♥

Firstsource Solutions Limited

ISIN : INE684F01012
NSE : FSL
BSE : 532809
Face Value : 10
Industry : BPO/ITeS

EPS : 7.34
EPS (TTM) : 7.62
Price to Earning (P/E) : 46.36
Book Value : 52.42
Price to Bookvalue (P/B) : 6.49
Dividend Yield : 1 %
Return on Equity (ROE) : 14.80 %
Return on Capital Employed (ROCE) : 16.84 %

Firstsource Solutions share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	210.55 - 217.5 3.3 %
Low / High	207.4 - 218.8 5.5 %
Trade Volume	40,435
52 Week Low / High	200.6 - 403.8 101.3 %

YOU MAY ALSO LIKE

High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Stock market course tutorial
Stock Market Investment Course explained in simple words.
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR FIRSTSOURCE SOLUTIONS LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	14723.6	14882.3	15049	15568.2	15292.1	15399.7	15966	16704.6	17911	19253.8
Total Income	14787.1	15376	15673.7	15694.8	15309.4	15569.1	16119.6	16732.7	17929.3	19226.6
Total Expenditure	12913.8	12965.1	12952.2	13127	12890.3	13111.7	13594.7	14201.3	15212.3	16381.1
Other Income	63.51	493.72	624.67	126.6	17.31	169.44	153.57	28.12	18.36	-27.26
Operating Profit	1873.28	2410.93	2721.52	2567.82	2419.13	2457.43	2524.86	2531.42	2717.06	2845.47
Interest	186.66	198.87	197.47	206.7	253.7	260.66	254.24	265.25	316	343.32
PBDT	1686.62	2212.06	2524.05	2361.12	2165.43	2196.77	2270.62	2266.17	2401.06	2502.15
Depreciation	639.08	662.82	687.38	642.42	612.51	653.74	662.72	673.27	728.5	791.87
Profit Before Tax	1047.54	1549.24	1836.67	1718.7	1552.92	1543.03	1607.9	1592.9	1672.56	1710.28
Tax	196.67	255.23	257.45	305.68	293.07	277.94	320.61	257.88	320.07	328.17
Profit After Tax	850.87	1294.01	1579.22	1413.02	1259.85	1265.09	1287.29	1335.02	1352.49	1382.11
Net Profit	850.87	1294.01	1579.22	1413.02	1259.85	1265.09	1287.29	1335.02	1352.49	1382.11
Equity Capital	6969.91	6969.91	6969.91	6969.91	6969.91	6969.91	6969.91	6969.91	6969.91	6969.91
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	1.22	1.86	2.27	2.03	1.81	1.82	1.85	1.92	1.94	1.98
Diluted Eps After Extraordinary Items	1.21	1.84	2.25	2.02	1.8	1.8	1.84	1.9	1.92	1.96
Diluted Eps Before Extraordinary Items	1.21	1.84	2.25	2.02	1.8	1.8	1.84	1.9	1.92	1.96

STANDALONE QUARTERLY RESULT FOR FIRSTSOURCE SOLUTIONS LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	3589.46	3510.22	3273.08	3384.24	3361.8	3642.78	4349.24	4657.65	5129.03	5420.34
Total Income	3657.66	3565.62	3363.81	3507.35	3443.43	3735.87	4450.03	4747.98	5232.81	5503.89
Total Expenditure	2569.54	2520.32	2391.69	2464.55	2465.81	2630.17	3066.07	3322.55	3710.83	4018.41
Other Income	68.2	55.4	90.73	123.11	81.63	93.09	100.79	90.33	103.78	83.55
Operating Profit	1088.12	1045.3	972.12	1042.8	977.62	1105.7	1383.96	1425.43	1521.98	1485.48
Interest	43.79	42.31	35.05	28.26	30.35	39.87	49.46	53.67	83.7	99.76
PBDT	1044.33	1002.99	937.07	1014.54	947.27	1065.83	1334.5	1371.76	1438.28	1385.72
Depreciation	233.98	223.02	220.65	210.73	199.45	218.27	240.12	262.52	257.88	262.72
Profit Before Tax	810.35	779.97	716.42	803.81	747.82	847.56	1094.38	1109.24	1180.4	1123
Tax	116.26	152.83	147.84	210.2	99.06	126.65	198.9	177.4	231.88	204.4
Profit After Tax	694.09	627.14	568.58	593.61	648.76	720.91	895.48	931.84	948.52	918.6
Net Profit	694.09	627.14	568.58	593.61	648.76	720.91	895.48	931.84	948.52	918.6
Equity Capital	6969.91	6969.91	6969.91	6969.91	6969.91	6969.91	6969.91	6969.91	6969.91	6969.91
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	1	0.9	0.82	0.85	0.93	1.03	1.28	1.34	1.36	1.32
Diluted Eps After Extraordinary Items	0.99	0.89	0.81	0.85	0.93	1.03	1.28	1.33	1.35	1.31
Diluted Eps Before Extraordinary Items	0.99	0.89	0.81	0.85	0.93	1.03	1.28	1.33	1.35	1.31

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR FIRSTSOURCE SOLUTIONS LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	59211.5	60223.2	63362.4
Total Income	59217.1	61531.7	63730.9
Total Expenditure	49612.9	51958.1	53798.1
Other Income	5.55	1308.5	368.44
Operating Profit	9604.13	9573.55	9932.84
Interest	639.39	789.7	1033.85
PBDT	8964.74	8783.85	8898.99
Depreciation	2493.73	2631.7	2602.24
Profit Before Tax	6471.01	6152.15	6296.75
Tax	1105.71	1015.03	1149.5
Profit After Tax	5365.3	5137.12	5147.25
Net Profit	5365.3	5137.12	5147.25
Equity Capital	6969.91	6969.91	6969.91
Face Value (IN RS)	10	10	10
Reserves	23359.5	26698.5	30034.1
Calculated EPS	7.71	7.37	7.39
Diluted Eps After Extraordinary Items	7.62	7.32	7.34
Diluted Eps Before Extraordinary Items	7.62	7.32	7.34

STANDALONE ANNUAL RESULT FOR FIRSTSOURCE SOLUTIONS LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	15920.1	13757	16011.5
Total Income	16227.6	14094.4	16377.3
Total Expenditure	10611.3	9946.1	11484.6
Other Income	307.5	337.44	365.84
Operating Profit	5616.24	4148.34	4892.71
Interest	200.68	149.41	173.35
PBDT	5415.56	3998.93	4719.36
Depreciation	881.98	888.38	920.36
Profit Before Tax	4533.58	3110.55	3799
Tax	657.69	627.13	602.01
Profit After Tax	3875.89	2483.42	3196.99
Net Profit	3875.89	2483.42	3196.99
Equity Capital	6969.91	6969.91	6969.91
Face Value (IN RS)	10	10	10
Reserves	16228.3	16073.6	17137.4
Calculated EPS	5.56	3.56	4.59
Diluted Eps After Extraordinary Items	5.49	3.54	4.56
Diluted Eps Before Extraordinary Items	5.49	3.54	4.56

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR FIRSTSOURCE SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	5077.98 Cr	5921.15 Cr	6022.32 Cr	6336.24 Cr
Software Services & Operating Revenues	5032.69 Cr	5865.74 Cr	5985.93 Cr	6332.53 Cr
Operating Income (Net)	5077.98 Cr	5921.15 Cr	6022.32 Cr	6336.24 Cr
Power & Fuel Cost	22.09 Cr	25.86 Cr	33.37 Cr	30.92 Cr
Electricity & Power	22.09 Cr	25.86 Cr	33.37 Cr	30.92 Cr
Employee Cost	3467.23 Cr	3946.76 Cr	3867.48 Cr	3908.65 Cr
Salaries, Wages & Bonus	3202.38 Cr	3588.63 Cr	3548.58 Cr	3592.25 Cr
Contributions to EPF & Pension Funds	125.24 Cr	140.6 Cr	154.73 Cr	167.51 Cr
Wheeling & Transmission Charges recoverable	118.71 Cr	147.61 Cr	141.37 Cr	145.76 Cr
Operating Expenses	229.34 Cr	357.13 Cr	296.23 Cr	311.8 Cr
Repairs and Maintenance	60.77 Cr	69.17 Cr	66.34 Cr	67.66 Cr
General and Administration Expenses	482.77 Cr	544.17 Cr	924.1 Cr	988.4 Cr
Rates & Taxes	21.87 Cr	22.47 Cr	27.05 Cr	28.18 Cr
Insurance	17.92 Cr	26.83 Cr	32.83 Cr	28.87 Cr
Printing and stationery	4.3 Cr	7.05 Cr	0	0
Professional and legal fees	98.16 Cr	121.13 Cr	116.35 Cr	136.66 Cr
Selling and Marketing Expenses	54.02 Cr	58.64 Cr	40.75 Cr	68.34 Cr
Advertisement & Sales Promotion	54.02 Cr	58.64 Cr	40.75 Cr	68.34 Cr
Miscellaneous Expenses	20.94 Cr	31.76 Cr	37.32 Cr	77.28 Cr
Provision for doubtful debts	3.28 Cr	7.8 Cr	18.54 Cr	32.26 Cr
Loss on disposal of fixed assets(net)	38.2 Lk	31 Lk	72 Lk	5.59 Cr
Loss on foreign exchange fluctuations	0	2.72 Cr	2.72 Cr	0
Total Expenditure	4276.39 Cr	4964.33 Cr	5199.25 Cr	5385.4 Cr
Other Income	3.88 Cr	3.59 Cr	134.29 Cr	42.44 Cr
Interest Received	69.8 Lk	47.4 Lk	1.03 Cr	98.8 Lk
Profits on sale of Investments	1.9 Cr	3.04 Cr	4.75 Cr	6.21 Cr
Foreign Exchange Gains	1.29 Cr	0	0	1.71 Cr
Operating Profit	805.47 Cr	960.41 Cr	957.36 Cr	993.28 Cr
Interest	52.23 Cr	63.94 Cr	78.97 Cr	103.38 Cr
Bank Charges etc	30.26 Cr	0	28.86 Cr	31.78 Cr
PBDT	753.24 Cr	896.47 Cr	878.38 Cr	889.9 Cr
Depreciation	206.35 Cr	249.37 Cr	263.17 Cr	260.22 Cr
Profit Before Taxation & Exceptional Items	546.89 Cr	647.1 Cr	615.22 Cr	629.68 Cr
Exceptional Income / Expenses	-115.06 Cr	0	0	0
Profit Before Tax	431.83 Cr	647.1 Cr	615.22 Cr	629.68 Cr
Provision for Tax	70.16 Cr	110.57 Cr	101.5 Cr	114.95 Cr
Current Income Tax	61.96 Cr	74.16 Cr	65.76 Cr	90.05 Cr
Deferred Tax	8.2 Cr	36.42 Cr	35.74 Cr	24.9 Cr
Profit After Tax	361.68 Cr	536.53 Cr	513.71 Cr	514.72 Cr
Minority Interest	90,000	84.4 Lk	80,000	40,000
Consolidated Net Profit	361.69 Cr	537.37 Cr	513.72 Cr	514.73 Cr
Profit Balance B/F	1207.65 Cr	1381.02 Cr	1552.47 Cr	1742.6 Cr
Appropriations	1569.33 Cr	1918.4 Cr	2066.19 Cr	2257.33 Cr
Equity Dividend %	30	35	35	35
Earnings Per Share	5.2	7.71	7.37	7.39
Adjusted EPS	5.2	7.71	7.37	7.39

STANDALONE PROFIT / LOSS FOR FIRSTSOURCE SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	1324.74 Cr	1592.01 Cr	1375.7 Cr	1601.15 Cr
Software Services & Operating Revenues	1285.15 Cr	1535.6 Cr	1342.48 Cr	1598.84 Cr
Operating Income (Net)	1324.74 Cr	1592.01 Cr	1375.7 Cr	1601.15 Cr
Power & Fuel Cost	11.12 Cr	14.19 Cr	17.35 Cr	18.91 Cr
Electricity & Power	11.12 Cr	14.19 Cr	17.35 Cr	18.91 Cr
Employee Cost	630.62 Cr	800.04 Cr	712.13 Cr	820.47 Cr
Salaries, Wages & Bonus	592.43 Cr	740.63 Cr	660.37 Cr	763.66 Cr
Contributions to EPF & Pension Funds	29.83 Cr	39.9 Cr	38.53 Cr	41.81 Cr
Wheeling & Transmission Charges recoverable	3.85 Cr	6.45 Cr	7.32 Cr	12.84 Cr
Operating Expenses	67.11 Cr	90.89 Cr	126.97 Cr	146.25 Cr
Repairs and Maintenance	21.73 Cr	25.63 Cr	26.42 Cr	27.75 Cr
General and Administration Expenses	108.2 Cr	135.45 Cr	133.08 Cr	136.96 Cr
Rates & Taxes	1.18 Cr	1.38 Cr	89.3 Lk	1.99 Cr
Insurance	6.24 Cr	10.6 Cr	13.8 Cr	12.03 Cr
Printing and stationery	29.6 Lk	43.7 Lk	0	0
Professional and legal fees	18.57 Cr	25.65 Cr	29.52 Cr	29.66 Cr
Miscellaneous Expenses	18.06 Cr	22.75 Cr	10.23 Cr	27.14 Cr
Provision for doubtful debts	-2.18 Cr	0	51.2 Lk	4.2 Lk
Loss on disposal of fixed assets(net)	35.3 Lk	26.4 Lk	0	1.27 Cr
Loss on foreign exchange fluctuations	0	1.93 Cr	2.88 Cr	0
Total Expenditure	835.12 Cr	1063.32 Cr	999.76 Cr	1149.73 Cr
Other Income	30.8 Cr	32.94 Cr	38.89 Cr	37.86 Cr
Interest Received	62 Lk	44.2 Lk	1.02 Cr	77.2 Lk
Profit on sale of Fixed Assets	0	0	31.2 Lk	0
Profits on sale of Investments	1.86 Cr	2.93 Cr	4.56 Cr	6.14 Cr
Foreign Exchange Gains	1.28 Cr	0	0	68.5 Lk
Operating Profit	520.42 Cr	561.62 Cr	414.83 Cr	489.27 Cr
Interest	15.3 Cr	20.07 Cr	14.94 Cr	17.34 Cr
Bank Charges etc	15.1 Cr	18.5 Cr	14.21 Cr	17.34 Cr
PBDT	505.12 Cr	541.56 Cr	399.89 Cr	471.94 Cr
Depreciation	79.8 Cr	88.2 Cr	88.84 Cr	92.04 Cr
Profit Before Taxation & Exceptional Items	425.33 Cr	453.36 Cr	311.06 Cr	379.9 Cr
Profit Before Tax	425.33 Cr	453.36 Cr	311.06 Cr	379.9 Cr
Provision for Tax	58.67 Cr	65.77 Cr	62.71 Cr	60.2 Cr
Current Income Tax	59.04 Cr	74.79 Cr	56.47 Cr	68 Cr
Deferred Tax	-36.4 Lk	-9.02 Cr	6.25 Cr	-7.8 Cr
Profit After Tax	366.65 Cr	387.59 Cr	248.34 Cr	319.7 Cr
Consolidated Net Profit	366.65 Cr	387.59 Cr	248.34 Cr	319.7 Cr
Profit Balance B/F	1188.65 Cr	1367 Cr	1521.09 Cr	1524.18 Cr
Appropriations	1555.3 Cr	1754.58 Cr	1769.43 Cr	1843.88 Cr
Equity Dividend %	30	35	35	35
Earnings Per Share	5.27	5.56	3.56	4.59
Adjusted EPS	5.27	5.56	3.56	4.59

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR FIRSTSOURCE SOLUTIONS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	431.83 Cr	647.1 Cr	615.22 Cr	629.68 Cr
Adjustment	324 Cr	339.39 Cr	168.9 Cr	327.29 Cr
Changes In working Capital	289.54 Cr	-188.45 Cr	76.5 Cr	-240.4 Cr
Cash Flow after changes in Working Capital	1045.38 Cr	798.04 Cr	860.62 Cr	716.57 Cr
Cash Flow from Operating Activities	975.57 Cr	703.56 Cr	795.02 Cr	644.79 Cr
Cash Flow from Investing Activities	-349.62 Cr	-594.58 Cr	16.35 Cr	-57.99 Cr
Cash Flow from Financing Activitie	-688.69 Cr	-157.96 Cr	-743.38 Cr	-564.19 Cr
Net Cash Inflow / Outflow	-62.74 Cr	-48.98 Cr	67.99 Cr	22.61 Cr
Opening Cash & Cash Equivalents	190.75 Cr	131.62 Cr	82.82 Cr	151.54 Cr
Effect of Foreign Exchange Fluctuations	9.33 Cr	18.5 Lk	72.6 Lk	62.3 Lk
Closing Cash & Cash Equivalent	137.33 Cr	82.82 Cr	151.54 Cr	174.77 Cr

STANDALONE CASH FLOW FOR FIRSTSOURCE SOLUTIONS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	425.33 Cr	453.36 Cr	311.06 Cr	379.9 Cr
Adjustment	109.9 Cr	115.52 Cr	85.99 Cr	104.36 Cr
Changes In working Capital	-53.66 Cr	-54.09 Cr	-67.5 Cr	-71.26 Cr
Cash Flow after changes in Working Capital	481.57 Cr	514.79 Cr	329.55 Cr	413 Cr
Cash Flow from Operating Activities	418.02 Cr	415.69 Cr	270.19 Cr	347.57 Cr
Cash Flow from Investing Activities	-147.56 Cr	-50.19 Cr	47.14 Cr	-26.3 Cr
Cash Flow from Financing Activitie	-306.77 Cr	-356.17 Cr	-319 Cr	-297.2 Cr
Net Cash Inflow / Outflow	-36.31 Cr	9.32 Cr	-1.67 Cr	24.07 Cr
Opening Cash & Cash Equivalents	46.09 Cr	9.92 Cr	18.92 Cr	17.46 Cr
Effect of Foreign Exchange Fluctuations	5.86 Cr	-32.3 Lk	21.1 Lk	-11.7 Lk
Closing Cash & Cash Equivalent	15.64 Cr	18.92 Cr	17.46 Cr	41.41 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR FIRSTSOURCE SOLUTIONS LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR FIRSTSOURCE SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	5.2	7.71	7.37	7.39
CEPS(Rs)	8.16	11.28	11.15	11.12
DPS(Rs)	3	3.5	3.5	3.5
Book NAV/Share(Rs)	39.81	42.78	47.37	52.42
Tax Rate(%)	16.25	17.09	16.5	18.26
Margin Ratios
Core EBITDA Margin(%)	15.79	16.16	13.67	15.01
EBIT Margin(%)	9.53	12.01	11.53	11.57
Pre Tax Margin(%)	8.5	10.93	10.22	9.94
PAT Margin (%)	7.12	9.06	8.53	8.12
Cash Profit Margin (%)	11.19	13.27	12.9	12.23
Performance Ratios
ROA(%)	8.13	10.74	9.52	9.22
ROE(%)	13.09	18.65	16.35	14.8
ROCE(%)	13.81	19.1	16.86	16.84
Asset Turnover(x)	1.14	1.19	1.12	1.14
Sales/Fixed Asset(x)	1.56	1.41	1.34	1.37
Working Capital/Sales(x)	-29.82	-52.05	-39.78	-76.36
Efficiency Ratios
Fixed Capital/Sales(x)	0.64	0.71	0.75	0.73
Receivable days	40.74	55.59	60.58	63.35
Payable days	17.08	0	0	0
Valuation Parameters
PER(x)	21.92	16.21	14.31	26.72
PCE(x)	13.96	11.09	9.46	17.75
Price/Book(x)	2.86	2.92	2.23	3.76
Yield(%)	2.63	2.8	3.32	1.77
EV/Net Sales(x)	1.65	1.63	1.33	2.27
EV/Core EBITDA(x)	10.42	10.03	8.38	14.47
EV/EBIT(x)	17.34	13.55	11.55	19.61
EV/CE(x)	1.84	1.77	1.49	3.19
M Cap / Sales	1.56	1.47	1.22	2.17
Growth Ratio
Net Sales Growth(%)	23.9	16.6	1.71	5.21
Core EBITDA Growth(%)	26.3	19.24	-0.32	3.75
EBIT Growth(%)	6.97	46.89	-2.37	5.6
PAT Growth(%)	6.47	48.35	-4.25	0.2
EPS Growth(%)	6.13	48.38	-4.4	0.2
Financial Stability Ratios
Total Debt/Equity(x)	0.22	0.34	0.25	0.22
Current Ratio(x)	0.88	0.93	0.9	0.95
Quick Ratio(x)	0.89	0.95	0.93	0.96
Interest Cover(x)	9.27	11.12	8.79	7.09
Total Debt/Mcap(x)	0.08	0.12	0.11	0.06

FINANCIAL RATIOS (STANDALONE) FOR FIRSTSOURCE SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	5.27	5.56	3.56	4.59
CEPS(Rs)	6.41	6.83	4.84	5.91
DPS(Rs)	3	3.5	3.5	3.5
Book NAV/Share(Rs)	30.8	32.55	32.13	33.91
Tax Rate(%)	13.8	14.51	20.16	15.85
Margin Ratios
Core EBITDA Margin(%)	36.96	33.21	27.33	28.19
EBIT Margin(%)	33.26	29.74	23.7	24.81
Pre Tax Margin(%)	32.11	28.48	22.61	23.73
PAT Margin (%)	27.68	24.35	18.05	19.97
Cash Profit Margin (%)	33.7	29.89	24.51	25.72
Performance Ratios
ROA(%)	16.37	16.05	10.33	12.74
ROE(%)	17.47	17.57	11.02	13.89
ROCE(%)	20.69	20.95	14.04	16.79
Asset Turnover(x)	0.59	0.66	0.57	0.64
Sales/Fixed Asset(x)	3.68	2.52	2.23	2.33
Working Capital/Sales(x)	2.93	2.67	2.29	2.52
Efficiency Ratios
Fixed Capital/Sales(x)	0.27	0.4	0.45	0.43
Receivable days	123.1	122.89	155.79	155.79
Payable days	16.11	0	0	0
Valuation Parameters
PER(x)	21.62	22.48	29.6	43.01
PCE(x)	17.76	18.31	21.8	33.4
Price/Book(x)	3.7	3.84	3.28	5.82
Yield(%)	2.63	2.8	3.32	1.77
EV/Net Sales(x)	5.99	5.46	5.33	8.56
EV/Core EBITDA(x)	15.24	15.49	17.69	28.02
EV/EBIT(x)	18	18.37	22.5	34.51
EV/CE(x)	3.36	3.52	3.14	5.67
M Cap / Sales	5.99	5.47	5.34	8.59
Growth Ratio
Net Sales Growth(%)	40.94	20.18	-13.59	16.39
Core EBITDA Growth(%)	74.49	7.92	-26.14	17.94
EBIT Growth(%)	93.54	7.44	-31.14	21.85
PAT Growth(%)	101.44	5.71	-35.93	28.73
EPS Growth(%)	100.78	5.57	-35.93	28.73
Financial Stability Ratios
Total Debt/Equity(x)	0.01	0.01	0	0
Current Ratio(x)	2.8	3.83	4.31	3.58
Quick Ratio(x)	2.9	4.04	4.56	3.7
Interest Cover(x)	28.8	23.59	21.82	22.92

SHARE HOLDING PATTERN FOR FIRSTSOURCE SOLUTIONS LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	53.66	53.66	53.66	53.66	53.66	53.66	53.66	53.66	53.66	53.66
FII %	7.95	8.41	8.41	8.95	9.99	10.21	9.89	9.59	9.36	11.63
DII %	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.03	0.03	0.16
Public %	23.83	24.67	23.77	22.33	21.19	19.91	18.30	17.50	17.47	16.12

PEER COMPARISON FOR FIRSTSOURCE SOLUTIONS LIMITED

No.	Name
1	Vakrangee Limited
2	TRITON CORP.LTD
3	Allsec Technologies Limited
4	HOV Services Limited
5	Info Edge (India) Limited
6	Firstsource Solutions Limited
7	Hinduja Global Solutions Limited
8	EClerx Services Limited
9	Computer Age Management Services Limited
10	Excel Realty N Infra Limited
11	Intrasoft Technologies Limited
12	Matrimony.Com Limited
13	One Point One Solutions Limited

CORPORATE ACTIONS FOR FIRSTSOURCE SOLUTIONS

Exchange Date	Purpose	Book Closure Dates
BSE 07-Oct-2024	Board Meeting - Quarterly Results	28-Oct-2024
BSE 11-Jul-2024	Board Meeting - Quarterly Results	30-Jul-2024
BSE 26-Jun-2024	Book Closure - A.G.M.	24-Jul-2024 30-Jul-2024
BSE 22-Apr-2024	Board Meeting - Audited Results	03-May-2024
BSE 23-Feb-2024	Dividend - Rs.3.5000 per share(35%)Interim Dividend
BSE 30-Jan-2024	Board Meeting - Interim Dividend & Audited Results	07-Feb-2024
BSE 19-Oct-2023	Board Meeting - Quarterly Results	08-Nov-2023
BSE 12-Jul-2023	Board Meeting - Quarterly Results	02-Aug-2023
BSE 30-Jun-2023	Book Closure - A.G.M.	27-Jul-2023 02-Aug-2023
BSE 30-Jun-2023	AGM - A.G.M.	02-Aug-2023 02-Aug-2023
BSE 24-Apr-2023	Board Meeting - Audited Results	04-May-2023
BSE 17-Feb-2023	Dividend - Rs.3.5000 per share(35%)Interim Dividend
BSE 16-Jan-2023	Board Meeting - Quarterly Results	02-Feb-2023
BSE 19-Oct-2022	Board Meeting - Quarterly Results	02-Nov-2022
BSE 30-Jun-2022	Board Meeting - Quarterly Results	03-Aug-2022
BSE 24-Jun-2022	Book Closure - A.G.M.	28-Jul-2022 03-Aug-2022
BSE 24-Jun-2022	AGM - A.G.M.	03-Aug-2022 03-Aug-2022
BSE 11-Apr-2022	Board Meeting - Quarterly Results & Audited Results	05-May-2022
BSE 17-Feb-2022	Dividend - Rs.3.5000 per share(35%)Interim Dividend
BSE 24-Jan-2022	Board Meeting - Quarterly Results	04-Feb-2022
BSE 30-Dec-2021	SAST - Pursuant to Regulation 30 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015, we wish to inform that Firstsource Business Process Services, LLC, a step-down material subsidiary of the Company, has executed a stock purchase agreement dated 29th December 2021 to acquire 100% stake in American Recovery Service Incorporated ('ARSI'), a leading US legal collection service pr...
BSE 27-Dec-2021	SAST - We refer to our letter dated 10th November 2021 wherein we have mentioned interalia that the Stock Purchase Agreement was signed on 9th November 2021 to acquire 100% stake in The StoneHill Group, Inc. ('TSG'), a leading US mortgage services provider and the said transaction will be completed, subject to regulatory approvals. Accordingly, pursuant to Regulation 30 of the SEBI (Listing Obligation an...
BSE 10-Nov-2021	SAST - Pursuant to Regulation 30 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015, we wish to inform that Sourcepoint, Inc., a step down subsidiary of the Company, has executed a stock purchase agreement dated 9th November 2021 to acquire 100% stake in The StoneHill Group, Inc. ('TSG'), a leading US mortgage services provider focused on quality control and due diligence. The...
BSE 01-Nov-2021	Board Meeting - Quarterly Results	10-Nov-2021

CORPORATE ANNOUNCEMENTS FOR FIRSTSOURCE SOLUTIONS

Exchange Date	Category File	Description
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Investor meet
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of the investor call held on 28th October 2024
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement for the publication of financial for the Quarter and Half year ended 30th September 2024
BSE 28-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording link of the earnings call held today i.e. 28th October 2024
BSE 28-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Change in directors
BSE 28-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Grant of 118 000 stock options to the eligible employees pursuant to ESOP Plan 2019
BSE 28-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Earning Presentation on the Financial Results of the company for the Q2 FY2024-25
BSE 28-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation for Q2 FY 2024-25
BSE 28-Oct-2024	Outcome FILE	Board Meeting Outcome for Financial Results For The Quarter And Half Year Ended 30Th September 2024 Financial Results for the quarter and half year ended 30th September 2024
BSE 28-Oct-2024	Outcome FILE	Financial Results For The Quarter And Half Year Ended 30Th September 2024 Financial Results for the quarter and half year ended 30th September 2024
BSE 22-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Analyst / Institutional Investor Meetings to be held on 29th October 2024 at Mumbai in Physical.
BSE 22-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release
BSE 18-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Conference call with Investors/analysts on Monday 28th October 2024.
BSE 17-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release
BSE 16-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Pursuant to Regulation 30 of SEBI LODR We hereby inform that 65818 shares have been allotted on 16th October 2024
BSE 15-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release
BSE 12-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management We hereby inform that Mr. Akash Pugalia has resigned as SMP
BSE 07-Oct-2024	Intimation FILE	Board Meeting Intimation for Consideration Inter-Alia The Audited Standalone And Consolidated Financial Results For The Quarter And Half-Year Ended 30Th September 2024. FIRSTSOURCE SOLUTIONS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/10/2024 inter alia to consider and approve FIRSTSOURCE SOLUTIONS LTD has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/10/2024 inter alia to consider and approve the audited consolidated and standalone financial results for the quarter and half year ended 30th September 2024
BSE 03-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulation 2018 for the quarter ended 30th September 2024
BSE 26-Sep-2024	Intimation FILE	Closure of Trading Window Trading window closure intimation
BSE 26-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release
BSE 23-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release This is to inform that Firstsource UK acquires Acensos acquisition aligned to strategic expansion into retail vertical strengthen nearshore multi-lingual capabilities.
BSE 23-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Acquisition Pursuant to Regulation 30 of the SEBI (LODR) Regulation 2015 we wish to inform that FSL Uk wholly owned subsidiary of the company has executed a share purchase agreement with the shareholders of Ascensos Limited Uk for acquisition of 100% ownership for a consideration of GBP 42 Million.
BSE 19-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release This is to inform that Firstsource has set up its operations in Australia and New Zealand to be headquartered in Victoria.
BSE 16-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Analyst / Institutional Investor Meetings to be held on 23rd September 2024 at London in Physical.
BSE 16-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release This is to inform that Firstsource Solutions Limited collaborates with Microsoft Azure OpenAI to deliver cutting-edge digital transformation services globally.
BSE 11-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Pursuant to Regulation 30 of the SEBI LODR We hereby inform that 230823 shares have been allotted on 11th September 2024
BSE 22-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Further to our letter dated 12th August 2024 and 21st August 2024 please find enclosed a copy of revised presentation to be made by the company at the Investor Conference to be held on 23rd August 2024.
BSE 21-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Further to our letter dated 12th August 2024 please find enclosed a copy of the presentation to be made by the company at the Investors conference to be held on 23rd August 2024
BSE 21-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Further to our letter dated 12th August 2024 we enclose herewith details of Analyst/ Institutional Investors who will be participating at the RP-Sanjiv Goenka Group Investor Day scheduled on 23rd August 2024

INSIDER TRADING FOR FIRSTSOURCE SOLUTIONS

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 24-Sep-2024 24-Sep-2024	Sell Market	25,000 @ 0.00 (0.01 %)	Prashanth Nandella
BSE 25-Sep-2024 25-Sep-2024	Sell Market	42,688 @ 0.00 (0.01 %)	Prashanth Nandella
BSE 26-Sep-2024 26-Sep-2024	Sell Market	27,779 @ 0.00 (0.00 %)	Venkatgiri Vandali
BSE 11-Sep-2024 11-Sep-2024	Sell Market	10,000 @ 0.00 (0.00 %)	Venkatgiri Vandali
BSE 26-Aug-2024 26-Aug-2024	Sell Market	10,000 @ 0.00 (0.00 %)	Arun Tyagi
BSE 16-Aug-2024 16-Aug-2024	Sell Market	6,000 @ 0.00 (0.00 %)	Janendar Jain
BSE 12-Aug-2024 12-Aug-2024	Sell Off Market	929,895 @ 0.00 (0.13 %)	Firstsource Employee Benefit Trust
BSE 06-Aug-2024 06-Aug-2024	Sell Market	20,000 @ 0.00 (0.00 %)	Arun Tyagi
BSE 10-Jul-2024 10-Jul-2024	Sell Off Market	178,498 @ 0.00 (0.04 %)	Firstsource Employee Benefit Trust
BSE 25-Jun-2024 25-Jun-2024	Sell Market	16,250 @ 0.00 (0.00 %)	Arun Tyagi
BSE 12-Jun-2024 12-Jun-2024	Sell Off Market	344,725 @ 0.00 (0.06 %)	Firstsource Employee Benefit Trust
BSE 07-Jun-2024 07-Jun-2024	Buy Market	142,946 @ 0.00 (0.02 %)	Firstsource Employee Benefit Trust
BSE 05-Jun-2024 05-Jun-2024	Sell Market	100,000 @ 0.00 (0.01 %)	Dinesh Jain
BSE 29-May-2024 29-May-2024	Sell Market	4,000 @ 0.00 (0.00 %)	Prashanth Nandella
BSE 03-Jun-2024 03-Jun-2024	Sell Market	21,323 @ 0.00 (0.00 %)	Prashanth Nandella
BSE 28-May-2024 28-May-2024	Sell Market	4,000 @ 0.00 (0.00 %)	Prashanth Nandella
BSE 16-May-2024 16-May-2024	Sell Market	99,000 @ 0.00 (0.00 %)	Ankur Maheshwari
BSE 15-May-2024 15-May-2024	Sell Off Market	220,719 @ 0.00 (0.03 %)	Firstsource Employee Benefit Trust
BSE 10-Apr-2024 10-Apr-2024	Sell Off Market	613,970 @ 0.00 (0.14 %)	Firstsource Employee Benefit Trust
BSE 20-Mar-2024 20-Mar-2024	Buy Market	100,000 @ 0.00 (0.00 %)	Firstsource Employee Benefit Trust
BSE 15-Mar-2024 15-Mar-2024	Sell Market	50,000 @ 0.00 (0.02 %)	Vipul Khanna
BSE 13-Mar-2024 13-Mar-2024	Sell Off Market	228,067 @ 0.00 (0.00 %)	Firstsource Employee Benefit Trust
BSE 23-Feb-2024 23-Feb-2024	Sell Market	20,000 @ 0.00 (0.00 %)	Prashanth Nandella
BSE 23-Feb-2024 26-Feb-2024	Sell Market	72,949 @ 0.00 (0.01 %)	Vipul Khanna
BSE 15-Feb-2024 15-Feb-2024	Sell Off Market	73,304 @ 0.00 (0.00 %)	Firstsource Employee Benefit Trust
BSE 19-Feb-2024 19-Feb-2024	Sell Market	12,500 @ 0.00 (0.00 %)	Vipul Khanna
BSE 15-Feb-2024 15-Feb-2024	Sell Market	50,000 @ 0.00 (0.01 %)	Vipul Khanna
BSE 09-Feb-2024 09-Feb-2024	Sell Off Market	249,240 @ 0.00 (0.00 %)	Firstsource Employee Benefit Trust
BSE 17-Jan-2024 17-Jan-2024	Sell Off Market	205,361 @ 0.00 (0.00 %)	Firstsource Employee Benefit Trust
BSE 18-Dec-2023 19-Dec-2023	Sell Market	15,000 @ 0.00 (0.00 %)	Navneesh Sarin

BULK BLOCK DEALS FOR FIRSTSOURCE SOLUTIONS LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 11-Oct-2022	Sell BLOCK	919,442 @ 104.90	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 11-Oct-2022	Buy BLOCK	919,442 @ 104.90	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 11-Oct-2022	Sell BLOCK	137,999 @ 104.90	ISHARES INDIA SC MAURITIUS COMPANY
BSE 11-Oct-2022	Buy BLOCK	137,999 @ 104.90	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 19-Sep-2022	Sell BLOCK	982,161 @ 108.25	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 19-Sep-2022	Buy BLOCK	982,161 @ 108.25	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 19-Sep-2022	Sell BLOCK	145,784 @ 108.25	ISHARES INDIA SC MAURITIUS COMPANY
BSE 19-Sep-2022	Buy BLOCK	145,784 @ 108.25	ISHARES MSCI INDIA SMALL-CAP ETF

DIVIDEND BY FIRSTSOURCE SOLUTIONS LIMITED

Ex Dividend Date	Dividend Type	Dividend
21-Feb-2025	INTERIM DIVIDEND	4
16-Feb-2024	INTERIM DIVIDEND	3.5
17-Feb-2023	INTERIM DIVIDEND	3.5
17-Feb-2022	INTERIM DIVIDEND	3.5
17-Feb-2021	INTERIM DIVIDEND	3

SPLIT / BONUS BY FIRSTSOURCE SOLUTIONS LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Firstsource Solutions Limited

Firstsource Solutions share price

CONSOLIDATED QUARTERLY RESULT FOR FIRSTSOURCE SOLUTIONS LIMITED

STANDALONE QUARTERLY RESULT FOR FIRSTSOURCE SOLUTIONS LIMITED

CONSOLIDATED ANNUAL RESULT FOR FIRSTSOURCE SOLUTIONS LIMITED

STANDALONE ANNUAL RESULT FOR FIRSTSOURCE SOLUTIONS LIMITED

CONSOLIDATED PROFIT / LOSS FOR FIRSTSOURCE SOLUTIONS LIMITED

STANDALONE PROFIT / LOSS FOR FIRSTSOURCE SOLUTIONS LIMITED

CONSOLIDATED CASH FLOW FOR FIRSTSOURCE SOLUTIONS LIMITED

STANDALONE CASH FLOW FOR FIRSTSOURCE SOLUTIONS LIMITED

CONSOLIDATED BALANCE SHEET FOR FIRSTSOURCE SOLUTIONS LIMITED

STANDALONE BALANCE SHEET FOR FIRSTSOURCE SOLUTIONS LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR FIRSTSOURCE SOLUTIONS LIMITED

FINANCIAL RATIOS (STANDALONE) FOR FIRSTSOURCE SOLUTIONS LIMITED

SHARE HOLDING PATTERN FOR FIRSTSOURCE SOLUTIONS LIMITED

PEER COMPARISON FOR FIRSTSOURCE SOLUTIONS LIMITED

CORPORATE ACTIONS FOR FIRSTSOURCE SOLUTIONS

CORPORATE ANNOUNCEMENTS FOR FIRSTSOURCE SOLUTIONS

INSIDER TRADING FOR FIRSTSOURCE SOLUTIONS

BULK BLOCK DEALS FOR FIRSTSOURCE SOLUTIONS LIMITED

DIVIDEND BY FIRSTSOURCE SOLUTIONS LIMITED

SPLIT / BONUS BY FIRSTSOURCE SOLUTIONS LIMITED