♥
ISIN : INE870D01012
NSE : NFL
BSE : 523630
Face Value : 10
Industry : Fertilizers
EPS : 3.06
EPS (TTM) : 5.35
Price to Earning (P/E) : 26.27
Book Value : 52.07
Price to Bookvalue (P/B) : 1.54
Dividend Yield : 0 %
Return on Equity (ROE) : 5.89 %
Return on Capital Employed (ROCE) : 6.84 %
National Fertilizers Limited
ISIN : INE870D01012
NSE : NFL
BSE : 523630
Face Value : 10
Industry : Fertilizers
EPS : 3.06
EPS (TTM) : 5.35
Price to Earning (P/E) : 26.27
Book Value : 52.07
Price to Bookvalue (P/B) : 1.54
Dividend Yield : 0 %
Return on Equity (ROE) : 5.89 %
Return on Capital Employed (ROCE) : 6.84 %
National Fertilizers share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 68.55 - 69.4 1.2 % |
| Low / High | 66.72 - 69.8 4.6 % |
| Trade Volume | 86,637 |
| 52 Week Low / High | 63.9 - 112.11 75.4 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR NATIONAL FERTILIZERS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 44422.9 | 64546.5 | 67566.9 | 101373 | 62678.4 | 50512.3 | 56596.4 | 75809.3 | 52842.4 | 50917.8 |
| Total Income | 44502.5 | 64623.3 | 67645.8 | 101704 | 64118.4 | 50597.5 | 56912 | 75982.8 | 53105.2 | 51096.4 |
| Total Expenditure | 42630.5 | 61740.4 | 65718.7 | 92003.2 | 65986.6 | 50597.7 | 57142.9 | 72657.7 | 49024.2 | 49825.5 |
| Other Income | 79.6 | 76.8 | 78.9 | 330.5 | 1440 | 85.2 | 315.6 | 173.5 | 262.8 | 178.6 |
| Operating Profit | 1872 | 2882.9 | 1927.1 | 9700.7 | -1868.2 | -0.2 | -230.9 | 3325.1 | 4081 | 1270.9 |
| Interest | 380.9 | 512 | 727 | 941.1 | 836.3 | 1042.2 | 393.1 | 498.6 | 739.1 | 898.1 |
| PBDT | 1491.1 | 2370.9 | 1200.1 | 8759.6 | -2704.5 | -1042.4 | -624 | 2826.5 | 3341.9 | 372.8 |
| Depreciation | 854.6 | 869.9 | 873 | 896.3 | 889.2 | 871.1 | 904.3 | 924.2 | 917.2 | 912 |
| Profit Before Tax | 636.5 | 1501 | 327.1 | 7863.3 | -3593.7 | -1913.5 | -1528.3 | 1902.3 | 2424.7 | -539.2 |
| Tax | 154.8 | 385 | 79.6 | 1977.1 | -905 | -474.2 | -397.3 | 502.1 | 607.2 | -125.9 |
| Profit After Tax | 481.7 | 1116 | 247.5 | 5886.2 | -2688.7 | -1439.3 | -1131 | 1400.2 | 1817.5 | -413.3 |
| Net Profit | 481.7 | 1116 | 247.5 | 5886.2 | -2688.7 | -1439.3 | -1131 | 1400.2 | 1817.5 | -413.3 |
| Equity Capital | 4905.8 | 4905.8 | 4905.8 | 4905.8 | 4905.8 | 4905.8 | 4905.8 | 4905.8 | 4905.8 | 4905.8 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 0.12 | 2.56 | 0.3 | 11.29 | -4.81 | -2.48 | -1.78 | 3.08 | 4.23 | -0.18 |
| Diluted Eps After Extraordinary Items | 0.12 | 2.56 | 0.3 | 11.29 | -4.81 | -2.48 | -1.78 | 3.08 | 4.23 | -0.18 |
| Diluted Eps Before Extraordinary Items | 0.12 | 2.56 | 0.3 | 11.29 | -4.81 | -2.48 | -1.78 | 3.08 | 4.23 | -0.18 |
STANDALONE QUARTERLY RESULT FOR NATIONAL FERTILIZERS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 44422.9 | 64546.5 | 67566.9 | 101373 | 62678.4 | 50512.3 | 56596.4 | 75809.3 | 52842.4 | 50917.8 |
| Total Income | 44502.5 | 64623.3 | 67645.8 | 101704 | 64118.4 | 50597.5 | 56912 | 75982.8 | 53105.2 | 51096.4 |
| Total Expenditure | 42630.5 | 61740.4 | 65718.7 | 92003.2 | 65986.6 | 50597.7 | 57142.9 | 72657.7 | 49024.2 | 49825.5 |
| Other Income | 79.6 | 76.8 | 78.9 | 330.5 | 1440 | 85.2 | 315.6 | 173.5 | 262.8 | 178.6 |
| Operating Profit | 1872 | 2882.9 | 1927.1 | 9700.7 | -1868.2 | -0.2 | -230.9 | 3325.1 | 4081 | 1270.9 |
| Interest | 380.9 | 512 | 727 | 941.1 | 836.3 | 1042.2 | 393.1 | 498.6 | 739.1 | 898.1 |
| PBDT | 1491.1 | 2370.9 | 1200.1 | 8759.6 | -2704.5 | -1042.4 | -624 | 2826.5 | 3341.9 | 372.8 |
| Depreciation | 854.6 | 869.9 | 873 | 896.3 | 889.2 | 871.1 | 904.3 | 924.2 | 917.2 | 912 |
| Profit Before Tax | 636.5 | 1501 | 327.1 | 7863.3 | -3593.7 | -1913.5 | -1528.3 | 1902.3 | 2424.7 | -539.2 |
| Tax | 154.8 | 385 | 79.6 | 1977.1 | -905 | -474.2 | -397.3 | 502.1 | 607.2 | -125.9 |
| Profit After Tax | 481.7 | 1116 | 247.5 | 5886.2 | -2688.7 | -1439.3 | -1131 | 1400.2 | 1817.5 | -413.3 |
| Net Profit | 481.7 | 1116 | 247.5 | 5886.2 | -2688.7 | -1439.3 | -1131 | 1400.2 | 1817.5 | -413.3 |
| Equity Capital | 4905.8 | 4905.8 | 4905.8 | 4905.8 | 4905.8 | 4905.8 | 4905.8 | 4905.8 | 4905.8 | 4905.8 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 0.98 | 2.27 | 0.5 | 12 | -5.48 | -2.93 | -2.31 | 2.85 | 3.7 | -0.84 |
| Diluted Eps After Extraordinary Items | 0.98 | 2.27 | 0.5 | 12 | -5.48 | -2.93 | -2.31 | 2.85 | 3.7 | -0.84 |
| Diluted Eps Before Extraordinary Items | 0.98 | 2.27 | 0.5 | 12 | -5.48 | -2.93 | -2.31 | 2.85 | 3.7 | -0.84 |
CONSOLIDATED ANNUAL RESULT FOR NATIONAL FERTILIZERS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 158571 | 296165 | 235603 |
| Total Income | 158914 | 298091 | 236598 |
| Total Expenditure | 152791 | 285449 | 229422 |
| Other Income | 343.3 | 1926.2 | 994.4 |
| Operating Profit | 6123.3 | 12642.5 | 7175 |
| Interest | 1329.6 | 3016.4 | 2673 |
| PBDT | 4793.7 | 9626.1 | 4502 |
| Depreciation | 3345.5 | 3528.4 | 3616.8 |
| Profit Before Tax | 1448.2 | 6097.7 | 885.2 |
| Tax | 366.2 | 1536.7 | 237.8 |
| Profit After Tax | 1082 | 4561 | 647.4 |
| Net Profit | 1082 | 4561 | 647.4 |
| Equity Capital | 4905.8 | 4905.8 | 4905.8 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 15565 | 20510.7 | 20636.9 |
| Calculated EPS | -1.94 | 9.34 | 3.06 |
| Diluted Eps After Extraordinary Items | -1.94 | 9.34 | 3.06 |
| Diluted Eps Before Extraordinary Items | -1.94 | 9.34 | 3.06 |
STANDALONE ANNUAL RESULT FOR NATIONAL FERTILIZERS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 158571 | 296165 | 235603 |
| Total Income | 158914 | 298091 | 236598 |
| Total Expenditure | 152791 | 285449 | 229422 |
| Other Income | 343.3 | 1926.2 | 994.4 |
| Operating Profit | 6123.3 | 12642.5 | 7175 |
| Interest | 1329.6 | 3016.4 | 2673 |
| PBDT | 4793.7 | 9626.1 | 4502 |
| Depreciation | 3345.5 | 3528.4 | 3616.8 |
| Profit Before Tax | 1448.2 | 6097.7 | 885.2 |
| Tax | 366.2 | 1536.7 | 237.8 |
| Profit After Tax | 1082 | 4561 | 647.4 |
| Net Profit | 1082 | 4561 | 647.4 |
| Equity Capital | 4905.8 | 4905.8 | 4905.8 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 17909.6 | 22832.5 | 22105.1 |
| Calculated EPS | 2.21 | 9.3 | 1.32 |
| Diluted Eps After Extraordinary Items | 2.21 | 9.3 | 1.32 |
| Diluted Eps Before Extraordinary Items | 2.21 | 9.3 | 1.32 |
CONSOLIDATED PROFIT / LOSS FOR NATIONAL FERTILIZERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 11905.7 Cr | 15857.1 Cr | 29616.5 Cr | 23560.3 Cr |
| Sales | 4675.45 Cr | 4889.14 Cr | 7087.9 Cr | 7507.31 Cr |
| Processing Charges / Service Income | 4 Lk | 18.96 Cr | 41.05 Cr | 43.63 Cr |
| Net Sales | 11905.7 Cr | 15857.1 Cr | 29616.5 Cr | 23560.3 Cr |
| Increase/Decrease in Stock | 760.61 Cr | -1820.27 Cr | -826.42 Cr | 1379.2 Cr |
| Raw Material Consumed | 5589.67 Cr | 10991.8 Cr | 20394.6 Cr | 14342.4 Cr |
| Opening Raw Materials | 47 Lk | 1.42 Cr | 5.76 Cr | 5.25 Cr |
| Purchases Raw Materials | 3471.92 Cr | 5969.79 Cr | 10371 Cr | 7356.67 Cr |
| Closing Raw Materials | 1.42 Cr | 5.76 Cr | 5.25 Cr | 4.61 Cr |
| Other Direct Purchases / Brought in cost | 2118.7 Cr | 5026.3 Cr | 10023.2 Cr | 6985.12 Cr |
| Power & Fuel Cost | 2573.95 Cr | 4048.37 Cr | 6455.7 Cr | 4767.1 Cr |
| Electricity & Power | 153.16 Cr | 99 Cr | 81.27 Cr | 86.95 Cr |
| Oil, Fuel & Natural gas | 1770.24 Cr | 3526.55 Cr | 6054.24 Cr | 4343.47 Cr |
| Coals etc | 626.25 Cr | 394.26 Cr | 283.21 Cr | 275.12 Cr |
| Employee Cost | 607.34 Cr | 648.9 Cr | 659.14 Cr | 635.29 Cr |
| Salaries, Wages & Bonus | 484.8 Cr | 511.75 Cr | 528.33 Cr | 508.04 Cr |
| Contributions to EPF & Pension Funds | 51 Cr | 51.94 Cr | 52.34 Cr | 51.94 Cr |
| Workmen and Staff Welfare Expenses | 48.44 Cr | 61.66 Cr | 57.52 Cr | 64.14 Cr |
| Other Manufacturing Expenses | 307.44 Cr | 349.92 Cr | 374.49 Cr | 365.54 Cr |
| Repairs and Maintenance | 80.22 Cr | 95.93 Cr | 83.34 Cr | 110.6 Cr |
| Packing Material Consumed | 178.4 Cr | 200.9 Cr | 226.12 Cr | 188.28 Cr |
| General and Administration Expenses | 126.97 Cr | 144.69 Cr | 157.59 Cr | 153.95 Cr |
| Rent , Rates & Taxes | 15.02 Cr | 36.68 Cr | 34.07 Cr | 15.68 Cr |
| Insurance | 26.08 Cr | 34.85 Cr | 41.52 Cr | 51.87 Cr |
| Printing and stationery | 94 Lk | 94 Lk | 1.09 Cr | 1.18 Cr |
| Professional and legal fees | 61 Lk | 31 Lk | 50 Lk | 1.31 Cr |
| Traveling and conveyance | 20.71 Cr | 3.31 Cr | 6.89 Cr | 9.15 Cr |
| Selling and Distribution Expenses | 941.13 Cr | 850.79 Cr | 1051.04 Cr | 1187.58 Cr |
| Advertisement & Sales Promotion | 2.44 Cr | 3.26 Cr | 4.64 Cr | 34.76 Cr |
| Freight and Forwarding | 937.65 Cr | 845.84 Cr | 1043.16 Cr | 1152.82 Cr |
| Miscellaneous Expenses | 81.82 Cr | 63.55 Cr | 275.17 Cr | 101.57 Cr |
| Provision for doubtful debts | 4.11 Cr | 3.84 Cr | 20.53 Cr | 3.58 Cr |
| Loss on foreign exchange fluctuations | 19.03 Cr | 8.72 Cr | 0 | 22.36 Cr |
| Total Expenditure | 10988.9 Cr | 15277.7 Cr | 28541.3 Cr | 22932.7 Cr |
| Other Income | 33.34 Cr | 37.14 Cr | 194.97 Cr | 99.44 Cr |
| Interest Received | 9.11 Cr | 4.69 Cr | 4.61 Cr | 29.18 Cr |
| Profit on sale of Fixed Assets | 1.15 Cr | 2.08 Cr | 24 Lk | 9.12 Cr |
| Provision Written Back | 0 | 2.81 Cr | 131.99 Cr | 0 |
| Foreign Exchange Gains | 0 | 0 | 32.1 Cr | 0 |
| Operating Profit | 950.07 Cr | 616.53 Cr | 1270.14 Cr | 727.09 Cr |
| Interest | 294.34 Cr | 137.16 Cr | 307.53 Cr | 276.89 Cr |
| Interest on Term Loan | 47.54 Cr | 81.34 Cr | 273.9 Cr | 243.43 Cr |
| Intereston Fixed deposits | 12.55 Cr | 1.96 Cr | 2.44 Cr | 3.83 Cr |
| Bank Charges etc | 5.79 Cr | 43.47 Cr | 6.73 Cr | 10.68 Cr |
| PBDT | 655.73 Cr | 479.37 Cr | 962.61 Cr | 450.2 Cr |
| Depreciation | 312.27 Cr | 334.55 Cr | 352.84 Cr | 361.68 Cr |
| Profit Before Taxation & Exceptional Items | 343.46 Cr | 144.82 Cr | 609.77 Cr | 88.52 Cr |
| Profit Before Tax | 343.46 Cr | -58.39 Cr | 612 Cr | 173.83 Cr |
| Provision for Tax | 93.83 Cr | 36.62 Cr | 153.67 Cr | 23.78 Cr |
| Current Income Tax | 52.85 Cr | 13.87 Cr | 92.75 Cr | 15.15 Cr |
| Deferred Tax | 41.09 Cr | 22.82 Cr | 63.98 Cr | 7.24 Cr |
| Profit After Tax | 249.63 Cr | -95.01 Cr | 458.33 Cr | 150.05 Cr |
| Share of Associate | -12.55 Cr | 0 | 0 | 0 |
| Consolidated Net Profit | 237.08 Cr | -95.01 Cr | 458.33 Cr | 150.05 Cr |
| Profit Balance B/F | 1076.26 Cr | 1314.21 Cr | 1221.1 Cr | 1716.72 Cr |
| Appropriations | 1313.34 Cr | 1219.2 Cr | 1679.43 Cr | 1866.77 Cr |
| Other Appropriation | -87 Lk | -1.9 Cr | -37.29 Cr | 62.37 Cr |
| Equity Dividend % | 0 | 0 | 27.9 | 2.7 |
| Earnings Per Share | 4.83 | -1.94 | 9.34 | 3.06 |
| Adjusted EPS | 4.83 | -1.94 | 9.34 | 3.06 |
STANDALONE PROFIT / LOSS FOR NATIONAL FERTILIZERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 11905.7 Cr | 15857.1 Cr | 29616.5 Cr | 23560.3 Cr |
| Sales | 4675.45 Cr | 4889.14 Cr | 7087.9 Cr | 7507.31 Cr |
| Processing Charges / Service Income | 4 Lk | 18.96 Cr | 41.05 Cr | 43.63 Cr |
| Net Sales | 11905.7 Cr | 15857.1 Cr | 29616.5 Cr | 23560.3 Cr |
| Increase/Decrease in Stock | 760.61 Cr | -1820.27 Cr | -826.42 Cr | 1379.2 Cr |
| Raw Material Consumed | 5589.67 Cr | 10991.8 Cr | 20394.6 Cr | 14342.4 Cr |
| Opening Raw Materials | 47 Lk | 1.42 Cr | 5.76 Cr | 5.25 Cr |
| Purchases Raw Materials | 3471.92 Cr | 5969.79 Cr | 10371 Cr | 7356.67 Cr |
| Closing Raw Materials | 1.42 Cr | 5.76 Cr | 5.25 Cr | 4.61 Cr |
| Other Direct Purchases / Brought in cost | 2118.7 Cr | 5026.3 Cr | 10023.2 Cr | 6985.12 Cr |
| Power & Fuel Cost | 2573.95 Cr | 4048.37 Cr | 6455.7 Cr | 4767.1 Cr |
| Electricity & Power | 153.16 Cr | 99 Cr | 81.27 Cr | 86.95 Cr |
| Oil, Fuel & Natural gas | 1770.24 Cr | 3526.55 Cr | 6054.24 Cr | 4343.47 Cr |
| Coals etc | 626.25 Cr | 394.26 Cr | 283.21 Cr | 275.12 Cr |
| Employee Cost | 607.34 Cr | 648.9 Cr | 659.14 Cr | 635.29 Cr |
| Salaries, Wages & Bonus | 484.8 Cr | 511.75 Cr | 528.33 Cr | 508.04 Cr |
| Contributions to EPF & Pension Funds | 51 Cr | 51.94 Cr | 52.34 Cr | 51.94 Cr |
| Workmen and Staff Welfare Expenses | 48.44 Cr | 61.66 Cr | 57.52 Cr | 64.14 Cr |
| Other Manufacturing Expenses | 307.44 Cr | 349.92 Cr | 374.49 Cr | 365.54 Cr |
| Repairs and Maintenance | 80.22 Cr | 95.93 Cr | 83.34 Cr | 110.6 Cr |
| Packing Material Consumed | 178.4 Cr | 200.9 Cr | 226.12 Cr | 188.28 Cr |
| General and Administration Expenses | 126.97 Cr | 144.69 Cr | 157.59 Cr | 153.95 Cr |
| Rent , Rates & Taxes | 15.02 Cr | 36.68 Cr | 34.07 Cr | 15.68 Cr |
| Insurance | 26.08 Cr | 34.85 Cr | 41.52 Cr | 51.87 Cr |
| Printing and stationery | 94 Lk | 94 Lk | 1.09 Cr | 1.18 Cr |
| Professional and legal fees | 61 Lk | 31 Lk | 50 Lk | 1.31 Cr |
| Traveling and conveyance | 20.71 Cr | 3.31 Cr | 6.89 Cr | 9.15 Cr |
| Selling and Distribution Expenses | 941.13 Cr | 850.8 Cr | 1051.04 Cr | 1187.58 Cr |
| Advertisement & Sales Promotion | 2.44 Cr | 3.26 Cr | 4.64 Cr | 34.76 Cr |
| Freight and Forwarding | 937.65 Cr | 845.85 Cr | 1043.16 Cr | 1152.82 Cr |
| Miscellaneous Expenses | 81.82 Cr | 63.54 Cr | 275.17 Cr | 101.57 Cr |
| Provision for doubtful debts | 4.11 Cr | 3.84 Cr | 20.53 Cr | 3.58 Cr |
| Loss on foreign exchange fluctuations | 19.03 Cr | 8.72 Cr | 0 | 22.36 Cr |
| Total Expenditure | 10988.9 Cr | 15277.7 Cr | 28541.3 Cr | 22932.7 Cr |
| Other Income | 33.34 Cr | 37.14 Cr | 194.97 Cr | 99.44 Cr |
| Interest Received | 9.11 Cr | 4.69 Cr | 4.61 Cr | 29.18 Cr |
| Profit on sale of Fixed Assets | 1.15 Cr | 2.08 Cr | 24 Lk | 9.12 Cr |
| Provision Written Back | 0 | 2.81 Cr | 131.99 Cr | 0 |
| Foreign Exchange Gains | 0 | 0 | 32.1 Cr | 0 |
| Operating Profit | 950.07 Cr | 616.53 Cr | 1270.14 Cr | 727.09 Cr |
| Interest | 294.34 Cr | 137.16 Cr | 307.53 Cr | 276.89 Cr |
| Interest on Term Loan | 47.54 Cr | 81.34 Cr | 273.9 Cr | 243.43 Cr |
| Intereston Fixed deposits | 12.55 Cr | 1.96 Cr | 2.44 Cr | 3.83 Cr |
| Bank Charges etc | 5.79 Cr | 43.47 Cr | 6.73 Cr | 10.68 Cr |
| PBDT | 655.73 Cr | 479.37 Cr | 962.61 Cr | 450.2 Cr |
| Depreciation | 312.27 Cr | 334.55 Cr | 352.84 Cr | 361.68 Cr |
| Profit Before Taxation & Exceptional Items | 343.46 Cr | 144.82 Cr | 609.77 Cr | 88.52 Cr |
| Profit Before Tax | 343.46 Cr | 144.82 Cr | 609.77 Cr | 88.52 Cr |
| Provision for Tax | 93.83 Cr | 36.62 Cr | 153.67 Cr | 23.78 Cr |
| Current Income Tax | 52.85 Cr | 13.87 Cr | 92.75 Cr | 15.15 Cr |
| Deferred Tax | 41.09 Cr | 22.82 Cr | 63.98 Cr | 7.24 Cr |
| Profit After Tax | 249.63 Cr | 108.2 Cr | 456.1 Cr | 64.74 Cr |
| Consolidated Net Profit | 249.63 Cr | 108.2 Cr | 456.1 Cr | 64.74 Cr |
| Profit Balance B/F | 1094.96 Cr | 1345.46 Cr | 1455.56 Cr | 1948.9 Cr |
| Appropriations | 1344.59 Cr | 1453.66 Cr | 1911.66 Cr | 2013.64 Cr |
| Other Appropriation | -87 Lk | -1.9 Cr | -37.24 Cr | 62.42 Cr |
| Equity Dividend % | 0 | 0 | 27.9 | 2.7 |
| Earnings Per Share | 5.09 | 2.21 | 9.3 | 1.32 |
| Adjusted EPS | 5.09 | 2.21 | 9.3 | 1.32 |
CONSOLIDATED CASH FLOW FOR NATIONAL FERTILIZERS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 330.91 Cr | -58.39 Cr | 612 Cr | 173.83 Cr |
| Adjustment | 426.45 Cr | 276.85 Cr | 516.8 Cr | 436.27 Cr |
| Changes In working Capital | 6281.36 Cr | -1194.01 Cr | -1323.56 Cr | 60.39 Cr |
| Cash Flow after changes in Working Capital | 7038.72 Cr | -975.55 Cr | -194.76 Cr | 670.49 Cr |
| Cash Flow from Operating Activities | 7020.66 Cr | -1029.15 Cr | -333.08 Cr | 668.06 Cr |
| Cash Flow from Investing Activities | -496.09 Cr | -129.3 Cr | -205.8 Cr | -334.4 Cr |
| Cash Flow from Financing Activitie | -6504.77 Cr | 1144.94 Cr | 525.61 Cr | -317.51 Cr |
| Net Cash Inflow / Outflow | 19.8 Cr | -13.51 Cr | -13.27 Cr | 16.15 Cr |
| Opening Cash & Cash Equivalents | 19.53 Cr | 39.33 Cr | 25.73 Cr | 13.21 Cr |
| Closing Cash & Cash Equivalent | 39.33 Cr | 25.82 Cr | 12.46 Cr | 29.36 Cr |
STANDALONE CASH FLOW FOR NATIONAL FERTILIZERS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 343.46 Cr | 144.82 Cr | 609.77 Cr | 88.52 Cr |
| Adjustment | 426.45 Cr | 276.85 Cr | 516.8 Cr | 436.27 Cr |
| Changes In working Capital | 6281.36 Cr | -1194.01 Cr | -1323.61 Cr | 60.39 Cr |
| Cash Flow after changes in Working Capital | 7051.27 Cr | -772.34 Cr | -197.04 Cr | 585.18 Cr |
| Cash Flow from Operating Activities | 7033.21 Cr | -825.94 Cr | -335.36 Cr | 582.75 Cr |
| Cash Flow from Investing Activities | -508.64 Cr | -332.51 Cr | -203.52 Cr | -249.09 Cr |
| Cash Flow from Financing Activitie | -6504.77 Cr | 1144.94 Cr | 525.61 Cr | -317.51 Cr |
| Net Cash Inflow / Outflow | 19.8 Cr | -13.51 Cr | -13.27 Cr | 16.15 Cr |
| Opening Cash & Cash Equivalents | 19.53 Cr | 39.33 Cr | 25.73 Cr | 13.21 Cr |
| Closing Cash & Cash Equivalent | 39.33 Cr | 25.82 Cr | 12.46 Cr | 29.36 Cr |
CONSOLIDATED BALANCE SHEET FOR NATIONAL FERTILIZERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 490.58 Cr | 490.58 Cr | 490.58 Cr | 490.58 Cr |
| Equity - Authorised | 1000 Cr | 1000 Cr | 1000 Cr | 1000 Cr |
| Equity - Issued | 490.58 Cr | 490.58 Cr | 490.58 Cr | 490.58 Cr |
| Equity Paid Up | 490.58 Cr | 490.58 Cr | 490.58 Cr | 490.58 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 1649.61 Cr | 1556.5 Cr | 2051.07 Cr | 2063.69 Cr |
| Capital Reserves | 2.51 Cr | 2.51 Cr | 2.51 Cr | 2.51 Cr |
| Profit & Loss Account Balance | 1314.21 Cr | 1221.1 Cr | 1716.72 Cr | 1729.34 Cr |
| General Reserves | 332.89 Cr | 332.89 Cr | 331.84 Cr | 331.84 Cr |
| Reserve excluding Revaluation Reserve | 1649.61 Cr | 1556.5 Cr | 2051.07 Cr | 2063.69 Cr |
| Shareholder's Funds | 2140.19 Cr | 2047.08 Cr | 2541.65 Cr | 2554.27 Cr |
| Secured Loans | 648.01 Cr | 629.73 Cr | 534.71 Cr | 0 |
| Term Loans - Banks | 648.01 Cr | 629.73 Cr | 534.71 Cr | 0 |
| Deferred Tax Assets / Liabilities | 13.46 Cr | 36.28 Cr | 67.63 Cr | 74.87 Cr |
| Deferred Tax Assets | 140.13 Cr | 137.46 Cr | 105.9 Cr | 113.43 Cr |
| Deferred Tax Liability | 153.59 Cr | 173.74 Cr | 173.53 Cr | 188.3 Cr |
| Other Long Term Liabilities | 2148.57 Cr | 1958.31 Cr | 1770.98 Cr | 1584.61 Cr |
| Long Term Provisions | 201.47 Cr | 205.68 Cr | 206.55 Cr | 212.26 Cr |
| Total Non-Current Liabilities | 3011.51 Cr | 2830 Cr | 2579.87 Cr | 1871.74 Cr |
| Trade Payables | 730.17 Cr | 1445.66 Cr | 1755.93 Cr | 1435.18 Cr |
| Sundry Creditors | 730.17 Cr | 1445.66 Cr | 1755.93 Cr | 1435.18 Cr |
| Other Current Liabilities | 1101.77 Cr | 1496.07 Cr | 2193.91 Cr | 1129.33 Cr |
| Advances received from customers | 34.2 Cr | 66.7 Cr | 34.13 Cr | 47.86 Cr |
| Short Term Borrowings | 1135.11 Cr | 2435.43 Cr | 3351.82 Cr | 4088.33 Cr |
| Secured ST Loans repayable on Demands | 1108.02 Cr | 1210.36 Cr | 1243.86 Cr | 1334.73 Cr |
| Working Capital Loans- Sec | 1108.02 Cr | 1210.36 Cr | 1243.86 Cr | 1334.73 Cr |
| Short Term Provisions | 311.6 Cr | 253.87 Cr | 203.92 Cr | 141.7 Cr |
| Provision for Tax | 53.14 Cr | 14.51 Cr | 93.95 Cr | 14.95 Cr |
| Provision for post retirement benefits | 3.48 Cr | 4.1 Cr | 3.86 Cr | 26 Lk |
| Total Current Liabilities | 3278.65 Cr | 5631.03 Cr | 7505.58 Cr | 6794.54 Cr |
| Total Liabilities | 8430.35 Cr | 10508.1 Cr | 12627.1 Cr | 11220.5 Cr |
| Gross Block | 5421.28 Cr | 6361.75 Cr | 6443.78 Cr | 6659.32 Cr |
| Less: Accumulated Depreciation | 1806.21 Cr | 2133.25 Cr | 2476.07 Cr | 2829.29 Cr |
| Net Block | 3615.07 Cr | 4228.5 Cr | 3967.71 Cr | 3830.03 Cr |
| Capital Work in Progress | 862.43 Cr | 112.15 Cr | 147.27 Cr | 207.5 Cr |
| Non Current Investments | 416.4 Cr | 257.02 Cr | 259.3 Cr | 344.66 Cr |
| Long Term Investment | 416.4 Cr | 257.02 Cr | 259.3 Cr | 344.66 Cr |
| Unquoted | 416.4 Cr | 257.02 Cr | 259.3 Cr | 344.66 Cr |
| Long Term Loans & Advances | 5.59 Cr | 79.81 Cr | 90.27 Cr | 122.52 Cr |
| Other Non Current Assets | 9.13 Cr | 10.32 Cr | 10.46 Cr | 12.8 Cr |
| Total Non-Current Assets | 4908.62 Cr | 4715.18 Cr | 4506.42 Cr | 4552.77 Cr |
| Unquoted | 416.4 Cr | 257.02 Cr | 259.3 Cr | 344.66 Cr |
| Inventories | 438.03 Cr | 2255.29 Cr | 3069.81 Cr | 1749.67 Cr |
| Raw Materials | 1.43 Cr | 5.76 Cr | 5.25 Cr | 4.61 Cr |
| Work-in Progress | 16.43 Cr | 34.82 Cr | 64.68 Cr | 37.6 Cr |
| Finished Goods | 57.76 Cr | 275.86 Cr | 104.99 Cr | 173.28 Cr |
| Packing Materials | 15.12 Cr | 25.17 Cr | 18.22 Cr | 25.41 Cr |
| Stores and Spare | 191.33 Cr | 174.75 Cr | 161.97 Cr | 221.84 Cr |
| Sundry Debtors | 2634.09 Cr | 2799.92 Cr | 4118.53 Cr | 4037.09 Cr |
| Debtors more than Six months | 60.65 Cr | 38.2 Cr | 88.09 Cr | 241.71 Cr |
| Debtors Others | 2586.42 Cr | 2783.42 Cr | 4070.88 Cr | 3838.76 Cr |
| Cash and Bank | 42.22 Cr | 28.81 Cr | 15.66 Cr | 37.94 Cr |
| Cash in hand | 2 Lk | 2 Lk | 2 Lk | 0 |
| Balances at Bank | 31.6 Cr | 9.23 Cr | 7.57 Cr | 37.94 Cr |
| Other Current Assets | 255.92 Cr | 446.15 Cr | 170.33 Cr | 240.12 Cr |
| Interest accrued on Investments | 4.44 Cr | 5.4 Cr | 6.43 Cr | 0 |
| Short Term Loans and Advances | 151.47 Cr | 262.76 Cr | 746.35 Cr | 586.02 Cr |
| Advances recoverable in cash or in kind | 223.89 Cr | 246.21 Cr | 226.67 Cr | 184.96 Cr |
| Advance income tax and TDS | 66.84 Cr | 18.79 Cr | 137.88 Cr | 27.88 Cr |
| Total Current Assets | 3521.73 Cr | 5792.93 Cr | 8120.68 Cr | 6650.84 Cr |
| Net Current Assets (Including Current Investments) | 243.08 Cr | 161.9 Cr | 615.1 Cr | -143.7 Cr |
| Total Assets | 8430.35 Cr | 10508.1 Cr | 12627.1 Cr | 11220.5 Cr |
| Contingent Liabilities | 118.17 Cr | 121.23 Cr | 154.2 Cr | 185.71 Cr |
| Total Debt | 1887.52 Cr | 3169.56 Cr | 3990.93 Cr | 4088.33 Cr |
| Book Value | 43.63 | 41.73 | 51.81 | 52.07 |
| Adjusted Book Value | 43.63 | 41.73 | 51.81 | 52.07 |
STANDALONE BALANCE SHEET FOR NATIONAL FERTILIZERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 490.58 Cr | 490.58 Cr | 490.58 Cr | 490.58 Cr |
| Equity - Authorised | 1000 Cr | 1000 Cr | 1000 Cr | 1000 Cr |
| Equity - Issued | 490.58 Cr | 490.58 Cr | 490.58 Cr | 490.58 Cr |
| Equity Paid Up | 490.58 Cr | 490.58 Cr | 490.58 Cr | 490.58 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 1680.86 Cr | 1790.96 Cr | 2283.25 Cr | 2210.51 Cr |
| Capital Reserves | 2.51 Cr | 2.51 Cr | 2.51 Cr | 2.51 Cr |
| Profit & Loss Account Balance | 1345.46 Cr | 1455.56 Cr | 1948.9 Cr | 1876.16 Cr |
| General Reserves | 332.89 Cr | 332.89 Cr | 331.84 Cr | 331.84 Cr |
| Reserve excluding Revaluation Reserve | 1680.86 Cr | 1790.96 Cr | 2283.25 Cr | 2210.51 Cr |
| Shareholder's Funds | 2171.44 Cr | 2281.54 Cr | 2773.83 Cr | 2701.09 Cr |
| Secured Loans | 648.01 Cr | 629.73 Cr | 534.71 Cr | 0 |
| Term Loans - Banks | 648.01 Cr | 629.73 Cr | 534.71 Cr | 0 |
| Deferred Tax Assets / Liabilities | 13.46 Cr | 36.28 Cr | 67.63 Cr | 74.87 Cr |
| Deferred Tax Assets | 140.13 Cr | 137.46 Cr | 105.9 Cr | 113.43 Cr |
| Deferred Tax Liability | 153.59 Cr | 173.74 Cr | 173.53 Cr | 188.3 Cr |
| Other Long Term Liabilities | 2148.57 Cr | 1958.31 Cr | 1770.98 Cr | 1584.61 Cr |
| Long Term Provisions | 201.47 Cr | 205.68 Cr | 206.55 Cr | 212.26 Cr |
| Total Non-Current Liabilities | 3011.51 Cr | 2830 Cr | 2579.87 Cr | 1871.74 Cr |
| Trade Payables | 730.17 Cr | 1445.66 Cr | 1755.93 Cr | 1435.18 Cr |
| Sundry Creditors | 730.17 Cr | 1445.66 Cr | 1755.93 Cr | 1435.18 Cr |
| Other Current Liabilities | 1101.77 Cr | 1496.07 Cr | 2193.91 Cr | 1129.33 Cr |
| Advances received from customers | 34.2 Cr | 66.7 Cr | 34.13 Cr | 47.86 Cr |
| Short Term Borrowings | 1135.11 Cr | 2435.43 Cr | 3351.82 Cr | 4088.33 Cr |
| Secured ST Loans repayable on Demands | 1108.02 Cr | 1210.36 Cr | 1243.86 Cr | 1334.73 Cr |
| Working Capital Loans- Sec | 1108.02 Cr | 1210.36 Cr | 1243.86 Cr | 1334.73 Cr |
| Short Term Provisions | 311.6 Cr | 253.87 Cr | 203.92 Cr | 141.7 Cr |
| Provision for Tax | 53.14 Cr | 14.51 Cr | 93.95 Cr | 14.95 Cr |
| Provision for post retirement benefits | 3.48 Cr | 4.1 Cr | 3.86 Cr | 26 Lk |
| Total Current Liabilities | 3278.65 Cr | 5631.03 Cr | 7505.58 Cr | 6794.54 Cr |
| Total Liabilities | 8461.6 Cr | 10742.6 Cr | 12859.3 Cr | 11367.4 Cr |
| Gross Block | 5421.28 Cr | 6361.75 Cr | 6443.78 Cr | 6659.32 Cr |
| Less: Accumulated Depreciation | 1806.21 Cr | 2133.25 Cr | 2476.07 Cr | 2829.29 Cr |
| Net Block | 3615.07 Cr | 4228.5 Cr | 3967.71 Cr | 3830.03 Cr |
| Capital Work in Progress | 862.43 Cr | 112.15 Cr | 147.27 Cr | 207.5 Cr |
| Non Current Investments | 447.65 Cr | 491.48 Cr | 491.48 Cr | 491.48 Cr |
| Long Term Investment | 447.65 Cr | 491.48 Cr | 491.48 Cr | 491.48 Cr |
| Unquoted | 447.81 Cr | 491.64 Cr | 491.64 Cr | 491.64 Cr |
| Long Term Loans & Advances | 5.59 Cr | 79.81 Cr | 90.27 Cr | 122.52 Cr |
| Other Non Current Assets | 9.13 Cr | 10.32 Cr | 10.46 Cr | 12.8 Cr |
| Total Non-Current Assets | 4939.87 Cr | 4949.64 Cr | 4738.6 Cr | 4699.59 Cr |
| Unquoted | 447.81 Cr | 491.64 Cr | 491.64 Cr | 491.64 Cr |
| Inventories | 438.03 Cr | 2255.29 Cr | 3069.81 Cr | 1749.67 Cr |
| Raw Materials | 1.43 Cr | 5.76 Cr | 5.25 Cr | 4.61 Cr |
| Work-in Progress | 16.43 Cr | 34.82 Cr | 64.68 Cr | 37.6 Cr |
| Finished Goods | 57.76 Cr | 275.86 Cr | 104.99 Cr | 173.28 Cr |
| Packing Materials | 15.12 Cr | 25.17 Cr | 18.22 Cr | 25.41 Cr |
| Stores and Spare | 191.33 Cr | 174.75 Cr | 161.97 Cr | 221.84 Cr |
| Sundry Debtors | 2634.09 Cr | 2799.92 Cr | 4118.53 Cr | 4037.09 Cr |
| Debtors more than Six months | 60.65 Cr | 38.2 Cr | 88.09 Cr | 241.71 Cr |
| Debtors Others | 2586.42 Cr | 2783.42 Cr | 4070.88 Cr | 3838.76 Cr |
| Cash and Bank | 42.22 Cr | 28.81 Cr | 15.66 Cr | 37.94 Cr |
| Cash in hand | 2 Lk | 2 Lk | 2 Lk | 0 |
| Balances at Bank | 31.6 Cr | 9.23 Cr | 7.57 Cr | 37.94 Cr |
| Other Current Assets | 255.92 Cr | 446.15 Cr | 170.33 Cr | 240.12 Cr |
| Interest accrued on Investments | 4.44 Cr | 5.4 Cr | 6.43 Cr | 0 |
| Short Term Loans and Advances | 151.47 Cr | 262.76 Cr | 746.35 Cr | 586.02 Cr |
| Advances recoverable in cash or in kind | 223.89 Cr | 246.21 Cr | 226.67 Cr | 184.96 Cr |
| Advance income tax and TDS | 66.84 Cr | 18.79 Cr | 137.88 Cr | 27.88 Cr |
| Total Current Assets | 3521.73 Cr | 5792.93 Cr | 8120.68 Cr | 6650.84 Cr |
| Net Current Assets (Including Current Investments) | 243.08 Cr | 161.9 Cr | 615.1 Cr | -143.7 Cr |
| Total Assets | 8461.6 Cr | 10742.6 Cr | 12859.3 Cr | 11367.4 Cr |
| Contingent Liabilities | 118.17 Cr | 121.23 Cr | 154.2 Cr | 185.71 Cr |
| Total Debt | 1887.52 Cr | 3169.56 Cr | 3990.93 Cr | 4088.33 Cr |
| Book Value | 44.26 | 46.51 | 56.54 | 55.06 |
| Adjusted Book Value | 44.26 | 46.51 | 56.54 | 55.06 |
FINANCIAL RATIOS (CONSOLIDATED) FOR NATIONAL FERTILIZERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 4.83 | -1.94 | 9.34 | 3.06 |
| CEPS(Rs) | 11.45 | 4.88 | 16.53 | 10.43 |
| DPS(Rs) | 0 | 0 | 2.79 | 0.27 |
| Book NAV/Share(Rs) | 43.63 | 41.73 | 51.81 | 52.07 |
| Tax Rate(%) | 27.32 | -62.72 | 25.11 | 13.68 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 7.7 | 3.65 | 3.63 | 2.66 |
| EBIT Margin(%) | 5.36 | 0.5 | 3.1 | 1.91 |
| Pre Tax Margin(%) | 2.88 | -0.37 | 2.07 | 0.74 |
| PAT Margin (%) | 2.1 | -0.6 | 1.55 | 0.64 |
| Cash Profit Margin (%) | 4.72 | 1.51 | 2.74 | 2.17 |
| Performance Ratios | ||||
| ROA(%) | 2.17 | -1 | 3.96 | 1.26 |
| ROE(%) | 12.35 | -4.54 | 19.84 | 5.89 |
| ROCE(%) | 9.09 | 1.7 | 15.61 | 6.84 |
| Asset Turnover(x) | 1.04 | 1.67 | 2.56 | 1.98 |
| Sales/Fixed Asset(x) | 2.24 | 2.69 | 4.63 | 3.6 |
| Working Capital/Sales(x) | 48.98 | 97.94 | 48.15 | -163.96 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.45 | 0.37 | 0.22 | 0.28 |
| Receivable days | 158.95 | 62.54 | 42.68 | 63.17 |
| Inventory Days | 26.28 | 31 | 32.81 | 37.33 |
| Payable days | 28.64 | 43.3 | 29.88 | 37.04 |
| Valuation Parameters | ||||
| PER(x) | 11.65 | 0 | 7.75 | 28.65 |
| PCE(x) | 4.92 | 10.86 | 4.38 | 8.4 |
| Price/Book(x) | 1.29 | 1.27 | 1.4 | 1.68 |
| Yield(%) | 0 | 0 | 3.85 | 0.31 |
| EV/Net Sales(x) | 0.39 | 0.36 | 0.25 | 0.35 |
| EV/Core EBITDA(x) | 4.85 | 9.32 | 5.93 | 11.48 |
| EV/EBIT(x) | 7.22 | 72.91 | 8.19 | 18.52 |
| EV/CE(x) | 0.55 | 0.55 | 0.6 | 1.26 |
| M Cap / Sales | 0.23 | 0.16 | 0.12 | 0.18 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -9.36 | 33.19 | 86.77 | -20.36 |
| Core EBITDA Growth(%) | 3.29 | -35.11 | 106.01 | -42.76 |
| EBIT Growth(%) | 307.54 | -87.4 | 1068.99 | -50.98 |
| PAT Growth(%) | 245.97 | -140.08 | 581.84 | -67.26 |
| EPS Growth(%) | 230.94 | -140.08 | 581.85 | -67.26 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.88 | 1.55 | 1.57 | 1.6 |
| Current Ratio(x) | 1.07 | 1.03 | 1.08 | 0.98 |
| Quick Ratio(x) | 0.94 | 0.63 | 0.67 | 0.72 |
| Interest Cover(x) | 2.17 | 0.57 | 2.99 | 1.63 |
| Total Debt/Mcap(x) | 0.68 | 1.22 | 1.12 | 0.95 |
FINANCIAL RATIOS (STANDALONE) FOR NATIONAL FERTILIZERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 5.09 | 2.21 | 9.3 | 1.32 |
| CEPS(Rs) | 11.45 | 9.03 | 16.49 | 8.69 |
| DPS(Rs) | 0 | 0 | 2.79 | 0.27 |
| Book NAV/Share(Rs) | 44.26 | 46.51 | 56.54 | 55.06 |
| Tax Rate(%) | 27.32 | 25.29 | 25.2 | 26.86 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 7.7 | 3.65 | 3.63 | 2.66 |
| EBIT Margin(%) | 5.36 | 1.78 | 3.1 | 1.55 |
| Pre Tax Margin(%) | 2.88 | 0.91 | 2.06 | 0.38 |
| PAT Margin (%) | 2.1 | 0.68 | 1.54 | 0.27 |
| Cash Profit Margin (%) | 4.72 | 2.79 | 2.73 | 1.81 |
| Performance Ratios | ||||
| ROA(%) | 2.17 | 1.13 | 3.86 | 0.53 |
| ROE(%) | 12.2 | 4.86 | 17.93 | 2.37 |
| ROCE(%) | 9.06 | 5.93 | 14.98 | 5.39 |
| Asset Turnover(x) | 1.03 | 1.65 | 2.51 | 1.94 |
| Sales/Fixed Asset(x) | 2.24 | 2.69 | 4.63 | 3.6 |
| Working Capital/Sales(x) | 48.98 | 97.94 | 48.15 | -163.96 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.45 | 0.37 | 0.22 | 0.28 |
| Receivable days | 158.95 | 62.54 | 42.68 | 63.17 |
| Inventory Days | 26.28 | 31 | 32.81 | 37.33 |
| Payable days | 28.64 | 43.3 | 29.88 | 37.04 |
| Valuation Parameters | ||||
| PER(x) | 11.06 | 24.05 | 7.79 | 66.39 |
| PCE(x) | 4.92 | 5.88 | 4.39 | 10.08 |
| Price/Book(x) | 1.27 | 1.14 | 1.28 | 1.59 |
| Yield(%) | 0 | 0 | 3.85 | 0.31 |
| EV/Net Sales(x) | 0.39 | 0.36 | 0.25 | 0.35 |
| EV/Core EBITDA(x) | 4.85 | 9.32 | 5.93 | 11.48 |
| EV/EBIT(x) | 7.22 | 20.37 | 8.21 | 22.85 |
| EV/CE(x) | 0.54 | 0.53 | 0.59 | 1.23 |
| M Cap / Sales | 0.23 | 0.16 | 0.12 | 0.18 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -9.36 | 33.19 | 86.77 | -20.36 |
| Core EBITDA Growth(%) | 3.29 | -35.11 | 106.01 | -42.76 |
| EBIT Growth(%) | 307.54 | -55.79 | 225.31 | -60.16 |
| PAT Growth(%) | 245.97 | -56.66 | 321.53 | -85.81 |
| EPS Growth(%) | 245.97 | -56.66 | 321.53 | -85.81 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.87 | 1.39 | 1.44 | 1.51 |
| Current Ratio(x) | 1.07 | 1.03 | 1.08 | 0.98 |
| Quick Ratio(x) | 0.94 | 0.63 | 0.67 | 0.72 |
| Interest Cover(x) | 2.17 | 2.06 | 2.98 | 1.32 |
| Total Debt/Mcap(x) | 0.68 | 1.22 | 1.12 | 0.95 |
SHARE HOLDING PATTERN FOR NATIONAL FERTILIZERS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 |
| FII % | 0.40 | 0.18 | 0.20 | 0.54 | 0.39 | 0.39 | 1.10 | 0.48 | 0.41 | 0.41 |
| DII % | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 11.75 | 11.97 | 12.35 | 12.35 | 13.01 | 15.00 | 15.69 | 16.43 | 17.40 | 17.61 |
PEER COMPARISON FOR NATIONAL FERTILIZERS LIMITED
CORPORATE ACTIONS FOR NATIONAL FERTILIZERS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 20-Sep-2024 | Dividend - Rs.0.2700 per share(2.7%)Final Dividend | |
| BSE 06-Aug-2024 | Board Meeting - Quarterly Results & Final Dividend | 14-Aug-2024 |
| BSE 24-May-2024 | Board Meeting - Audited Results (Revised) | 30-May-2024 |
| BSE 16-May-2024 | Board Meeting - Audited Results | 28-May-2024 |
| BSE 30-Jan-2024 | Board Meeting - Quarterly Results | 14-Feb-2024 |
| BSE 08-Nov-2023 | Board Meeting - Quarterly Results (Revised) | 14-Nov-2023 |
| BSE 31-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 22-Sep-2023 | Dividend - Rs.1.2600 per share(12.6%)Final Dividend | |
| BSE 08-Aug-2023 | AGM - Inter alia, approved:- 1. Recommended Final Dividend of INR 1.26 (12.60%) per equity share of Rs.1 0 each on the paid up equity share capital of the company for the Financial Year 2022-23, subject to approval of the Shareholders at the ensuing 49th Annual General Meeting of the Company. This Final Dividend is in addition to the Interim Dividend of INR 1.53 (15.30%) per equity share of Rs.10 each, ... | 29-Sep-2023 |
| BSE 28-Jul-2023 | Board Meeting - Quarterly Results & Final Dividend | 08-Aug-2023 |
| BSE 09-Jun-2023 | Dividend - Rs.1.5300 per share(15.3%)Interim Dividend | |
| BSE 19-May-2023 | Board Meeting - Interim Dividend & Audited Results | 29-May-2023 |
| BSE 01-Feb-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 01-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 25-Aug-2022 | Book Closure - A.G.M. | 23-Sep-2022 29-Sep-2022 |
| BSE 25-Aug-2022 | AGM - A.G.M. | 29-Sep-2022 29-Sep-2022 |
| BSE 26-Jul-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 11-May-2022 | Board Meeting - Audited Results | 24-May-2022 |
| BSE 02-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR NATIONAL FERTILIZERS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 25-Oct-2024 | General Announcements FILE | Intimation Pursuant To Regulation 30 Read With Schedule Ili Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (Listing Regulations) Regarding Approval For Setting Up Of Water Soluble Fertilizers (WSF) & Micro Nutrients (MN) Production Plant At NFL Vijaipur And Closure Of Nano Urea (Liquid) Project At NFL Nangal. Intimation pursuant to Regulation 30 read with Schedule III of SEBI (Listing Obligations and Disclousre Requirements) Regulations 2015 (Listing Regulations) regarding approval for setting up of Water Soluble Fertilizers (WSF) & Micro Nutrients (MN) Production Plant at NFL VIjaipur and Closure of Nano Urea (Liquid) Project at NFL Nangal. |
| BSE 22-Oct-2024 | General information FILE | Intimation of Repayment of Commercial Paper (CP) Quartely Certificate to IPA on Commercial Paper for quarter ended 30.09.2024 |
| BSE 21-Oct-2024 | General Announcements FILE | Minutes Of 50Th Annual General Meeting Of National Fertilizers Limited Held On 27.09.2024. Minutes of 50th Annual General Meeting of National Fertilizers Limited held on 27.09.2024. |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (Depositories & Participant) Regulations 2018 for the quarter ended 30th September 2024. |
| BSE 03-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Appointment of Statutory Auditors by C&AG. |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Complinace under Regulation 44(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 27-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Please refer our earlier communication dated 04.09.2024 and 13.09.2024 wherein we had given Annual Report for financial year 2023-24 and Addendum to 50th Annual Report - Comments of Comptroller & Auditor General of India (C&AG) respectively.In this regard please find enclosed the revised Annual Report for the financial year 2023-24 incorporating Addendum to Annual Report in terms of Regulation 34(1)(b) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 27-Sep-2024 | General Announcements FILE | Proceedings Of 50Th Annual General Meeting Of The Company Held On 27Th September 2024. Proceedings of 50th Annual General Meeting of the Company held on 27th September 2024. |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 50th Annual General Meeting of the Company held on 27th September 2024. |
| BSE 23-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation for Closure of Trading Window. |
| BSE 14-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Clippings of Addendum to 50th Annual Report- Comments of Comptroller & Auditor General of India (C&AG). |
| BSE 13-Sep-2024 | General Announcements FILE | Addendum To 50Th Annual Report - Comments Of Comptroller & Auditor General Of India (C&AG). Addendum to 50th Annual Report - Comments of Comptroller & Auditor General of India (C&AG). |
| BSE 13-Sep-2024 | General Announcements FILE | Addendum To 50Th Annual Report - Comments Of Comptroller & Auditor General Of India (C&AG). Addendum to 50th Annual Report - Comments of Comptroller & Auditor General of India (C&AG). |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Clippings of the Notice of 50th Anneal General Meeting. |
| BSE 04-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainablity Report for the Financial Year 2023-24. |
| BSE 04-Sep-2024 | General Announcements FILE | 50Th Annual General Meeting Notice And Annual Report For Financial Year 2023-24 50th Annual General Meeting Notice |
| BSE 04-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. This is in continuation to our earlier communication dated 14.08.2024 regarding holding of 50th Annual General Meeting of the Company on Friday 27th September 2024 at 2:30 P.M. (IST) through Video Conferencing (VC) / Other Audio Visual Means (OAVM).Pursuant to Regulation 30 read with Part A of Schedule III and Regulation 34 of SEBI (LODR) Regulations 2015 we are enclosing herewith the Notice of 50th AGM and the Annual Report for the Financial Year 2023-24.The Annual Report 2023-24 along with AGM Notice is also available on the website of the Company at www.nationalfertilizers.com. |
| BSE 23-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper clippings of the Notice for Attention of the Shareholders of the Company. |
| BSE 14-Aug-2024 | Intimation FILE | Outcome Of Board Meeting Held On 14.08.2024:(I)Un-Audited Financial Results (Standalone & Consolidated) For The Quarter Ended 30.06.2024(Ii)Recommendation Of Final Dividend For The FY 23-24(Iii)Intimation Of 50 AGM And Intimation Of Record Date Outcome of Baord Meeting held on 14.08.2024. |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Date of payment of Dividend Outcome of Board Meeting held on 14.08.2024. |
| BSE 14-Aug-2024 | Intimation FILE | Outcome Of Board Meeting Held On 14.08.2024. Cut off date to determine the entiitlement of the Members for the purpose of remote e -voting and e-voting at the AGM is 20.09.2024. |
| BSE 14-Aug-2024 | Intimation FILE | Outcome Of Board Meeting Held On 14.08.2024. Pursuant to Regulation 42 of SEBI (LODR) Record data for the purpose of payment of final Dividend shall be 20.09.2024. |
| BSE 14-Aug-2024 | Outcome FILE | Corporate Action-Board approves Dividend Outcome of Board Meeting held on 14.08.2024. |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 14.08.2024. Outcome of Board Meeting held on 14.08.2024:(i) Un-audited Financial Results (Standalone and Consolidated) for the quarter ended 30th June 2024.(ii) Recommendation of Final Dividend for the Financial Year 2023-24.(iii) Intimation of 50th AGM and intimation of Record Date. |
| BSE 14-Aug-2024 | Outcome FILE | Outcome Of Board Meeting Held On 14.08.2024. Outcome of Board Meeting held on 14.08.2024. |
| BSE 06-Aug-2024 | Intimation FILE | Closure of Trading Window Intimation regarding holding of meeting of Board of Directors. |
| BSE 06-Aug-2024 | Intimation FILE | Corporate Action-Board to consider Dividend Intimation regarding holding of meeting of Directors. |
| BSE 06-Aug-2024 | Intimation FILE | Board Meeting Intimation for Intimation Regarding Holding Of Meeting Of Board Of Directors. NATIONAL FERTILIZERS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve (A) Intimation regarding holding of Meeting of Board of Directors to: (a) Consider approve and take on record Un-audited Fincancial Results for quarter ended 30th June 2024. (b) Consider the recommendation of Final Dividend if any for the Financial Year 2023-24;(B) Intimation regarding Closure of Trading Window for Insiders. |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Change in Senior Management of National Fertilizers Limited (NFL). |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Retirement Change in Senior Management of National Fertilizers Limited (NFL). |
INSIDER TRADING FOR NATIONAL FERTILIZERS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR NATIONAL FERTILIZERS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY NATIONAL FERTILIZERS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 20-Sep-2024 | DIVIDEND | 0.27 |
| 22-Sep-2023 | DIVIDEND | 1.26 |
| 09-Jun-2023 | INTERIM DIVIDEND | 1.53 |
SPLIT / BONUS BY NATIONAL FERTILIZERS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed