Quarterly Results & Preferential Issue of shares & Issue Of Warrants	06-Feb-2024
BSE 06-Nov-2023	Board Meeting - Quarterly Results	11-Nov-2023
BSE 14-Aug-2023	Book Closure - Rs.0.0500 per share(5%)Final Dividend & A.G.M.	03-Sep-2023 08-Sep-2023
BSE 17-Jul-2023	Dividend - Rs.0.0500 per share(5%)Final Dividend
BSE 07-Jul-2023	Board Meeting - Quarterly Results & Final Dividend	15-Jul-2023
BSE 03-Jul-2023	SAST - Cost Of Acquisition Of Shares Of Vakrangee Limited And VL E-Governance & IT Solutions Limited
BSE 23-May-2023	Board Meeting - Audited Results	30-May-2023
BSE 27-Jan-2023	Board Meeting - Quarterly Results	03-Feb-2023
BSE 14-Oct-2022	Board Meeting - Quarterly Results	21-Oct-2022
BSE 01-Sep-2022	Book Closure - Rs.0.0500 per share(5%)Final Dividend & A.G.M.	24-Sep-2022 27-Sep-2022
BSE 01-Sep-2022	AGM - Rs.0.0500 per share(5%)Final Dividend & A.G.M.	27-Sep-2022 27-Sep-2022
BSE 05-Aug-2022	Dividend - Rs.0.0500 per share(5%)Final Dividend
BSE 29-Jul-2022	Board Meeting - Final Dividend	05-Aug-2022
BSE 30-Jun-2022	Board Meeting - Quarterly Results	07-Jul-2022
BSE 04-May-2022	Board Meeting - Audited Results	13-May-2022
BSE 17-Jan-2022	Board Meeting - Quarterly Results	22-Jan-2022
BSE 01-Oct-2021	Board Meeting - Quarterly Results	09-Oct-2021

CORPORATE ANNOUNCEMENTS FOR VAKRANGEE LIMITED

Exchange Date	Category File	Description
BSE 29-Oct-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Voting results of Postal Ballot.
BSE 29-Oct-2024	General Announcements FILE	RESULTS PERFORMANCE UPDATE PRESENTATION - 'Q2 FY2024-25 RESULTS UPDATE'. Results Performance Update Presentation - "Q2 FY2024-25 Results Update".
BSE 29-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release titled: "Revenue Increases by 26.4% PAT Increases by 39.4% Cash Profit Increases by 10.09% on YOY Basis".
BSE 29-Oct-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Held On October 29 2024. Outcome of Board Meeting held on October 29 2024.
BSE 23-Oct-2024	Intimation FILE	Board Meeting Intimation for To Consider And Approve The Un-Audited (Standalone & Consolidated) Financial Results For The Second Quarter/Half Year Ended September 30 2024. Vakrangee Limited-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/10/2024 inter alia to consider and approve Notice of Board Meeting to be held on October 29 2024
BSE 23-Oct-2024	General Announcements FILE	Corrigendum To The Notice Of Postal Ballot Dated 27.09.2024 Corrigendum to the notice of Postal Ballot Dated 27.09.2024
BSE 15-Oct-2024	General FILE	Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Life Insurance Corporation of India
BSE 07-Oct-2024	General Announcements FILE	Announcement Under Regulation 30 (LODR) - Updates - VAKRANGEE LAUNCHES IT'S OWN PRIVATE LABEL APPAREL PRODUCTS ACROSS ITS KENDRA NETWORK Please find attached the update titled Vakrangee Launches itss own Private Label Apparel products across its kendra network
BSE 05-Oct-2024	General Announcements FILE	Revised Outcome Of Annual General Meeting Revised Outcome of Annual General Meeting
BSE 30-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report In Compliance with Reg. 44(3) of the SEBI LODR Regulations 2015 Please find attached the voting results in respect of Annual General Meeting held on Friday September 27 2024 and the Scrutinizers Report.
BSE 30-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Allotment Allotment of 25 00 000 Equity Shares Pursuant to Conversion of Warrants.
BSE 30-Sep-2024	General Announcements FILE	Grant Of Options Under ESOP Scheme 2014 Of The Company. Grant of option under ESOP Scheme 2014 of the company. Please refer attachment for further details.
BSE 27-Sep-2024	Intimation FILE	Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Notice of Postal Ballot
BSE 27-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Pursuant to Regulation 30 of SEBI(LODR) Regulations 2015 please find the enclosed herewith proceedings of the 34th Annual General Meeting held on Friday September 27 2024.
BSE 27-Sep-2024	Intimation FILE	Closure of Trading Window Intimation of Trading window closure. Please refer the attachment for further details.
BSE 24-Sep-2024	Outcome FILE	Board Meeting Outcome for The Board Approved Preferential Allotment Of Convertible Warrants To Non - Promoter Category. The Board of Directors of Vakrangee Limited (the Company) at their meeting held today i.e. Tuesday September 24 2024 has approved - Preferential Allotment of Convertible Warrants to Non - Promoter Category please refer the attachment for full details
BSE 19-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Allotment Allotment of 2850000 Equity Shares Pursuant to Conversion of Warrants.
BSE 17-Sep-2024	Intimation FILE	Board Meeting Intimation for The Meeting Of Board Of Directors Of The Company Will Be Held On Tuesday September 24 2024 Inter Alia To Consider The Proposal For Raising Of Funds. Vakrangee Limited-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/09/2024 inter alia to consider and approve Notice is hereby given pursuant to regulation 29 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 that the meeting of Board of Directors of the Company will be held on Tuesday September 24 2024 inter alia to consider the proposal for raising of funds.
BSE 17-Sep-2024	General Announcements FILE	Announcement Under Regulation 30 - VAKRANGEE PARTNERS WITH STAR HEALTH INSURANCE TO OFFER HEALTH INSURANCE PRODUCTS ACROSS ITS NETWORK Please find attached the update on the captioned subject.
BSE 04-Sep-2024	General Announcements FILE	Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for FY 2023-2024
BSE 04-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report for FY 2023-2024.
BSE 04-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report for FY 2023-2024.
BSE 04-Sep-2024	Intimation FILE	Book Closure For The Purpose Of Payment Of Dividend If Declared By The Members At The AGM For The Financial Year Ended March 31 2024 From Saturday 21St September 2024 To Friday 27Th September 2024 (Both Days Inclusive). Book Closure for the purpose of payment of Dividend if declared by the members. Please refer the attached file for further details.
BSE 04-Sep-2024	Intimation FILE	Annual General Meeting On September 27 2024. Notice for Annual General Meeting on September 27 2024.
BSE 23-Aug-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India ( Listing Obligations And Disclosure Requirements) Regulations 2015. Disclosure under regulation 30 of the securities and Exchange Board of India ( Listing Obligations and Disclosure Requirements) Regulation 2015.
BSE 14-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Monitoring Agency Report Please find attached Monitoring agency report for the Quarter ended June 30 2024
BSE 13-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Please find attached our submission for Change in Management.
BSE 12-Aug-2024	Compliance FILE	Compliance - Statement Of Deviation For The Quarter Ended June 30 2024 Please find attached the statement of Deviation for the quarter ended June 30 2024.
BSE 12-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Monitoring Agency Report Monitoring Agency Report for the Quarter Ended June 30 2024.
BSE 12-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release titled " VAKRANGEE ANNOUNCES LEADERSHIP SUCCESSION."

INSIDER TRADING FOR VAKRANGEE LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 07-Feb-2022 07-Feb-2022	Sell Market	29,536 @ 0.00 (0.00 %)	Lalit Nandwana
BSE 02-Feb-2022 03-Feb-2022	Sell Market	40,000 @ 0.00 (0.00 %)	Lalit Nandwana
BSE 14-Oct-2021 16-Dec-2021	Buy Market	47,000 @ 0.00 (0.01 %)	Shreemat Pandey

BULK BLOCK DEALS FOR VAKRANGEE LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 27-Sep-2024	Buy BULK	5,749,321 @ 30.65	HRTI PRIVATE LIMITED
BSE 27-Sep-2024	Sell BULK	3,614,332 @ 30.80	HRTI PRIVATE LIMITED
BSE 25-Sep-2024	Buy BULK	5,899,893 @ 26.58	HRTI PRIVATE LIMITED
BSE 25-Sep-2024	Sell BULK	4,676,045 @ 26.63	HRTI PRIVATE LIMITED
BSE 01-Feb-2024	Buy BULK	8,437,084 @ 30.14	HRTI PRIVATE LIMITED
BSE 01-Feb-2024	Sell BULK	8,134,976 @ 30.20	HRTI PRIVATE LIMITED
BSE 11-Apr-2023	Buy BULK	5,378,272 @ 17.49	TOWER RESEARCH CAPITAL MARKETS INDIA PRIVATE LIMITED
BSE 11-Apr-2023	Sell BULK	5,011,039 @ 17.48	TOWER RESEARCH CAPITAL MARKETS INDIA PRIVATE LIMITED

DIVIDEND BY VAKRANGEE LIMITED

Ex Dividend Date	Dividend Type	Dividend
20-Sep-2024	DIVIDEND	0.05
01-Sep-2023	DIVIDEND	0.05
22-Sep-2022	DIVIDEND	0.05
20-Aug-2021	DIVIDEND	0.1

SPLIT / BONUS BY VAKRANGEE LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Vakrangee Limited

Vakrangee Limited share price

CONSOLIDATED QUARTERLY RESULT FOR VAKRANGEE LIMITED

STANDALONE QUARTERLY RESULT FOR VAKRANGEE LIMITED

CONSOLIDATED ANNUAL RESULT FOR VAKRANGEE LIMITED

STANDALONE ANNUAL RESULT FOR VAKRANGEE LIMITED

CONSOLIDATED PROFIT / LOSS FOR VAKRANGEE LIMITED

STANDALONE PROFIT / LOSS FOR VAKRANGEE LIMITED

CONSOLIDATED CASH FLOW FOR VAKRANGEE LIMITED

STANDALONE CASH FLOW FOR VAKRANGEE LIMITED

CONSOLIDATED BALANCE SHEET FOR VAKRANGEE LIMITED

STANDALONE BALANCE SHEET FOR VAKRANGEE LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR VAKRANGEE LIMITED

FINANCIAL RATIOS (STANDALONE) FOR VAKRANGEE LIMITED

SHARE HOLDING PATTERN FOR VAKRANGEE LIMITED

PEER COMPARISON FOR VAKRANGEE LIMITED

CORPORATE ACTIONS FOR VAKRANGEE LIMITED

CORPORATE ANNOUNCEMENTS FOR VAKRANGEE LIMITED

INSIDER TRADING FOR VAKRANGEE LIMITED

BULK BLOCK DEALS FOR VAKRANGEE LIMITED

DIVIDEND BY VAKRANGEE LIMITED

SPLIT / BONUS BY VAKRANGEE LIMITED