♥
ISIN : INE169A01031
NSE : COROMANDEL
BSE : 506395
Face Value : 1
Industry : Fertilizers
EPS : 55.75
EPS (TTM) : 46.37
Price to Earning (P/E) : 35.55
Book Value : 319.54
Price to Bookvalue (P/B) : 6.20
Dividend Yield : 0 %
Return on Equity (ROE) : 18.96 %
Return on Capital Employed (ROCE) : 27.32 %
Coromandel International Limited
ISIN : INE169A01031
NSE : COROMANDEL
BSE : 506395
Face Value : 1
Industry : Fertilizers
EPS : 55.75
EPS (TTM) : 46.37
Price to Earning (P/E) : 35.55
Book Value : 319.54
Price to Bookvalue (P/B) : 6.20
Dividend Yield : 0 %
Return on Equity (ROE) : 18.96 %
Return on Capital Employed (ROCE) : 27.32 %
Coromandel International share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1908.85 - 1876.4 -1.7 % |
| Low / High | 1829.2 - 1908.85 4.4 % |
| Trade Volume | 59,236 |
| 52 Week Low / High | 1819.3 - 2720 49.5 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR COROMANDEL INTERNATIONAL LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 57291 | 101134 | 83095.9 | 54758.2 | 56933.9 | 69881.3 | 54641.5 | 39127.2 | 47288.3 | 74328.3 |
| Total Income | 57826.7 | 101445 | 83491.8 | 55226.8 | 57378.9 | 70329.2 | 55226.9 | 39962.5 | 47829.3 | 74978.3 |
| Total Expenditure | 50437.2 | 90564.1 | 75290.2 | 50725.9 | 49842.1 | 59294.2 | 51063.1 | 36397 | 42230.6 | 64580.6 |
| Other Income | 535.7 | 311.1 | 395.9 | 468.6 | 445 | 447.9 | 585.4 | 835.3 | 541 | 650 |
| Operating Profit | 7389.5 | 10880.9 | 8201.6 | 4500.9 | 7536.8 | 11035 | 4163.8 | 3565.5 | 5598.7 | 10397.7 |
| Interest | 265.6 | 542.2 | 568.3 | 524 | 405.2 | 462.2 | 381.1 | 617.2 | 574.2 | 660.5 |
| PBDT | 7123.9 | 10338.7 | 7633.3 | 3976.9 | 7131.6 | 10572.8 | 3782.7 | 2948.3 | 5024.5 | 9737.2 |
| Depreciation | 445.6 | 457.4 | 470.8 | 445.7 | 481 | 539.5 | 635.3 | 629.8 | 652.6 | 689.8 |
| Profit Before Tax | 6678.3 | 9881.3 | 7162.5 | 3531.2 | 6650.6 | 10033.3 | 3147.4 | 2318.5 | 4371.9 | 9047.4 |
| Tax | 1702.8 | 2481.3 | 1794.2 | 900.8 | 1674.2 | 2449.6 | 776.4 | 577.9 | 1125.2 | 2327.5 |
| Profit After Tax | 4975.5 | 7400 | 5368.3 | 2630.4 | 4976.4 | 7583.7 | 2371 | 1740.6 | 3246.7 | 6719.9 |
| Net Profit | 4975.5 | 7400 | 5368.3 | 2630.4 | 4976.4 | 7583.7 | 2371 | 1740.6 | 3246.7 | 6719.9 |
| Equity Capital | 293.7 | 293.8 | 294 | 294 | 294 | 294.4 | 294.4 | 294.4 | 294.5 | 294.5 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 16.99 | 25.21 | 17.92 | 8.38 | 16.8 | 25.71 | 7.85 | 5.45 | 10.56 | 22.55 |
| Diluted Eps After Extraordinary Items | 16.96 | 25.15 | 17.89 | 8.37 | 16.78 | 25.69 | 7.83 | 5.45 | 10.56 | 22.53 |
| Diluted Eps Before Extraordinary Items | 16.96 | 25.15 | 17.89 | 8.37 | 16.78 | 25.69 | 7.83 | 5.45 | 10.56 | 22.53 |
STANDALONE QUARTERLY RESULT FOR COROMANDEL INTERNATIONAL LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 57221.6 | 101086 | 83081.1 | 54706.6 | 56934.8 | 69855.6 | 54503.3 | 38998.4 | 47133 | 74323.1 |
| Total Income | 57755 | 101400 | 83495.7 | 55191.9 | 57400.1 | 70312.7 | 55100.4 | 40269.8 | 47677.8 | 75093.7 |
| Total Expenditure | 50387.8 | 90540.1 | 75273.2 | 50716.8 | 49839.4 | 59212.9 | 50920.9 | 36310.5 | 42062.7 | 64489.8 |
| Other Income | 533.4 | 314.3 | 414.6 | 485.3 | 465.3 | 457.1 | 597.1 | 1271.4 | 544.8 | 770.6 |
| Operating Profit | 7367.2 | 10860.4 | 8222.5 | 4475.1 | 7560.7 | 11099.8 | 4179.5 | 3959.3 | 5615.1 | 10603.9 |
| Interest | 265.5 | 541.9 | 568.1 | 517.3 | 404.6 | 460.6 | 378.3 | 609 | 560.1 | 643.3 |
| PBDT | 7101.7 | 10318.5 | 7654.4 | 3957.8 | 7156.1 | 10639.2 | 3801.2 | 3350.3 | 5055 | 9960.6 |
| Depreciation | 444 | 455.6 | 469.1 | 443.3 | 479.9 | 520.7 | 603.6 | 617.8 | 621.5 | 655.9 |
| Profit Before Tax | 6657.7 | 9862.9 | 7185.3 | 3514.5 | 6676.2 | 10118.5 | 3197.6 | 2732.5 | 4433.5 | 9304.7 |
| Tax | 1701 | 2481.7 | 1791.8 | 899.2 | 1623.4 | 2498.5 | 772.5 | 637.9 | 1123.9 | 2346.1 |
| Profit After Tax | 4956.7 | 7381.2 | 5393.5 | 2615.3 | 5052.8 | 7620 | 2425.1 | 2094.6 | 3309.6 | 6958.6 |
| Net Profit | 4956.7 | 7381.2 | 5393.5 | 2615.3 | 5052.8 | 7620 | 2425.1 | 2094.6 | 3309.6 | 6958.6 |
| Equity Capital | 293.7 | 293.8 | 294 | 294 | 294 | 294.4 | 294.4 | 294.4 | 294.5 | 294.5 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 16.88 | 25.12 | 18.35 | 8.9 | 17.19 | 25.88 | 8.24 | 7.11 | 11.24 | 23.63 |
| Diluted Eps After Extraordinary Items | 16.85 | 25.07 | 18.32 | 8.88 | 17.16 | 25.87 | 8.22 | 7.11 | 11.23 | 23.61 |
| Diluted Eps Before Extraordinary Items | 16.85 | 25.07 | 18.32 | 8.88 | 17.16 | 25.87 | 8.22 | 7.11 | 11.23 | 23.61 |
CONSOLIDATED ANNUAL RESULT FOR COROMANDEL INTERNATIONAL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 191108 | 296279 | 220584 |
| Total Income | 192551 | 297990 | 222898 |
| Total Expenditure | 169610 | 267017 | 196596 |
| Other Income | 1442.7 | 1711.3 | 2313.6 |
| Operating Profit | 22941.3 | 30972.9 | 26301.1 |
| Interest | 754.7 | 1900.1 | 1865.7 |
| PBDT | 22186.6 | 29072.8 | 24435.4 |
| Depreciation | 1726.5 | 1819.5 | 2285.6 |
| Profit Before Tax | 20460.1 | 27253.3 | 22149.8 |
| Tax | 5212.9 | 6879.1 | 5478.1 |
| Profit After Tax | 15247.2 | 20374.2 | 16671.7 |
| Net Profit | 15247.2 | 20374.2 | 16671.7 |
| Equity Capital | 293.5 | 294 | 294.4 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 63289.2 | 78783.9 | 93904.6 |
| Calculated EPS | 52.08 | 68.47 | 55.78 |
| Diluted Eps After Extraordinary Items | 51.98 | 68.38 | 55.75 |
| Diluted Eps Before Extraordinary Items | 51.98 | 68.38 | 55.75 |
STANDALONE ANNUAL RESULT FOR COROMANDEL INTERNATIONAL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 190883 | 296096 | 220292 |
| Total Income | 192314 | 297843 | 223083 |
| Total Expenditure | 170526 | 266918 | 196284 |
| Other Income | 1431.7 | 1747.6 | 2790.9 |
| Operating Profit | 21788.6 | 30925.2 | 26799.3 |
| Interest | 754.3 | 1892.8 | 1852.5 |
| PBDT | 21034.3 | 29032.4 | 24946.8 |
| Depreciation | 1720.2 | 1812 | 2222 |
| Profit Before Tax | 19314.1 | 27220.4 | 22724.8 |
| Tax | 5189.6 | 6873.7 | 5532.3 |
| Profit After Tax | 14124.5 | 20346.7 | 17192.5 |
| Net Profit | 14124.5 | 20346.7 | 17192.5 |
| Equity Capital | 293.5 | 294 | 294.4 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 62686.6 | 78385.6 | 93737.9 |
| Calculated EPS | 48.12 | 69.21 | 58.4 |
| Diluted Eps After Extraordinary Items | 48.03 | 69.12 | 58.36 |
| Diluted Eps Before Extraordinary Items | 48.03 | 69.12 | 58.36 |
CONSOLIDATED PROFIT / LOSS FOR COROMANDEL INTERNATIONAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 14213.5 Cr | 19110.8 Cr | 29627.9 Cr | 22058.4 Cr |
| Sales | 10819.9 Cr | 12292.6 Cr | 15098.8 Cr | 13832 Cr |
| Processing Charges / Service Income | 4.14 Cr | 6.11 Cr | 1.6 Cr | 11.87 Cr |
| Net Sales | 14213.5 Cr | 19110.8 Cr | 29627.9 Cr | 22058.4 Cr |
| Increase/Decrease in Stock | 539.46 Cr | -115.45 Cr | -747.83 Cr | -266.39 Cr |
| Raw Material Consumed | 9148.46 Cr | 14332 Cr | 24220.4 Cr | 16748.7 Cr |
| Opening Raw Materials | 561.2 Cr | 692.21 Cr | 1140.72 Cr | 1338.67 Cr |
| Purchases Raw Materials | 7110.21 Cr | 12345.5 Cr | 19754.2 Cr | 13980.7 Cr |
| Closing Raw Materials | 692.21 Cr | 1140.72 Cr | 1338.67 Cr | 1791.45 Cr |
| Other Direct Purchases / Brought in cost | 2169.26 Cr | 2435.01 Cr | 4664.11 Cr | 3220.8 Cr |
| Power & Fuel Cost | 314.83 Cr | 340.33 Cr | 400.11 Cr | 376.68 Cr |
| Electricity & Power | 314.83 Cr | 340.33 Cr | 400.11 Cr | 376.68 Cr |
| Employee Cost | 538.57 Cr | 587.18 Cr | 656.55 Cr | 697.51 Cr |
| Salaries, Wages & Bonus | 455.72 Cr | 489.45 Cr | 539.5 Cr | 581.75 Cr |
| Contributions to EPF & Pension Funds | 40.06 Cr | 42.4 Cr | 44.38 Cr | 47.53 Cr |
| Workmen and Staff Welfare Expenses | 38.8 Cr | 52.52 Cr | 64.96 Cr | 61.93 Cr |
| Other Manufacturing Expenses | 192.1 Cr | 252.14 Cr | 332.19 Cr | 252.02 Cr |
| Repairs and Maintenance | 78.67 Cr | 104.09 Cr | 133.7 Cr | 100.67 Cr |
| General and Administration Expenses | 56.88 Cr | 52.89 Cr | 67.66 Cr | 78.55 Cr |
| Rent , Rates & Taxes | 26.78 Cr | 17.55 Cr | 28.92 Cr | 35 Cr |
| Insurance | 27.89 Cr | 33.61 Cr | 36.72 Cr | 41.36 Cr |
| Selling and Distribution Expenses | 892.36 Cr | 1033.36 Cr | 1138.41 Cr | 1162.09 Cr |
| Freight and Forwarding | 892.36 Cr | 1033.36 Cr | 1138.41 Cr | 1162.09 Cr |
| Miscellaneous Expenses | 515.05 Cr | 478.55 Cr | 634.31 Cr | 610.45 Cr |
| Bad debts /advances written off | 35 Lk | 0 | 0 | 0 |
| Provision for doubtful debts | 21.69 Cr | 0 | 4.29 Cr | 46 Lk |
| Loss on disposal of fixed assets(net) | 4.68 Cr | 6.52 Cr | 0 | 7.57 Cr |
| Loss on foreign exchange fluctuations | 48.95 Cr | 62.37 Cr | 166.37 Cr | 37.49 Cr |
| Loss on sale of non-trade current investments | 17 Lk | 0 | 0 | 0 |
| Total Expenditure | 12197.7 Cr | 16961 Cr | 26701.8 Cr | 19659.6 Cr |
| Other Income | 43.53 Cr | 144.27 Cr | 171.13 Cr | 231.36 Cr |
| Interest Received | 41.64 Cr | 101.83 Cr | 158.18 Cr | 191.72 Cr |
| Dividend Received | 5 Lk | 7 Lk | 4 Lk | 8 Lk |
| Profit on sale of Fixed Assets | 0 | 0 | 9.88 Cr | 0 |
| Profits on sale of Investments | 0 | 0 | 3 Lk | 13.86 Cr |
| Provision Written Back | 0 | 37.64 Cr | 2.05 Cr | 25.27 Cr |
| Operating Profit | 2059.3 Cr | 2294.13 Cr | 3097.28 Cr | 2630.11 Cr |
| Interest | 105.67 Cr | 75.47 Cr | 190 Cr | 186.57 Cr |
| Bank Charges etc | 7.32 Cr | 7.62 Cr | 10.83 Cr | 10.49 Cr |
| PBDT | 1953.63 Cr | 2218.66 Cr | 2907.28 Cr | 2443.54 Cr |
| Depreciation | 173.08 Cr | 172.65 Cr | 181.95 Cr | 228.56 Cr |
| Profit Before Taxation & Exceptional Items | 1780.55 Cr | 2046.01 Cr | 2725.33 Cr | 2214.98 Cr |
| Profit Before Tax | 1780.55 Cr | 2046.01 Cr | 2700.84 Cr | 2188.45 Cr |
| Provision for Tax | 456.8 Cr | 521.29 Cr | 687.91 Cr | 547.81 Cr |
| Current Income Tax | 459.89 Cr | 518.72 Cr | 691.89 Cr | 545.38 Cr |
| Deferred Tax | -3.09 Cr | 2.57 Cr | -3.98 Cr | 2.43 Cr |
| Profit After Tax | 1323.75 Cr | 1524.72 Cr | 2012.93 Cr | 1640.64 Cr |
| Minority Interest | 0 | 0 | 0 | 1.55 Cr |
| Share of Associate | 5.4 Cr | 3.74 Cr | 0 | 0 |
| Consolidated Net Profit | 1329.15 Cr | 1528.46 Cr | 2012.93 Cr | 1642.19 Cr |
| Profit Balance B/F | 1650.48 Cr | 2444.47 Cr | 3622.99 Cr | 5278.71 Cr |
| Appropriations | 2979.63 Cr | 3972.93 Cr | 5635.92 Cr | 6920.9 Cr |
| Other Appropriation | 359.12 Cr | 173.84 Cr | 180.8 Cr | -54.55 Cr |
| Equity Dividend % | 1200 | 1200 | 1200 | 1200 |
| Earnings Per Share | 45.3 | 52.08 | 68.47 | 55.78 |
| Adjusted EPS | 45.3 | 52.08 | 68.47 | 55.78 |
STANDALONE PROFIT / LOSS FOR COROMANDEL INTERNATIONAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 14163 Cr | 19088.3 Cr | 29609.6 Cr | 22029.2 Cr |
| Sales | 10769.1 Cr | 12269.1 Cr | 15076.7 Cr | 13802.8 Cr |
| Processing Charges / Service Income | 4.21 Cr | 6.17 Cr | 1.66 Cr | 11.94 Cr |
| Net Sales | 14163 Cr | 19088.3 Cr | 29609.6 Cr | 22029.2 Cr |
| Increase/Decrease in Stock | 538.51 Cr | -115.11 Cr | -751.95 Cr | -261.92 Cr |
| Raw Material Consumed | 9120.01 Cr | 14325.3 Cr | 24219.8 Cr | 16714.2 Cr |
| Opening Raw Materials | 561.2 Cr | 692.21 Cr | 1140.72 Cr | 1338.67 Cr |
| Purchases Raw Materials | 7123.32 Cr | 12340.8 Cr | 19753.7 Cr | 13921.5 Cr |
| Closing Raw Materials | 689.77 Cr | 1140.72 Cr | 1338.67 Cr | 1767.04 Cr |
| Other Direct Purchases / Brought in cost | 2125.26 Cr | 2433.07 Cr | 4664.08 Cr | 3221.08 Cr |
| Power & Fuel Cost | 314.71 Cr | 340.27 Cr | 400.05 Cr | 376.6 Cr |
| Electricity & Power | 314.71 Cr | 340.27 Cr | 400.05 Cr | 376.6 Cr |
| Employee Cost | 534.28 Cr | 583.16 Cr | 653.42 Cr | 690.07 Cr |
| Salaries, Wages & Bonus | 451.77 Cr | 485.62 Cr | 536.81 Cr | 575.17 Cr |
| Contributions to EPF & Pension Funds | 39.74 Cr | 42.23 Cr | 44.02 Cr | 47.11 Cr |
| Workmen and Staff Welfare Expenses | 38.78 Cr | 52.5 Cr | 64.88 Cr | 61.49 Cr |
| Other Manufacturing Expenses | 191.4 Cr | 251.75 Cr | 331.85 Cr | 251.69 Cr |
| Repairs and Maintenance | 77.97 Cr | 103.7 Cr | 133.36 Cr | 100.34 Cr |
| General and Administration Expenses | 54.47 Cr | 51.77 Cr | 65.37 Cr | 74.46 Cr |
| Rent , Rates & Taxes | 24.95 Cr | 16.87 Cr | 26.88 Cr | 31.49 Cr |
| Insurance | 27.54 Cr | 33.17 Cr | 36.47 Cr | 40.93 Cr |
| Selling and Distribution Expenses | 892.36 Cr | 1033.36 Cr | 1138.3 Cr | 1161.43 Cr |
| Freight and Forwarding | 892.36 Cr | 1033.36 Cr | 1138.3 Cr | 1161.43 Cr |
| Miscellaneous Expenses | 516.29 Cr | 582.06 Cr | 634.94 Cr | 621.79 Cr |
| Bad debts /advances written off | 35 Lk | 0 | 0 | 0 |
| Provision for doubtful debts | 21.69 Cr | 0 | 4.29 Cr | 46 Lk |
| Loss on disposal of fixed assets(net) | 4.68 Cr | 6.71 Cr | 0 | 5.65 Cr |
| Loss on foreign exchange fluctuations | 48.45 Cr | 62.38 Cr | 166.28 Cr | 38.41 Cr |
| Loss on sale of non-trade current investments | 17 Lk | 0 | 0 | 0 |
| Total Expenditure | 12162 Cr | 17052.6 Cr | 26691.8 Cr | 19628.4 Cr |
| Other Income | 42.42 Cr | 143.17 Cr | 174.76 Cr | 279.09 Cr |
| Interest Received | 40.75 Cr | 101.15 Cr | 161.82 Cr | 198.19 Cr |
| Dividend Received | 5 Lk | 7 Lk | 4 Lk | 41.69 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 9.88 Cr | 0 |
| Profits on sale of Investments | 0 | 0 | 3 Lk | 13.86 Cr |
| Provision Written Back | 0 | 37.64 Cr | 2.05 Cr | 25.27 Cr |
| Operating Profit | 2043.34 Cr | 2178.86 Cr | 3092.52 Cr | 2679.93 Cr |
| Interest | 105.7 Cr | 75.43 Cr | 189.28 Cr | 185.25 Cr |
| Bank Charges etc | 7.27 Cr | 7.59 Cr | 10.82 Cr | 10.34 Cr |
| PBDT | 1937.64 Cr | 2103.43 Cr | 2903.24 Cr | 2494.68 Cr |
| Depreciation | 172.09 Cr | 172.02 Cr | 181.2 Cr | 222.2 Cr |
| Profit Before Taxation & Exceptional Items | 1765.55 Cr | 1931.41 Cr | 2722.04 Cr | 2272.48 Cr |
| Profit Before Tax | 1765.55 Cr | 1931.41 Cr | 2722.04 Cr | 2272.48 Cr |
| Provision for Tax | 453.37 Cr | 518.96 Cr | 687.37 Cr | 553.23 Cr |
| Current Income Tax | 456.21 Cr | 516.62 Cr | 691.36 Cr | 544.59 Cr |
| Deferred Tax | -2.84 Cr | 2.34 Cr | -3.99 Cr | 8.64 Cr |
| Profit After Tax | 1312.18 Cr | 1412.45 Cr | 2034.67 Cr | 1719.25 Cr |
| Consolidated Net Profit | 1312.18 Cr | 1412.45 Cr | 2034.67 Cr | 1719.25 Cr |
| Profit Balance B/F | 1624.49 Cr | 2409.5 Cr | 3472.02 Cr | 5149.5 Cr |
| Appropriations | 2936.67 Cr | 3821.95 Cr | 5506.69 Cr | 6868.75 Cr |
| Other Appropriation | 359.13 Cr | 173.83 Cr | 180.79 Cr | 2.93 Cr |
| Equity Dividend % | 1200 | 1200 | 1200 | 1200 |
| Earnings Per Share | 44.72 | 48.12 | 69.21 | 58.4 |
| Adjusted EPS | 44.72 | 48.12 | 69.21 | 58.4 |
CONSOLIDATED CASH FLOW FOR COROMANDEL INTERNATIONAL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1785.95 Cr | 2049.75 Cr | 2700.84 Cr | 2188.45 Cr |
| Adjustment | 136.79 Cr | 140.01 Cr | 245.98 Cr | 216 Cr |
| Changes In working Capital | 2694.82 Cr | 371.64 Cr | -1652.02 Cr | -357.54 Cr |
| Cash Flow after changes in Working Capital | 4617.56 Cr | 2561.4 Cr | 1294.8 Cr | 2046.91 Cr |
| Cash Flow from Operating Activities | 4150.15 Cr | 2078.05 Cr | 590.97 Cr | 1427.69 Cr |
| Cash Flow from Investing Activities | -1257.23 Cr | -1621.99 Cr | 639.04 Cr | -1334.28 Cr |
| Cash Flow from Financing Activitie | -2263.16 Cr | -442.52 Cr | -543.05 Cr | -363.21 Cr |
| Net Cash Inflow / Outflow | 629.76 Cr | 13.54 Cr | 686.96 Cr | -269.8 Cr |
| Opening Cash & Cash Equivalents | 50.54 Cr | 692.1 Cr | 706.01 Cr | 1393.76 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 12.39 Cr | 0 | 0 | 0 |
| Effect of Foreign Exchange Fluctuations | -59 Lk | 37 Lk | 79 Lk | 80 Lk |
| Closing Cash & Cash Equivalent | 692.1 Cr | 706.01 Cr | 1393.76 Cr | 1124.76 Cr |
STANDALONE CASH FLOW FOR COROMANDEL INTERNATIONAL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1765.55 Cr | 1931.41 Cr | 2722.04 Cr | 2272.48 Cr |
| Adjustment | 142.19 Cr | 246.41 Cr | 215.52 Cr | 130.67 Cr |
| Changes In working Capital | 2679.98 Cr | 392.97 Cr | -1667.97 Cr | -322.39 Cr |
| Cash Flow after changes in Working Capital | 4587.72 Cr | 2570.79 Cr | 1269.59 Cr | 2080.76 Cr |
| Cash Flow from Operating Activities | 4124.67 Cr | 2093.24 Cr | 560.47 Cr | 1461.78 Cr |
| Cash Flow from Investing Activities | -1252.86 Cr | -1647.44 Cr | 656.26 Cr | -1321.12 Cr |
| Cash Flow from Financing Activitie | -2264.35 Cr | -442.08 Cr | -543 Cr | -412.25 Cr |
| Net Cash Inflow / Outflow | 607.46 Cr | 3.72 Cr | 673.73 Cr | -271.59 Cr |
| Opening Cash & Cash Equivalents | 32.36 Cr | 653.93 Cr | 657.65 Cr | 1331.38 Cr |
| Closing Cash & Cash Equivalent | 639.82 Cr | 657.65 Cr | 1331.38 Cr | 1059.79 Cr |
CONSOLIDATED BALANCE SHEET FOR COROMANDEL INTERNATIONAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 29.34 Cr | 29.35 Cr | 29.4 Cr | 29.44 Cr |
| Equity - Authorised | 35 Cr | 55 Cr | 55 Cr | 55 Cr |
| Equity - Issued | 29.34 Cr | 29.35 Cr | 29.4 Cr | 29.44 Cr |
| Equity Paid Up | 29.34 Cr | 29.35 Cr | 29.4 Cr | 29.44 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 5110.23 Cr | 6316.78 Cr | 7865.91 Cr | 9377.8 Cr |
| Securities Premium | 170.13 Cr | 176.15 Cr | 203.36 Cr | 226.04 Cr |
| Capital Reserves | 6.18 Cr | 6.18 Cr | 6.18 Cr | 6.18 Cr |
| Profit & Loss Account Balance | 2444.47 Cr | 3622.99 Cr | 5278.72 Cr | 6798.81 Cr |
| General Reserves | 2635.92 Cr | 2635.92 Cr | 2635.92 Cr | 2635.92 Cr |
| Reserve excluding Revaluation Reserve | 5110.23 Cr | 6316.78 Cr | 7865.91 Cr | 9377.8 Cr |
| Shareholder's Funds | 5150.59 Cr | 6358.27 Cr | 7907.79 Cr | 9419.9 Cr |
| Minority Interest | 0 | 0 | 0 | 26.93 Cr |
| Deferred Tax Assets / Liabilities | 57.56 Cr | 65.97 Cr | 59.09 Cr | 76.61 Cr |
| Deferred Tax Assets | 81.46 Cr | 73.94 Cr | 82.89 Cr | 183.89 Cr |
| Deferred Tax Liability | 139.02 Cr | 139.91 Cr | 141.98 Cr | 260.5 Cr |
| Other Long Term Liabilities | 371.94 Cr | 380.63 Cr | 391.9 Cr | 436 Cr |
| Long Term Provisions | 13.72 Cr | 14.28 Cr | 19.53 Cr | 22.39 Cr |
| Total Non-Current Liabilities | 443.22 Cr | 460.88 Cr | 470.52 Cr | 535 Cr |
| Trade Payables | 2922.16 Cr | 3913.54 Cr | 5313.77 Cr | 5360.64 Cr |
| Sundry Creditors | 1788.63 Cr | 2092.16 Cr | 2024.37 Cr | 1776.47 Cr |
| Acceptances | 1133.53 Cr | 1821.38 Cr | 3289.4 Cr | 3584.17 Cr |
| Other Current Liabilities | 320.1 Cr | 457.14 Cr | 456.61 Cr | 424.36 Cr |
| Advances received from customers | 59.04 Cr | 159.23 Cr | 117.06 Cr | 100.38 Cr |
| Interest Accrued But Not Due | 12.54 Cr | 13.32 Cr | 14.93 Cr | 15.25 Cr |
| Short Term Borrowings | 1.61 Cr | 4 Lk | 4.6 Cr | 51.79 Cr |
| Secured ST Loans repayable on Demands | 1.21 Cr | 4 Lk | 4.6 Cr | 51.79 Cr |
| Working Capital Loans- Sec | 1.21 Cr | 4 Lk | 4.6 Cr | 51.79 Cr |
| Short Term Provisions | 57.98 Cr | 94.87 Cr | 81.51 Cr | 26.76 Cr |
| Provision for Tax | 36.26 Cr | 75.44 Cr | 57.18 Cr | 26 Lk |
| Provision for post retirement benefits | 21.72 Cr | 19.43 Cr | 0 | 0 |
| Total Current Liabilities | 3301.85 Cr | 4465.59 Cr | 5856.49 Cr | 5863.55 Cr |
| Total Liabilities | 8895.66 Cr | 11284.7 Cr | 14234.8 Cr | 15845.4 Cr |
| Gross Block | 3525.47 Cr | 3724.94 Cr | 3970.73 Cr | 5053.04 Cr |
| Less: Accumulated Depreciation | 1510.03 Cr | 1633.37 Cr | 1770.31 Cr | 1941.33 Cr |
| Net Block | 2015.44 Cr | 2091.57 Cr | 2200.42 Cr | 3111.71 Cr |
| Capital Work in Progress | 75.7 Cr | 119.81 Cr | 376.37 Cr | 205.28 Cr |
| Non Current Investments | 213.79 Cr | 243.46 Cr | 286.66 Cr | 230.79 Cr |
| Long Term Investment | 213.79 Cr | 243.46 Cr | 286.66 Cr | 230.79 Cr |
| Quoted | 6.93 Cr | 9.02 Cr | 7.49 Cr | 22 Lk |
| Unquoted | 206.86 Cr | 234.44 Cr | 279.17 Cr | 230.57 Cr |
| Long Term Loans & Advances | 53.85 Cr | 463.79 Cr | 1100.67 Cr | 139.84 Cr |
| Other Non Current Assets | 1.49 Cr | 4.49 Cr | 4.12 Cr | 4.55 Cr |
| Total Non-Current Assets | 2374.35 Cr | 2944.51 Cr | 3991.19 Cr | 3722.35 Cr |
| Currents Investments | 0 | 0 | 0 | 622.96 Cr |
| Unquoted | 206.86 Cr | 234.44 Cr | 279.17 Cr | 230.57 Cr |
| Inventories | 2600.88 Cr | 3663.23 Cr | 4416.45 Cr | 4612.5 Cr |
| Raw Materials | 692.21 Cr | 1140.72 Cr | 1338.67 Cr | 1791.45 Cr |
| Work-in Progress | 38.98 Cr | 65.36 Cr | 61.29 Cr | 111.3 Cr |
| Finished Goods | 1063.94 Cr | 1193.52 Cr | 1810.76 Cr | 1973 Cr |
| Packing Materials | 26.63 Cr | 28.72 Cr | 32.81 Cr | 0 |
| Stores and Spare | 56.09 Cr | 74.11 Cr | 79.67 Cr | 123.6 Cr |
| Sundry Debtors | 554.42 Cr | 264.87 Cr | 589.27 Cr | 1393.54 Cr |
| Debtors more than Six months | 156.38 Cr | 134.4 Cr | 108.75 Cr | 95.49 Cr |
| Debtors Others | 554.42 Cr | 261.45 Cr | 611.14 Cr | 1404.49 Cr |
| Cash and Bank | 722.09 Cr | 1753.28 Cr | 1417.76 Cr | 2858.58 Cr |
| Cash in hand | 36 Lk | 27 Lk | 36 Lk | 73 Lk |
| Balances at Bank | 721.73 Cr | 1753.01 Cr | 1417.4 Cr | 2857.85 Cr |
| Other Current Assets | 811.84 Cr | 827.1 Cr | 2832.62 Cr | 2238.26 Cr |
| Interest accrued on Investments | 12.86 Cr | 9.59 Cr | 24.19 Cr | 121.09 Cr |
| Short Term Loans and Advances | 1832.08 Cr | 1831.75 Cr | 987.51 Cr | 397.19 Cr |
| Advances recoverable in cash or in kind | 322.82 Cr | 295 Cr | 270.76 Cr | 380.38 Cr |
| Advance income tax and TDS | 0 | 0 | 0 | 18.44 Cr |
| Inter corporate deposits | 1513.68 Cr | 1540 Cr | 662.48 Cr | -75.07 Cr |
| Total Current Assets | 6521.31 Cr | 8340.23 Cr | 10243.6 Cr | 12123 Cr |
| Net Current Assets (Including Current Investments) | 3219.46 Cr | 3874.64 Cr | 4387.12 Cr | 6259.48 Cr |
| Total Assets | 8895.66 Cr | 11284.7 Cr | 14234.8 Cr | 15845.4 Cr |
| Contingent Liabilities | 87.95 Cr | 81.4 Cr | 104.76 Cr | 109.83 Cr |
| Total Debt | 1.61 Cr | 4 Lk | 4.6 Cr | 51.79 Cr |
| Book Value | 175.17 | 0 | 268.55 | 0 |
| Adjusted Book Value | 175.17 | 216.22 | 268.55 | 319.54 |
STANDALONE BALANCE SHEET FOR COROMANDEL INTERNATIONAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 29.34 Cr | 29.35 Cr | 29.4 Cr | 29.44 Cr |
| Equity - Authorised | 35 Cr | 55 Cr | 55 Cr | 55 Cr |
| Equity - Issued | 29.34 Cr | 29.35 Cr | 29.4 Cr | 29.44 Cr |
| Equity Paid Up | 29.34 Cr | 29.35 Cr | 29.4 Cr | 29.44 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 5159.95 Cr | 6256.52 Cr | 7826.08 Cr | 9361.13 Cr |
| Securities Premium | 170.13 Cr | 176.15 Cr | 203.1 Cr | 225.78 Cr |
| Capital Reserves | 20 Lk | 4.49 Cr | 4.49 Cr | 4.49 Cr |
| Profit & Loss Account Balance | 2401.5 Cr | 3472.02 Cr | 5149.5 Cr | 6689.18 Cr |
| General Reserves | 2635.92 Cr | 2635.92 Cr | 2635.92 Cr | 2635.92 Cr |
| Reserve excluding Revaluation Reserve | 5159.95 Cr | 6256.52 Cr | 7826.08 Cr | 9361.13 Cr |
| Shareholder's Funds | 5200.31 Cr | 6298.01 Cr | 7867.96 Cr | 9403.23 Cr |
| Deferred Tax Assets / Liabilities | 56.16 Cr | 63.77 Cr | 56.89 Cr | 65.23 Cr |
| Deferred Tax Assets | 81.6 Cr | 74.21 Cr | 83.02 Cr | 192.76 Cr |
| Deferred Tax Liability | 137.76 Cr | 137.98 Cr | 139.91 Cr | 257.99 Cr |
| Other Long Term Liabilities | 371.94 Cr | 380.63 Cr | 391.76 Cr | 433.8 Cr |
| Long Term Provisions | 13.72 Cr | 14.28 Cr | 19.53 Cr | 22.18 Cr |
| Total Non-Current Liabilities | 441.82 Cr | 458.68 Cr | 468.18 Cr | 521.21 Cr |
| Trade Payables | 2926.57 Cr | 3913.18 Cr | 5315.96 Cr | 5346.9 Cr |
| Sundry Creditors | 1793.04 Cr | 2091.8 Cr | 2026.56 Cr | 1762.73 Cr |
| Acceptances | 1133.53 Cr | 1821.38 Cr | 3289.4 Cr | 3584.17 Cr |
| Other Current Liabilities | 312.81 Cr | 449.22 Cr | 454.74 Cr | 386.13 Cr |
| Advances received from customers | 59.04 Cr | 159.23 Cr | 117.06 Cr | 66.96 Cr |
| Interest Accrued But Not Due | 12.54 Cr | 13.32 Cr | 14.36 Cr | 15.25 Cr |
| Short Term Borrowings | 2.93 Cr | 4 Lk | 4.5 Cr | 29 Lk |
| Secured ST Loans repayable on Demands | 45 Lk | 4 Lk | 4.5 Cr | 29 Lk |
| Working Capital Loans- Sec | 45 Lk | 4 Lk | 4.5 Cr | 29 Lk |
| Short Term Provisions | 57.57 Cr | 93.91 Cr | 80.13 Cr | 24.01 Cr |
| Provision for Tax | 36.02 Cr | 74.93 Cr | 57.15 Cr | 0 |
| Provision for post retirement benefits | 21.55 Cr | 18.98 Cr | 0 | 0 |
| Total Current Liabilities | 3299.88 Cr | 4456.35 Cr | 5855.33 Cr | 5757.33 Cr |
| Total Liabilities | 8942.01 Cr | 11213 Cr | 14191.5 Cr | 15681.8 Cr |
| Gross Block | 3507.63 Cr | 3711.12 Cr | 3956.9 Cr | 4705.62 Cr |
| Less: Accumulated Depreciation | 1505.62 Cr | 1628.33 Cr | 1764.49 Cr | 1928.8 Cr |
| Net Block | 2002.01 Cr | 2082.79 Cr | 2192.41 Cr | 2776.82 Cr |
| Capital Work in Progress | 75.7 Cr | 119.82 Cr | 375 Cr | 203.08 Cr |
| Non Current Investments | 352.47 Cr | 266.78 Cr | 219.97 Cr | 495.28 Cr |
| Long Term Investment | 352.47 Cr | 266.78 Cr | 219.97 Cr | 495.28 Cr |
| Quoted | 18 Lk | 59 Lk | 24 Lk | 22 Lk |
| Unquoted | 360.61 Cr | 274.51 Cr | 330.86 Cr | 606.19 Cr |
| Long Term Loans & Advances | 52.81 Cr | 458.98 Cr | 1041.73 Cr | 67.2 Cr |
| Other Non Current Assets | 1.49 Cr | 4.49 Cr | 4.13 Cr | 4.26 Cr |
| Total Non-Current Assets | 2497.95 Cr | 2954.25 Cr | 3856.19 Cr | 3569.31 Cr |
| Currents Investments | 0 | 0 | 0 | 622.96 Cr |
| Unquoted | 360.61 Cr | 274.51 Cr | 330.86 Cr | 606.19 Cr |
| Inventories | 2587.22 Cr | 3655.31 Cr | 4412.51 Cr | 4574.34 Cr |
| Raw Materials | 689.77 Cr | 1140.72 Cr | 1338.67 Cr | 1767.04 Cr |
| Work-in Progress | 38.98 Cr | 65.36 Cr | 61.29 Cr | 111.3 Cr |
| Finished Goods | 1055.97 Cr | 1185.6 Cr | 1806.82 Cr | 1959.25 Cr |
| Packing Materials | 26.23 Cr | 28.72 Cr | 32.81 Cr | 0 |
| Stores and Spare | 56.09 Cr | 74.11 Cr | 79.67 Cr | 123.6 Cr |
| Sundry Debtors | 562.31 Cr | 242.49 Cr | 591.2 Cr | 1404.55 Cr |
| Debtors more than Six months | 156.38 Cr | 134.4 Cr | 113.24 Cr | 95.12 Cr |
| Debtors Others | 562.31 Cr | 239.07 Cr | 608.58 Cr | 1415.87 Cr |
| Cash and Bank | 669.81 Cr | 1704.92 Cr | 1355.38 Cr | 2751.94 Cr |
| Cash in hand | 29 Lk | 19 Lk | 29 Lk | 66 Lk |
| Balances at Bank | 669.52 Cr | 1704.73 Cr | 1355.09 Cr | 2751.28 Cr |
| Other Current Assets | 807.62 Cr | 824.96 Cr | 2833.37 Cr | 2242.87 Cr |
| Interest accrued on Investments | 12.6 Cr | 9.24 Cr | 28.25 Cr | 130.85 Cr |
| Short Term Loans and Advances | 1817.1 Cr | 1831.11 Cr | 1142.82 Cr | 515.8 Cr |
| Advances recoverable in cash or in kind | 321.4 Cr | 294.36 Cr | 269.52 Cr | 329.74 Cr |
| Advance income tax and TDS | 0 | 0 | 0 | 18.44 Cr |
| Inter corporate deposits | 1500 Cr | 1540 Cr | 720 Cr | 0 |
| Total Current Assets | 6444.06 Cr | 8258.79 Cr | 10335.3 Cr | 12112.5 Cr |
| Net Current Assets (Including Current Investments) | 3144.18 Cr | 3802.44 Cr | 4479.95 Cr | 6355.13 Cr |
| Total Assets | 8942.01 Cr | 11213 Cr | 14191.5 Cr | 15681.8 Cr |
| Contingent Liabilities | 87.68 Cr | 81.4 Cr | 104.76 Cr | 109.83 Cr |
| Total Debt | 2.93 Cr | 4 Lk | 4.5 Cr | 29 Lk |
| Book Value | 176.87 | 0 | 267.19 | 318.97 |
| Adjusted Book Value | 176.87 | 214.17 | 267.19 | 318.97 |
FINANCIAL RATIOS (CONSOLIDATED) FOR COROMANDEL INTERNATIONAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 45.3 | 52.08 | 68.47 | 55.78 |
| CEPS(Rs) | 51.02 | 57.83 | 74.66 | 63.49 |
| DPS(Rs) | 12 | 12 | 12 | 12 |
| Book NAV/Share(Rs) | 175.17 | 216.22 | 268.55 | 319.54 |
| Tax Rate(%) | 25.66 | 25.48 | 25.47 | 25.03 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 14.18 | 11.25 | 9.88 | 10.87 |
| EBIT Margin(%) | 13.27 | 11.1 | 9.76 | 10.77 |
| Pre Tax Margin(%) | 12.53 | 10.71 | 9.12 | 9.92 |
| PAT Margin (%) | 9.31 | 7.98 | 6.79 | 7.44 |
| Cash Profit Margin (%) | 10.53 | 8.88 | 7.41 | 8.47 |
| Performance Ratios | ||||
| ROA(%) | 13.9 | 15.11 | 15.78 | 10.91 |
| ROE(%) | 28.03 | 26.55 | 28.27 | 18.96 |
| ROCE(%) | 34 | 36.86 | 40.51 | 27.32 |
| Asset Turnover(x) | 1.49 | 1.89 | 2.32 | 1.47 |
| Sales/Fixed Asset(x) | 4.11 | 5.27 | 7.7 | 4.89 |
| Working Capital/Sales(x) | 4.41 | 4.93 | 6.75 | 3.52 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.24 | 0.19 | 0.13 | 0.2 |
| Receivable days | 29.38 | 7.82 | 5.26 | 16.4 |
| Inventory Days | 68.03 | 59.82 | 49.77 | 74.7 |
| Payable days | 72.86 | 49.82 | 32.01 | 42.08 |
| Valuation Parameters | ||||
| PER(x) | 17.09 | 15.35 | 12.84 | 19.29 |
| PCE(x) | 15.17 | 13.82 | 11.78 | 16.95 |
| Price/Book(x) | 4.42 | 3.7 | 3.27 | 3.37 |
| Yield(%) | 1.55 | 1.5 | 1.36 | 1.12 |
| EV/Net Sales(x) | 1.55 | 1.14 | 0.82 | 1.31 |
| EV/Core EBITDA(x) | 10.68 | 9.46 | 7.89 | 10.98 |
| EV/EBIT(x) | 11.66 | 10.23 | 8.45 | 12.16 |
| EV/CE(x) | 2.47 | 1.92 | 1.72 | 3.05 |
| M Cap / Sales | 1.6 | 1.23 | 0.87 | 1.44 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 8.2 | 34.75 | 55.03 | -25.55 |
| Core EBITDA Growth(%) | 16.28 | 11.4 | 35.01 | -15.08 |
| EBIT Growth(%) | 16.94 | 12.47 | 36.03 | -17.84 |
| PAT Growth(%) | 24.38 | 15.18 | 31.7 | -18.49 |
| EPS Growth(%) | 24.63 | 14.96 | 31.47 | -18.53 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0 | 0 | 0 | 0.01 |
| Current Ratio(x) | 1.98 | 1.87 | 1.75 | 2.07 |
| Quick Ratio(x) | 1.19 | 1.05 | 0.99 | 1.28 |
| Interest Cover(x) | 17.85 | 28.11 | 15.21 | 12.73 |
FINANCIAL RATIOS (STANDALONE) FOR COROMANDEL INTERNATIONAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 44.72 | 48.12 | 69.21 | 58.4 |
| CEPS(Rs) | 50.59 | 53.99 | 75.37 | 65.95 |
| DPS(Rs) | 12 | 12 | 12 | 12 |
| Book NAV/Share(Rs) | 176.87 | 214.17 | 267.19 | 318.97 |
| Tax Rate(%) | 25.68 | 26.87 | 25.25 | 24.34 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 14.13 | 10.66 | 9.85 | 10.9 |
| EBIT Margin(%) | 13.21 | 10.51 | 9.83 | 11.16 |
| Pre Tax Margin(%) | 12.47 | 10.12 | 9.19 | 10.32 |
| PAT Margin (%) | 9.26 | 7.4 | 6.87 | 7.8 |
| Cash Profit Margin (%) | 10.48 | 8.3 | 7.48 | 8.81 |
| Performance Ratios | ||||
| ROA(%) | 13.7 | 14.01 | 16.02 | 11.51 |
| ROE(%) | 27.43 | 24.59 | 28.78 | 19.94 |
| ROCE(%) | 33.36 | 34.87 | 41.09 | 28.45 |
| Asset Turnover(x) | 1.48 | 1.89 | 2.33 | 1.47 |
| Sales/Fixed Asset(x) | 4.11 | 5.28 | 7.72 | 5.09 |
| Working Capital/Sales(x) | 4.5 | 5.02 | 6.61 | 3.47 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.24 | 0.19 | 0.13 | 0.2 |
| Receivable days | 29.47 | 7.66 | 5.14 | 16.53 |
| Inventory Days | 68.03 | 59.74 | 49.73 | 74.45 |
| Payable days | 73.14 | 49.83 | 32.03 | 42.03 |
| Valuation Parameters | ||||
| PER(x) | 17.31 | 16.61 | 12.7 | 18.42 |
| PCE(x) | 15.3 | 14.8 | 11.67 | 16.32 |
| Price/Book(x) | 4.38 | 3.73 | 3.29 | 3.37 |
| Yield(%) | 1.55 | 1.5 | 1.36 | 1.12 |
| EV/Net Sales(x) | 1.56 | 1.14 | 0.83 | 1.31 |
| EV/Core EBITDA(x) | 10.79 | 9.98 | 7.92 | 10.79 |
| EV/EBIT(x) | 11.78 | 10.84 | 8.42 | 11.77 |
| EV/CE(x) | 2.47 | 1.94 | 1.73 | 3.08 |
| M Cap / Sales | 1.6 | 1.23 | 0.87 | 1.44 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 7.97 | 34.84 | 55.12 | -25.6 |
| Core EBITDA Growth(%) | 15.84 | 6.59 | 41.93 | -13.34 |
| EBIT Growth(%) | 16.47 | 7.22 | 45.07 | -15.58 |
| PAT Growth(%) | 23.89 | 7.61 | 44.05 | -15.5 |
| EPS Growth(%) | 23.72 | 7.57 | 43.81 | -15.62 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 1.95 | 1.85 | 1.77 | 2.1 |
| Quick Ratio(x) | 1.17 | 1.03 | 1.01 | 1.31 |
| Interest Cover(x) | 17.7 | 26.61 | 15.38 | 13.27 |
SHARE HOLDING PATTERN FOR COROMANDEL INTERNATIONAL LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 57.41 | 57.38 | 57.34 | 57.34 | 57.34 | 57.27 | 57.26 | 57.26 | 57.25 | 57.10 |
| FII % | 8.04 | 9.93 | 10.26 | 9.40 | 7.56 | 7.18 | 7.71 | 7.34 | 7.52 | 7.79 |
| DII % | 0.42 | 0.38 | 0.40 | 0.41 | 0.31 | 0.47 | 0.55 | 0.60 | 0.59 | 0.38 |
| Public % | 14.43 | 13.97 | 14.34 | 14.33 | 14.45 | 14.37 | 14.74 | 14.70 | 14.37 | 13.81 |
PEER COMPARISON FOR COROMANDEL INTERNATIONAL LIMITED
CORPORATE ACTIONS FOR COROMANDEL INTERNATIONAL
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 17-Oct-2024 | Board Meeting - Quarterly Results | 24-Oct-2024 |
| BSE 31-Jul-2024 | Board Meeting - Quarterly Results | 07-Aug-2024 |
| BSE 25-Apr-2024 | Book Closure - A.G.M. | 27-Jul-2024 07-Aug-2024 |
| BSE 25-Apr-2024 | AGM - A.G.M. | 07-Aug-2024 07-Aug-2024 |
| BSE 25-Apr-2024 | Dividend - Rs.6.0000 per share(600%)Final Dividend | |
| BSE 19-Apr-2024 | Board Meeting - Final Dividend & Audited Results | 25-Apr-2024 |
| BSE 23-Jan-2024 | Board Meeting - Quarterly Results | 30-Jan-2024 |
| BSE 18-Oct-2023 | Board Meeting - Quarterly Results | 26-Oct-2023 |
| BSE 14-Jul-2023 | Dividend - Rs.6.0000 per share(600%)Final Dividend | |
| BSE 14-Jul-2023 | Board Meeting - Quarterly Results | 27-Jul-2023 |
| BSE 30-Jun-2023 | SAST - Acquistion of equity stake in Dhaksha Unmanned Systems Private Limited by Coromandel Technology Limited, a wholly owned subsidiary of the Company. | |
| BSE 15-May-2023 | Book Closure - Rs.6.0000 per share(600%)Final Dividend & A.G.M. | 15-Jul-2023 27-Jul-2023 |
| BSE 15-May-2023 | AGM - Rs.6.0000 per share(600%)Final Dividend & A.G.M. | 27-Jul-2023 27-Jul-2023 |
| BSE 02-May-2023 | Board Meeting - Audited Results & Final Dividend | 15-May-2023 |
| BSE 17-Feb-2023 | Dividend - Rs.6.0000 per share(600%)Interim Dividend | |
| BSE 17-Jan-2023 | Board Meeting - Quarterly Results & Interim Dividend | 02-Feb-2023 |
| BSE 18-Oct-2022 | Board Meeting - Quarterly Results | 03-Nov-2022 |
| BSE 12-Jul-2022 | Board Meeting - Quarterly Results | 27-Jul-2022 |
| BSE 06-Jul-2022 | Book Closure - Rs.6.0000 per share(600%)Final Dividend | 18-Jul-2022 27-Jul-2022 |
| BSE 28-Apr-2022 | Dividend - Rs.6.0000 per share(600%)Final Dividend | |
| BSE 28-Apr-2022 | AGM - Coromandel International Ltd has informed BSE that the Board of Directors of the Company at its meeting held on April 28, 2022, inter alia, has recommended afinal dividend of Rs. 6/- per equity share of Face Value Re. 1/- each (600%) for the financial year 2021-22, subject to approval of shareholders at the ensuing60th Annual General Meeting ('AGM') of the Company, scheduled to be held on July 27,... | 27-Jul-2022 |
| BSE 21-Apr-2022 | Board Meeting - Final Dividend & Audited Results | 28-Apr-2022 |
| BSE 14-Feb-2022 | Dividend - Rs.6.0000 per share(600%)Interim Dividend | |
| BSE 20-Jan-2022 | Board Meeting - Quarterly Results | 03-Feb-2022 |
| BSE 13-Oct-2021 | Board Meeting - Quarterly Results | 28-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR COROMANDEL INTERNATIONAL
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recordings of conference call with analysts and investors held on October 25 2024 |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication pertaining to unaudited financial results for the quarter and half year ended September 30 2024 |
| BSE 24-Oct-2024 | General Announcements FILE | Disclosure Under Regulations 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of SEBI LODR Regulations 2015 |
| BSE 24-Oct-2024 | General Announcements FILE | Disclosure Pursuant To Regulation 31(A)(8)(D) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015 And Amendments Thereof - Reclassification Approval Enclosed intimation of the approval received for reclassification of certain shareholders of the Company from Promoter/Promoter Group category to Public Category. |
| BSE 24-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press release titled Coromandel International Limited posts Q2 results; Company announces investments of INR 800 Crore towards expansion of granulation facility at kakinada AP and setting up of Multi Product Plant for pesticides at Ankleshwar Gujarat |
| BSE 24-Oct-2024 | Outcome FILE | Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30 2024 Unaudited Financial results of the Company for the quarter and half year ended September 30 2024 |
| BSE 24-Oct-2024 | General Announcements FILE | Senior Management Personnel Senior Management Personnel |
| BSE 24-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Acquistion of stake in Coromandel Crop Protection Philippines Inc. a subsidiary of the Company |
| BSE 24-Oct-2024 | General Announcements FILE | Capex Proposals Capex Proposals |
| BSE 24-Oct-2024 | Outcome FILE | Board Meeting Outcome for Board Meeting Outcome For Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30 2024 Unaudited Financial Results of the Company for the quarter and half year ended September 30 2024 |
| BSE 23-Oct-2024 | General Announcements FILE | Disclosure Under Regulations 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of SEBI (LODR) Regulations 2015 |
| BSE 22-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation on issue of letter of confirmation |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation on conference call to discuss financial results of the Company for the quarter ended September 30 2024. |
| BSE 17-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Intimation of incorporation of wholly owned subsidiary company in Vietnam. |
| BSE 17-Oct-2024 | Intimation FILE | Board Meeting Intimation for Consider And Approve The Unaudited Financial Results (Standalone & Consolidated) Of The Company For The Quarter And Half Year Ended September 30 2024. COROMANDEL INTERNATIONAL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/10/2024 inter alia to consider and approve the Unaudited Financial Results (Standalone & Consolidated) of the Company for the quarter and half year ended September 30 2024. |
| BSE 16-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of Share Certificate(s) |
| BSE 09-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 03-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the quarter ended September 30 2024 |
| BSE 28-Sep-2024 | General Announcements FILE | Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Announcement under Regulation 30 of Securities and Exchange Board of India (Listing Obligations and Disclosure) Requirements 2015 |
| BSE 28-Sep-2024 | General Announcements FILE | Disclosure Under Regulations 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 27-Sep-2024 | General Announcements FILE | Disclosure Under Regulations 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under regulation 30 of SEBI(Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation on closure of Trading Window |
| BSE 25-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press release titled Coromandel International increases shareholding in Senegal-based Rock Phosphate Mining Company - Baobab Mining and Chemicals Corporation (BMCC) |
| BSE 25-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Acquisition of additional equity stake in Baobab Mining and Chemicals Corporation Senegal through Coromandel Chemicals Limited a wholly owned subsidiary of the Company |
| BSE 15-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of shares under ESOP |
| BSE 12-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 12-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Coromandel International Limited has informed the exchange about voting results and scrutinizer report of postal ballot. |
| BSE 05-Sep-2024 | General Announcements FILE | Disclosure Under Regulations 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under regulations 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 04-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation on issue of letter of confirmation |
| BSE 31-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
INSIDER TRADING FOR COROMANDEL INTERNATIONAL
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR COROMANDEL INTERNATIONAL LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Oct-2022 | Sell BLOCK | 249,856 @ 1001.85 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 249,856 @ 1001.85 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 25-Oct-2022 | Sell BLOCK | 47,075 @ 1001.85 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 25-Oct-2022 | Buy BLOCK | 47,075 @ 1001.85 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 249,615 @ 966.95 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 249,615 @ 966.95 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 47,028 @ 966.95 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 17-Oct-2022 | Buy BLOCK | 47,028 @ 966.95 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 122,042 @ 976.30 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 122,042 @ 976.30 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 22,993 @ 976.30 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 22,993 @ 976.30 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 83,325 @ 1013.75 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 83,325 @ 1013.75 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 15,515 @ 1013.75 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 15,515 @ 1013.75 | ISHARES MSCI INDIA SMALL-CAP ETF |
DIVIDEND BY COROMANDEL INTERNATIONAL LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 05-Feb-2025 | INTERIM DIVIDEND | 6 |
| 26-Jul-2024 | DIVIDEND | 6 |
| 14-Jul-2023 | DIVIDEND | 6 |
| 17-Feb-2023 | INTERIM DIVIDEND | 6 |
| 14-Jul-2022 | DIVIDEND | 6 |
| 14-Feb-2022 | INTERIM DIVIDEND | 6 |
| 15-Jul-2021 | DIVIDEND | 6 |
| 10-Feb-2021 | INTERIM DIVIDEND | 6 |
SPLIT / BONUS BY COROMANDEL INTERNATIONAL LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed